Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,544 | 2,467 | 2,510 | 2,413 | 2,268 | 2,204 | 2,067 | 2,066 | 1,946 | 1,792 | 2,063 | 2,209 | 1,889 | 1,577 | 1,784 | 1,581 | 1,797 | 1,695 | 2,196 | 2,393 | 1,990 | 1,803 | 2,057 | 2,176 | 1,886 | 1,586 | 1,963 | 2,037 | 1,618 | 1,211 | 1,755 | 1,748 | 1,524 | 1,252 | 1,578 | 1,612 | 1,554 | 1,353 | 1,668 | 1,932 | 1,678 | 1,530 | 1,727 | 2,204 | 1,984 | 1,761 | 2,062 | 2,176 | 2,075 | 1,879 | 2,115 | 2,023 | 1,746 | 1,701 | 2,105 | 2,439 | 2,864 | 2,434 | 1,487 | 1,226 | 1,296 | 1,386 | 1,897 | 1,969 | 1,773 | 1,500 | 1,792 | 1,847 | 1,661 | 1,007 | 904 | 888 | 845 | 790 | 824 | 819 | 672 | 645 | 651 | 600 | 518 | 493 | 508 | 538 | 453 | 426 | 477 | 490 | 416 | 361 | 418 | 404 | 342 | 282 | 358 | 392 | 331 | 244 | 314 | 330 | 299 | 123 | 243 | 290 | 218 | 152 | 186 | 177 | 171 | 150 | 118 | 112 | 103 | 81 | 109 | 126 | 129 | 112 | 149 | 187 | 193 | 162 | 183 | 153 | 154 | 144 | 161 | 162 | 165 | 154 | 127 | 117 | 96 | 80 | 101 | 128 | 128 | 96 | 112 | 126 | 109 | 80 | 94 | 96 | 87 | 77 | 104 | 110 | 101 | 89 | 106 | 111 | 98 | 85 | 89 |
Cost of Revenue |
Loading...
|
M | 2,074 | 2,012 | 2,042 | 1,989 | 1,934 | 1,889 | 1,788 | 1,826 | 1,744 | 1,620 | 1,785 | 1,824 | 1,574 | 1,334 | 1,503 | 1,323 | 1,504 | 1,406 | 1,798 | 1,959 | 1,632 | 1,475 | 1,682 | 1,773 | 1,551 | 1,344 | 1,637 | 1,650 | 1,357 | 1,012 | 1,456 | 1,433 | 1,265 | 1,069 | 1,329 | 1,328 | 1,278 | 1,124 | 1,378 | 1,586 | 1,387 | 1,275 | 1,470 | 1,819 | 1,681 | 1,515 | 1,804 | 1,903 | 1,836 | 1,656 | 1,898 | 1,751 | 1,465 | 1,392 | 1,724 | 1,957 | 2,236 | 1,955 | 1,245 | 1,050 | 1,154 | 1,235 | 1,617 | 1,641 | 1,450 | 1,248 | 1,465 | 1,519 | 1,386 | 834 | 750 | 733 | 695 | 641 | 688 | 695 | 552 | 529 | 553 | 501 | 440 | 405 | 421 | 457 | 388 | 369 | 405 | 410 | 356 | 311 | 353 | 348 | 285 | 234 | 291 | 333 | 281 | 204 | 254 | 282 | 254 | 91 | 191 | 248 | 188 | 127 | 159 | 152 | 145 | 129 | 115 | 99 | 87 | 67 | 92 | 107 | 108 | 95 | 123 | 162 | 168 | 141 | 170 | 131 | 132 | 123 | 142 | 145 | 144 | 135 | 113 | 99 | 84 | 70 | 93 | 119 | 107 | 83 | 99 | 109 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 470 | 454 | 468 | 425 | 334 | 315 | 279 | 240 | 201 | 172 | 279 | 385 | 315 | 243 | 281 | 258 | 292 | 290 | 397 | 434 | 358 | 328 | 375 | 403 | 335 | 242 | 327 | 387 | 261 | 200 | 299 | 315 | 259 | 183 | 250 | 284 | 276 | 230 | 290 | 347 | 291 | 255 | 257 | 386 | 303 | 246 | 258 | 273 | 239 | 223 | 218 | 272 | 281 | 309 | 381 | 482 | 628 | 479 | 242 | 176 | 142 | 151 | 280 | 328 | 323 | 252 | 327 | 328 | 274 | 173 | 155 | 155 | 149 | 149 | 135 | 124 | 120 | 116 | 98 | 99 | 78 | 88 | 87 | 82 | 66 | 58 | 72 | 79 | 59 | 50 | 64 | 56 | 57 | 47 | 67 | 59 | 50 | 40 | 61 | 48 | 45 | 32 | 53 | 42 | 30 | 25 | 27 | 24 | 25 | 21 | 3 | 13 | 16 | 13 | 16 | 19 | 21 | 17 | 27 | 26 | 25 | 22 | 13 | 22 | 23 | 21 | 19 | 17 | 21 | 19 | 14 | 18 | 12 | 10 | 7 | 10 | 21 | 13 | 13 | 17 | 109 | 80 | 94 | 96 | 87 | 77 | 104 | 110 | 101 | 89 | 106 | 111 | 98 | 85 | 89 |
Operating Expenses |
Loading...
