Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,017 | 985 | 1,009 | 1,083 | 1,029 | 1,003 | 1,055 | 1,064 | 1,000 | 989 | 969 | 941 | 866 | 796 | 799 | 713 | 710 | 755 | 714 | 800 | 689 | 741 | 711 | 781 | 1,270 | 1,261 | 1,227 | 1,265 | 1,184 | 1,188 | 1,211 | 1,733 | 1,576 | 1,761 | 1,552 | 1,661 | 1,475 | 1,803 | 1,758 | 1,911 | 1,725 | 1,917 | 1,825 | 1,964 | 1,774 | 1,751 | 866 | 942 | 858 | 866 | 891 | 910 | 790 | 754 | 774 | 796 | 707 | 702 | 663 | 694 | 634 | 738 | 864 | 910 | 840 | 830 | 838 | 923 | 808 | 743 | 778 | 862 | 771 | 732 | 716 | 789 | 710 | 651 | 608 | 814 | 767 | 683 | 685 | 719 | 638 | 640 | 629 | 708 | 613 | 596 | 647 | 702 | 671 | 543 | 716 | 777 | 712 | 785 | 605 | 507 | 471 | 524 | 477 | 472 | 465 | 524 | 482 | 422 | 411 | 427 | 411 | 363 | 366 | 378 | 353 | 338 | 459 | 442 | 426 | 392 | 389 | 341 | 346 | 320 | 322 | 321 | 328 | 297 | 293 | 296 | 301 | 284 | 289 | 294 | 301 | 295 | 286 | 285 | 300 | 304 | 275 | 221 | 204 | 204 | 194 | 197 | 199 | 196 | 198 | 191 | 163 | 134 | 136 | 127 | 129 |
Cost of Revenue |
Loading...
|
M | 627 | 605 | 637 | 683 | 647 | 678 | 707 | 705 | 667 | 660 | 634 | 600 | 551 | 513 | 521 | 468 | 458 | 481 | 459 | 513 | 453 | 473 | 468 | 498 | 808 | 793 | 772 | 782 | 761 | 748 | 770 | 1,134 | 1,040 | 1,191 | 1,012 | 1,095 | 965 | 1,162 | 1,134 | 1,252 | 1,147 | 1,273 | 1,187 | 1,296 | 1,250 | 1,352 | 587 | 629 | 577 | 601 | 618 | 622 | 541 | 522 | 537 | 548 | 493 | 490 | 456 | 497 | 465 | 508 | 609 | 632 | 589 | 573 | 592 | 639 | 571 | 534 | 566 | 599 | 549 | 524 | 515 | 553 | 505 | 468 | 438 | 590 | 565 | 510 | 518 | 536 | 482 | 487 | 480 | 532 | 466 | 442 | 487 | 531 | 507 | 453 | 510 | 524 | 466 | 518 | 396 | 328 | 302 | 339 | 314 | 307 | 302 | 356 | 323 | 276 | 268 | 280 | 280 | 242 | 237 | 256 | 246 | 231 | 332 | 319 | 306 | 279 | 273 | 243 | 247 | 231 | 232 | 226 | 237 | 216 | 210 | 207 | 216 | 205 | 212 | 213 | 220 | 219 | 213 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 390 | 380 | 372 | 400 | 382 | 325 | 348 | 360 | 332 | 328 | 335 | 341 | 315 | 284 | 277 | 245 | 252 | 274 | 255 | 287 | 236 | 268 | 244 | 283 | 462 | 468 | 455 | 483 | 422 | 440 | 441 | 599 | 535 | 569 | 540 | 566 | 510 | 641 | 625 | 659 | 578 | 644 | 638 | 667 | 524 | 399 | 278 | 312 | 281 | 265 | 272 | 288 | 249 | 232 | 237 | 248 | 214 | 212 | 207 | 196 | 169 | 230 | 255 | 278 | 251 | 258 | 246 | 283 | 237 | 209 | 212 | 263 | 223 | 208 | 201 | 235 | 204 | 183 | 170 | 223 | 202 | 173 | 167 | 183 | 155 | 154 | 149 | 176 | 147 | 154 | 160 | 171 | 164 | 90 | 206 | 253 | 247 | 267 | 209 | 179 | 168 | 185 | 163 | 165 | 163 | 168 | 159 | 146 | 143 | 147 | 131 | 121 | 129 | 121 | 107 | 108 | 128 | 123 | 120 | 113 | 116 | 98 | 98 | 89 | 90 | 95 | 92 | 81 | 83 | 89 | 85 | 79 | 77 | 81 | 80 | 76 | 74 | 285 | 300 | 304 | 275 | 221 | 204 | 204 | 194 | 197 | 199 | 196 | 198 | 191 | 163 | 134 | 136 | 127 | 129 |
Operating Expenses |
Loading...
