Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,300 | 2,304 | 2,479 | 2,563 | 2,331 | 2,285 | 2,529 | 2,601 | 2,346 | 2,131 | 2,213 | 2,239 | 1,915 | 1,925 | 1,904 | 1,625 | 1,601 | 1,692 | 1,883 | 1,918 | 1,667 | 1,724 | 1,818 | 1,824 | 1,691 | 1,606 | 1,703 | 1,597 | 1,478 | 1,383 | 1,518 | 1,545 | 1,231 | 1,268 | 1,461 | 1,414 | 1,207 | 1,261 | 1,382 | 1,355 | 1,278 | 1,278 | 1,320 | 1,347 | 1,350 | 1,159 | 1,276 | 1,391 | 1,346 | 1,196 | 1,450 | 1,451 | 1,238 | 1,168 | 1,186 | 1,378 | 1,265 | 1,162 | 1,348 | 1,219 | 1,074 | 1,291 | 1,629 | 1,574 | 1,353 | 1,304 | 1,268 | 1,534 | 1,324 | -4,075 | 1,661 | 1,722 | 1,601 | 1,713 | 1,618 | 1,590 | 1,402 | 1,484 | 1,541 | 1,441 | 1,209 | 1,275 | 1,349 | 1,239 | 1,133 | 1,174 | 1,306 | 1,285 | 1,107 | 1,165 | 1,291 | 1,239 | 1,067 | 1,107 | 1,281 | 2,552 | 1,257 | 1,275 | 1,333 | 1,310 | 1,130 | 1,262 | 1,324 | 1,286 | 1,137 | 1,243 | 1,238 | 1,017 | 875 | 1,002 | 1,025 | 956 | 849 | 964 | 927 | 877 | 844 | 886 | 936 | 852 | 677 | 754 | 785 | 754 | 651 | 734 | 786 | 732 | 626 | 659 | 759 | 745 | 620 | 769 | 823 | 771 | 748 | 871 | 743 | 721 | 665 | 704 | 760 | 735 | 632 |
Cost of Revenue |
Loading...
|
M | 1,604 | 1,689 | 1,752 | 1,811 | 1,742 | 1,715 | 1,836 | 1,867 | 1,727 | 1,572 | 1,617 | 1,621 | 1,471 | 1,441 | 1,427 | 1,282 | 1,295 | 1,309 | 1,422 | 1,478 | 1,342 | 1,313 | 1,370 | 1,406 | 1,336 | 1,210 | 1,279 | 1,188 | 1,135 | 1,064 | 1,144 | 1,129 | 959 | 972 | 1,121 | 1,106 | 998 | 1,018 | 1,131 | 1,107 | 1,044 | 1,045 | 1,067 | 1,080 | 1,137 | 989 | 1,074 | 1,152 | 1,160 | 966 | 1,133 | 1,172 | 1,036 | 968 | 950 | 1,094 | 1,029 | 1,001 | 1,068 | 969 | 916 | 1,102 | 1,373 | 1,327 | 1,161 | 1,152 | 1,061 | 1,288 | 1,131 | -3,327 | 1,368 | 1,426 | 1,332 | 1,405 | 1,315 | 1,278 | 1,167 | 1,190 | 1,244 | 1,178 | 1,037 | 1,045 | 1,127 | 1,024 | 974 | 1,055 | 1,097 | 1,043 | 935 | 981 | 1,046 | 1,014 | 896 | 1,011 | 1,036 | 996 | 972 | 1,140 | 931 | 935 | 818 | 1,108 | 1,012 | 938 | 886 | 1,184 | 908 | 739 | 615 | 850 | 715 | 669 | 600 | 809 | 653 | 608 | 600 | 749 | 675 | 616 | 496 | 543 | 584 | 565 | 488 | 543 | 582 | 546 | 466 | 492 | 547 | 539 | 462 | 556 | 564 | 515 | 497 | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 696 | 615 | 727 | 752 | 589 | 570 | 693 | 734 | 619 | 559 | 596 | 618 | 444 | 484 | 477 | 343 | 306 | 383 | 461 | 440 | 325 | 411 | 448 | 418 | 355 | 396 | 424 | 409 | 343 | 319 | 374 | 416 | 272 | 296 | 340 | 308 | 209 | 243 | 251 | 248 | 234 | 233 | 253 | 267 | 213 | 170 | 202 | 239 | 186 | 230 | 317 | 279 | 202 | 200 | 236 | 284 | 236 | 161 | 280 | 250 | 158 | 189 | 256 | 247 | 192 | 152 | 207 | 246 | 193 | -748 | 293 | 296 | 269 | 308 | 303 | 312 | 235 | 294 | 297 | 263 | 172 | 230 | 222 | 215 | 159 | 119 | 209 | 242 | 172 | 184 | 245 | 225 | 171 | 96 | 245 | 1,556 | 285 | 135 | 402 | 375 | 312 | 154 | 312 | 348 | 251 | 59 | 330 | 278 | 260 | 152 | 310 | 287 | 249 | 155 | 274 | 269 | 244 | 137 | 261 | 236 | 181 | 211 | 201 | 189 | 163 | 191 | 204 | 186 | 160 | 167 | 212 | 206 | 158 | 213 | 259 | 256 | 251 | 871 | 743 | 721 | 665 | 704 | 760 | 735 | 632 |
Operating Expenses |
Loading...
