PBF Energy Inc

NYSE PBF

Data sourced from iex and EODHD
Download Data

PBF Energy Inc Income Statement 2010 - 2024

This table shows the Income Statement for PBF Energy Inc going from 2010 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2010-12-31
Revenue
M 37,675 38,325 29,186 42,064 46,984 46,830 44,228 38,650 31,470 27,253 22,665 19,145 14,763 15,116 17,762 20,525 24,570 24,508 24,500 25,715 26,600 27,186 27,429 25,262 22,835 21,787 19,999 19,033 17,875 15,920 14,532 13,237 12,929 13,124 14,283 16,326 18,077 19,828 20,125 19,723 19,100 19,151 19,285 19,822 20,220 20,139 19,965 19,314 14,448 9,732 4,955 211
Cost of Revenue
M 35,645 35,958 26,872 38,434 41,925 42,152 40,140 35,967 30,525 26,366 22,336 19,299 14,920 16,746 18,976 21,242 25,418 23,597 24,182 25,266 25,733 26,583 26,140 23,640 21,761 20,827 19,128 18,572 17,017 15,022 13,944 12,695 12,359 12,386 13,873 15,721 17,677 19,354 19,056 19,039 18,391 18,616 19,132 19,387 19,339 19,546 19,777 18,831 14,611 9,762 4,395 229
Gross Profit
M 2,031 2,367 2,315 3,629 5,058 4,679 4,088 2,683 946 887 328 -154 -157 -1,630 -1,214 -717 -848 911 318 449 866 603 1,289 1,622 1,074 959 872 462 858 899 588 542 570 738 410 605 400 474 1,068 684 709 535 153 434 882 593 188 483 -144 -12 579 0
Operating Expenses
M -560 -579 -684 -648 464 525 599 494 315 290 350 312 -165 -213 -248 -246 234 262 238 235 239 244 231 263 248 229 255 302 353 400 407 401 390 380 355 356 337 323 294 250 229 216 -309 -304 -303 -328 -282 -99 -147 -178 247 0
Selling, General, and Administrative Expenses (SG&A)
M 366 363 257 426 475 469 455 351 253 247 228 211 214 249 295 313 309 284 261 267 272 277 263 251 234 215 185 170 173 166 180 189 185 183 168 149 143 144 128 125 111 104 122 131 137 120 164 125 116 102 16 16
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - 3 -38 -35 -32 -32 12 15 14 70 132 180 234 228 211 205 196 187 207 194 179 166 125 118 111 -431 -434 -439 -448 -446 -471 -509 -527 -16 -16
Costs and Expenses
M -34,724 -35,039 -26,058 -38,000 -41,443 -41,676 -39,676 -35,605 -30,260 -26,106 -22,095 -19,076 -14,695 -16,486 -18,670 -20,920 -25,100 -23,305 -23,912 -24,989 -25,451 -26,296 -25,867 -23,378 -21,514 -20,599 -18,873 -18,279 -16,676 -14,633 -13,548 -12,298 -11,968 -12,005 -13,516 -15,363 -17,339 -19,030 -18,762 -18,789 -18,162 -18,400 -19,441 -19,691 -19,641 -19,871 -20,056 -18,928 -14,755 -9,941 -4,149 -229
Operating Income
M 2,590 2,945 2,999 4,277 4,595 4,153 3,489 2,190 631 597 -22 -466 8 -1,417 -966 -471 -1,082 649 80 214 627 358 1,058 1,359 825 730 617 159 505 499 181 141 180 358 55 249 63 151 774 435 480 320 462 738 1,185 920 470 582 2 166 332 0