|
M | 187 | 213 | 192 | 191 | 198 | 213 | 201 | 169 | 186 | 178 | 168 | 179 | 158 | 162 | 149 | 134 | 151 | 152 | 146 | 153 | 168 | 155 | 135 | 160 | 310 | 331 | 263 | 270 | 284 | 278 | 258 | 382 | 365 | 407 | 360 | 348 | 339 | 452 | 357 | 431 | 398 | 410 | 398 | 442 | 450 | 703 | 224 | 194 | 196 | 385 | 179 | 178 | 163 | 153 | 146 | 148 | 150 | 160 | 140 | 133 | 132 | 181 | 172 | 183 | 155 | 166 | 155 | 169 | 157 | 148 | 152 | 155 | 144 | 153 | 120 | 124 | 128 | 121 | 106 | 127 | 129 | 110 | 99 | 107 | 103 | 100 | 87 | 101 | 102 | 160 | 108 | 110 | 111 | 55 | 167 | 175 | 172 | 175 | 147 | 127 | 122 | 127 | 116 | 120 | 119 | 116 | 116 | 108 | 106 | 105 | 95 | 89 | 97 | 89 | 79 | 81 | 96 | 87 | 92 | 87 | 90 | 69 | 70 | 68 | 68 | 64 | 68 | 63 | 64 | 63 | 62 | 60 | 61 | 59 | 59 | 59 | 60 | 1,085 | 0 | 0 | 0 | 748 | 0 | 0 | 0 | 751 | 0 | 0 | 0 | 592 | 0 | 0 | 0 | 503 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 185 | 176 | 166 | 165 | 173 | 190 | 177 | 146 | 164 | 156 | 146 | 158 | 137 | 142 | 130 | 117 | 132 | 134 | 126 | 132 | 147 | 135 | 116 | 141 | 280 | 302 | 235 | 242 | 254 | 251 | 228 | 348 | 332 | 376 | 210 | 113 | 309 | 423 | 329 | 354 | 335 | 371 | 350 | 350 | 394 | 605 | 202 | 173 | 175 | 164 | 161 | 158 | 145 | 137 | 129 | 131 | 133 | 145 | 118 | 116 | 115 | 167 | 154 | 143 | 138 | 151 | 135 | 154 | 142 | 134 | 138 | 140 | 129 | 140 | 113 | 118 | 121 | 111 | 97 | 84 | 84 | 98 | 60 | 36 | 93 | 89 | 78 | 92 | 83 | 112 | 90 | 103 | 103 | 30 | 135 | 105 | 101 | 120 | 117 | 102 | 97 | 88 | 101 | 102 | 101 | 79 | 100 | 90 | 89 | 75 | 80 | 74 | 82 | 63 | 70 | 72 | 78 | 63 | 73 | 71 | 72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 24 | 24 | 26 | 26 | 25 | 23 | 24 | 23 | 22 | 22 | 22 | 21 | 22 | 20 | 19 | 17 | 19 | 18 | 20 | 21 | 21 | 20 | 19 | 19 | 30 | 29 | 28 | 29 | 30 | 27 | 30 | 34 | 33 | 31 | 30 | 29 | 30 | 29 | 29 | 31 | 30 | 29 | 32 | 32 | 34 | 32 | 20 | 21 | 21 | 20 | 20 | 20 | 18 | 16 | 17 | 17 | 17 | 15 | 15 | 14 | 15 | 14 | 17 | 16 | 16 | 15 | 14 | 15 | 15 | 14 | 14 | 15 | 15 | 13 | 11 | 11 | 11 | 10 | 9 | 12 | 12 | 12 | 11 | 11 | 10 | 11 | 9 | 9 | 8 | 8 | 8 | 7 | 8 | 4 | 8 | 9 | 9 | - | 7 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | -22 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 206 | 0 | 0 | 0 | 46 | 33 | 11 | 16 | 60 | 22 | 65 | 2 | 0 | 0 | 201 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 3 | 0 | 1 | 24 | 1 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | 0 | 0 | 31 | 33 | 0 | 29 | 60 | 0 | 0 | 0 | 0 | 10 | 40 | 10 | 0 | 0 | 21 | 23 | 61 | 62 | - | 23 | 19 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -440 | -392 | -445 | -492 | -449 | -465 | -506 | -536 | -481 | -483 | -467 | -421 | -393 | -351 | -372 | -334 | -308 | -329 | -312 | -360 | -285 | -318 | -332 | -338 | -498 | -462 | -508 | -512 | -477 | -470 | -512 | -752 | -675 | -785 | -652 | -747 | -626 | -710 | -776 | -821 | -749 | -873 | -790 | -855 | -800 | -710 | -363 | -435 | -382 | -416 | -439 | -444 | -378 | -369 | -391 | -400 | -343 | -330 | -315 | -364 | -333 | -327 | -437 | -449 | -435 | -407 | -436 | -471 | -413 | -386 | -413 | -445 | -405 | -371 | -395 | -430 | -378 | -347 | -332 | -463 | -437 | -400 | -419 | -428 | -379 | -387 | -393 | -431 | -364 | -322 | -379 | -421 | -396 | -399 | -343 | -348 | -294 | -343 | -249 | -201 | -180 | -212 | -198 | -187 | -182 | -240 | -207 | -168 | -162 | -175 | -185 | -153 | -140 | -167 | -168 | -149 | -236 | -231 | -214 | -192 | -183 | -175 | -177 | -164 | -164 | -163 | -169 | -153 | -146 | -144 | -154 | -146 | -151 | -155 | -162 | -160 | -153 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 203 | 167 | 180 | 209 | 184 | 112 | 147 | 191 | 146 | 151 | 167 | 162 | 157 | 122 | 128 | 111 | 101 | 122 | 109 | 134 | 68 | 113 | 108 | 123 | 152 | 137 | 192 | 213 | 138 | 162 | 183 | 217 | 171 | 163 | 180 | 218 | 171 | 189 | 267 | 228 | 180 | 234 | 240 | 226 | 74 | -304 | 54 | 118 | 85 | -120 | 93 | 109 | 86 | 80 | 91 | 100 | 64 | 52 | 67 | 64 | 37 | 49 | 84 | 95 | 97 | 92 | 91 | 115 | 80 | 60 | 60 | 108 | 79 | 54 | 81 | 111 | 76 | 62 | 64 | 97 | 73 | 63 | 68 | 76 | 52 | 54 | 62 | 75 | 46 | -7 | 51 | 60 | 53 | 35 | 39 | 78 | 75 | 92 | 63 | 52 | 46 | 58 | 47 | 45 | 44 | 51 | 43 | 39 | 37 | 42 | 36 | 33 | 33 | 32 | 28 | 27 | 32 | 36 | 29 | 26 | 26 | 29 | 28 | 21 | 22 | 31 | 24 | 19 | 19 | 26 | 23 | 19 | 17 | 22 | 22 | 17 | 14 | -801 | 300 | 304 | 275 | -527 | 204 | 204 | 194 | -554 | 199 | 196 | 198 | -401 | 163 | 134 | 136 | -376 | 129 |
Interest Expense |
Loading...
|
M | 27 | 27 | 28 | 32 | 32 | 28 | 19 | 9 | 6 | 1 | 3 | 4 | 5 | 4 | 5 | 8 | 7 | 7 | 7 | 9 | 7 | 5 | 4 | 10 | 14 | 13 | 14 | 25 | 35 | 34 | 34 | 36 | 36 | 35 | 31 | 19 | 18 | 18 | 17 | 18 | 16 | 17 | 17 | 18 | 17 | 18 | 19 | 16 | 15 | 18 | 17 | 15 | 9 | 9 | 9 | 9 | 10 | 72 | 10 | 10 | 12 | 14 | 14 | 16 | 16 | 17 | 19 | 19 | 15 | 13 | 13 | 13 | 13 | 11 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 42 | 10 | 10 | 10 | 44 | 8 | 10 | 14 | 62 | 14 | 16 | 18 | 19 | 19 | 19 | 19 | - | 14 | 7 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -49 | -33 | 0 | 5 | -33 | -10 | -19 | -9 | -6 | 2 | 1 | 0 | 0 | -7 | 3 | 0 | -1 | -10 | -1 | 13 | 3 | -3 | -2 | -14 | -7 | -13 | -4 | -101 | 0 | -2 | 1 | 1 | 1 | -2 | 1 | 1 | 1 | 0 | 0 | 0 | -8 | -8 | 1 | 1 | 17 | -136 | 1 | -1 | 1 | -200 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | -12 | 0 | 5 | 0 | -1 | -5 | 88 | -1 | -21 | -19 | -19 | -15 | 0 | 0 | -13 | -13 | 0 | -11 | 5 | -11 | -11 | -11 | -11 | -11 | -12 | -10 | -10 | -10 | -11 | -8 | -10 | -14 | -41 | -14 | -16 | -3 | -25 | -20 | -20 | 0 | -22 | -14 | -7 | -38 | -6 | -6 | -6 | -6 | 5 | -6 | 0 | 0 | -5 | -5 | -5 | 1 | -2 | -3 | -4 | 3 | 4 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 4 | 1 | 2 | 3 | 1 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 153 | 134 | 153 | 182 | 151 | 101 | 128 | 182 | 140 | 152 | 166 | 158 | 