Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 344 | 474 | 278 | 276 | 287 | 376 | 319 | 338 | 341 | 633 | 431 | 496 | 412 | 394 | 287 | 277 | 224 | 267 | 191 | 165 | 185 | 216 | 208 | 165 | 162 | 234 | 238 | 196 | 199 | 220 | 199 | 169 | 152 | 196 | 148 | 162 | 160 | 148 | 158 | 168 | 166 | 186 | 126 | 98 | 107 | 139 | 133 | 106 | 118 | 99 | 98 | 136 | 125 | 176 | 116 | 128 | 110 | 111 | 120 | 132 | 84 | 63 | 73 | 95 | 96 | 147 | 93 | 123 | 137 | 147 | 116 | 107 | 228 | 207 | 209 | 180 | 179 | 195 | 186 | 207 | 209 | 202 | 211 | - | - | 186 |
Cost of Revenue |
Loading...
|
M | 30 | 27 | 242 | 216 | 220 | 406 | 252 | 256 | 269 | 46 | 320 | 345 | 300 | 161 | 228 | 231 | 216 | 0 | 140 | 113 | 135 | 1 | 152 | 127 | 126 | 24 | 180 | 146 | 146 | 31 | 147 | 128 | 115 | -5 | 115 | 113 | 105 | -64 | 108 | 113 | 110 | 15 | 88 | 73 | 70 | -24 | 89 | 78 | 84 | -28 | 75 | 95 | 88 | 16 | 79 | 92 | 78 | -10 | 84 | 91 | 59 | - | 88 | 81 | 76 | - | 63 | 81 | 91 | - | 79 | 70 | 155 | - | 151 | 131 | 131 | 4 | 131 | 149 | 151 | - | - | - | - | 13 |
Gross Profit |
Loading...
|
M | 314 | 447 | 35 | 61 | 67 | -30 | 67 | 82 | 72 | 587 | 110 | 151 | 112 | 232 | 59 | 46 | 8 | 267 | 51 | 51 | 50 | 215 | 56 | 38 | 36 | 209 | 59 | 50 | 53 | 189 | 52 | 41 | 36 | 201 | 33 | 49 | 55 | 212 | 50 | 55 | 56 | 171 | 38 | 24 | 37 | 163 | 44 | 29 | 34 | 127 | 23 | 41 | 37 | 161 | 38 | 35 | 32 | 122 | 36 | 41 | 24 | 63 | -15 | 14 | 20 | 147 | 30 | 41 | 46 | 147 | 37 | 36 | 72 | 207 | 58 | 49 | 49 | 191 | 55 | 58 | 58 | 202 | 211 | - | - | 173 |
Operating Expenses |
Loading...
|
M | 260 | 355 | 21 | 57 | 1 | -79 | 37 | 45 | 19 | 428 | -12 | -10 | -17 | 183 | 40 | 44 | 30 | 173 | 36 | 30 | -2 | 5 | -7 | -6 | -5 | 9 | 0 | 0 | 1 | 6 | 0 | 1 | -1 | 142 | 0 | -1 | -2 | 138 | 33 | 34 | 33 | 116 | 29 | 23 | 25 | 113 | 30 | 0 | -1 | -7 | -3 | -1 | -2 | 136 | -2 | -2 | -1 | 91 | 26 | 30 | 2 | 220 | 11 | 19 | 23 | 120 | 25 | 31 | 31 | 104 | 28 | 28 | -1 | 171 | -1 | 0 | 2 | -209 | 6 | 7 | 7 | 202 | 181 | - | - | 203 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 222 | 301 | 207 | 189 | 199 | 263 | 233 | 240 | 248 | 398 | 302 | 325 | 280 | 266 | 210 | 214 | 188 | 170 | 127 | 102 | 123 | 143 | 139 | 116 | 115 | 179 | 169 | 134 | 134 | 154 | 135 | 117 | 104 | 126 | 96 | 104 | 96 | 94 | 97 | 103 | 100 | 112 | 79 | 65 | 66 | 87 | 84 | 72 | 80 | 70 | 71 | 90 | 85 | 124 | 72 | 87 | 74 | 88 | 80 | 96 | 66 | 46 | 78 | 66 | 65 | 86 | 54 | 72 | 80 | 89 | 69 | 61 | 133 | 123 | 129 | 110 | 109 | 323 | 114 | 128 | 130 | 117 | 129 | - | - | 147 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 230 | 328 | -506 | -488 | -210 | -376 | -240 | -244 | -557 | -25 | -315 | -340 | -298 | -413 | -227 | -228 | 49 | 209 | 27 | 32 | 20 | 161 | 18 | 24 | 30 | 41 | 142 | 31 | 31 | 240 | 35 | 36 | 35 | 180 | 28 | 25 | 26 | 193 | 26 | 27 | 25 | 131 | 28 | 23 | 21 | 142 | 17 | 19 | 14 | 221 | 16 | 21 | 25 | 91 | 24 | 24 | 22 | 127 | 20 | 19 | 21 | - | 28 | 23 | 18 | - | 24 | 26 | 23 | - | 22 | 23 | -49 | - | -47 | -44 | 37 | -407 | -121 | -138 | -140 | - | - | - | - | 191 |
Operating Income |
Loading...