|
M | 243 | 286 | 265 | 265 | 244 | 519 | 85 | 247 | 179 | 236 | 204 | 193 | 146 | 212 | 185 | 175 | 1,176 | 214 | 186 | 213 | 209 | 189 | 193 | 215 | 228 | 246 | 197 | 219 | 173 | 183 | 167 | 176 | 156 | 158 | 144 | 152 | 151 | 139 | 144 | 175 | 126 | 129 | 147 | 149 | 156 | 154 | 143 | 149 | 164 | 142 | 140 | 160 | 141 | 266 | 152 | 156 | 147 | 159 | 156 | 154 | 154 | 150 | 173 | 189 | 171 | 159 | 125 | 174 | 159 | -273 | 124 | 111 | 144 | 73 | 156 | 139 | 4,480 | 127 | 139 | 141 | 128 | 108 | 113 | 134 | 117 | 109 | 2,505 | 146 | 136 | 142 | 151 | 144 | 158 | 225 | 159 | 937 | 180 | 3 | 222 | 218 | 203 | 1,522 | 200 | 213 | 196 | 86 | 235 | 173 | 183 | 56 | 182 | 1,049 | 180 | 52 | 152 | 154 | 172 | -42 | 153 | 141 | 248 | 138 | 131 | 116 | 143 | 150 | 133 | 122 | 123 | 932 | 143 | 145 | 151 | 220 | 158 | 154 | 153 | 2,570 | 0 | 0 | 0 | 2,354 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 212 | 85 | 201 | 237 | 216 | 355 | 201 | 221 | 154 | 209 | 186 | 188 | 123 | 179 | 161 | 151 | 179 | 171 | 164 | 181 | 182 | 169 | 159 | 187 | 185 | 163 | 160 | 155 | 142 | 158 | 141 | 151 | 134 | 136 | 130 | 130 | 129 | 115 | 110 | 130 | 132 | 135 | 128 | 134 | 133 | 129 | 123 | 128 | 145 | 130 | 119 | 141 | 135 | 131 | 123 | 138 | 124 | 147 | 140 | 134 | 130 | 165 | 157 | 172 | 142 | 142 | 110 | 158 | 158 | 159 | 143 | 129 | 147 | 171 | 159 | 156 | 137 | 156 | 152 | 141 | 128 | 134 | 113 | 138 | 117 | 108 | 149 | 158 | 137 | 132 | 148 | 142 | 145 | 105 | 160 | 147 | 179 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 31 | 38 | 29 | 28 | 28 | 33 | 26 | 24 | 23 | 28 | 21 | 22 | 20 | 23 | 20 | 18 | 21 | 22 | 21 | 22 | 22 | 23 | 21 | 22 | 23 | 21 | 22 | 21 | 21 | 22 | 20 | 21 | 19 | 20 | 18 | 18 | 17 | 19 | 18 | 20 | 19 | 20 | 19 | 20 | 18 | 19 | 20 | 21 | 19 | 19 | 20 | 19 | 19 | 21 | 19 | 18 | 18 | 16 | 15 | 15 | 15 | 17 | 16 | 17 | 19 | 17 | 15 | 16 | 14 | 99 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 163 | 35 | 0 | 0 | 131 | -142 | 2 | 2 | -1 | -3 | -17 | 3 | 10 | 4 | 6 | 976 | 21 | 1 | 10 | 5 | -3 | 13 | 6 | 20 | 62 | 15 | 43 | 10 | 3 | 6 | 4 | 3 | 2 | -4 | 4 | 5 | 5 | 16 | 25 | -25 | -26 | 0 | -5 | 5 | 6 | 0 | 0 | 0 | -7 | 1 | 0 | -13 | 114 | 10 | 0 | 5 | -4 | 1 | 5 | 9 | -32 | 0 | 0 | 10 | 0 | 0 | 0 | -13 | -531 | -19 | -18 | -3 | -156 | -3 | -17 | 4,343 | -76 | -13 | 0 | 0 | -69 | 0 | -4 | 0 | -41 | 2,356 | -12 | -1 | -27 | 3 | 2 | 13 | 68 | -1 | 790 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,361 | -1,403 | -1,487 | -1,546 | -1,498 | -1,324 | -1,621 | -1,620 | -1,548 | -1,336 | -1,413 | -1,428 | -1,325 | -1,229 | -1,242 | -1,107 | -1,063 | -1,095 | -1,236 | -1,265 | -1,133 | -1,124 | -1,177 | -1,191 | -1,108 | -964 | -1,082 | -969 | -962 | -881 | -977 | -953 | -803 | -814 | -977 | -954 | -847 | -879 | -987 | -932 | -918 | -916 | -920 | -931 | -981 | -835 | -931 | -1,003 | -996 | -824 | -993 | -1,012 | -895 | -702 | -798 | -938 | -882 | -842 | -912 | -815 | -762 | -952 | -1,200 | -1,138 | -990 | -993 | -936 | -1,114 | -972 | 3,054 | -1,244 | -1,315 | -1,188 | -1,332 | -1,159 | -1,139 | 3,313 | -1,063 | -1,105 | -1,037 | -909 | -937 | -1,014 | -890 | -857 | -946 | 1,408 | -897 | -799 | -839 | -895 | -870 | -738 | -786 | -877 | -59 | -792 | -1,137 | -709 | -717 | -615 | 414 | -812 | -725 | -690 | -1,098 | -673 | -566 | -432 | -794 | -533 | 380 | -420 | -757 | -501 | -454 | -428 | -791 | -522 | -475 | -248 | -405 | -453 | -449 | -345 | -393 | -449 | -424 | -343 | 440 | -404 | -394 | -311 | -336 | -406 | -361 | -344 | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 453 | 329 | 462 | 487 | 345 | 51 | 608 | 487 | 440 | 323 | 392 | 425 | 298 | 272 | 292 | 168 | -870 | 169 | 275 | 227 | 116 | 222 | 255 | 203 | 127 | 150 | 227 | 190 | 170 | 136 | 207 | 240 | 116 | 138 | 196 | 156 | 58 | 104 | 107 | 73 | 108 | 104 | 106 | 118 | 57 | 16 | 59 | 90 | 22 | 88 | 177 | 119 | 61 | -66 | 84 | 128 | 89 | 2 | 124 | 96 | 4 | 39 | 83 | 58 | 21 | -7 | 82 | 72 | 34 | -475 | 169 | 185 | 125 | 235 | 147 | 173 | -4,245 | 167 | 158 | 122 | 44 | 122 | 109 | 81 | 42 | 10 | -2,296 | 96 | 36 | 42 | 94 | 81 | 13 | -129 | 86 | 619 | 105 | 132 | 180 | 157 | 109 | -1,368 | 112 | 135 | 55 | -27 | 95 | 105 | 77 | 96 | 128 | -762 | 69 | 103 | 122 | 115 | 72 | 179 | 108 | 95 | -67 | 73 | 70 | 73 | 20 | 41 | 71 | 64 | 37 | -765 | 69 | 61 | 7 | -7 | 101 | 102 | 98 | -1,699 | 743 | 721 | 665 | -1,650 | 760 | 735 | 632 |
Interest Expense |
Loading...
|
M | 17 | 14 | 17 | 23 | 22 | 27 | 28 | 26 | 28 | 29 | 31 | 33 | 33 | 34 | 35 | 36 | 27 | 30 | 33 | 32 | 36 | 25 | 31 | 33 | 28 | 26 | 28 | 27 | 26 | 28 | 28 | 29 | 23 | 20 | 28 | 26 | 26 | 28 | 28 | 31 | 27 | 25 | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 55 | 28 | 28 | 25 | 110 | 28 | 31 | 26 | 30 | 30 | 26 | 25 | 116 | 29 | 29 | 32 | 122 | 27 | 31 | 32 | 739 | 71 | 86 | 65 | 199 | 539 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 4 | 4 | 3 | 5 | 4 | 4 | 5 | 3 | 4 | 4 | 6 | 55 | 51 | 43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -67 | -146 | 1 | -25 | 167 | 104 | -26 | -24 | -26 | 2 | -7 | 3 | 3 | 3 | 4 | 3 | -940 | -41 | -30 | 3 | 2 | 3 | 4 | 3 | 4 | -26 | -71 | -27 | -26 | -28 | -1 | -29 | -23 | -20 | -28 | 5 | -26 | -74 | -28 | -31 | -27 | -25 | -29 | -29 | -29 | -74 | -29 | -5 | -34 | -27 | -28 | 16 | -25 | -5 | -15 | -3 | -6 | -30 | -4 | -8 | -22 | -24 | 15 | 6 | -12 | -39 | 1 | 6 | -2 | -32 | -10 | -17 | -10 | -5 | -8 | -4 | -36 | -21 | -5 | -28 | -10 | -10 | -5 | -38 | -34 | -54 | -46 | -26 | -33 | -29 | -31 | -24 | -30 | -50 | -6 | -1,308 | -42 | -33 | 1 | -40 | -3 | -300 | 196 | -1 | -12 | -81 | 5 | 5 | 3 | -45 | 3 | -15 | -14 | -28 | 3 | 4 | 3 | -87 | -24 | -1 | -1 | -1 | 4 | 1 | 1 | 1 | -1 | -31 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 386 | 169 | 446 | 464 | 512 | 155 | 582 | 463 | 414 | 296 | 354 | 395 | 268 | 241 | 261 | 135 | -893 | 98 | 212 | 198 | 82 | 200 | 228 | 173 | 103 | 124 | 128 | 163 | 144 | 108 | 178 | 211 | 93 | 118 | 168 | 135 | 32 | 30 | 79 | 42 | 81 | 79 | 77 | 89 | 28 | -87 | 30 | 57 | -40 | 61 | 149 | 107 | 36 | -96 | 41 | 94 | 57 | -28 | 90 | 62 | -43 | -11 | 69 | 35 | -13 | -78 | 56 | 47 | 1 | -309 | 88 | 82 | 50 | 31 | -400 | 169 | -4,282 | 146 | 167 | 93 | 33 | 110 | 102 | 43 | 4 | -47 | -2,347 | 66 | -1 | 8 | 55 | 55 | -17 | -190 | 25 | -689 | 63 | 99 | 139 | 117 | 71 | -1,325 | 267 | 93 | 1 | -141 | 64 | 87 | 61 | 30 | 111 | -777 | 55 | 75 | 105 | 96 | 49 | 67 | 84 | 71 | -90 | 51 | 51 | 52 | -2 | 18 | 43 | 33 | 11 | -792 | 40 | 26 | -27 | -45 | 61 | 60 | 57 | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 88 | 40 | 110 | 121 | 130 | 33 | 114 | 119 | 107 | 69 | 94 | 97 | 59 | 10 | 56 | 39 | 24 | 27 | 61 | 59 | 39 | 29 | 67 | 49 | 11 | 127 | 32 | 67 | 43 | 16 | 65 | 73 | 34 | 8 | 55 | 44 | 13 | -4 | 27 | 21 | -39 | -3 | 26 | 39 | 6 | -36 | -14 | 17 | 5 | 11 | 23 | 29 | -11 | 14 | -19 | -844 | 9 | 37 | -8 | 29 | -14 | 35 | 880 | 2 | 2 | -38 | 16 | 16 | 33 | 126 | 25 | -169 | -10 | -304 | -134 | 99 | -48 | 73 | 71 | 56 | 27 | 72 | 47 | 24 | 2 | -9 | 10 | 30 | 42 | 11 | 26 | 25 | -5 | -68 | 10 | -267 | 13 | 31 | 50 | 41 | 27 | -465 | 132 | 34 | -7 | -39 | 5 | 24 | 19 | -31 | 31 | -304 | 16 | 21 | 35 | 33 | 16 | 24 | 31 | 26 | -23 | 18 | 3 | 19 | 7 | 6 | 11 | 11 | 5 | -258 | 13 | 11 | -4 | -13 | 26 | 21 | 24 | -46 | -38 | -54 | -34 | -58 | -57 | -52 | -28 |
Income after Tax |
Loading...
