Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,631 | 4,061 | 3,578 | 3,610 | 3,443 | 3,868 | 3,443 | 3,567 | 3,410 | 3,856 | 3,435 | 3,572 | 3,427 | 3,757 | 3,207 | 2,801 | 3,407 | 4,141 | 3,624 | 3,720 | 3,469 | 4,087 | 3,714 | 3,860 | 3,630 | 4,177 | 3,720 | 3,790 | 3,587 | 4,242 | 3,791 | 3,885 | 3,499 | 4,153 | 3,707 | 3,805 | 3,469 | 4,195 | 3,750 | 3,871 | 3,502 | 4,058 | 3,491 | 3,637 | 3,399 | 3,945 | 3,407 | 3,561 | 3,307 | 3,853 | 3,381 | 3,487 | 3,151 | 3,587 | 2,995 | 3,041 | 2,920 | 3,266 | 2,838 | 2,871 | 2,747 | 3,371 | 3,316 | 3,477 | 3,195 | 3,626 | 3,101 | 3,126 | 2,841 | 3,216 | 2,774 | 2,823 | 2,563 | 2,939 | 2,523 | 2,616 | 2,403 | 2,789 | 2,319 | 2,408 | 2,231 | 2,506 | 2,029 | 2,150 | 1,937 | 2,119 | 1,768 | 1,917 | 1,732 | 1,970 | 1,571 | 1,747 | 1,601 | 1,802 | 1,453 | 1,520 | 1,379 | 1,502 | 1,211 | 1,270 | 1,147 | 1,198 | 982 | 1,052 | 861 | 895 | 747 | 786 | 697 | 752 | 632 | 667 | 567 | 651 | 538 | 526 | 460 | 532 | 422 | 425 | 377 | 456 | 340 | 382 | 321 | 401 | 328 | 348 | 309 | 376 | 275 | 302 | 283 | 324 | 282 | 299 | 274 | 293 | 247 | 232 | 216 | 248 | 205 | 224 | 205 | 248 | 186 | 200 | 177 | 212 | 179 | 61 | 55 | 65 | 49 |
Cost of Revenue |
Loading...
|
M | 3,066 | 3,245 | 2,875 | 2,909 | 2,954 | 3,086 | 2,757 | 2,859 | 2,905 | 3,069 | 2,747 | 2,847 | 2,837 | 2,987 | 2,560 | 2,599 | 2,843 | 3,341 | 2,995 | 2,981 | 2,877 | 3,279 | 3,033 | 3,093 | 3,033 | 3,365 | 3,087 | 3,033 | 2,996 | 3,447 | 3,161 | 3,139 | 2,925 | 3,119 | 2,833 | 2,790 | 2,621 | 3,119 | 2,813 | 2,795 | 2,623 | 3,013 | 2,579 | 2,599 | 2,534 | 2,889 | 2,516 | 2,541 | 2,434 | 2,855 | 2,505 | 2,473 | 2,418 | 2,688 | 2,211 | 2,153 | 2,162 | 2,375 | 2,050 | 2,012 | 2,014 | 2,863 | 2,882 | 2,902 | 2,787 | 3,036 | 2,699 | 2,614 | 2,477 | 2,690 | 2,419 | 2,360 | 2,234 | 2,466 | 2,206 | 2,190 | 2,111 | 2,362 | 2,040 | 2,033 | 1,981 | 2,121 | 1,780 | 1,800 | 1,705 | 1,741 | 1,519 | 1,552 | 1,470 | 1,541 | 1,360 | 1,426 | -59 | -59 | -57 | -57 | -53 | -75 | -29 | -47 | -45 | -44 | -42 | -41 | -27 | -35 | -30 | -29 | -26 | -30 | -25 | -25 | -21 | -22 | -29 | -15 | -19 | -21 | -23 | -13 | -16 | -22 | -13 | 101 | 89 | 100 | 95 | 97 | 85 | 98 | 78 | 84 | 73 | 82 | 80 | 82 | 75 | 325 | 79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 564 | 816 | 703 | 701 | 490 | 782 | 686 | 708 | 505 | 787 | 688 | 725 | 590 | 770 | 646 | 202 | 564 | 800 | 628 | 739 | 592 | 808 | 682 | 767 | 597 | 811 | 632 | 757 | 591 | 795 | 630 | 746 | 574 | 1,035 | 874 | 1,016 | 848 | 1,076 | 936 | 1,076 | 879 | 1,045 | 911 | 1,038 | 865 | 1,055 | 891 | 1,020 | 873 | 998 | 876 | 1,015 | 733 | 899 | 784 | 888 | 758 | 891 | 788 | 859 | 733 | 3,371 | 3,316 | 3,477 | 3,195 | 3,626 | 3,101 | 3,126 | 2,841 | 3,216 | 2,774 | 2,823 | 2,563 | 2,939 | 2,523 | 2,616 | 2,403 | 2,789 | 2,319 | 2,408 | 2,231 | 2,506 | 2,029 | 2,150 | 1,937 | 2,119 | 1,768 | 1,917 | 1,732 | 1,970 | 1,571 | 1,747 | 1,601 | 1,861 | 1,510 | 1,577 | 1,432 | 1,577 | 1,240 | 1,317 | 1,192 | 1,242 | 1,024 | 1,093 | 888 | 930 | 777 | 816 | 723 | 782 | 656 | 691 | 588 | 673 | 566 | 541 | 479 | 553 | 445 | 438 | 393 | 479 | 353 | 281 | 232 | 301 | 233 | 250 | 224 | 279 | 197 | 218 | 210 | 242 | 201 | 216 | 199 | -33 | 168 | 232 | 216 | 248 | 205 | 224 | 205 | 248 | 186 | 200 | 177 | 212 | 179 | 61 | 55 | 65 | 49 |
Operating Expenses |
Loading...