|
M | 54 | 92 | 14 | 4 | 66 | 49 | 29 | 37 | 53 | 159 | 122 | 161 | 129 | 49 | 19 | 3 | -22 | 94 | 14 | 21 | 52 | 210 | 63 | 43 | 41 | 201 | 58 | 50 | 52 | 183 | 52 | 39 | 37 | 58 | 33 | 50 | 56 | 74 | 17 | 20 | 23 | 55 | 9 | 2 | 13 | 50 | 14 | 29 | 35 | 134 | 26 | 42 | 39 | 24 | 40 | 37 | 33 | 30 | 9 | 12 | 22 | -157 | -27 | -5 | -3 | 26 | 5 | 10 | 15 | 42 | 10 | 8 | 73 | 36 | 59 | 48 | 46 | 399 | 50 | 52 | 52 | 0 | 30 | 9 | 5 | -31 |
Interest Expense |
Loading...
|
M | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 2 | 3 | 3 | 2 | 4 | 5 | 5 | 5 | 4 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 11 | 9 | 9 | 9 | 7 | 7 | 6 | 7 | 9 | 8 | 8 | 8 | 8 | 8 | 6 | 4 | 5 | 2 | 2 | 3 | 3 | 6 | 7 | 7 | 6 | 4 | 7 | 7 | 8 | 9 | 10 | 11 | 10 | 10 | 9 | 6 | 4 | 4 | 4 | 5 | 4 | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | -6 | -18 | 11 | -40 | -7 | -11 | 0 | -18 | 9 | -46 | -47 | -47 | 21 | 6 | 5 | -12 | -40 | 7 | 0 | -29 | -178 | -33 | -38 | -33 | -190 | -141 | -30 | -29 | -242 | -34 | -33 | -34 | -36 | -26 | -24 | -25 | -53 | 9 | 10 | 10 | -13 | 3 | 2 | 6 | -17 | 9 | -27 | -23 | -252 | -26 | -25 | -27 | -1 | -26 | -25 | -24 | -11 | 6 | 7 | -19 | -3 | -19 | -9 | -1 | -7 | 1 | 5 | 8 | 0 | 6 | 4 | -36 | -11 | -36 | -47 | -35 | -467 | -31 | -31 | -29 | -5 | -4 | - | - | - |
EBT |
Loading...
|
M | 52 | 86 | -3 | 14 | 26 | 43 | 19 | 37 | 36 | 169 | 76 | 114 | 83 | 71 | 25 | 7 | -34 | 54 | 21 | 21 | 23 | 32 | 30 | 5 | 8 | 10 | -82 | 20 | 23 | -59 | 18 | 7 | 3 | 22 | 7 | 26 | 31 | 21 | 26 | 30 | 33 | 42 | 12 | 3 | 18 | 23 | 23 | 2 | 12 | -119 | 0 | 17 | 11 | 23 | 14 | 12 | 9 | 19 | 16 | 18 | 4 | -160 | -45 | -14 | -4 | 19 | 6 | 15 | 23 | 42 | 15 | 12 | 37 | 25 | 23 | 2 | 11 | 18 | 19 | 21 | 22 | -4 | 26 | - | - | -31 |
Income Tax Provision |
Loading...