152 | 111 | 125 | 104 | 93 | 106 | 101 | 137 | 63 | 106 | 102 | 99 | 132 | 124 | 175 | 87 | 104 | 125 | 150 | 182 | 135 | 126 | 150 | 200 | 154 | 172 | 251 | 210 | 157 | 220 | 223 | 208 | 74 | -398 | 36 | 102 | 71 | -137 | 76 | 95 | 77 | 71 | 82 | 93 | 54 | 42 | 57 | 49 | 25 | 35 | 65 | 188 | 80 | 71 | 72 | 96 | 65 | 47 | 47 | 95 | 65 | 43 | 70 | 105 | 65 | 51 | 53 | 85 | 62 | 52 | 58 | 66 | 42 | 43 | 54 | 64 | 32 | -20 | 37 | 44 | 33 | -4 | 19 | 58 | 54 | 70 | 49 | 45 | 4 | 52 | 41 | 39 | 39 | 56 | 37 | 34 | 32 | 37 | 31 | 28 | 28 | 30 | 26 | 23 | 26 | 28 | 23 | 19 | 19 | 23 | 22 | 16 | 16 | 25 | 19 | 13 | 15 | 26 | 20 | 15 | 13 | 19 | 16 | 12 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 20 | -74 | 21 | 27 | 22 | 5 | 12 | 29 | 22 | 3 | 22 | 25 | 21 | 11 | 14 | 30 | 20 | 3 | 10 | 22 | 11 | 12 | 11 | 21 | 28 | -80 | 48 | 18 | 23 | 16 | 32 | 40 | 28 | 33 | 34 | 46 | 35 | 34 | 58 | 49 | 38 | 61 | 49 | 53 | 21 | -123 | 4 | 29 | 9 | -3 | 24 | 27 | 25 | 21 | 26 | 31 | 18 | 15 | 18 | 16 | 7 | 11 | 21 | 49 | 27 | 22 | 14 | 34 | 23 | 9 | 14 | 27 | 22 | 14 | 23 | 40 | 22 | 17 | 20 | 30 | 22 | 18 | 20 | 23 | 14 | 15 | 16 | 21 | 11 | -4 | 12 | 16 | 12 | -3 | 6 | 21 | 20 | 27 | 19 | 16 | 1 | 19 | 15 | 15 | 15 | 26 | 15 | 13 | 13 | 15 | 13 | 11 | 12 | 12 | 10 | 9 | 11 | 12 | 9 | 8 | 8 | 9 | 9 | 6 | 7 | 11 | 7 | 5 | 7 | 12 | 9 | 6 | 6 | 8 | 7 | 5 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 134 | 208 | 132 | 154 | 129 | 96 | 115 | 153 | 119 | 149 | 144 | 133 | 131 | 100 | 111 | 74 | 73 | 103 | 91 | 115 | 52 | 94 | 91 | 78 | 104 | 204 | 127 | 68 | 81 | 110 | 118 | 143 | 107 | 93 | 115 | 154 | 118 | 138 | 193 | 162 | 119 | 160 | 174 | 155 | 53 | -275 | 32 | 73 | 62 | -134 | 52 | 68 | 52 | 50 | 56 | 62 | 36 | 27 | 39 | 32 | 18 | 24 | 43 | 139 | 53 | 48 | 58 | 62 | 42 | 39 | 33 | 69 | 43 | 30 | 47 | 65 | 43 | 34 | 33 | 55 | 40 | 34 | 38 | 44 | 28 | 28 | 37 | 43 | 21 | -16 | 25 | 29 | 21 | -1 | 13 | 37 | 34 | 43 | 30 | 28 | 2 | 33 | 26 | 24 | 24 | 30 | 22 | 21 | 19 | 22 | 19 | 17 | 17 | 18 | 15 | 13 | 15 | 17 | 14 | 12 | 11 | 14 | 13 | 10 | 10 | 14 | 12 | 8 | 9 | 14 | 11 | 9 | 7 | 11 | 10 | 7 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 1 | -1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 3 | -3 | 0 | 2 | 0 | 5 | -1 | 1 | 1 | -45 | -19 | 36 | 1 | -190 | -2 | 5 | 0 | -70 | -1 | 0 | 0 | 7 | 0 | 5 | 0 | 14 | 379 | 0 | 0 | -1 | -1 | -1 | 0 | 33 | -33 | -72 | -61 | 17 | 1 | 1 | 1 | -49 | -55 | -60 | -35 | -29 | -37 | -32 | -17 | -21 | -43 | -140 | -52 | -49 | -59 | -61 | -43 | -39 | -33 | -69 | -43 | -39 | -45 | -61 | -40 | -34 | -33 | -42 | -28 | -23 | -27 | -20 | -28 | -28 | -37 | -43 | -21 | -33 | -25 | -29 | -21 | -54 | -28 | -39 | -34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 132 | 153 | 130 | 95 | 115 | 153 | 118 | 149 | 144 | 132 | 129 | 103 | 111 | 72 | 73 | 98 | 92 | 114 | 51 | 93 | 110 | 42 | 103 | 394 | 129 | 63 | 81 | 154 | 118 | 143 | 107 | -459 | 115 | 149 | 118 | 121 | -186 | 162 | 119 | 158 | 173 | 154 | 52 | -33 | 33 | 72 | 61 | -17 | 51 | 67 | 51 | 49 | 55 | 60 | 35 | 29 | 37 | 32 | 17 | 21 | 43 | 140 | 52 | 49 | 59 | 61 | 43 | 39 | 33 | 69 | 43 | 39 | 45 | 61 | 40 | 34 | 33 | 42 | 28 | 23 | 27 | 20 | 28 | 28 | 37 | 43 | 21 | 33 | 25 | 29 | 21 | 54 | 28 | 39 | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 167,200,000.00 | 166,700,000.00 | 166,600,000.00 | 166,100,000.00 | 165,800,000.00 | 165,200,000.00 | 165,200,000.00 | 165,500,000.00 | 166,500,000.00 | 167,000,000.00 | 167,600,000.00 | 167,800,000.00 | 167,700,000.00 | 167,500,000.00 | 167,100,000.00 | 166,400,000.00 | 168,700,000.00 | 169,300,000.00 | 168,600,000.00 | 170,500,000.00 | 172,500,000.00 | 174,000,000.00 | 175,700,000.00 | 178,600,000.00 | 181,500,000.00 | 183,600,000.00 | 183,500,000.00 | 183,800,000.00 | 184,000,000.00 | 183,600,000.00 | 183,600,000.00 | 183,000,000.00 | 182,400,000.00 | 182,500,000.00 | 182,600,000.00 | 182,300,000.00 | 182,700,000.00 | 185,800,000.00 | 193,100,000.00 | 196,400,000.00 | 199,700,000.00 | 201,600,000.00 | 202,800,000.00 | 205,500,000.00 | 208,200,000.00 | 208,402,000.00 | 102,900,000.00 | 101,165,000.00 | 100,400,000.00 | 100,900,000.00 | 98,566,023.00 | 98,766,335.00 | 99,670,000.00 | 99,500,000.00 | 98,690,604.00 | 99,638,000.00 | 99,568,000.00 | 98,600,000.00 | 98,641,000.00 | 98,422,000.00 | 97,966,000.00 | 98,000,000.00 | 99,319,000.00 | 99,509,000.00 | 99,558,000.00 | 99,600,000.00 | 100,365,000.00 | 100,371,000.00 | 100,271,000.00 | 98,966,000.00 | 101,062,000.00 | 102,429,000.00 | 102,492,000.00 | 102,900,000.00 | 102,866,000.00 | 102,827,000.00 | 102,463,000.00 | 102,100,000.00 | 102,059,000.00 | 101,694,000.00 | 100,531,000.00 | 100,100,000.00 | 50,043,000.00 | 49,812,000.00 | 99,234,000.00 | 99,200,000.00 | 49,804,000.00 | 50,039,000.00 | 99,168,000.00 | 99,200,000.00 | 98,820,000.00 | 97,484,000.00 | 98,254,000.00 | 49,006,000.00 | 97,136,000.00 | 97,060,000.00 | 97,150,000.00 | 86,300,000.00 | 86,376,812.00 | 85,757,576.00 | 86,148,000.00 | 86,100,000.00 | 82,000,000.00 | 82,857,143.00 | 38,319,608.00 | 38,319,608.00 | 82,352,941.00 | 82,127,660.00 | 37,863,963.00 | 37,863,963.00 | 80,465,116.00 | 79,000,000.00 | 37,394,754.00 | 37,394,754.00 | 77,777,778.00 | 81,194,030.00 | 36,632,940.00 | 36,632,940.00 | 77,500,000.00 | 74,285,714.00 | 74,615,385.00 | 72,121,212.00 | 74,375,000.00 | 73,043,478.00 | 65,217,391.00 | 62,500,000.00 | 68,965,517.00 | 66,000,000.00 | 64,545,455.00 | 61,935,484.00 | 68,571,429.00 | 66,363,636.00 | 61,052,632.00 | 59,200,000.00 | 61,666,667.00 | 56,470,588.00 | 61,428,571.00 | 64,732,000.00 | 64,732,000.00 | 64,148,000.00 | 64,148,000.00 | 57,620,000.00 | 57,620,000.00 | 57,312,000.00 | 52,108,000.00 | 57,324,000.00 | 57,324,000.00 | 57,024,000.00 | 57,024,000.00 | 56,876,000.00 | 56,876,000.00 | 56,744,000.00 | 56,676,000.00 | 56,568,000.00 | 56,568,000.00 |
EBITDA |
Loading...