|
M | 210 | 239 | 212 | 190 | 203 | 168 | 171 | 171 | 172 | 154 | 174 | 181 | 174 | 147 | 154 | 139 | 159 | 180 | 194 | 176 | 182 | 168 | 174 | 181 | 180 | 168 | 192 | 175 | 181 | 164 | 204 | 168 | 168 | 153 | 163 | 147 | 166 | 164 | 176 | 173 | 172 | 159 | 192 | 160 | 169 | 166 | 162 | 149 | 164 | 147 | 144 | 146 | 149 | 140 | 148 | 141 | 134 | 154 | 124 | 138 | 1,317 | 134 | 158 | 322 | 155 | 142 | 148 | 136 | 140 | 89 | 78 | 73 | 70 | 62 | 61 | 61 | 57 | 48 | 49 | 50 | 43 | 42 | 43 | 41 | 41 | 37 | 40 | 41 | 36 | 32 | 122 | 29 | 36 | 30 | 39 | 30 | 25 | 23 | 38 | 25 | 28 | 19 | 38 | 27 | 19 | 17 | 19 | 18 | 18 | 15 | 8 | 17 | 13 | 11 | 11 | 12 | 18 | 14 | 21 | 18 | 20 | 16 | 10 | 20 | 18 | 19 | 16 | 15 | 15 | 15 | 15 | 14 | 12 | 11 | 13 | 13 | 17 | 12 | 11 | 10 | 0 | 0 | 330 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 281 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 197 | 224 | 202 | 185 | 199 | 159 | 166 | 168 | 169 | 151 | 172 | 178 | 172 | 145 | 152 | 138 | 157 | 173 | 185 | 167 | 173 | 159 | 165 | 171 | 170 | 158 | 181 | 164 | 170 | 151 | 164 | 155 | 155 | 139 | 150 | 134 | 153 | 151 | 163 | 159 | 158 | 145 | 169 | 146 | 154 | 151 | 152 | 134 | 149 | 132 | 124 | 131 | 134 | 125 | 131 | 126 | 118 | 115 | 107 | 123 | 103 | 118 | 141 | 130 | 138 | 123 | 126 | 117 | 121 | 82 | 75 | 71 | 68 | 60 | 60 | 59 | 55 | 46 | 46 | 48 | 41 | 40 | 42 | 39 | 40 | 36 | 39 | 39 | 34 | 31 | 29 | 26 | 27 | 23 | 24 | 27 | 22 | 21 | 23 | 22 | 25 | 17 | 22 | 22 | 15 | 12 | 13 | 12 | 13 | 9 | 3 | 10 | 8 | 7 | 8 | 9 | 9 | 10 | 16 | 11 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 99 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 14 | - | - | - | - | - | - | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 | -90 | 9 | 9 | 11 | -87 | 11 | 11 | 13 | -63 | 13 | 13 | 13 | -135 | 13 | 13 | 14 | -128 | 14 | 14 | 14 | -90 | 14 | 15 | 14 | -99 | 14 | 15 | 15 | -122 | 15 | 15 | 15 | -92 | 15 | 15 | 39 | -55 | 15 | 1,214 | 16 | -73 | 192 | 17 | 19 | -54 | 18 | 19 | 7 | -39 | 2 | 2 | 2 | -31 | 2 | 2 | 2 | -25 | 2 | 2 | 2 | -21 | 2 | 2 | 2 | -16 | 2 | 1 | 1 | 79 | 3 | 9 | 7 | 2 | - | - | - | - | - | - | 0 | 13 | 3 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 5 | 3 | 3 | 2 | 2 | 7 | 2 | 3 | 5 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 210 | 239 | -1,830 | -1,799 | -1,731 | -1,726 | -1,619 | -1,655 | -1,572 | -1,466 | -1,610 | -1,643 | -1,400 | -1,187 | -1,350 | -1,184 | -1,346 | -1,225 | -1,604 | -1,783 | -1,450 | -1,307 | -1,508 | -1,592 | -1,372 | -1,176 | -1,445 | -1,475 | -1,176 | -848 | -1,280 | -1,265 | -1,097 | -917 | -1,166 | -1,181 | -1,112 | -960 | -1,202 | -1,413 | -1,215 | -1,117 | -1,287 | -1,659 | -1,512 | -1,349 | -1,642 | -1,755 | -1,672 | -1,509 | -1,759 | -1,605 | -1,316 | -1,252 | -1,578 | -1,816 | -2,103 | -1,825 | -1,122 | -912 | -1,035 | -1,100 | -1,459 | -1,319 | -1,295 | -1,106 | -1,317 | -1,383 | -1,247 | -745 | -672 | -660 | -626 | -579 | -627 | -634 | -495 | -481 | -504 | -450 | -398 | -363 | -378 | -416 | -346 | -331 | -365 | -369 | -320 | -279 | -231 | -319 | -256 | -204 | -251 | -303 | -256 | -181 | -216 | -257 | -226 | -71 | -153 | -221 | -169 | -110 | -140 | -135 | -128 | -114 | -108 | -83 | -75 | -56 | -81 | -95 | -90 | -82 | -102 | -144 | -149 | -125 | -161 | -111 | -114 | -104 | -126 | -130 | -129 | -121 | -98 | -86 | -71 | -59 | -80 | -105 | -90 | -71 | -88 | -99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 260 | 215 | 257 | 235 | 131 | 147 | 107 | 69 | 29 | 18 | 104 | 204 | 141 | 96 | 127 | 119 | 134 | 109 | 203 | 258 | 176 | 161 | 201 | 222 | 156 | 74 | 135 | 212 | 80 | 36 | 96 | 147 | 91 | 30 | 87 | 137 | 110 | 66 | 113 | 174 | 119 | 97 | 65 | 226 | 135 | 81 | 96 | 125 | 76 | 75 | 74 | 126 | 132 | 169 | 234 | 341 | 494 | 326 | 118 | 38 | -1,175 | 17 | 122 | 6 | 168 | 110 | 179 | 193 | 135 | 84 | 77 | 83 | 80 | 87 | 74 | 63 | 63 | 68 | 49 | 49 | 35 | 47 | 44 | 41 | 24 | 20 | 31 | 38 | 24 | 18 | -58 | 28 | 21 | 18 | 28 | 29 | 25 | 17 | 23 | 24 | 17 | 13 | 15 | 15 | 11 | 7 | 8 | 7 | 7 | 6 | -5 | -4 | 3 | 2 | 5 | 7 | 4 | 3 | 6 | 8 | 5 | 6 | 3 | 2 | 4 | 2 | 3 | 3 | 6 | 4 | -1 | 4 | 0 | -1 | -6 | -4 | 4 | 1 | 2 | 7 | 109 | 80 | -237 | 96 | 87 | 77 | -255 | 110 | 101 | 89 | -248 | 111 | 98 | 85 | -193 |
Interest Expense |
Loading...
|
M | 22 | 22 | 20 | 13 | 13 | 14 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 22 | 13 | 13 | 14 | 14 | 14 | 14 | 25 | 16 | 15 | 15 | 15 | 15 | 15 | 14 | 16 | 16 | 15 | 14 | 13 | 29 | 14 | 14 | 14 | 27 | 16 | 17 | 17 | 16 | 17 | 19 | 19 | 18 | 21 | 21 | 21 | 22 | 27 | 49 | 42 | 46 | 51 | 63 | 63 | 42 | 40 | 50 | 52 | 55 | 55 | 58 | 53 | 57 | 20 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 9 | 3 | 2 | 3 | 4 | 5 | 5 | 6 | 86 | 5 | 11 | 4 | 4 | 4 | 3 | 6 | 7 | 5 | 6 | 6 | 7 | 7 | 5 | 2 | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | - | 0 | - | - | 1 | 0 | 1 | - | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -2 | 1 | 3 | 5 | -1 | -42 | -18 | -27 | -11 | -6 | -4 | 0 | 3 | -2 | 7 | 2 | -6 | 0 | 1 | 0 | 1 | -1 | -1 | -2 | -1 | 1 | 0 | 1 | 1 | 1 | -25 | 1 | -1 | -14 | -5 | 0 | 1 | -1 | -2 | 1 | 1 | -2 | -11 | -5 | 0 | 0 | 0 | -1 | 1 | -6 | -3 | -1 | 0 | 0 | -1 | -1 | 1 | -23 | 2 | 3 | -1,201 | 3 | -2 | -176 | -2 | 0 | -1 | 4 | 4 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | -6 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 237 | 195 | 241 | 232 | 129 | 106 | 90 | 42 | 19 | 1 | 90 | 193 | 133 | 83 | 127 | 108 | 107 | 97 | 192 | 246 | 165 | 148 | 190 | 197 | 147 | 61 | 122 | 199 | 68 | 24 | 83 | 132 | 75 | 16 | 69 | 124 | 83 | 51 | 98 | 161 | 93 | 79 | 51 | 207 | 120 | 67 | 78 | 106 | 60 | 50 | 57 | 105 | 112 | 143 | 187 | 298 | 450 | 276 | 61 | -21 | -1,219 | -23 | 72 | -46 | 111 | 53 | 120 | 138 | 75 | 63 | 76 | 83 | 80 | 86 | 73 | 61 | 61 | 65 | 48 | 48 | 35 | 46 | 34 | 37 | 22 | 17 | 26 | 33 | 18 | 11 | 27 | 22 | 16 | 14 | 24 | 25 | 20 | 11 | 17 | 18 | 11 | 7 | 8 | 9 | 7 | 5 | 5 | 4 | 4 | 3 | -4 | -4 | 3 | 3 | 5 | 7 | 3 | 3 | 5 | 7 | 5 | 6 | 2 | 1 | 3 | 1 | 2 | 2 | 5 | 3 | -1 | 4 | 0 | -1 | -5 | -4 | 4 | 1 | 2 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | - | - | 55 | 56 | 34 | 29 | 30 | 14 | 20 | -4 | 1 | -22 | 33 | 13 | 26 | 28 | 38 | 21 | 42 | 54 | 36 | 40 | 38 | 45 | 36 | 5 | 28 | 70 | 24 | 5 | 22 | 48 | 20 | 2 | 19 | 35 | 30 | 16 | 21 | 56 | 23 | 25 | 16 | 60 | 35 | 21 | 1 | 31 | 22 | 11 | 19 | 37 | 44 | 44 | 66 | 87 | 157 | 103 | 8 | 1 | -27 | -2 | 19 | 40 | 41 | 18 | 36 | 50 | 27 | 23 | 27 | 30 | 30 | 34 | 30 | 23 | 24 | 25 | 18 | 18 | 13 | 17 | 9 | 14 | 8 | 6 | 10 | 12 | 7 | 3 | 10 | 9 | 5 | 5 | 9 | 9 | 8 | 5 | 7 | 7 | 5 | 3 | 4 | 4 | 3 | 2 | 2 | 1 | 2 | 1 | -3 | -1 | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | -1 | 1 | 0 | 0 | -2 | -2 | 1 | 0 | 1 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | - | - | 186 | 175 | 95 | 76 | 60 | 29 | -1 | 5 | 89 | 214 | 100 | 70 | 101 | 80 | 69 | 76 | 150 | 192 | 129 | 108 | 152 | 153 | 111 | 56 | 93 | 129 | 44 | 18 | 61 | 84 | 55 | 15 | 50 | 89 | 53 | 35 | 77 | 105 | 71 | 54 | 35 | 148 | 85 | 46 | 77 | 75 | 38 | 39 | 38 | 69 | 68 | 99 | 121 | 211 | 293 | 173 | 53 | -22 | -1,192 | -21 | 53 | -87 | 70 | 35 | 84 | 88 | 48 | 40 | 49 | 53 | 49 | 53 | 43 | 38 | 37 | 40 | 30 | 30 | 22 | 30 | 25 | 24 | 14 | 11 | 16 | 21 | 12 | 8 | 17 | 13 | 11 | 8 | 15 | 15 | 12 | 7 | 10 | 11 | 7 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | -2 | -2 | 2 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 3 | 4 | 1 | 1 | 2 | 1 | 2 | 1 | 3 | 2 | -1 | 2 | 0 | -1 | -3 | -3 | 2 | 1 | 1 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 1 | 0 | 1 | 0 | 0 | -1 | -117 | 0 | -293 | -173 | -46 | 0 | 0 | 0 | -62 | -102 | -85 | -37 | -85 | -91 | -51 | -41 | -49 | -53 | -50 | -53 | -43 | -39 | -38 | -41 | -30 | -31 | -22 | -30 | -26 | -24 | -14 | -11 | -17 | -22 | -12 | -9 | -18 | -14 | -11 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 184 | 175 | 89 | 75 | 59 | 27 | -2 | 6 | 90 | 214 | 100 | 70 | 101 | 80 | 69 | 76 | 150 | 192 | 129 | 108 | 152 | 153 | 111 | 56 | 93 | 129 | 44 | 18 | 62 | 84 | 55 | 15 | 53 | 89 | 53 | 35 | 78 | 105 | 72 | 55 | 36 | 149 | 86 | 47 | 79 | 76 | 37 | 39 | 38 | 68 | 68 | 100 | 117 | 211 | 293 | 173 | 46 | 0 | 0 | 0 | 62 | 102 | 85 | 37 | 85 | 91 | 51 | 41 | 49 | 53 | 50 | 53 | 43 | 39 | 38 | 41 | 30 | 31 | 22 | 30 | 26 | 24 | 14 | 11 | 17 | 22 | 12 | 9 | 18 | 14 | 11 | 8 | 15 | 15 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 65,475,989.00 | 65,473,807.00 | 65,945,320.00 | 65,662,522.00 | 65,856,703.00 | 65,856,703.00 | 65,771,820.00 | 66,008,860.00 | 66,394,041.00 | 67,936,477.00 | 69,130,103.00 | 69,611,645.00 | 69,288,621.00 | 68,808,563.00 | 68,758,185.00 | 68,579,938.00 | 68,872,024.00 | 68,941,527.00 | 68,997,247.00 | 70,379,291.00 | 70,756,794.00 | 72,101,826.00 | 73,754,192.00 | 74,660,518.00 | 75,497,549.00 | 76,024,465.00 | 76,100,906.00 | 75,892,825.00 | 75,783,462.00 | 75,384,917.00 | 74,743,295.00 | 74,266,962.00 | 73,861,340.00 | 74,853,216.00 | 77,903,415.00 | 79,184,077.00 | 78,994,740.00 | 79,845,196.00 | 83,691,530.00 | 85,909,065.00 | 85,507,064.00 | 86,726,540.00 | 87,818,676.00 | 88,246,326.00 | 88,566,349.00 | 91,058,938.00 | 91,973,448.00 | 91,815,536.00 | 91,943,562.00 | 91,771,625.00 | 91,186,347.00 | 91,689,608.00 | 91,804,356.00 | 91,439,351.00 | 90,595,181.00 | 91,272,606.00 | 90,919,214.00 | 90,813,198.00 | 89,477,892.00 | 74,424,605.00 | 74,406,118.00 | 74,376,460.00 | 74,376,460.00 | 74,135,753.00 | 74,845,361.00 | 74,600,000.00 | 73,137,255.00 | 74,876,033.00 | 74,852,941.00 | 74,909,091.00 | 73,571,429.00 | 74,186,111.00 | 74,383,582.00 | 73,705,556.00 | 72,695,890.00 | 74,401,923.00 | 73,442,308.00 | 73,106,306.00 | 71,182,456.00 | 72,054,118.00 | 72,493,548.00 | 71,561,446.00 | 69,877,647.00 | 69,666,187.00 | 69,698,765.00 | 69,489,231.00 | 67,414,925.00 | 69,593,548.00 | 69,525,714.00 | 68,864,000.00 | 67,513,725.00 | 68,315,280.00 | 68,480,924.00 | 68,525,000.00 | 67,126,531.00 | 67,884,444.00 | 67,941,463.00 | 58,095,238.00 | 58,095,238.00 | 51,851,852.00 | 50,980,392.00 | 52,000,000.00 | 50,322,581.00 | 59,090,909.00 | 52,631,579.00 | 49,600,000.00 | 49,600,000.00 | 50,909,091.00 | 52,631,579.00 | 49,230,769.00 | 49,230,769.00 | 52,571,429.00 | 51,764,706.00 | 53,333,333.00 | 53,000,000.00 | 51,666,667.00 | 47,272,727.00 | 54,545,455.00 | 54,545,455.00 | 52,857,143.00 | 53,333,333.00 | 51,851,852.00 | 45,714,286.00 | 45,714,286.00 | 49,411,765.00 | 53,333,333.00 | 53,333,333.00 | 53,333,333.00 | 51,200,000.00 | 50,666,667.00 | 51,764,706.00 | 51,764,706.00 | 48,000,000.00 | 48,000,000.00 | 52,631,579.00 | 52,631,579.00 | 54,117,647.00 | 56,000,000.00 | 54,545,455.00 | 54,545,455.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 54,020,000.00 | 52,976,000.00 | 52,976,000.00 |
EBITDA |
Loading...
|
M | - | - | 301 | 279 | 173 | 128 | 132 | 83 | 58 | 40 | 128 | 208 | 166 | 122 | 169 | 122 | 152 | 138 | 214 | 288 | 207 | 190 | 213 | 252 | 172 | 107 | 147 | 247 | 115 | 70 | 138 | 180 | 124 | 62 | 96 | 167 | 145 | 96 | 126 | 207 | 134 | 126 | 108 | 256 | 151 | 115 | 111 | 156 | 107 | 110 | 120 | 162 | 168 | 204 | 291 | 379 | 538 | 387 | 164 | 53 | 39 | 31 | 141 | 201 | 188 | 131 | 203 | 209 | 153 | 91 | 79 | 85 | 82 | 89 | 77 | 65 | 65 | 70 | 52 | 51 | 36 | 48 | 52 | 43 | 25 | 22 | 34 | 40 | 25 | 19 | -57 | 31 | 37 | 25 | 43 | 31 | 27 | 19 | 38 | 25 | 19 | 15 | 27 | 18 | 13 | 11 | 12 | 10 | 11 | 10 | -4 | -2 | 5 | 4 | 7 | 9 | 9 | 6 | 9 | 11 | 7 | 8 | 6 | 5 | 6 | 4 | 4 | 4 | 7 | 6 | 1 | 6 | 2 | 0 | -5 | -2 | 6 | 2 | 2 | 6 | 109 | 80 | -237 | 96 | 87 | 77 | -255 | 110 | 101 | 89 | -248 | 111 | 98 | 85 | -193 |
Depreciation and Amortization |
Loading...