|
M | 85 | 169 | 142 | 150 | 143 | 139 | 140 | 167 | 152 | 164 | 146 | 157 | 125 | 155 | 145 | 139 | 144 | 154 | 155 | 166 | 163 | 180 | 179 | 185 | 175 | 191 | 168 | 192 | 181 | 193 | 177 | 184 | 182 | 459 | 446 | 477 | 471 | 496 | 503 | 528 | 497 | 494 | 532 | 515 | 494 | 507 | 504 | 513 | 510 | 511 | 503 | 527 | 411 | 460 | 470 | 472 | 467 | 491 | 493 | 461 | 450 | 2,923 | 2,943 | 2,960 | 2,845 | 3,094 | 2,751 | 2,665 | 2,525 | 2,742 | 2,467 | 2,406 | 2,279 | 2,513 | 2,248 | 2,234 | 2,146 | 2,394 | 2,072 | 2,064 | 2,002 | 2,136 | 1,794 | 1,813 | 1,714 | 1,785 | 1,557 | 1,586 | 1,504 | 1,667 | 1,389 | 1,456 | 1,410 | 1,583 | 1,328 | 1,324 | 1,268 | 1,345 | 1,093 | 1,107 | 1,057 | 1,067 | 913 | 918 | 789 | 803 | 697 | 693 | 649 | 677 | 597 | 590 | 528 | 585 | 520 | 461 | 431 | 486 | 410 | 373 | 355 | 423 | 327 | 225 | 201 | 253 | 202 | 205 | 201 | 235 | 172 | 179 | 182 | 205 | 179 | 174 | 173 | -70 | 155 | 0 | 0 | 797 | 0 | 0 | 0 | 737 | 0 | 0 | 0 | 692 | 0 | 0 | 0 | 207 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 85 | 116 | 378 | 397 | 89 | 85 | 367 | 111 | 97 | 110 | 95 | 103 | 72 | 87 | 90 | 82 | 87 | 98 | 97 | 108 | 104 | 119 | 114 | 117 | 105 | 121 | 100 | 120 | 109 | 121 | 104 | 111 | 108 | 459 | 446 | 477 | 471 | 505 | 503 | 526 | 490 | 481 | 504 | 515 | 494 | 507 | 504 | 513 | 510 | 511 | 503 | 527 | 411 | 460 | 470 | 472 | 467 | 491 | 493 | 461 | 450 | 2,923 | 2,943 | 2,960 | 2,845 | 3,094 | 2,751 | 2,665 | 2,525 | 2,742 | 2,467 | 2,406 | 2,279 | 2,513 | 2,248 | 2,234 | 2,146 | 2,394 | 2,072 | 2,064 | 2,002 | 2,136 | 1,794 | 1,813 | 1,714 | 1,785 | 1,557 | 1,586 | 1,504 | 1,667 | 1,389 | 1,456 | 1,410 | 1,524 | 1,270 | 1,267 | 1,215 | 1,271 | 1,064 | 1,060 | 1,012 | 1,023 | 871 | 877 | 762 | 768 | 667 | 664 | 623 | 647 | 572 | 565 | 507 | 563 | 492 | 445 | 412 | 465 | 387 | 360 | 339 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 61 | 66 | 67 | 69 | 70 | 69 | 71 | 73 | 73 | 73 | 73 | 74 | 0 | 0 | 0 | 0 | -9 | 0 | 2 | 7 | 13 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 57 | 57 | 53 | - | - | - | - | - | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -2,981 | -3,076 | -2,733 | -2,759 | -2,811 | -2,947 | -2,617 | -2,692 | -2,754 | -2,905 | -2,601 | -2,690 | -2,712 | -2,832 | -2,415 | -2,460 | -2,699 | -3,187 | -2,840 | -2,815 | -2,714 | -3,099 | -2,853 | -2,908 | -2,858 | -3,174 | -2,919 | -2,842 | -2,815 | -3,253 | -2,984 | -2,955 | 182 | -2,660 | -2,387 | -2,313 | -2,150 | 496 | -2,310 | -2,269 | -2,133 | -2,532 | -2,075 | 515 | 494 | -2,382 | 504 | 513 | -1,924 | -2,344 | 503 | -1,946 | -2,007 | -2,228 | -1,741 | -1,681 | -1,696 | -1,884 | 493 | 461 | -1,563 | 60 | 61 | 59 | 57 | 58 | 53 | 51 | 48 | 53 | 48 | 46 | 44 | 47 | 43 | 44 | 35 | 32 | 32 | 32 | 22 | 15 | 15 | 13 | 9 | 45 | 38 | 34 | 34 | 126 | 29 | 29 | 1,469 | 1,641 | 1,385 | 1,381 | 1,321 | 1,420 | 1,122 | 1,154 | 1,102 | 1,111 | 955 | 959 | 816 | 838 | 727 | 722 | 675 | 707 | 621 | 615 | 548 | 607 | 549 | 476 | 450 | 506 | 433 | 385 | 372 | 446 | 340 | 124 | 112 | 152 | 107 | 108 | 115 | 137 | 94 | 95 | 109 | 123 | 99 | 92 | 98 | -395 | 76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 479 | 647 | 561 | 551 | 347 | 643 | 546 | 542 | 353 | 623 | 542 | 568 | 465 | 615 | 501 | 63 | 420 | 646 | 473 | 574 | 429 | 627 | 502 | 582 | 422 | 620 | 464 | 566 | 410 | 602 | 453 | 562 | 392 | 576 | 428 | 539 | 378 | 579 | 434 | 548 | 383 | 551 | 379 | 523 | 372 | 548 | 387 | 506 | 363 | 487 | 373 | 488 | 322 | 440 | 314 | 415 | 291 | 400 | 295 | 398 | 282 | 448 | 373 | 517 | 351 | 532 | 350 | 462 | 316 | 474 | 307 | 417 | 284 | 426 | 275 | 382 | 257 | 395 | 247 | 344 | 229 | 370 | 234 | 337 | 223 | 333 | 211 | 330 | 229 | 304 | 182 | 291 | 191 | 278 | 182 | 254 | 164 | 232 | 147 | 211 | 135 | 175 | 111 | 175 | 99 | 127 | 80 | 123 | 74 | 105 | 60 | 101 | 60 | 88 | 46 | 81 | 48 | 67 | 35 | 65 | 38 | 55 | 26 | 57 | 31 | 48 | 30 | 45 | 23 | 44 | 25 | 39 | 28 | 37 | 22 | 43 | 26 | 37 | 14 | 232 | 216 | -549 | 205 | 224 | 205 | -489 | 186 | 200 | 177 | -481 | 179 | 61 | 55 | -142 | 49 |
Interest Expense |
Loading...
|
M | 54 | 50 | 54 | 58 | 55 | 54 | 52 | 51 | 51 | 52 | 51 | 80 | 54 | 55 | 54 | 54 | 59 | 52 | 63 | 67 | 63 | 68 | 69 | 66 | 62 | 55 | 59 | 57 | 54 | 40 | 42 | 45 | 40 | 47 | 46 | 45 | 44 | 30 | 42 | 46 | 48 | 48 | 51 | 41 | 41 | 49 | 40 | 35 | 39 | 40 | 40 | 37 | 42 | 39 | 36 | 30 | 30 | 34 | 34 | 27 | 27 | 125 | 35 | 31 | 25 | 107 | 26 | 30 | 28 | 125 | 34 | 34 | 23 | 23 | 20 | 18 | 17 | 14 | 12 | 11 | 14 | 15 | 15 | 16 | 11 | 11 | 10 | 11 | 14 | 15 | 18 | 19 | 20 | 117 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -27 | -27 | -38 | -27 | -19 | -26 | -29 | -40 | -43 | -122 | -44 | -74 | -48 | -48 | -49 | -47 | -46 | -39 | -49 | -50 | -46 | -53 | -57 | -53 | -47 | -44 | -46 | -45 | -40 | -40 | -42 | -45 | -40 | -37 | -36 | -35 | -34 | -30 | -31 | -2 | -7 | -13 | -28 | -41 | -41 | -40 | -40 | -35 | -29 | -30 | 5 | -28 | -32 | -32 | -30 | -24 | -24 | -29 | -29 | 7 | -21 | 16 | 7 | 11 | 8 | 13 | 8 | 13 | 5 | 12 | 6 | 6 | 5 | 10 | 7 | 5 | 5 | 7 | 3 | 5 | 3 | 7 | 4 | 2 | 2 | 5 | 2 | 3 | 3 | 7 | 3 | 3 | 0 | 4 | 3 | 3 | 111 | -9 | 5 | 12 | 8 | 18 | 12 | 14 | 11 | -10 | 10 | 14 | 7 | 13 | 7 | 8 | 3 | 13 | 7 | 9 | 6 | 1 | 6 | 7 | 5 | 22 | 2 | 6 | 4 | 20 | 0 | 4 | 2 | 24 | -8 | 3 | 1 | 20 | 2 | 2 | 5 | 7 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 452 | 620 | 523 | 523 | 327 | 617 | 517 | 502 | 310 | 578 | 498 | 495 | 418 | 567 | 453 | 15 | 374 | 608 | 424 | 524 | 383 | 574 | 446 | 530 | 375 | 577 | 418 | 520 | 370 | 562 | 411 | 517 | 352 | 539 | 392 | 504 | 344 | 549 | 402 | 515 | 344 | 511 | 337 | 482 | 331 | 508 | 347 | 472 | 333 | 457 | 342 | 461 | 290 | 408 | 284 | 392 | 267 | 371 | 266 | 376 | 261 | 425 | 353 | 498 | 340 | 518 | 331 | 439 | 297 | 450 | 281 | 392 | 269 | 410 | 258 | 368 | 245 | 385 | 239 | 336 | 219 | 341 | 211 | 324 | 215 | 271 | 206 | 325 | 218 | 249 | 164 | 272 | 171 | 242 | 150 | 224 | 252 | 208 | 124 | 188 | 116 | 160 | 96 | 156 | 89 | 125 | 71 | 114 | 68 | 101 | 54 | 91 | 52 | 80 | 39 | 72 | 41 | 63 | 31 | 57 | 32 | 51 | 21 | 48 | 25 | 42 | 21 | 39 | 17 | 35 | 17 | 34 | 20 | 30 | 14 | 34 | 21 | 32 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 116 | 164 | 136 | 141 | 83 | 164 | 135 | 133 | 116 | 134 | 120 | 123 | 112 | 142 | 121 | 22 | 97 | 159 | 112 | 131 | 103 | 150 | 115 | 137 | 91 | 290 | 132 | 167 | 108 | 183 | 134 | 168 | 116 | 177 | 129 | 165 | 113 | 182 | 134 | 160 | 116 | 176 | 116 | 164 | 109 | 137 | 119 | 162 | 109 | 157 | 117 | 158 | 74 | 139 | 97 | 133 | 91 | 125 | 91 | 130 | 89 | 142 | 118 | 167 | 115 | 176 | 112 | 149 | 101 | 151 | 93 | 132 | 91 | 138 | 87 | 124 | 86 | 129 | 80 | 113 | 74 | 120 | 76 | 111 | 75 | 104 | 70 | 122 | 80 | 112 | 64 | 108 | 68 | 100 | 65 | 96 | 108 | 88 | 54 | 81 | 51 | 66 | 42 | 70 | 38 | 50 | 30 | 48 | 28 | 41 | 22 | 38 | 22 | 33 | 16 | 30 | 17 | 25 | 12 | 24 | 13 | 21 | 8 | 21 | 11 | 18 | 11 | 17 | 8 | 14 | 10 | 16 | 9 | 12 | 7 | 17 | 10 | 15 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 336 | 456 | 386 | 382 | 244 | 453 | 382 | 368 | 195 | 445 | 378 | 372 | 306 | 425 | 332 | -7 | 277 | 449 | 312 | 393 | 280 | 424 | 330 | 393 | 284 | 287 | 286 | 354 | 262 | 379 | 277 | 349 | 237 | 362 | 264 | 339 | 231 | 367 | 268 | 354 | 227 | 335 | 220 | 319 | 222 | 371 | 228 | 310 | 224 | 300 | 224 | 302 | 216 | 268 | 187 | 259 | 176 | 246 | 175 | 247 | 172 | 282 | 235 | 331 | 225 | 342 | 219 | 291 | 197 | 299 | 188 | 260 | 178 | 272 | 171 | 243 | 159 | 256 | 158 | 223 | 145 | 221 | 135 | 213 | 140 | 167 | 136 | 203 | 138 | 136 | 100 | 164 | 103 | 142 | 86 | 127 | 144 | 120 | 70 | 107 | 66 | 94 | 54 | 86 | 51 | 74 | 42 | 66 | 40 | 60 | 32 | 53 | 31 | 48 | 24 | 42 | 24 | 38 | 18 | 34 | 19 | 31 | 13 | 27 | 15 | 24 | 10 | 22 | 9 | 20 | 8 | 19 | 11 | 17 | 7 | 17 | 11 | 17 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 16 | 17 | 16 | 24 | 18 | 22 | 21 | 28 | 77 | 23 | 18 | 27 | 19 | 18 | 19 | 34 | 22 | 22 | 17 | 25 | 31 | 29 | 20 | 33 | 22 | 25 | 21 | 29 | 23 | 23 | 18 | 30 | 24 | 25 | 22 | 38 | 24 | 29 | 22 | 35 | 24 | 29 | 17 | 64 | 24 | 27 | 19 | 28 | 21 | 27 | 14 | 22 | 13 | 15 | 13 | -230 | 10 | 13 | -165 | -271 | -214 | -307 | -209 | -314 | -202 | -277 | -183 | -277 | -177 | -244 | -166 | -253 | -162 | -226 | -151 | -237 | -145 | -206 | -136 | -211 | -125 | -180 | -116 | -201 | -126 | -187 | -129 | -164 | -92 | -151 | -95 | -142 | -86 | -127 | -144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 372 | 366 | 228 | 430 | 365 | 348 | 174 | 416 | 303 | 348 | 288 | 398 | 313 | -24 | 258 | 415 | 290 | 371 | 263 | 399 | 299 | 364 | 264 | 254 | 264 | 329 | 242 | 350 | 254 | 326 | 218 | 332 | 239 | 314 | 209 | 330 | 244 | 325 | 206 | 301 | 196 | 290 | 205 | 307 | 204 | 283 | 205 | 272 | 204 | 275 | 202 | 246 | 175 | 243 | 163 | 230 | 166 | 233 | 165 | 271 | 214 | 307 | 209 | 314 | 202 | 277 | 183 | 277 | 177 | 244 | 166 | 253 | 162 | 226 | 151 | 237 | 145 | 206 | 136 | 211 | 125 | 180 | 116 | 201 | 126 | 187 | 129 | 164 | 92 | 151 | 95 | 142 | 86 | 127 | 144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 200,100,000.00 | 199,500,000.00 | 199,900,000.00 | 201,600,000.00 | 204,500,000.00 | 205,200,000.00 | 206,300,000.00 | 206,900,000.00 | 209,800,000.00 | 213,300,000.00 | 215,400,000.00 | 217,100,000.00 | 216,800,000.00 | 216,100,000.00 | 215,800,000.00 | 215,400,000.00 | 217,500,000.00 | 219,300,000.00 | 219,400,000.00 | 220,900,000.00 | 224,200,000.00 | 225,600,000.00 | 225,900,000.00 | 228,100,000.00 | 231,500,000.00 | 232,300,000.00 | 232,700,000.00 | 234,000,000.00 | 236,500,000.00 | 237,800,000.00 | 238,700,000.00 | 239,000,000.00 | 241,100,000.00 | 240,000,000.00 | 244,400,000.00 | 245,700,000.00 | 247,400,000.00 | 249,900,000.00 | 252,400,000.00 | 258,200,000.00 | 261,400,000.00 | 259,100,000.00 | 259,900,000.00 | 259,200,000.00 | 263,200,000.00 | 261,000,000.00 | 268,500,000.00 | 271,800,000.00 | 277,500,000.00 | 273,300,000.00 | 281,400,000.00 | 283,700,000.00 | 289,200,000.00 | 283,600,000.00 | 303,500,000.00 | 307,000,000.00 | 311,000,000.00 | 306,400,000.00 | 311,600,000.00 | 308,600,000.00 | 307,600,000.00 | 307,500,000.00 | 310,300,000.00 | 319,600,000.00 | 320,100,000.00 | 321,076,923.00 | 326,129,032.00 | 329,404,762.00 | 332,727,273.00 | 329,729,730.00 | 340,576,923.00 | 343,802,817.00 | 356,344,086.00 | 352,553,191.00 | 359,333,333.00 | 364,193,548.00 | 367,073,171.00 | 367,073,171.00 | 367,848,101.00 | 374,727,273.00 | 376,666,667.00 | 376,666,667.00 | 375,747,222.00 | 374,013,725.00 | 372,580,645.00 | 372,707,246.00 | 370,894,118.00 | 374,630,000.00 | 378,135,294.00 | 372,655,072.00 | 369,420,000.00 | 373,743,210.00 | 366,461,538.00 | 366,461,538.00 | 356,933,333.00 | 363,962,857.00 | 368,046,154.00 | 350,092,683.00 | 360,512,821.00 | 363,050,847.00 | 354,594,595.00 | 354,594,595.00 | 350,000,000.00 | 359,583,333.00 | 353,793,103.00 | 328,387,097.00 | 319,230,769.00 | 332,000,000.00 | 320,800,000.00 | 320,800,000.00 | 306,666,667.00 | 311,764,706.00 | 290,476,190.00 | 290,476,190.00 | 296,250,000.00 | 290,344,828.00 | 283,529,412.00 | 283,529,412.00 | 280,000,000.00 | 279,166,667.00 | 260,000,000.00 | 232,727,273.00 | 232,727,273.00 | 260,000,000.00 | 226,153,846.00 | 208,000,000.00 | 208,000,000.00 | 248,888,889.00 | 211,666,667.00 | 220,000,000.00 | 220,000,000.00 | 232,500,000.00 | 210,000,000.00 | 191,428,571.00 | 191,428,571.00 | 217,500,000.00 | 216,000,000.00 | 186,666,667.00 | 186,666,667.00 | 197,576,000.00 | 201,400,000.00 | 201,872,000.00 | 201,872,000.00 | 200,504,000.00 | 196,712,000.00 | 196,712,000.00 | 196,712,000.00 | 196,184,000.00 | 194,184,000.00 | 194,184,000.00 | 194,184,000.00 | 194,232,000.00 | 42,280,000.00 | 42,280,000.00 | 42,280,000.00 |
EBITDA |
Loading...
|
M | 539 | 723 | 628 | 632 | 436 | 726 | 623 | 608 | 416 | 684 | 600 | 629 | 525 | 676 | 562 | 126 | 490 | 716 | 545 | 648 | 506 | 704 | 581 | 664 | 507 | 702 | 545 | 648 | 497 | 675 | 526 | 635 | 420 | 658 | 510 | 622 | 461 | 609 | 519 | 634 | 469 | 645 | 486 | 548 | 397 | 629 | 415 | 530 | 441 | 567 | 397 | 566 | 397 | 514 | 383 | 483 | 359 | 474 | 295 | 398 | 344 | 567 | 406 | 588 | 423 | 605 | 420 | 530 | 382 | 545 | 373 | 482 | 344 | 493 | 337 | 447 | 325 | 466 | 318 | 415 | 306 | 438 | 287 | 390 | 268 | 387 | 263 | 380 | 278 | 368 | 250 | 357 | 251 | 333 | 236 | 308 | 105 | 316 | 172 | 245 | 172 | 201 | 141 | 202 | 115 | 172 | 100 | 139 | 93 | 122 | 78 | 118 | 77 | 97 | 68 | 87 | 61 | 87 | 52 | 70 | 50 | 56 | 38 | 64 | 39 | 42 | 43 | 53 | 33 | 32 | 36 | 47 | 40 | 31 | 32 | 51 | 31 | 43 | 16 | 232 | 216 | -549 | 205 | 224 | 205 | -489 | 186 | 200 | 177 | -481 | 179 | 61 | 55 | -142 | 49 |
Depreciation and Amortization |
Loading...