|
M | 3 | 21 | 10 | 0 | -8 | 5 | 8 | 9 | 11 | 43 | 24 | 27 | 17 | 21 | 6 | 5 | -12 | 14 | 7 | 0 | 4 | 14 | 7 | 1 | -3 | 57 | -31 | 5 | 0 | -26 | 7 | 2 | 0 | 7 | 2 | 10 | 9 | 8 | 9 | 10 | 10 | 10 | 3 | 2 | 6 | 7 | 9 | -6 | 8 | -3 | 4 | 6 | 4 | 14 | 7 | 4 | 9 | 7 | 6 | 7 | 6 | -11 | -19 | -9 | -1 | 4 | 1 | 5 | 8 | 15 | 6 | 4 | 13 | 9 | 8 | 0 | 4 | 6 | 7 | 8 | 8 | -1 | 10 | - | - | -7 |
Income after Tax |
Loading...
|
M | 50 | 65 | -14 | 15 | 33 | 38 | 11 | 28 | 25 | 126 | 52 | 87 | 66 | 50 | 19 | 3 | -22 | 40 | 14 | 21 | 19 | 18 | 22 | 5 | 11 | -47 | -51 | 15 | 23 | -33 | 12 | 5 | 3 | 15 | 5 | 16 | 22 | 14 | 17 | 20 | 23 | 32 | 9 | 2 | 13 | 15 | 14 | 7 | 4 | -116 | -3 | 11 | 7 | 9 | 7 | 7 | 1 | 12 | 9 | 12 | -3 | -148 | -27 | -5 | -3 | 15 | 5 | 10 | 15 | 27 | 10 | 8 | 24 | 16 | 15 | 1 | 7 | 12 | 12 | 13 | 14 | -3 | 16 | - | - | -23 |
Non-Controlling Interest |
Loading...
|
M | - | - | -18 | 11 | 8 | 0 | -4 | 6 | -12 | 12 | 6 | 17 | 16 | 9 | 7 | 6 | -19 | 2 | -22 | 11 | -1 | 38 | 0 | -2 | 0 | 60 | -1 | 1 | 3 | -31 | 1 | 3 | 1 | 2 | 0 | -1 | 5 | 1 | 2 | 2 | 5 | 5 | 4 | -1 | 2 | 12 | -6 | 1 | 1 | 1 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 4 | 4 | 26 | 38 | 15 | 21 | 37 | 114 | 46 | 70 | 49 | 42 | 12 | 1 | -15 | 38 | 43 | 10 | 19 | 18 | 22 | 6 | 11 | -46 | -50 | 14 | 20 | -37 | 11 | 2 | 2 | 13 | 5 | 17 | 17 | 13 | 15 | 18 | 18 | 27 | 5 | 2 | 10 | 12 | 20 | 7 | 3 | -116 | -4 | 11 | 7 | - | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 17,504,000.00 | 17,367,000.00 | 17,256,000.00 | 17,084,000.00 | 17,182,000.00 | 16,925,000.00 | 16,733,000.00 | 16,920,000.00 | 17,294,000.00 | 17,357,000.00 | 17,047,000.00 | 16,951,000.00 | 16,467,000.00 | 15,860,000.00 | 14,853,000.00 | 14,476,000.00 | 14,411,000.00 | 14,100,000.00 | 14,085,000.00 | 14,024,000.00 | 13,530,000.00 | 13,367,000.00 | 13,508,000.00 | 13,438,000.00 | 13,382,000.00 | 13,075,000.00 | 12,975,000.00 | 12,937,000.00 | 12,922,000.00 | 12,594,000.00 | 12,298,000.00 | 12,942,000.00 | 13,172,000.00 | 13,782,000.00 | 13,952,000.00 | 14,513,000.00 | 15,332,000.00 | 15,293,000.00 | 15,129,000.00 | 15,013,000.00 | 14,657,000.00 | 14,397,000.00 | 