|
M | 298 | 129 | 336 | 343 | 382 | 122 | 468 | 344 | 307 | 227 | 260 | 298 | 209 | 231 | 205 | 96 | -917 | 71 | 151 | 139 | 43 | 171 | 161 | 124 | 92 | -3 | 96 | 96 | 101 | 92 | 113 | 138 | 59 | 110 | 113 | 91 | 19 | 34 | 52 | 21 | 120 | 82 | 51 | 50 | 22 | -51 | 44 | 40 | -45 | 50 | 126 | 78 | 47 | -110 | 60 | 938 | 48 | -65 | 98 | 33 | -29 | -46 | -811 | 33 | -15 | -40 | 40 | 31 | -32 | -435 | 63 | 251 | 60 | 335 | -266 | 70 | -4,234 | 73 | 96 | 37 | 6 | 38 | 55 | 19 | 2 | -38 | -2,357 | 36 | -43 | -3 | 29 | 30 | -12 | -122 | 15 | -422 | 50 | 68 | 89 | 76 | 44 | -860 | 135 | 59 | 8 | -102 | 59 | 63 | 42 | 61 | 80 | -473 | 39 | 54 | 70 | 63 | 33 | 43 | 53 | 45 | -67 | 33 | 48 | 33 | -9 | 12 | 32 | 22 | 6 | -534 | 27 | 15 | -23 | -32 | 35 | 39 | 33 | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | -2 | -1 | -2 | -1 | 1 | 3 | 1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | -2 | 1 | 1 | -1 | 290 | 0 | 3 | 22 | 255 | 64 | 134 | 86 | 38 | 131 | 146 | 70 | -223 | 111 | 88 | 27 | -53 | 54 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 1 | 1 | 0 | 2 | 0 | 1 | -875 | 2 | 1 | -48 | 16 | -80 | -33 | 0 | 0 | 43 | -43 | 0 | 11 | -38 | -29 | 0 | -7,602 | -53 | -241 | -63 | -338 | 67 | -67 | 0 | -72 | -94 | -33 | -5 | -43 | -55 | -18 | 0 | 0 | 36 | -36 | 0 | -12 | -27 | -29 | 0 | 14 | -14 | 48 | -48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 337 | 345 | 383 | 124 | 470 | 343 | 304 | 227 | 260 | 298 | 210 | 232 | 206 | 96 | -917 | 73 | 150 | 138 | 44 | 171 | 161 | 121 | 92 | -4 | 96 | 96 | 101 | 86 | 112 | 138 | 57 | 109 | 112 | 91 | 18 | 33 | 52 | 21 | 120 | 82 | 51 | 49 | 22 | -56 | 44 | 39 | -46 | 50 | 124 | 78 | 24 | 875 | 58 | 937 | 48 | -16 | 80 | 33 | 0 | 0 | -43 | 43 | 0 | -11 | 38 | 29 | 0 | 7,602 | 53 | 241 | 63 | 338 | -67 | 67 | 0 | 72 | 94 | 33 | 5 | 43 | 55 | 18 | 0 | 0 | -36 | 36 | 0 | 12 | 27 | 29 | 0 | -14 | 14 | -48 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 87,900,000.00 | 89,500,000.00 | 90,900,000.00 | 91,300,000.00 | 91,900,000.00 | 94,200,000.00 | 97,100,000.00 | 98,400,000.00 | 100,200,000.00 | 101,700,000.00 | 103,900,000.00 | 105,500,000.00 | 106,000,000.00 | 109,100,000.00 | 109,500,000.00 | 108,900,000.00 | 108,800,000.00 | 110,200,000.00 | 110,000,000.00 | 109,500,000.00 | 110,100,000.00 | 110,300,000.00 | 110,900,000.00 | 111,900,000.00 | 112,800,000.00 | 111,500,000.00 | 112,700,000.00 | 113,100,000.00 | 113,500,000.00 | 114,100,000.00 | 115,400,000.00 | 116,400,000.00 | 116,500,000.00 | 115,500,000.00 | 118,300,000.00 | 118,300,000.00 | 118,500,000.00 | 117,800,000.00 | 118,100,000.00 | 118,300,000.00 | 118,700,000.00 | 