|
M | - | - | 40 | 34 | 43 | -19 | 25 | 13 | 29 | 27 | 26 | 3 | 22 | 27 | 31 | 1 | 23 | 28 | 9 | 29 | 28 | 29 | 9 | 30 | 9 | 31 | 11 | 33 | 32 | 32 | 13 | 32 | 33 | 31 | 13 | 30 | 34 | 31 | 14 | 32 | 14 | 31 | 32 | 32 | 15 | 31 | 14 | 32 | 31 | 34 | 39 | 35 | 35 | 35 | 54 | 38 | 43 | 37 | 41 | 15 | 16 | 16 | 17 | 17 | 17 | 19 | 22 | 18 | 19 | 7 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 6 | 7 | 16 | 3 | 3 | 3 | 15 | 3 | 3 | 3 | 13 | 3 | -1 | 3 | 4 | 4 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | - | - | 261 | 245 | 131 | 147 | 107 | 69 | 29 | 13 | 102 | 205 | 145 | 95 | 138 | 121 | 129 | 110 | 205 | 260 | 179 | 162 | 204 | 223 | 163 | 76 | 136 | 214 | 83 | 38 | 125 | 148 | 91 | 31 | 82 | 137 | 112 | 65 | 112 | 176 | 120 | 95 | 77 | 224 | 136 | 84 | 96 | 125 | 77 | 76 | 81 | 127 | 133 | 169 | 237 | 341 | 495 | 350 | 122 | 38 | 24 | 14 | 125 | 184 | 172 | 112 | 181 | 191 | 134 | 84 | 76 | 83 | 80 | 87 | 75 | 63 | 63 | 68 | 50 | 49 | 34 | 47 | 50 | 41 | 24 | 21 | 33 | 39 | 24 | 18 | -60 | 28 | 30 | 17 | 28 | 28 | 24 | 16 | 23 | 23 | 16 | 13 | 14 | 15 | 13 | 7 | 8 | 7 | 7 | 6 | -7 | -4 | 3 | 2 | 5 | 7 | 6 | 3 | 7 | 8 | 4 | 6 | 4 | 2 | 4 | 2 | 2 | 2 | 6 | 4 | -1 | 4 | 0 | -1 | -6 | -4 | 4 | 1 | 1 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | - | 22.91 | 24.31 | 26.43 | 27.58 | 33.37 | 32.31 | 107.45 | -733.33 | 0.78 | -11.38 | 25.02 | 15.90 | 20.36 | 25.83 | 35.76 | 21.36 | 21.73 | 21.84 | 21.93 | 26.86 | 20.18 | 22.63 | 24.61 | 7.76 | 23.27 | 35.30 | 34.96 | 22.03 | 26.44 | 36.58 | 26.96 | 10.49 | 27.22 | 28.11 | 35.63 | 31.89 | 21.84 | 34.70 | 24.52 | 31.23 | 31.43 | 28.88 | 29.00 | 31.39 | 0.64 | 29.45 | 36.24 | 22.33 | 33.22 | 34.82 | 39.43 | 30.86 | 35.42 | 29.31 | 34.97 | 37.39 | 13.07 | -4.23 | 2.20 | 7.79 | 26.07 | -87.04 | 36.69 | 33.96 | 30.00 | 35.97 | 35.92 | 35.97 | 35.67 | 36.37 | 37.96 | 39.00 | 41.42 | 38.29 | 38.62 | 38.59 | 38.26 | 37.76 | 36.50 | 36.01 | 26.06 | 36.83 | 37.52 | 36.79 | 37.80 | 36.84 | 36.67 | 29.00 | 36.70 | 39.37 | 32.69 | 39.53 | 39.10 | 37.73 | 40.07 | 41.23 | 39.29 | 40.68 | 40.91 | 40.91 | 51.19 | 41.86 | 40.58 | 39.22 | 38.00 | 31.71 | 41.86 | 46.67 | 61.90 | 35.14 | 35.29 | 38.46 | 36.00 | 38.81 | 48.00 | 44.44 | 39.62 | 43.08 | 39.13 | 38.60 | 36.36 | 38.46 | 34.38 | 38.46 | -14.29 | 40.00 | 37.25 | 38.71 | 38.46 | 38.89 | 100.00 | 40.00 | 38.89 | 39.02 | 37.84 | 36.36 | 33.33 | 39.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 18.48 | 18.42 | 18.65 | 17.59 | 14.72 | 14.29 | 13.49 | 11.62 | 10.35 | 9.58 | 13.50 | 17.41 | 16.68 | 15.39 | 15.74 | 16.29 | 16.27 | 17.08 | 18.09 | 18.13 | 17.98 | 18.20 | 18.24 | 18.52 | 17.78 | 15.27 | 16.63 | 18.99 | 16.15 | 16.49 | 17.04 | 18.00 | 17.01 | 14.60 | 15.82 | 17.61 | 17.75 | 16.97 | 17.36 | 17.95 | 17.36 | 16.67 | 14.88 | 17.49 | 15.29 | 13.99 | 12.51 | 12.55 | 11.54 | 11.84 | 10.29 | 13.45 | 16.10 | 18.17 | 18.12 | 19.75 | 21.92 | 19.69 | 16.30 | 14.37 | 10.93 | 10.92 | 14.76 | 16.67 | 18.23 | 16.80 | 18.26 | 17.78 | 16.52 | 17.15 | 17.11 | 17.49 | 17.68 | 18.84 | 16.44 | 15.12 | 17.83 | 17.92 | 15.09 | 16.55 | 15.01 | 17.93 | 17.10 | 15.16 | 14.51 | 13.52 | 15.03 | 16.19 | 14.32 | 13.84 | 15.42 | 13.93 | 16.63 | 16.87 | 18.84 | 15.01 | 15.06 | 16.40 | 19.27 | 14.65 | 14.91 | 26.16 | 21.60 | 14.51 | 13.73 | 16.14 | 14.48 | 13.82 | 14.78 | 14.17 | 2.12 | 11.43 | 