|
M | 60 | 54 | 52 | 81 | 90 | 83 | 77 | 67 | 63 | 54 | 51 | 54 | 53 | 54 | 55 | 57 | 57 | 56 | 58 | 58 | 60 | 61 | 66 | 67 | 69 | 70 | 69 | 71 | 73 | 73 | 73 | 73 | 28 | 72 | 72 | 73 | 74 | 30 | 74 | 72 | 71 | 72 | 71 | 25 | 25 | 72 | 27 | 24 | 69 | 70 | 24 | 69 | 65 | 67 | 62 | 61 | 62 | 69 | 60 | 58 | 56 | 119 | 33 | 71 | 72 | 73 | 70 | 68 | 66 | 71 | 66 | 64 | 60 | 67 | 63 | 65 | 68 | 71 | 70 | 71 | 77 | 68 | 53 | 53 | 47 | 54 | 52 | 50 | 49 | 64 | 68 | 66 | 60 | 59 | 57 | 57 | 53 | 75 | 29 | 47 | 45 | 44 | 42 | 41 | 27 | 35 | 30 | 29 | 26 | 30 | 25 | 25 | 21 | 22 | 29 | 15 | 19 | 21 | 23 | 13 | 16 | 22 | 13 | 13 | 12 | 14 | 13 | 12 | 12 | 12 | 10 | 11 | 13 | 13 | 12 | 11 | 11 | 12 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 479 | 670 | 576 | 551 | 347 | 643 | 546 | 542 | 353 | 630 | 549 | 575 | 472 | 622 | 507 | 69 | 433 | 660 | 487 | 590 | 446 | 642 | 515 | 596 | 437 | 632 | 477 | 577 | 424 | 602 | 453 | 562 | 392 | 586 | 438 | 549 | 387 | 579 | 444 | 562 | 398 | 573 | 415 | 523 | 372 | 557 | 387 | 506 | 372 | 497 | 373 | 497 | 332 | 446 | 320 | 422 | 297 | 405 | 235 | 340 | 288 | 448 | 373 | 517 | 351 | 532 | 350 | 462 | 316 | 474 | 307 | 417 | 284 | 426 | 275 | 382 | 257 | 395 | 247 | 344 | 229 | 370 | 234 | 337 | 221 | 333 | 211 | 330 | 229 | 304 | 182 | 291 | 191 | 274 | 179 | 251 | 53 | 241 | 143 | 198 | 127 | 157 | 99 | 161 | 88 | 137 | 70 | 109 | 67 | 92 | 53 | 94 | 57 | 74 | 39 | 72 | 42 | 66 | 29 | 58 | 33 | 33 | 24 | 51 | 27 | 28 | 30 | 41 | 21 | 20 | 25 | 36 | 27 | 17 | 20 | 41 | 21 | 31 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 25.66 | 26.49 | 26.05 | 26.98 | 25.49 | 26.51 | 26.06 | 26.54 | 37.23 | 23.11 | 24.10 | 24.89 | 26.78 | 24.97 | 26.69 | 143.14 | 26.01 | 26.13 | 26.49 | 24.95 | 26.82 | 26.08 | 25.88 | 25.80 | 24.25 | 50.22 | 31.59 | 32.05 | 29.17 | 32.53 | 32.67 | 32.48 | 32.81 | 32.80 | 32.85 | 32.80 | 32.81 | 33.16 | 33.42 | 31.14 | 33.84 | 34.48 | 34.52 | 33.92 | 33.01 | 27.02 | 34.21 | 34.34 | 32.79 | 34.30 | 34.29 | 34.33 | 25.48 | 34.21 | 34.08 | 34.01 | 33.98 | 33.61 | 34.04 | 34.48 | 33.98 | 33.47 | 33.51 | 33.57 | 33.90 | 33.91 | 33.88 | 33.86 | 33.82 | 33.64 | 33.10 | 33.61 | 33.75 | 33.67 | 33.66 | 33.80 | 35.11 | 33.62 | 33.65 | 33.62 | 33.62 | 35.10 | 35.82 | 34.15 | 34.97 | 38.38 | 33.86 | 37.60 | 36.71 | 45.25 | 39.21 | 39.61 | 39.61 | 41.25 | 42.97 | 43.04 | 43.04 | 42.41 | 43.40 | 42.94 | 43.50 | 41.07 | 43.96 | 44.80 | 42.74 | 40.34 | 41.88 | 41.96 | 41.37 | 40.34 | 40.81 | 42.01 | 41.57 | 40.57 | 39.54 | 41.53 | 40.79 | 40.00 | 40.33 | 41.54 | 41.12 | 40.16 | 39.05 | 43.13 | 42.13 | 43.06 | 50.48 | 43.15 | 46.39 | 41.33 | 55.75 | 45.93 | 47.24 | 42.03 | 51.45 | 48.67 | 47.83 | 46.23 | 43.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 15.54 | 20.09 | 19.65 | 19.42 | 14.22 | 20.21 | 19.93 | 19.85 | 14.81 | 20.40 | 20.02 | 20.30 | 17.23 | 20.49 | 20.16 | 7.20 | 16.55 | 19.32 | 17.34 | 19.87 | 17.07 | 19.76 | 18.35 | 19.88 | 16.43 | 19.43 | 17.00 | 19.97 | 16.48 | 18.75 | 16.63 | 19.19 | 16.42 | 24.91 | 23.58 | 26.69 | 24.46 | 25.64 | 24.97 | 27.80 | 25.11 | 25.76 | 26.11 | 28.55 | 25.46 | 26.76 | 26.15 | 28.64 | 26.39 | 25.91 | 25.92 | 29.09 | 23.26 | 25.07 | 26.17 | 29.19 | 25.95 | 27.27 | 27.76 | 29.92 | 26.68 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 103.25 | 103.95 | 103.75 | 103.82 | 104.97 | 102.39 | 103.70 | 103.92 | 103.67 | 104.30 | 103.90 | 103.16 | 103.90 | 103.99 | 103.74 | 103.73 | 103.99 | 103.88 | 103.71 | 103.62 | 103.41 | 105.30 | 102.91 | 104.09 | 103.85 | 105.42 | 102.94 | 104.36 | 104.91 | 103.95 | 73.68 | 72.23 | 74.96 | 70.93 | 72.01 | 72.42 | 74.01 | 71.64 | 72.20 | 74.12 | 74.68 | 71.48 | 72.50 | 72.51 | -11.18 | 68.17 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 13.19 | 15.93 | 15.67 | 15.26 | 10.06 | 16.61 | 15.86 | 15.18 | 10.35 | 16.14 | 15.77 | 15.91 | 13.58 | 16.36 | 15.64 | 2.23 | 12.33 | 15.61 | 13.06 | 15.42 | 12.36 | 15.35 | 13.52 | 15.09 | 11.62 | 14.85 | 12.48 | 14.92 | 11.43 | 14.19 | 11.95 | 14.46 | 11.21 | 13.86 | 11.56 | 14.15 | 10.89 | 13.81 | 11.56 | 14.17 | 10.93 | 13.58 | 10.87 | 14.38 | 10.94 | 13.89 | 11.37 | 14.22 | 10.96 | 12.65 | 11.04 | 14.00 | 10.22 | 12.26 | 10.49 | 13.66 | 9.97 | 12.24 | 10.39 | 13.87 | 10.28 | 13.30 | 11.26 | 14.86 | 10.98 | 14.67 | 11.29 | 14.77 | 11.11 | 14.74 | 11.08 | 14.78 | 11.10 | 14.50 | 10.88 | 14.60 | 10.71 | 14.16 | 10.67 | 14.27 | 10.28 | 14.77 | 11.56 | 15.66 | 11.53 | 15.73 | 11.95 | 17.24 | 13.21 | 15.41 | 11.60 | 16.67 | 11.95 | 15.45 | 12.55 | 16.69 | 11.87 | 15.44 | 12.16 | 16.57 | 11.74 | 14.62 | 11.30 | 16.62 | 11.52 | 14.17 | 10.69 | 15.62 | 10.62 | 13.92 | 9.43 | 15.18 | 10.51 | 13.50 | 8.52 | 15.34 | 10.39 | 12.55 | 8.31 | 15.26 | 10.04 | 12.08 | 7.69 | 14.82 | 9.74 | 11.97 | 9.21 | 13.03 | 7.48 | 11.61 | 9.19 | 12.86 | 9.72 | 11.40 | 7.78 | 14.24 | 9.30 | 12.71 | 5.47 | 100.00 | 100.00 | -221.25 | 100.00 | 100.00 | 100.00 | -196.74 | 100.00 | 100.00 | 100.00 | -227.07 | 100.00 | 100.00 | 100.00 | -219.81 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 10.39 | 10.15 | 6.61 | 11.11 | 10.59 | 9.77 | 5.10 | 10.79 | 8.82 | 9.75 | 8.40 | 10.60 | 9.77 | -0.86 | 7.58 | 10.02 | 8.01 | 9.97 | 7.59 | 9.77 | 8.05 | 9.44 | 7.28 | 6.09 | 7.09 | 8.67 | 6.74 | 8.26 | 6.69 | 8.39 | 6.24 | 7.98 | 6.46 | 8.25 | 6.03 | 7.85 | 6.50 | 8.40 | 5.87 | 7.40 | 5.62 | 7.96 | 6.03 | 7.79 | 5.99 | 7.94 | 6.19 | 7.06 | 6.03 | 7.89 | 6.41 | 6.87 | 5.83 | 8.00 | 5.60 | 7.03 | 5.84 | 8.13 | 5.99 | 8.04 | 6.44 | 8.83 | 6.53 | 8.65 | 6.52 | 8.85 | 6.44 | 8.62 | 6.38 | 8.64 | 6.47 | 8.59 | 6.41 | 8.63 | 6.26 | 8.48 | 6.27 | 8.56 | 6.08 | 8.42 | 6.14 | 8.38 | 5.96 | 9.51 | 7.13 | 9.77 | 7.42 | 8.33 | 5.88 | 8.67 | 5.95 | 7.89 | 5.90 | 8.38 | 10.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 14.83 | 17.81 | 17.56 | 17.50 | 12.66 | 18.76 | 18.09 | 17.06 | 12.21 | 17.74 | 17.46 | 17.60 | 15.32 | 17.99 | 17.53 | 4.50 | 14.38 | 17.29 | 15.03 | 17.42 | 14.57 | 17.22 | 15.64 | 17.19 | 13.95 | 16.80 | 14.66 | 17.10 | 13.84 | 15.90 | 13.88 | 16.34 | 12.01 | 15.85 | 13.75 | 16.33 | 13.30 | 14.53 | 13.83 | 16.39 | 13.40 | 15.89 | 13.93 | 15.08 | 11.68 | 15.95 | 12.17 | 14.89 | 13.34 | 14.71 | 11.75 | 16.23 | 12.60 | 14.32 | 12.78 | 15.88 | 12.28 | 14.52 | 10.39 | 13.87 | 12.51 | 16.83 | 12.25 | 16.91 | 13.24 | 16.68 | 13.54 | 16.95 | 13.44 | 16.95 | 13.46 | 17.06 | 13.43 | 16.76 | 13.37 | 17.10 | 13.52 | 16.70 | 13.70 | 17.24 | 13.72 | 17.50 | 14.15 | 18.12 | 13.84 | 18.28 | 14.88 | 19.85 | 16.04 | 18.67 | 15.92 | 20.44 | 15.69 | 18.46 | 16.28 | 20.27 | 7.64 | 21.03 | 14.18 | 19.32 | 14.95 | 16.80 | 14.33 | 19.24 | 13.40 | 19.18 | 13.32 | 17.63 | 13.34 | 16.25 | 12.28 | 17.73 | 13.58 | 14.85 | 12.57 | 16.54 | 13.18 | 16.29 | 12.29 | 16.56 | 13.20 | 12.23 | 11.10 | 16.79 | 12.02 | 10.37 | 13.09 | 15.25 | 10.52 | 8.56 | 12.96 | 15.41 | 14.04 | 9.51 | 11.33 | 17.19 | 11.34 | 14.56 | 6.33 | 100.00 | 100.00 | -221.25 | 100.00 | 100.00 | 100.00 | -196.74 | 100.00 | 100.00 | 100.00 | -227.07 | 100.00 | 100.00 | 100.00 | -219.81 | 100.00 |
EBIT Ratio |
Loading...