118,500,000.00 | 118,800,000.00 | 120,400,000.00 | 119,600,000.00 | 118,000,000.00 | 118,800,000.00 | 121,500,000.00 | 121,100,000.00 | 121,100,000.00 | 122,600,000.00 | 125,400,000.00 | 125,300,000.00 | 123,800,000.00 | 126,600,000.00 | 127,900,000.00 | 127,500,000.00 | 126,500,000.00 | 127,100,000.00 | 126,100,000.00 | 124,300,000.00 | 124,300,000.00 | 127,000,000.00 | 129,800,000.00 | 128,800,000.00 | 128,800,000.00 | 129,000,000.00 | 129,400,000.00 | 129,000,000.00 | 55,300,000.00 | 59,900,000.00 | 59,900,000.00 | 59,900,000.00 | 55,300,000.00 | 55,300,000.00 | 59,900,000.00 | 55,300,000.00 | 55,300,000.00 | 59,900,000.00 | 59,900,000.00 | 59,900,000.00 | 55,200,000.00 | 59,900,000.00 | 59,900,000.00 | 55,100,000.00 | 55,100,000.00 | 55,000,000.00 | 59,800,000.00 | 55,100,000.00 | 55,100,000.00 | 59,900,000.00 | 59,900,000.00 | 55,000,000.00 | 55,000,000.00 | 55,500,000.00 | 54,800,000.00 | 59,800,000.00 | 54,268,293.00 | 58,169,935.00 | 58,015,267.00 | 57,142,857.00 | 53,631,285.00 | 57,831,325.00 | 57,843,137.00 | 50,000,000.00 | 54,128,440.00 | 56,730,769.00 | 56,756,757.00 | 55,263,158.00 | 52,287,582.00 | 55,555,556.00 | 51,468,988.00 | 53,424,658.00 | 51,851,852.00 | 54,687,500.00 | 52,500,000.00 | 48,529,412.00 | 44,537,815.00 | 48,623,853.00 | 47,368,421.00 | 45,000,000.00 | 44,036,697.00 | 47,524,752.00 | 46,478,873.00 | 42,500,000.00 | 42,666,667.00 | 45,070,423.00 | 43,750,000.00 | 46,153,846.00 | 42,187,500.00 | 43,548,387.00 | 44,117,647.00 | 42,592,593.00 | 42,168,675.00 | 42,168,675.00 | 42,391,304.00 | 41,772,152.00 | 42,696,629.00 | 42,696,629.00 | 42,187,500.00 | 41,463,415.00 | 41,911,765.00 | 41,911,765.00 | 39,393,939.00 | 42,424,242.00 |
EBITDA |
Loading...
|
M | 584 | 346 | 463 | 646 | 472 | 182 | 740 | 627 | 574 | 325 | 523 | 428 | 420 | 416 | 296 | 287 | 194 | 128 | 389 | 342 | 231 | 225 | 366 | 313 | 240 | 252 | 328 | 274 | 254 | 136 | 291 | 322 | 192 | 214 | 269 | 232 | 133 | 133 | 182 | 73 | 184 | 104 | 184 | 118 | 135 | 16 | 148 | 181 | 111 | 163 | 255 | 204 | 141 | -12 | 182 | 210 | 175 | 89 | 204 | 178 | 110 | 146 | 152 | 131 | 110 | 136 | 162 | 147 | 113 | -443 | 239 | 266 | 195 | 294 | 214 | 236 | -4,150 | 249 | 219 | 208 | 107 | 186 | 165 | 170 | 126 | 89 | -2,165 | 170 | 116 | 147 | 176 | 161 | 97 | -13 | 136 | 664 | 153 | 500 | 234 | 209 | 165 | -724 | -36 | 183 | 119 | 348 | 135 | 139 | 111 | 373 | 162 | -715 | 114 | 113 | 150 | 142 | 99 | 266 | 138 | 124 | -39 | 109 | 95 | 93 | 47 | 73 | 103 | 94 | 65 | -732 | 100 | 99 | 45 | 33 | 147 | 144 | 138 | -1,699 | 743 | 721 | 665 | -1,650 | 760 | 735 | 632 |
Depreciation and Amortization |
Loading...