Interest Expense
M 56 18 10 115 186 246 291 320 316 318 316 305 289 258 223 193 169 160 162 165 166 170 168 163 160 154 153 154 150 150 141 131 122 106 100 96 96 99 100 102 97 94 265 266 272 282 165 138 111 80 1 1
Non-operating Income/Expense
M 917 940 940 813 -515 -596 -600 -396 -44 19 89 280 747 817 777 535 56 21 31 56 60 64 306 254 225 222 -5 -17 2 3 2 19 26 32 14 14 9 5 3 -5 4 5 6 1 -1 -4 -5 2 -3 2 0 0
EBT
M 2,509 2,886 2,939 4,091 4,079 3,558 2,818 1,642 349 328 -140 -402 75 -1,331 -967 -696 -1,280 480 -83 63 478 209 1,153 1,450 891 799 460 -3 370 363 53 32 84 282 -34 165 -25 56 677 328 387 231 377 647 1,085 805 376 522 -34 168 332 0
Income Tax Provision
M 625 724 729 934 717 585 312 141 14 12 19 235 368 2 12 -202 -351 104 -42 -3 103 34 371 513 346 316 165 -7 141 138 21 1 15 87 -30 54 -23 -22 176 61 59 17 0 41 63 81 99 103 70 45 26 0
Income after Tax
M 1,884 2,162 2,210 3,157 3,362 2,973 2,506 1,500 334 316 -160 -636 -293 -1,333 -978 -494 -929 375 -41 66 375 175 782 937 545 483 295 4 229 226 32 31 69 196 -4 111 -2 78 501 266 328 214 376 607 1,022 724 277 418 -104 124 306 0
Non-Controlling Interest
M 18 22 22 60 82 96 102 93 83 85 73 73 75 59 75 72 59 56 74 58 47 47 18 51 57 68 67 48 60 55 35 34 39 49 8 24 26 117 231 157 222 175 -161 -302 -948 -1,007 -985 -798 -243 -243 0 0
Net Income
M 1,807 2,189 2,189 3,097 3,280 2,877 2,404 1,407 251 231 -233 -709 -368 -1,392 -1,041 -554 -976 319 -87 23 327 128 724 859 477 416 228 -44 169 171 -3 -3 30 146 -12 86 -28 -38 271 110 106 40 273 479 1,018 1,007 985 798 243 243 0 0
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 126,451,438.50 128,908,745.50 131,545,218.00 130,907,606.50 129,710,617.50 126,170,558.50 123,864,864.50 122,556,934.50 121,621,466.75 121,763,135.50 121,233,306.50 120,815,791.75 120,693,973.00 120,312,596.50 120,620,270.00 121,096,557.25 120,534,793.50 121,233,677.00 120,503,365.75 120,207,399.75 119,514,256.75 117,768,693.50 116,695,481.00 115,064,712.25 113,157,392.00 111,549,112.75 109,059,455.75 106,372,845.50 104,997,503.00 102,259,755.50 100,089,779.75 97,179,900.75 94,275,221.75 92,740,151.00 89,488,949.25 90,951,007.25 86,287,819.75 77,043,451.25 80,608,149.25 66,165,877.75 54,840,762.75 65,521,750.00 46,299,435.25 41,530,578.00 39,728,904.00 20,500,010.00 20,500,010.00 20,500,020.00 20,500,026.67 20,500,040.00 20,500,040.00 -
EBITDA
M 3,092 3,285 3,199 4,451 4,581 4,310 3,682 2,387 1,002 959 589 374 368 -1,129 -881 -679 -823 943 382 501 902 616 1,559 1,880 1,320 1,198 913 435 762 747 422 374 411 585 254 468 265 334 943 555 602 436 563 834 1,275 999 549 659 50 201 350 -
Depreciation and Amortization