14,626,000.00 | 15,626,000.00 | 15,610,000.00 | 15,256,000.00 | 15,210,000.00 | 15,932,000.00 | 16,072,000.00 | 16,072,000.00 | 15,889,000.00 | 15,845,000.00 | 15,224,000.00 | 15,177,000.00 | 15,038,000.00 | 15,925,000.00 | 15,924,000.00 | 15,837,000.00 | 16,131,000.00 | 16,117,000.00 | 15,868,000.00 | 15,868,000.00 | 15,772,000.00 | 16,634,000.00 | 16,634,000.00 | 15,829,000.00 | 16,904,000.00 | 17,919,000.00 | 18,018,000.00 | 17,071,000.00 | 19,071,000.00 | 19,669,000.00 | 19,146,000.00 | 18,462,000.00 | 19,107,000.00 | 19,195,000.00 | 19,523,000.00 | 19,378,000.00 | 19,387,000.00 | 19,395,000.00 | 19,366,000.00 | 19,333,000.00 | 19,260,000.00 | 19,223,000.00 | 19,190,000.00 | 19,200,000.00 |
EBITDA |
Loading...
|
M | 60 | 80 | 19 | 9 | 71 | 55 | 33 | 40 | 56 | 299 | 83 | 110 | 80 | 80 | 35 | 24 | -10 | 60 | 56 | 20 | 31 | 39 | 38 | 17 | 18 | 22 | -71 | 30 | 30 | -50 | 32 | 16 | 13 | 30 | 15 | 36 | 36 | 30 | 33 | 38 | 37 | 37 | 23 | 17 | 27 | 33 | 40 | 11 | 21 | -108 | 13 | 28 | 23 | 35 | 26 | 24 | 18 | 26 | 23 | 23 | 8 | -155 | -40 | -4 | 6 | 29 | 14 | 21 | 31 | 45 | 204 | 21 | 52 | 41 | 38 | 16 | 25 | 23 | 31 | 33 | 33 | 6 | 34 | 13 | 10 | -27 |
Depreciation and Amortization |
Loading...
|
M | 7 | -13 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 8 | 8 | 8 | 8 | 12 | 12 | 12 | 10 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 8 | 10 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | -1 | 8 | 8 | 7 | 6 | 4 | 5 | 5 | 4 |
EBIT |
Loading...
|
M | 54 | 92 | 14 | 4 | 66 | 49 | 29 | 37 | 53 | 292 | 75 | 103 | 72 | 69 | 23 | 12 | -20 | 59 | 54 | 20 | 29 | 36 | 35 | 14 | 15 | 18 | -75 | 27 | 27 | -58 | 23 | 11 | 10 | 28 | 13 | 34 | 34 | 28 | 31 | 36 | 35 | 35 | 20 | 15 | 26 | 31 | 38 | 10 | 19 | -112 | 11 | 26 | 21 | 31 | 22 | 20 | 16 | 23 | 21 | 20 | 6 | -157 | -43 | -7 | 2 | 26 | 11 | 19 | 28 | 42 | 201 | 18 | 47 | 36 | 33 | 11 | 20 | 24 | 23 | 25 | 26 | 0 | 30 | 9 | 5 | -31 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26 | -2 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -2 | -2 | -1 | -13 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 5.43 | 24.78 | -296.43 | -1.74 | -29.59 | 10.91 | 43.22 | 25.26 | 30.81 | 25.64 | 31.06 | 23.73 | 20.85 | 29.20 | 23.02 | 63.54 | 34.60 | 25.70 | 31.93 | -0.86 | 17.99 | 42.87 | 24.85 | 10.78 | -32.11 | 558.18 | 38.21 | 24.69 | -1.73 | 43.69 | 35.31 | 30.67 | 7.44 | 32.63 | 23.17 | 36.90 | 30.33 | 34.97 | 33.46 | 33.04 | 30.04 | 24.40 | 23.93 | 49.32 | 30.82 | 32.58 | 40.45 | -348.88 | 64.71 | 2.45 | 1,225.33 | 34.94 | 36.26 | 59.30 | 48.05 | 37.66 | 94.43 | 35.54 | 40.53 | 37.15 | 176.89 | 7.09 | 41.24 | 64.51 | 22.06 | 21.04 | 20.25 | 31.51 | 34.81 | 36.31 | 36.69 | 34.79 | 35.31 | 34.47 | 34.32 | 22.30 | 36.10 | 35.06 | 36.64 | 37.26 | 37.80 | 24.35 | 38.00 | - | - | 23.93 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 91.20 | 94.31 | 12.76 | 21.93 | 23.42 | -8.03 | 20.94 | 24.27 | 21.12 | 92.77 | 25.63 | 30.41 | 27.20 | 59.01 | 20.57 | 16.73 | 3.51 | 99.91 | 26.58 | 31.25 | 27.10 | 99.46 | 26.97 | 22.88 | 21.94 | 89.58 | 24.56 | 25.48 | 26.66 | 85.72 | 26.26 | 24.14 | 23.91 | 102.63 | 22.06 | 30.13 | 34.13 | 142.91 | 31.52 | 32.57 | 33.68 | 91.93 | 30.18 | 25.05 | 34.69 | 117.42 | 32.85 | 27.02 | 29.00 | 128.14 | 23.38 | 30.28 | 29.50 | 91.09 | 32.23 | 27.55 | 28.82 | 109.37 | 29.88 | 31.36 | 29.19 | 100.00 | -20.92 | 15.05 | 20.78 | 100.00 | 32.60 | 33.62 | 33.38 | 100.00 | 32.14 | 34.02 | 31.72 | 100.00 | 27.72 | 27.09 | 27.09 | 98.10 | 29.73 | 28.11 | 27.85 | 100.00 | 100.00 | - | - | 93.15 |
Operating Income Margin |
Loading...
|
% | 15.63 | 19.41 | 5.07 | 1.34 | 22.93 | 13.11 | 9.23 | 10.90 | 15.67 | 25.18 | 28.35 | 32.53 | 31.41 | 12.54 | 6.62 | 0.97 | -9.93 | 35.32 | 7.51 | 12.82 | 28.06 | 97.23 | 30.20 | 26.27 | 25.19 | 85.85 | 24.47 | 25.44 | 26.27 | 83.04 | 26.17 | 23.34 | 24.44 | 29.91 | 22.15 | 30.62 | 35.11 | 50.07 | 10.85 | 12.11 | 13.76 | 29.72 | 7.27 | 1.73 | 11.70 | 35.69 | 10.17 | 27.38 | 30.12 | 134.74 | 26.62 | 30.99 | 31.06 | 13.81 | 34.20 | 29.20 | 29.86 | 27.27 | 7.74 | 8.75 | 26.51 | -249.43 | -36.46 | -5.35 | -3.59 | 17.79 | 5.18 | 8.47 | 10.75 | 28.92 | 8.21 | 7.44 | 32.09 | 17.59 | 28.07 | 26.92 | 25.95 | 205.28 | 26.77 | 24.86 | 24.63 | 0.05 | 14.28 | - | - | -16.44 |
Net Income Margin |
Loading...