|
% | 13.19 | 16.49 | 16.10 | 15.26 | 10.06 | 16.61 | 15.86 | 15.18 | 10.35 | 16.33 | 15.97 | 16.10 | 13.76 | 16.56 | 15.82 | 2.46 | 12.71 | 15.93 | 13.43 | 15.86 | 12.85 | 15.72 | 13.87 | 15.45 | 12.04 | 15.13 | 12.82 | 15.22 | 11.81 | 14.19 | 11.95 | 14.46 | 11.21 | 14.10 | 11.82 | 14.42 | 11.16 | 13.81 | 11.85 | 14.52 | 11.38 | 14.12 | 11.90 | 14.38 | 10.94 | 14.12 | 11.37 | 14.22 | 11.24 | 12.89 | 11.04 | 14.26 | 10.53 | 12.44 | 10.70 | 13.86 | 10.16 | 12.41 | 8.27 | 11.85 | 10.48 | 13.30 | 11.26 | 14.86 | 10.98 | 14.67 | 11.29 | 14.77 | 11.11 | 14.74 | 11.08 | 14.78 | 11.10 | 14.50 | 10.88 | 14.60 | 10.71 | 14.16 | 10.67 | 14.27 | 10.28 | 14.77 | 11.56 | 15.66 | 11.40 | 15.73 | 11.95 | 17.24 | 13.21 | 15.41 | 11.60 | 16.67 | 11.95 | 15.21 | 12.33 | 16.52 | 3.83 | 16.06 | 11.78 | 15.62 | 11.03 | 13.12 | 10.03 | 15.34 | 10.24 | 15.28 | 9.33 | 13.89 | 9.60 | 12.26 | 8.40 | 14.03 | 9.96 | 11.44 | 7.27 | 13.63 | 9.09 | 12.44 | 6.87 | 13.62 | 8.84 | 7.32 | 7.16 | 13.36 | 8.37 | 6.96 | 9.18 | 11.85 | 6.80 | 5.37 | 9.19 | 11.90 | 9.37 | 5.37 | 7.14 | 13.60 | 7.51 | 10.42 | 3.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 12.45 | 15.27 | 14.60 | 14.50 | 9.50 | 15.95 | 15.01 | 14.06 | 9.10 | 14.99 | 14.49 | 13.86 | 12.19 | 15.08 | 14.12 | 0.55 | 10.99 | 14.68 | 11.70 | 14.07 | 11.04 | 14.05 | 12.00 | 13.73 | 10.33 | 13.80 | 11.23 | 13.73 | 10.32 | 13.24 | 10.84 | 13.31 | 10.06 | 12.97 | 10.59 | 13.24 | 9.90 | 13.10 | 10.73 | 13.30 | 9.81 | 12.60 | 9.64 | 13.26 | 9.73 | 12.87 | 10.19 | 13.24 | 10.08 | 11.86 | 10.10 | 13.20 | 9.20 | 11.36 | 9.49 | 12.88 | 9.14 | 11.36 | 9.37 | 13.10 | 9.50 | 12.59 | 10.64 | 14.33 | 10.63 | 14.28 | 10.67 | 14.06 | 10.46 | 13.99 | 10.12 | 13.88 | 10.51 | 13.93 | 10.23 | 14.06 | 10.20 | 13.80 | 10.29 | 13.97 | 9.81 | 13.60 | 10.39 | 15.06 | 11.10 | 12.80 | 11.64 | 16.93 | 12.56 | 12.61 | 10.44 | 15.55 | 10.68 | 13.43 | 10.34 | 14.71 | 18.27 | 13.86 | 10.26 | 14.77 | 10.12 | 13.37 | 9.78 | 14.82 | 10.33 | 13.93 | 9.56 | 14.55 | 9.82 | 13.42 | 8.61 | 13.71 | 9.21 | 12.31 | 7.29 | 13.69 | 8.85 | 11.74 | 7.22 | 13.48 | 8.53 | 11.25 | 6.19 | 12.57 | 7.91 | 10.42 | 6.41 | 11.33 | 5.37 | 9.19 | 6.32 | 11.40 | 7.04 | 9.11 | 4.90 | 11.36 | 7.55 | 10.87 | 4.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email