M 574 412 272 187 -14 156 241 225 396 364 364 382 394 395 395 370 349 334 334 317 301 280 280 265 242 218 274 250 230 222 216 208 206 197 189 209 195 180 166 125 118 111 108 106 102 98 90 82 59 37 18 -
EBIT
M 2,518 2,873 2,926 4,264 4,595 4,153 3,441 2,162 606 595 225 -8 -26 -1,524 -1,276 -1,049 -1,172 608 48 185 601 336 1,279 1,615 1,077 980 639 186 532 525 206 166 205 387 65 259 70 154 777 429 484 324 455 727 1,173 901 459 576 -8 164 332 0
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 19.93 20.98 24.74 23.49 19.58 29.63 21.79 23.17 22.28 12.92 13.25 -28.19 -23.43 -23.77 -19.75 21.64 23.55 23.29 26.49 27.45 25.51 24.44 28.40 31.61 35.60 42.60 42.17 41.90 41.38 41.46 39.61 34.92 34.31 30.10 30.46 35.14 31.74 29.00 23.66 20.42 17.06 14.14 10.59 7.66 6.86 1.36 -1.66 -2.54 -5.41 -1.93 7.72 -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - -
Gross Profit Margin
% 5.09 5.95 7.74 8.26 10.31 9.30 8.21 5.72 3.00 3.17 0.79 -1.94 -0.70 -7.72 -5.55 -2.70 -4.42 3.94 1.58 1.90 3.27 1.93 4.61 6.53 4.59 4.14 4.15 2.51 4.99 5.52 3.74 3.90 4.29 5.64 3.96 4.31 2.50 2.11 5.33 3.50 3.73 2.81 0.85 2.15 4.28 2.76 0.61 2.35 -0.74 -0.06 6.10 0.00
Operating Income Margin
% 6.67 7.59 10.31 10.17 9.41 8.22 6.90 4.51 2.02 2.06 -1.07 -3.75 1.88 -4.89 -2.15 0.77 -5.36 2.86 0.60 0.95 2.33 0.99 3.74 5.48 3.51 3.10 2.87 0.90 2.98 2.93 0.86 0.85 1.25 2.74 1.40 2.05 0.54 0.47 3.87 2.24 2.53 1.69 2.39 3.69 5.83 4.44 2.14 2.87 0.01 1.18 3.50 0.00
Net Income Margin
% 9.23 7.53 7.53 7.35 6.70 5.62 4.65 2.79 0.82 0.67 -1.87 -4.92 -1.23 -6.07 -3.82 -0.70 -4.69 1.46 -0.16 0.16 1.19 0.23 2.56 3.40 1.94 1.65 1.01 -0.19 1.03 0.93 -0.25 -0.15 0.14 1.13 0.48 0.82 -0.04 -0.36 1.34 0.57 0.56 0.21 1.38 2.35 5.00 4.94 4.87 5.34 1.69 2.54 0.00 0.00
EBITDA Ratio
% 8.03 8.48 11.00 10.57 9.35 8.63 7.36 5.19 3.23 3.59 1.99 1.33 2.98 -4.18 -2.84 -2.13 -4.30 4.09 1.86 2.11 3.40 1.94 5.62 7.53 5.58 5.12 4.35 2.36 4.41 4.51 2.57 2.63 3.04 4.47 2.84 3.42 1.71 1.39 4.70 2.85 3.17 2.29 2.91 4.18 6.28 4.83 2.53 3.26 0.35 2.13 7.37 -
EBIT Ratio
% 6.49 7.41 10.08 10.13 9.41 8.22 6.76 4.44 1.96 2.11 0.50 -0.68 0.10 -7.02 -5.67 -4.46 -5.75 2.70 0.47 0.85 2.24 0.93 4.60 6.46 4.47 4.06 2.98 1.05 3.12 3.06 1.04 1.03 1.43 2.96 1.48 2.11 0.58 0.49 3.89 2.21 2.55 1.71 2.35 3.64 5.77 4.34 2.08 2.84 -0.04 1.16 3.50 0.00
EBT Ratio
% 6.45 7.44 10.11 9.77 8.43 7.03 5.46 3.31 1.15 1.02 -1.48 -2.93 2.28 -4.37 -2.11 -0.59 -6.19 2.16 -0.07 0.34 1.75 0.43 4.12 5.80 3.64 3.20 2.08 0.06 2.21 2.01 -0.03 0.01 0.48 2.16 0.77 1.51 0.04 -0.01 3.39 1.69 2.05 1.22 1.94 3.24 5.34 3.87 1.67 2.56 -0.18 1.19 3.50 0.00

StockViz Staff

September 20, 2024

Any question? Send us an email