|
% | - | - | 1.40 | 1.43 | 8.93 | 10.13 | 4.56 | 6.33 | 10.75 | 17.93 | 10.61 | 14.08 | 12.00 | 10.71 | 4.05 | 0.53 | -6.57 | 14.09 | 22.69 | 6.31 | 10.48 | 8.40 | 10.60 | 3.77 | 6.55 | -19.71 | -20.85 | 6.93 | 10.20 | -16.77 | 5.36 | 1.15 | 1.61 | 6.79 | 3.27 | 10.49 | 10.62 | 8.45 | 9.31 | 10.83 | 10.67 | 14.60 | 4.22 | 2.55 | 9.45 | 8.52 | 14.79 | 6.44 | 2.49 | -117.28 | -3.65 | 7.87 | 5.80 | - | 6.06 | 5.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 17.55 | 16.76 | 6.81 | 3.11 | 24.64 | 14.51 | 10.42 | 11.91 | 16.52 | 47.27 | 19.21 | 22.25 | 19.34 | 20.39 | 12.24 | 8.67 | -4.36 | 22.57 | 29.22 | 12.36 | 16.56 | 18.05 | 18.21 | 10.03 | 11.11 | 9.24 | -29.82 | 15.50 | 15.28 | -22.78 | 16.22 | 9.23 | 8.89 | 15.34 | 9.86 | 21.95 | 22.52 | 20.54 | 21.17 | 22.50 | 22.29 | 19.99 | 18.29 | 16.97 | 25.56 | 23.43 | 29.81 | 10.76 | 18.00 | -109.32 | 13.09 | 20.82 | 18.72 | 19.99 | 22.10 | 18.83 | 16.82 | 23.09 | 19.47 | 17.22 | 9.67 | -245.23 | -54.69 | -4.23 | 5.76 | 20.10 | 15.06 | 17.27 | 22.30 | 30.65 | 175.41 | 19.76 | 23.06 | 20.04 | 18.22 | 8.92 | 13.91 | 11.57 | 16.68 | 15.89 | 15.64 | 3.05 | 16.37 | - | - | -14.34 |
EBIT Ratio |
Loading...
|
% | 15.63 | 19.41 | 5.07 | 1.34 | 22.93 | 13.11 | 9.23 | 10.90 | 15.67 | 46.08 | 17.46 | 20.74 | 17.52 | 17.44 | 8.19 | 4.47 | -8.77 | 21.99 | 28.58 | 11.90 | 15.42 | 16.85 | 16.95 | 8.45 | 9.49 | 7.56 | -31.43 | 13.55 | 13.36 | -26.19 | 11.37 | 6.81 | 6.72 | 14.14 | 8.66 | 20.86 | 21.41 | 18.98 | 19.70 | 21.12 | 20.90 | 19.03 | 15.99 | 15.27 | 24.01 | 22.18 | 28.37 | 8.96 | 16.37 | -113.32 | 10.98 | 19.30 | 17.06 | 17.77 | 18.66 | 15.69 | 14.25 | 20.84 | 17.47 | 15.42 | 6.84 | -249.43 | -58.62 | -7.41 | 2.58 | 17.79 | 12.08 | 15.11 | 20.43 | 28.92 | 172.79 | 16.44 | 20.81 | 17.59 | 15.78 | 6.29 | 11.22 | 12.23 | 12.24 | 12.10 | 12.46 | 0.05 | 14.28 | - | - | -16.44 |
EBT Ratio |
Loading...
|
% | 15.23 | 18.10 | -1.24 | 5.20 | 8.99 | 11.35 | 5.93 | 10.99 | 10.45 | 26.68 | 17.57 | 23.01 | 20.11 | 17.92 | 8.60 | 2.67 | -15.19 | 20.16 | 11.04 | 12.71 | 12.37 | 14.76 | 14.26 | 3.18 | 4.97 | 4.38 | -34.49 | 10.15 | 11.48 | -26.88 | 9.28 | 3.86 | 2.27 | 11.50 | 4.60 | 15.95 | 19.57 | 14.48 | 16.31 | 18.08 | 19.67 | 22.63 | 9.56 | 3.42 | 16.92 | 16.41 | 17.08 | 1.55 | 10.51 | -119.58 | 0.31 | 12.60 | 9.09 | 13.12 | 11.66 | 9.27 | 8.35 | 17.07 | 13.02 | 13.92 | 4.22 | -253.42 | -62.05 | -15.06 | -4.61 | 13.07 | 6.50 | 12.36 | 16.49 | 28.63 | 12.96 | 11.42 | 16.21 | 12.07 | 11.02 | 0.89 | 6.41 | 9.35 | 9.97 | 9.98 | 10.59 | -2.19 | 12.27 | - | - | -16.44 |
StockViz Staff
September 19, 2024
Any question? Send us an email