15.42 | 16.52 | 14.92 | 15.19 | 16.55 | 15.14 | 17.82 | 13.64 | 12.70 | 13.25 | 7.05 | 14.62 | 14.58 | 14.62 | 11.58 | 10.58 | 12.69 | 12.04 | 11.14 | 15.00 | 12.90 | 12.34 | 7.06 | 7.49 | 16.39 | 13.60 | 11.37 | 13.38 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 10.21 | 8.73 | 10.22 | 9.73 | 5.77 | 6.67 | 5.19 | 3.36 | 1.51 | 1.00 | 5.05 | 9.23 | 7.45 | 6.08 | 7.14 | 7.50 | 7.44 | 6.44 | 9.25 | 10.77 | 8.82 | 8.90 | 9.79 | 10.22 | 8.26 | 4.65 | 6.85 | 10.40 | 4.97 | 2.99 | 5.44 | 8.40 | 6.00 | 2.42 | 5.49 | 8.47 | 7.06 | 4.85 | 6.78 | 9.02 | 7.12 | 6.31 | 3.78 | 10.23 | 6.78 | 4.59 | 4.67 | 5.72 | 3.66 | 4.01 | 3.49 | 6.23 | 7.58 | 9.92 | 11.10 | 13.96 | 17.26 | 13.38 | 7.94 | 3.12 | -90.69 | 1.23 | 6.44 | 0.30 | 9.49 | 7.33 | 10.00 | 10.43 | 8.12 | 8.30 | 8.47 | 9.30 | 9.44 | 11.01 | 8.98 | 7.69 | 9.31 | 10.49 | 7.59 | 8.20 | 6.77 | 9.47 | 8.57 | 7.60 | 5.38 | 4.78 | 6.58 | 7.84 | 5.67 | 4.92 | -13.90 | 6.80 | 6.15 | 6.32 | 7.81 | 7.36 | 7.46 | 6.81 | 7.32 | 7.13 | 5.63 | 10.51 | 6.13 | 5.31 | 5.14 | 4.87 | 4.41 | 3.91 | 4.34 | 4.26 | -4.24 | -3.48 | 3.10 | 2.61 | 4.42 | 5.38 | 2.71 | 2.85 | 4.09 | 4.12 | 2.44 | 3.64 | 1.75 | 1.57 | 2.72 | 1.52 | 1.56 | 1.61 | 3.52 | 2.47 | -0.71 | 3.34 | 0.10 | -1.25 | -5.87 | -2.96 | 3.28 | 1.14 | 1.43 | 5.46 | 100.00 | 100.00 | -253.37 | 100.00 | 100.00 | 100.00 | -244.90 | 100.00 | 100.00 | 100.00 | -233.24 | 100.00 | 100.00 | 100.00 | -217.61 |
Net Income Margin |
Loading...
|
% | - | - | 7.32 | 7.25 | 3.90 | 3.41 | 2.87 | 1.30 | -0.11 | 0.35 | 4.35 | 9.68 | 5.27 | 4.43 | 5.66 | 5.09 | 3.83 | 4.50 | 6.83 | 8.03 | 6.48 | 5.99 | 7.37 | 7.01 | 5.88 | 3.52 | 4.75 | 6.31 | 2.71 | 1.52 | 3.50 | 4.82 | 3.61 | 1.16 | 3.33 | 5.52 | 3.43 | 2.56 | 4.67 | 5.44 | 4.26 | 3.59 | 2.07 | 6.75 | 4.33 | 2.64 | 3.83 | 3.48 | 1.80 | 2.07 | 1.77 | 3.38 | 3.89 | 5.86 | 5.54 | 8.66 | 10.22 | 7.09 | 3.08 | 0.00 | 0.00 | 0.00 | 3.29 | 5.18 | 4.81 | 2.49 | 4.76 | 4.90 | 3.06 | 4.09 | 5.44 | 6.02 | 5.90 | 6.71 | 5.19 | 4.72 | 5.68 | 6.29 | 4.61 | 5.11 | 4.34 | 6.02 | 5.12 | 4.50 | 3.11 | 2.65 | 3.62 | 4.41 | 2.93 | 2.38 | 4.23 | 3.39 | 3.30 | 2.92 | 4.09 | 3.90 | 3.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | 12.00 | 11.55 | 7.64 | 5.82 | 6.39 | 3.99 | 2.97 | 2.24 | 6.22 | 9.41 | 8.80 | 7.71 | 9.47 | 7.72 | 8.46 | 8.14 | 9.76 | 12.05 | 10.41 | 10.55 | 10.35 | 11.60 | 9.14 | 6.77 | 7.51 | 12.12 | 7.10 | 5.81 | 7.83 | 10.32 | 8.11 | 4.94 | 6.06 | 10.36 | 9.34 | 7.07 | 7.54 | 10.72 | 8.00 | 8.24 | 6.26 | 11.61 | 7.60 | 6.53 | 5.37 | 7.19 | 5.16 | 5.83 | 5.67 | 8.01 | 9.64 | 12.02 | 13.84 | 15.55 | 18.79 | 15.91 | 11.02 | 4.29 | 3.04 | 2.20 | 7.45 | 10.22 | 10.63 | 8.71 | 11.34 | 11.34 | 9.19 | 9.05 | 8.72 | 9.54 | 9.68 | 11.27 | 9.34 | 7.97 | 9.60 | 10.86 | 7.98 | 8.45 | 6.98 | 9.82 | 10.16 | 7.99 | 5.60 | 5.22 | 7.16 | 8.18 | 6.02 | 5.24 | -13.56 | 7.60 | 10.73 | 8.72 | 12.13 | 7.93 | 8.16 | 7.79 | 12.10 | 7.70 | 6.33 | 12.47 | 11.23 | 6.14 | 5.79 | 6.92 | 6.35 | 5.89 | 6.28 | 6.52 | -3.31 | -1.79 | 4.85 | 4.47 | 6.45 | 6.88 | 6.57 | 4.99 | 6.30 | 5.83 | 3.58 | 4.93 | 3.39 | 3.13 | 3.89 | 2.98 | 2.74 | 2.72 | 4.37 | 3.64 | 0.55 | 4.88 | 1.98 | 0.50 | -4.48 | -1.79 | 4.53 | 2.49 | 2.15 | 4.99 | 100.00 | 100.00 | -253.37 | 100.00 | 100.00 | 100.00 | -244.90 | 100.00 | 100.00 | 100.00 | -233.24 | 100.00 | 100.00 | 100.00 | -217.61 |
EBIT Ratio |
Loading...