|
M | 131 | 163 | 160 | 159 | 127 | 131 | 132 | 140 | 134 | 132 | 129 | 122 | 119 | 141 | 120 | 116 | 116 | 120 | 112 | 112 | 113 | 110 | 107 | 107 | 109 | 102 | 101 | 84 | 84 | 101 | 84 | 82 | 76 | 76 | 73 | 76 | 75 | 75 | 75 | 78 | 76 | 97 | 78 | 79 | 78 | 80 | 89 | 91 | 89 | 75 | 78 | 85 | 80 | 78 | 83 | 79 | 80 | 87 | 80 | 74 | 84 | 91 | 84 | 79 | 77 | 104 | 81 | 81 | 77 | -115 | 60 | 64 | 60 | 54 | 59 | 59 | 59 | 61 | 56 | 58 | 53 | 54 | 51 | 51 | 50 | 25 | 85 | 48 | 47 | 76 | 51 | 56 | 54 | 66 | 44 | 45 | 48 | 370 | -55 | -52 | -53 | 344 | -48 | -47 | -52 | 294 | -45 | -39 | -37 | 232 | -37 | -32 | -31 | 10 | -31 | -31 | -30 | 87 | -30 | -28 | -27 | -35 | -29 | -29 | -28 | -33 | -31 | -30 | -30 | -35 | -19 | -39 | -39 | -41 | -47 | -43 | -41 | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 453 | 183 | 303 | 487 | 345 | 51 | 608 | 487 | 440 | 193 | 394 | 306 | 301 | 275 | 176 | 171 | 78 | 8 | 277 | 230 | 118 | 115 | 259 | 206 | 131 | 150 | 227 | 190 | 170 | 35 | 207 | 240 | 116 | 138 | 196 | 156 | 58 | 58 | 107 | -5 | 108 | 7 | 106 | 39 | 57 | -64 | 59 | 90 | 22 | 88 | 177 | 119 | 61 | -90 | 99 | 131 | 95 | 2 | 124 | 104 | 26 | 55 | 68 | 52 | 33 | 32 | 81 | 66 | 36 | -328 | 179 | 202 | 135 | 240 | 155 | 177 | -4,209 | 188 | 163 | 150 | 54 | 132 | 114 | 119 | 76 | 64 | -2,250 | 122 | 69 | 71 | 125 | 105 | 43 | -79 | 92 | 619 | 105 | 130 | 289 | 261 | 218 | -1,068 | 12 | 230 | 171 | 54 | 180 | 178 | 148 | 141 | 199 | -683 | 145 | 103 | 181 | 173 | 129 | 179 | 168 | 152 | -12 | 144 | 124 | 122 | 75 | 106 | 134 | 124 | 95 | -697 | 119 | 138 | 84 | 74 | 194 | 187 | 179 | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 22.80 | 23.67 | 24.66 | 26.08 | 25.39 | 21.29 | 19.59 | 25.70 | 25.85 | 23.31 | 26.55 | 24.56 | 22.01 | 4.15 | 21.46 | 28.89 | -2.69 | 27.55 | 28.77 | 29.80 | 47.56 | 14.50 | 29.39 | 28.32 | 10.68 | 102.42 | 25.00 | 41.10 | 29.86 | 14.81 | 36.52 | 34.60 | 36.56 | 6.78 | 32.74 | 32.59 | 40.63 | -13.33 | 34.18 | 50.00 | -48.15 | -3.80 | 33.77 | 43.82 | 21.43 | 41.38 | -46.67 | 29.82 | -12.50 | 18.03 | 15.44 | 27.10 | -30.56 | -14.58 | -46.34 | -897.87 | 15.79 | -132.14 | -8.89 | 46.77 | 32.56 | -318.18 | 1,275.36 | 5.71 | -15.38 | 48.72 | 28.57 | 34.04 | 3,300.00 | -40.78 | 28.41 | -206.10 | -20.00 | -980.65 | 33.50 | 58.58 | 1.12 | 50.00 | 42.51 | 60.22 | 81.82 | 65.45 | 46.08 | 55.81 | 50.00 | 19.15 | -0.43 | 45.45 | -4,200.00 | 137.50 | 47.27 | 45.45 | 29.41 | 35.79 | 40.00 | 38.75 | 20.63 | 31.31 | 35.97 | 35.04 | 38.03 | 35.09 | 49.44 | 36.56 | -700.00 | 27.66 | 7.81 | 27.59 | 31.15 | -103.33 | 27.93 | 39.12 | 29.09 | 28.00 | 33.33 | 34.38 | 32.65 | 35.82 | 36.90 | 36.62 | 25.56 | 35.29 | 5.88 | 36.54 | -350.00 | 33.33 | 25.58 | 33.33 | 45.45 | 32.58 | 32.50 | 42.31 | 14.81 | 28.89 | 42.62 | 35.00 | 42.11 | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 30.26 | 26.69 | 29.33 | 29.34 | 25.27 | 24.95 | 27.40 | 28.22 | 26.39 | 26.23 | 26.93 | 27.60 | 23.19 | 25.14 | 25.05 | 21.11 | 19.11 | 22.64 | 24.48 | 22.94 | 19.50 | 23.84 | 24.64 | 22.92 | 20.99 | 24.66 | 24.90 | 25.61 | 23.21 | 23.07 | 24.64 | 26.93 | 22.10 | 23.34 | 23.27 | 21.78 | 17.32 | 19.27 | 18.16 | 18.30 | 18.31 | 18.23 | 19.17 | 19.82 | 15.78 | 14.67 | 15.83 | 17.18 | 13.82 | 19.23 | 21.86 | 19.23 | 16.32 | 17.12 | 19.90 | 20.61 | 18.66 | 13.86 | 20.77 | 20.51 | 14.71 | 14.64 | 15.72 | 15.69 | 14.19 | 11.66 | 16.32 | 16.04 | 14.58 | 18.36 | 17.64 | 17.19 | 16.80 | 17.98 | 18.73 | 19.62 | 16.76 | 19.81 | 19.27 | 18.25 | 14.23 | 18.04 | 16.46 | 17.35 | 14.03 | 10.14 | 16.00 | 18.83 | 15.54 | 15.79 | 18.98 | 18.16 | 16.03 | 8.67 | 19.13 | 60.97 | 22.67 | 10.59 | 30.16 | 28.63 | 27.61 | 12.20 | 23.56 | 27.06 | 22.08 | 4.75 | 26.66 | 27.34 | 29.71 | 15.17 | 30.24 | 30.02 | 29.33 | 16.08 | 29.56 | 30.67 | 28.91 | 15.46 | 27.88 | 27.70 | 26.74 | 27.98 | 25.61 | 25.07 | 25.04 | 26.02 | 25.95 | 25.41 | 25.56 | 25.34 | 27.93 | 27.65 | 25.48 | 27.70 | 31.47 | 33.20 | 33.56 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 19.70 | 14.28 | 18.64 | 19.00 | 14.80 | 2.23 | 24.04 | 18.72 | 18.76 | 15.16 | 17.71 | 18.98 | 15.56 | 14.13 | 15.34 | 10.34 | -54.34 | 9.99 | 14.60 | 11.84 | 6.96 | 12.88 | 14.03 | 11.13 | 7.51 | 9.34 | 13.33 | 11.90 | 11.50 | 9.83 | 13.64 | 15.53 | 9.42 | 10.88 | 13.42 | 11.03 | 4.81 | 8.25 | 7.74 | 5.39 | 8.45 | 8.14 | 8.03 | 8.76 | 4.22 | 1.38 | 4.62 | 6.47 | 1.63 | 7.36 | 12.21 | 8.20 | 4.93 | -5.65 | 7.08 | 9.29 | 7.04 | 0.17 | 9.20 | 7.88 | 0.37 | 3.02 | 5.10 | 3.68 | 1.55 | -0.54 | 6.47 | 4.69 | 2.57 | 11.66 | 10.17 | 10.74 | 7.81 | 13.72 | 9.09 | 10.88 | -302.78 | 11.25 | 10.25 | 8.47 | 3.64 | 9.57 | 8.08 | 6.54 | 3.71 | 0.85 | -175.80 | 7.47 | 3.25 | 3.61 | 7.28 | 6.54 | 1.22 | -11.65 | 6.71 | 24.26 | 8.35 | 10.35 | 13.50 | 11.98 | 9.65 | -108.40 | 8.46 | 10.50 | 4.84 | -2.17 | 7.67 | 10.32 | 8.80 | 9.58 | 12.49 | -79.71 | 8.13 | 10.68 | 13.16 | 13.11 | 8.53 | 20.20 | 11.54 | 11.15 | -9.90 | 9.68 | 8.92 | 9.68 | 3.07 | 5.59 | 9.03 | 8.74 | 5.91 | -116.08 | 9.09 | 8.19 | 1.13 | -0.91 | 12.27 | 13.23 | 13.10 | -195.06 | 100.00 | 100.00 | 100.00 | -234.38 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 13.59 | 13.46 | 16.43 | 5.43 | 18.58 | 13.19 | 12.96 | 10.65 | 11.75 | 13.31 | 10.97 | 12.05 | 10.82 | 5.91 | -57.28 | 4.31 | 7.97 | 7.19 | 2.64 | 9.92 | 8.86 | 6.63 | 5.44 | -0.25 | 5.64 | 6.01 | 6.83 | 6.22 | 7.38 | 8.93 | 4.63 | 8.60 | 7.67 | 6.44 | 1.49 | 2.62 | 3.76 | 1.55 | 9.39 | 6.42 | 3.86 | 3.64 | 1.63 | -4.83 | 3.45 | 2.80 | -3.42 | 4.18 | 8.55 | 5.38 | 1.94 | 74.91 | 4.89 | 68.00 | 3.79 | -1.38 | 5.93 | 2.71 | 0.00 | 0.00 | -2.64 | 2.73 | 0.00 | -0.84 | 3.00 | 1.89 | 0.00 | -186.55 | 3.19 | 14.00 | 3.94 | 19.73 | -4.14 | 4.21 | 0.00 | 4.85 | 6.10 | 2.29 | 0.41 | 3.37 | 4.08 | 1.45 | 0.00 | 0.00 | -2.76 | 2.80 | 0.00 | 1.03 | 2.09 | 2.34 | 0.00 | -1.26 | 1.09 | -1.88 | 3.