Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 2,141 | 2,973 | 316 | -1,333 | 375 | 175 | 483 | 226 | 196 | 78 | 214 | 804 | 243 | -44 | -6 |
Depreciation and Amortization |
Loading...
|
M | 572 | 534 | 484 | 581 | 448 | 379 | 300 | 233 | 207 | 188 | 118 | 98 | 57 | 2 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -797 | 160 | -686 | -128 | -201 | 318 | -210 | -444 | 506 | 615 | -9 | 11 | 23 | 3 | 0 |
Operating Cash Flow |
Loading...
|
M | 1,377 | 4,772 | 477 | -632 | 934 | 838 | 686 | 652 | 560 | 456 | 291 | 812 | 249 | -1 | -6 |
Capital Expenditures |
Loading...
|
M | -700 | -633 | -249 | -196 | -405 | -317 | -307 | -299 | -354 | -476 | -318 | -176 | -512 | -501 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -378 | -389 | -830 | -308 | -133 | -10 | -1,073 | -459 | 48 | 33 | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -378 | -389 | -830 | -308 | -133 | -10 | -1,073 | -459 | 48 | 33 | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 1,333 | 154 | 2,665 | -7 | 350 | 490 | 550 | 170 | -29 | 14 | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -533 | -156 | -5 | -2 | -5 | -8 | -1 | -1 | -8 | -143 | 2 | -571 | - | - | - |
Dividends Paid |
Loading...
|
M | 111 | 74 | 40 | 82 | 209 | 189 | 182 | 172 | 149 | 183 | 196 | 161 | - | - | 0 |
Other Financial Activities |
Loading...
|
M | -108 | 76 | -45 | -37 | 1,536 | 162 | -17 | 795 | 1,129 | 1,034 | 1,444 | 980 | 905 | 639 | 0 |
Financing Cash Flow |
Loading...
|
M | -108 | 76 | -45 | -37 | 1,536 | 162 | -17 | 795 | 1,129 | 1,034 | 1,444 | 980 | 905 | 639 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 2,204 | 1,342 | 1,610 | 815 | 597 | 573 | 746 | 944 | 398 | 77 | 286 | 50 | 155 | 19 | 25 |
Ending Cash |
Loading...
|
M | 1,784 | 2,204 | 1,342 | 1,610 | 815 | 597 | 573 | 746 | 944 | 398 | 77 | 286 | 50 | 155 | 19 |
Stock-Based Compensation |
Loading...
|
M | 52 | 54 | 36 | 34 | 37 | 26 | 27 | 23 | 13 | 7 | 4 | 3 | 3 | 2 | - |
Issuance/Purchase of Shares |
|
M | -533 | -156 | -5 | -2 | -5 | -8 | -1 | -1 | -8 | -143 | 2 | -571 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | 0 | 0 | 133 | 322 | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 2,379 | 1,346 | 1,440 | 1,416 | 1,315 | 1,102 | 1,384 | 1,351 | 1,527 | 804 | 556 | 705 | 286 | 110 | 19 |
Free Cash Flow |
Loading...
|
M | 677 | 4,139 | 228 | -828 | 529 | 520 | 379 | 353 | 206 | -20 | -27 | 637 | -263 | -503 | -6 |
StockViz Staff
September 20, 2024
Any question? Send us an email