|
% | - | - | 10.40 | 10.15 | 5.77 | 6.67 | 5.19 | 3.36 | 1.51 | 0.73 | 4.94 | 9.27 | 7.65 | 6.03 | 7.75 | 7.64 | 7.20 | 6.49 | 9.34 | 10.85 | 8.98 | 8.96 | 9.91 | 10.23 | 8.65 | 4.79 | 6.94 | 10.50 | 5.10 | 3.16 | 7.09 | 8.47 | 5.96 | 2.46 | 5.22 | 8.50 | 7.18 | 4.82 | 6.72 | 9.08 | 7.18 | 6.23 | 4.43 | 10.16 | 6.87 | 4.75 | 4.68 | 5.74 | 3.69 | 4.04 | 3.81 | 6.27 | 7.64 | 9.96 | 11.27 | 13.99 | 17.28 | 14.37 | 8.23 | 3.06 | 1.82 | 1.02 | 6.56 | 9.35 | 9.69 | 7.47 | 10.12 | 10.34 | 8.07 | 8.34 | 8.42 | 9.34 | 9.46 | 11.03 | 9.11 | 7.72 | 9.30 | 10.60 | 7.63 | 8.18 | 6.65 | 9.48 | 9.84 | 7.68 | 5.25 | 4.84 | 6.83 | 7.87 | 5.66 | 4.84 | -14.33 | 6.82 | 8.87 | 6.21 | 7.69 | 7.22 | 7.33 | 6.64 | 7.39 | 6.85 | 5.36 | 10.27 | 5.84 | 5.17 | 6.01 | 4.74 | 4.41 | 3.91 | 4.28 | 4.13 | -5.60 | -3.66 | 2.81 | 2.11 | 4.42 | 5.54 | 4.80 | 3.03 | 4.42 | 4.49 | 2.28 | 3.51 | 1.91 | 1.57 | 2.59 | 1.39 | 1.43 | 1.36 | 3.40 | 2.41 | -1.03 | 3.17 | 0.10 | -1.62 | -6.27 | -3.12 | 3.28 | 0.93 | 1.07 | 4.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 9.31 | 7.91 | 9.62 | 9.60 | 5.71 | 4.79 | 4.34 | 2.05 | 0.97 | 0.03 | 4.35 | 8.72 | 7.02 | 5.26 | 7.10 | 6.86 | 5.96 | 5.72 | 8.74 | 10.28 | 8.30 | 8.20 | 9.23 | 9.06 | 7.80 | 3.82 | 6.19 | 9.75 | 4.17 | 1.95 | 4.74 | 7.57 | 4.94 | 1.29 | 4.35 | 7.68 | 5.33 | 3.75 | 5.88 | 8.35 | 5.57 | 5.17 | 2.95 | 9.41 | 6.05 | 3.80 | 3.77 | 4.85 | 2.87 | 2.65 | 2.68 | 5.20 | 6.42 | 8.38 | 8.89 | 12.23 | 15.71 | 11.34 | 4.12 | -1.74 | -94.07 | -1.67 | 3.80 | -2.35 | 6.27 | 3.55 | 6.69 | 7.46 | 4.49 | 6.27 | 8.41 | 9.31 | 9.44 | 10.94 | 8.81 | 7.49 | 9.08 | 10.10 | 7.36 | 8.04 | 6.68 | 9.41 | 6.76 | 6.96 | 4.81 | 3.96 | 5.55 | 6.81 | 4.40 | 3.15 | 6.54 | 5.45 | 4.73 | 4.83 | 6.71 | 6.26 | 6.01 | 4.67 | 5.35 | 5.37 | 3.69 | 5.38 | 3.46 | 2.96 | 3.17 | 3.36 | 2.69 | 2.32 | 2.52 | 2.00 | -3.57 | -3.30 | 3.30 | 3.23 | 4.60 | 5.30 | 1.93 | 2.40 | 3.55 | 3.48 | 2.38 | 3.51 | 1.20 | 0.85 | 2.07 | 0.90 | 1.31 | 1.24 | 3.10 | 2.02 | -1.03 | 3.08 | 0.42 | -1.25 | -5.37 | -3.20 | 2.89 | 1.14 | 1.61 | 5.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email