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 25.39 | 15.02 | 18.68 | 25.20 | 20.25 | 7.96 | 29.26 | 24.11 | 24.47 | 15.25 | 23.63 | 19.12 | 21.93 | 21.61 | 15.55 | 17.66 | 12.12 | 7.57 | 20.66 | 17.83 | 13.86 | 13.05 | 20.13 | 17.16 | 14.19 | 15.69 | 19.26 | 17.16 | 17.19 | 9.83 | 19.17 | 20.84 | 15.60 | 16.88 | 18.41 | 16.41 | 11.02 | 10.55 | 13.17 | 5.39 | 14.40 | 8.14 | 13.94 | 8.76 | 10.00 | 1.38 | 11.60 | 13.01 | 8.25 | 13.63 | 17.59 | 14.06 | 11.39 | -1.03 | 15.35 | 15.24 | 13.83 | 7.66 | 15.13 | 14.60 | 10.24 | 11.31 | 9.33 | 8.32 | 8.13 | 10.43 | 12.78 | 9.58 | 8.53 | 10.87 | 14.39 | 15.45 | 12.18 | 17.16 | 13.23 | 14.84 | -296.01 | 16.78 | 14.21 | 14.43 | 8.85 | 14.59 | 12.23 | 13.72 | 11.12 | 7.58 | -165.77 | 13.23 | 10.48 | 12.62 | 13.63 | 12.99 | 9.09 | -1.17 | 10.62 | 26.02 | 12.17 | 39.22 | 17.55 | 15.95 | 14.60 | -57.37 | -2.72 | 14.23 | 10.47 | 28.00 | 10.90 | 13.67 | 12.69 | 37.23 | 15.80 | -74.79 | 13.43 | 11.72 | 16.18 | 16.19 | 11.73 | 30.02 | 14.74 | 14.55 | -5.76 | 14.46 | 12.10 | 12.33 | 7.22 | 9.95 | 13.10 | 12.84 | 10.38 | -111.08 | 13.18 | 13.29 | 7.26 | 4.29 | 17.86 | 18.68 | 18.45 | -195.06 | 100.00 | 100.00 | 100.00 | -234.38 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 19.70 | 7.94 | 12.22 | 19.00 | 14.80 | 2.23 | 24.04 | 18.72 | 18.76 | 9.06 | 17.80 | 13.67 | 15.72 | 14.29 | 9.24 | 10.52 | 4.87 | 0.47 | 14.71 | 11.99 | 7.08 | 6.67 | 14.25 | 11.29 | 7.75 | 9.34 | 13.33 | 11.90 | 11.50 | 2.53 | 13.64 | 15.53 | 9.42 | 10.88 | 13.42 | 11.03 | 4.81 | 4.60 | 7.74 | -0.37 | 8.45 | 0.55 | 8.03 | 2.90 | 4.22 | -5.52 | 4.62 | 6.47 | 1.63 | 7.36 | 12.21 | 8.20 | 4.93 | -7.71 | 8.35 | 9.51 | 7.51 | 0.17 | 9.20 | 8.53 | 2.42 | 4.26 | 4.17 | 3.30 | 2.44 | 2.45 | 6.39 | 4.30 | 2.72 | 8.05 | 10.78 | 11.73 | 8.43 | 14.01 | 9.58 | 11.13 | -300.21 | 12.67 | 10.58 | 10.41 | 4.47 | 10.35 | 8.45 | 9.60 | 6.71 | 5.45 | -172.28 | 9.49 | 6.23 | 6.09 | 9.68 | 8.47 | 4.03 | -7.14 | 7.18 | 24.26 | 8.35 | 10.20 | 21.68 | 19.92 | 19.29 | -84.63 | 0.91 | 17.88 | 15.04 | 4.34 | 14.54 | 17.50 | 16.91 | 14.07 | 19.41 | -71.44 | 17.08 | 10.68 | 19.53 | 19.73 | 15.28 | 20.20 | 17.95 | 17.84 | -1.77 | 19.10 | 15.80 | 16.18 | 11.52 | 14.44 | 17.05 | 16.94 | 15.18 | -105.77 | 15.68 | 18.52 | 13.55 | 9.62 | 23.57 | 24.25 | 23.93 | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 16.78 | 7.34 | 17.99 | 18.10 | 21.96 | 6.78 | 23.01 | 17.80 | 17.65 | 13.89 | 16.00 | 17.64 | 13.99 | 12.52 | 13.71 | 8.31 | -55.78 | 5.79 | 11.26 | 10.32 | 4.92 | 11.60 | 12.54 | 9.48 | 6.09 | 7.72 | 7.52 | 10.21 | 9.74 | 7.81 | 11.73 | 13.66 | 7.55 | 9.31 | 11.50 | 9.55 | 2.65 | 2.38 | 5.72 | 3.10 | 6.34 | 6.18 | 5.83 | 6.61 | 2.07 | -7.51 | 2.35 | 4.10 | -2.97 | 5.10 | 10.28 | 7.37 | 2.91 | -8.22 | 3.46 | 6.82 | 4.51 | -2.41 | 6.68 | 5.09 | -4.00 | -0.85 | 4.24 | 2.22 | -0.96 | -5.98 | 4.42 | 3.06 | 0.08 | 7.58 | 5.30 | 4.76 | 3.12 | 1.81 | -24.72 | 10.63 | -305.42 | 9.84 | 10.84 | 6.45 | 2.73 | 8.63 | 7.56 | 3.47 | 0.35 | -4.00 | -179.71 | 5.14 | -0.09 | 0.69 | 4.26 | 4.44 | -1.59 | -17.16 | 1.95 | -27.00 | 5.01 | 7.76 | 10.43 | 8.93 | 6.28 | -104.99 | 20.17 | 7.23 | 0.09 | -11.34 | 5.17 | 8.55 | 6.97 | 2.99 | 10.83 | -81.28 | 6.48 | 7.78 | 11.33 | 10.95 | 5.81 | 7.56 | 8.97 | 8.33 | -13.29 | 6.76 | 6.50 | 6.90 | -0.31 | 2.45 | 5.47 | 4.51 | 1.76 | -120.18 | 5.27 | 3.49 | -4.35 | -5.85 | 7.41 | 7.78 | 7.62 | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email