|
M | 231 | 196 | 209 | 242 | 211 | 129 | 179 | 211 | 165 | 153 | 186 | 162 | 177 | 115 | 149 | 111 | 119 | 114 | 128 | 167 | 87 | 111 | 127 | 127 | 197 | 138 | 239 | 258 | 184 | 163 | 184 | 290 | 243 | 164 | 244 | 281 | 232 | 189 | 325 | 294 | 247 | 307 | 241 | 301 | 154 | -244 | 79 | 118 | 112 | -87 | 122 | 138 | 108 | 104 | 111 | 121 | 85 | 96 | 89 | 59 | 60 | 71 | 110 | 28 | 118 | 112 | 112 | 138 | 101 | 76 | 79 | 128 | 98 | 66 | 101 | 127 | 97 | 78 | 71 | 116 | 92 | 78 | 84 | 94 | 69 | 71 | 77 | 91 | 62 | 99 | 77 | 87 | 82 | 81 | 63 | 104 | 104 | 120 | 86 | 71 | 103 | 74 | 62 | 63 | 63 | 68 | 59 | 56 | 55 | 57 | 51 | 48 | 47 | 45 | 40 | 35 | 47 | 44 | 47 | 42 | 43 | 40 | 41 | 34 | 35 | 42 | 35 | 30 | 30 | 33 | 30 | 30 | 27 | 29 | 32 | 27 | 24 | -801 | 300 | 304 | 275 | -527 | 204 | 204 | 194 | -554 | 199 | 196 | 198 | -401 | 163 | 134 | 136 | -376 | 129 |
Depreciation and Amortization |
Loading...
|
M | 28 | 29 | 29 | 29 | 28 | 17 | 32 | 20 | 20 | 20 | 19 | 19 | 20 | 19 | 19 | 18 | 19 | 20 | 20 | 21 | 20 | 21 | 21 | -3 | 46 | 46 | 47 | 45 | 45 | 44 | -7 | 72 | 71 | 76 | 63 | 62 | 60 | 63 | 58 | 66 | 67 | 62 | 69 | 74 | 80 | 86 | 26 | 26 | 26 | 29 | 29 | 28 | 22 | 21 | 21 | 21 | 21 | 39 | 22 | 22 | 22 | 21 | 22 | 22 | 22 | 20 | 21 | 23 | 20 | 16 | 19 | 20 | 19 | 12 | 20 | 21 | 20 | 16 | 7 | 19 | 19 | 14 | 17 | 18 | 17 | 18 | 15 | 16 | 16 | 25 | 26 | 27 | 27 | 21 | 23 | 26 | 28 | 28 | 23 | 19 | 19 | 16 | 15 | 18 | 19 | 16 | 17 | 18 | 17 | 15 | 15 | 15 | 15 | 13 | 12 | 6 | 18 | 12 | 19 | 16 | 18 | 13 | 12 | 13 | 13 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 10 | 11 | 11 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 203 | 167 | 180 | 213 | 184 | 112 | 147 | 191 | 146 | 133 | 167 | 142 | 157 | 95 | 131 | 93 | 100 | 94 | 108 | 147 | 67 | 91 | 106 | 130 | 151 | 92 | 193 | 213 | 139 | 119 | 191 | 218 | 172 | 88 | 181 | 219 | 172 | 126 | 268 | 228 | 180 | 245 | 171 | 227 | 74 | -329 | 54 | 91 | 86 | -117 | 93 | 109 | 86 | 83 | 91 | 100 | 64 | 57 | 67 | 37 | 37 | 49 | 88 | 6 | 97 | 92 | 91 | 115 | 80 | 60 | 60 | 108 | 79 | 54 | 81 | 106 | 76 | 62 | 64 | 97 | 73 | 63 | 68 | 76 | 52 | 54 | 62 | 75 | 46 | 74 | 51 | 60 | 55 | 60 | 39 | 78 | 75 | 92 | 63 | 52 | 84 | 58 | 47 | 45 | 44 | 51 | 43 | 38 | 37 | 42 | 36 | 33 | 32 | 32 | 28 | 30 | 29 | 33 | 28 | 26 | 25 | 28 | 29 | 22 | 22 | 31 | 24 | 18 | 18 | 21 | 19 | 18 | 15 | 19 | 21 | 15 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | -1 | 1 | -1 | -1 | 0 | -1 | 0 | 0 | -1 | -3 | 3 | 3 | -2 | -2 | -5 | 1 | -1 | -1 | 45 | 19 | -36 | -1 | -178 | 2 | -5 | 7 | -1 | 1 | 24 | 0 | 0 | 0 | -5 | 0 | 374 | -380 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 12.97 | -55.30 | 13.60 | 15.04 | 14.62 | 5.03 | 9.63 | 15.70 | 15.36 | 2.04 | 13.33 | 15.92 | 13.52 | 9.85 | 11.50 | 28.76 | 21.49 | 2.83 | 9.78 | 16.11 | 17.09 | 10.96 | 10.41 | 21.07 | 20.94 | -64.12 | 27.29 | 21.04 | 22.10 | 12.53 | 21.51 | 21.71 | 20.50 | 25.91 | 22.99 | 23.01 | 23.00 | 19.79 | 23.18 | 23.24 | 24.27 | 27.54 | 22.02 | 25.43 | 28.38 | 30.93 | 11.28 | 28.20 | 12.75 | 2.47 | 31.60 | 28.64 | 32.50 | 30.02 | 32.22 | 33.70 | 33.47 | 34.80 | 31.95 | 33.34 | 29.55 | 31.14 | 32.72 | 26.18 | 34.04 | 31.48 | 19.54 | 35.39 | 35.22 | 18.41 | 29.50 | 28.07 | 34.01 | 31.26 | 32.34 | 38.54 | 33.48 | 34.13 | 37.48 | 34.99 | 35.00 | 34.00 | 34.00 | 34.00 | 34.00 | 34.25 | 30.24 | 32.97 | 33.00 | 19.57 | 32.91 | 35.26 | 37.00 | 65.76 | 33.56 | 36.53 | 37.50 | 38.57 | 38.56 | 36.55 | 37.14 | 36.97 | 37.23 | 37.60 | 38.44 | 47.04 | 39.51 | 38.99 | 39.94 | 40.21 | 40.19 | 39.36 | 41.07 | 40.40 | 40.00 | 40.89 | 40.54 | 40.49 | 38.67 | 38.86 | 41.27 | 39.39 | 39.82 | 39.51 | 40.63 | 42.80 | 38.95 | 38.81 | 43.14 | 47.10 | 44.55 | 40.27 | 43.94 | 43.75 | 41.36 | 42.15 | 43.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 38.35 | 38.58 | 36.86 | 36.91 | 37.12 | 32.39 | 32.99 | 33.78 | 33.23 | 33.20 | 34.54 | 36.23 | 36.40 | 35.62 | 34.74 | 34.36 | 35.44 | 36.31 | 35.73 | 35.86 | 34.20 | 36.19 | 34.27 | 36.20 | 36.39 | 37.14 | 37.11 | 38.19 | 35.68 | 37.04 | 36.42 | 34.57 | 33.98 | 32.33 | 34.80 | 34.08 | 34.59 | 35.56 | 35.53 | 34.48 | 33.52 | 33.60 | 34.94 | 33.99 | 29.54 | 22.77 | 32.13 | 33.15 | 32.71 | 30.60 | 30.55 | 31.61 | 31.52 | 30.81 | 30.57 | 31.17 | 30.23 | 30.25 | 31.23 | 28.32 | 26.70 | 31.16 | 29.54 | 30.56 | 29.91 | 31.03 | 29.38 | 30.72 | 29.38 | 28.07 | 27.31 | 30.47 | 28.85 | 28.38 | 28.04 | 29.83 | 28.77 | 28.12 | 27.94 | 27.46 | 26.29 | 25.37 | 24.38 | 25.52 | 24.36 | 24.01 | 23.67 | 24.85 | 24.03 | 25.79 | 24.67 | 24.33 | 24.43 | 16.54 | 28.76 | 32.59 | 34.63 | 34.00 | 34.57 | 35.29 | 35.79 | 35.28 | 34.12 | 34.93 | 35.14 | 31.99 | 32.96 | 34.67 | 34.83 | 34.41 | 31.85 | 33.45 | 35.30 | 32.16 | 30.26 | 31.85 | 27.78 | 27.92 | 28.21 | 28.88 | 29.85 | 28.63 | 28.42 | 27.76 | 27.87 | 29.48 | 27.88 | 27.33 | 28.24 | 30.04 | 28.21 | 27.70 | 26.74 | 27.42 | 26.70 | 25.70 | 25.77 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 19.94 | 16.96 | 17.85 | 19.26 | 17.85 | 11.13 | 13.94 | 17.93 | 14.59 | 15.24 | 17.26 | 17.19 | 18.14 | 15.26 | 16.04 | 15.58 | 14.18 | 16.19 | 15.25 | 16.74 | 9.81 | 15.26 | 15.24 | 15.71 | 11.99 | 10.90 | 15.67 | 16.82 | 11.69 | 13.62 | 15.10 | 12.51 | 10.83 | 9.25 | 11.60 | 13.12 | 11.61 | 10.49 | 15.21 | 11.92 | 10.43 | 12.20 | 13.15 | 11.50 | 4.17 | -17.37 | 6.20 | 12.51 | 9.90 | -13.86 | 10.43 | 12.02 | 10.90 | 10.56 | 11.74 | 12.58 | 9.00 | 7.47 | 10.06 | 9.16 | 5.87 | 6.67 | 9.68 | 10.44 | 11.52 | 11.08 | 10.86 | 12.45 | 9.92 | 8.10 | 7.75 | 12.53 | 10.18 | 7.44 | 11.28 | 14.14 | 10.76 | 9.52 | 10.55 | 11.86 | 9.52 | 9.27 | 9.89 | 10.62 | 8.19 | 8.41 | 9.82 | 10.53 | 7.45 | -1.11 | 7.92 | 8.60 | 7.87 | 6.47 | 5.47 | 10.01 | 10.51 | 11.68 | 10.35 | 10.17 | 9.86 | 11.07 | 9.77 | 9.47 | 9.46 | 9.76 | 8.88 | 9.12 | 9.10 | 9.79 | 8.66 | 9.07 | 8.90 | 8.53 | 7.95 | 7.87 | 6.90 | 8.21 | 6.71 | 6.71 | 6.78 | 8.49 | 8.05 | 6.68 | 6.81 | 9.63 | 7.31 | 6.24 | 6.49 | 8.83 | 7.49 | 6.69 | 5.74 | 7.45 | 7.22 | 5.76 | 4.99 | -281.11 | 100.00 | 100.00 | 100.00 | -238.13 | 100.00 | 100.00 | 100.00 | -281.89 | 100.00 | 100.00 | 100.00 | -209.99 | 100.00 | 100.00 | 100.00 | -296.85 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 13.09 | 14.12 | 12.61 | 9.47 | 10.94 | 14.37 | 11.76 | 15.04 | 14.82 | 14.04 | 14.85 | 12.94 | 13.88 | 10.11 | 10.24 | 12.95 | 12.93 | 14.30 | 7.45 | 12.55 | 15.48 | 5.32 | 8.10 | 31.24 | 10.50 | 4.99 | 6.82 | 12.95 | 9.75 | 8.24 | 6.82 | -26.06 | 7.42 | 8.98 | 8.01 | 6.70 | -10.58 | 8.45 | 6.87 | 8.24 | 9.47 | 7.85 | 2.93 | -1.90 | 3.84 | 7.63 | 7.09 | -1.95 | 5.74 | 7.33 | 6.40 | 6.46 | 7.04 | 7.60 | 4.92 | 4.16 | 5.59 | 4.61 | 2.72 | 2.87 | 4.96 | 15.37 | 6.24 | 5.91 | 7.09 | 6.61 | 5.28 | 5.20 | 4.30 | 7.96 | 5.58 | 5.32 | 6.22 | 7.78 | 5.66 | 5.17 | 5.44 | 5.16 | 3.68 | 3.43 | 3.94 | 2.77 | 4.37 | 4.39 | 5.94 | 6.07 | 3.49 | 5.51 | 3.82 | 4.07 | 3.06 | 9.91 | 3.91 | 4.98 | 4.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 22.73 | 19.91 | 20.73 | 22.35 | 20.55 | 12.86 | 16.94 | 19.78 | 16.54 | 15.45 | 19.17 | 17.16 | 20.38 | 14.40 | 18.67 | 15.62 | 16.72 | 15.03 | 17.91 | 20.94 | 12.66 | 15.04 | 17.84 | 16.24 | 15.52 | 10.93 | 19.48 | 20.42 | 15.55 | 13.75 | 15.20 | 16.75 | 15.40 | 9.29 | 15.70 | 16.91 | 15.71 | 10.50 | 18.49 | 15.37 | 14.32 | 16.03 | 13.18 | 15.34 | 8.68 | -13.91 | 9.16 | 12.51 | 13.04 | -10.10 | 13.69 | 15.12 | 13.67 | 13.83 | 14.41 | 15.20 | 12.01 | 13.69 | 13.38 | 8.47 | 9.41 | 9.57 | 12.77 | 3.09 | 14.09 | 13.50 | 13.40 | 14.91 | 12.45 | 10.27 | 10.15 | 14.89 | 12.71 | 8.99 | 14.06 | 16.10 | 13.63 | 11.93 | 11.69 | 14.25 | 11.97 | 11.37 | 12.32 | 13.08 | 10.84 | 11.16 | 12.21 | 12.82 | 10.05 | 16.58 | 11.97 | 12.39 | 12.23 | 14.83 | 8.75 | 13.38 | 14.53 | 15.26 | 14.13 | 13.92 | 21.89 | 14.20 | 12.94 | 13.37 | 13.44 | 12.89 | 12.32 | 13.24 | 13.26 | 13.33 | 12.29 | 13.17 | 12.69 | 12.00 | 11.38 | 10.47 | 10.23 | 10.00 | 11.01 | 10.69 | 11.07 | 11.86 | 11.78 | 10.68 | 10.91 | 13.09 | 10.79 | 10.21 | 10.21 | 11.03 | 10.11 | 10.54 | 9.27 | 9.83 | 10.58 | 8.99 | 8.52 | -281.11 | 100.00 | 100.00 | 100.00 | -238.13 | 100.00 | 100.00 | 100.00 | -281.89 | 100.00 | 100.00 | 100.00 | -209.99 | 100.00 | 100.00 | 100.00 | -296.85 | 100.00 |
EBIT Ratio |
Loading...
|
% | 19.94 | 16.96 | 17.88 | 19.70 | 17.85 | 11.13 | 13.94 | 17.93 | 14.59 | 13.44 | 17.23 | 15.13 | 18.10 | 11.98 | 16.36 | 13.07 | 14.01 | 12.45 | 15.16 | 18.35 | 9.73 | 12.25 | 14.94 | 16.62 | 11.88 | 7.30 | 15.69 | 16.85 | 11.71 | 10.04 | 15.74 | 12.57 | 10.89 | 4.99 | 11.66 | 13.15 | 11.64 | 7.01 | 15.22 | 11.94 | 10.45 | 12.78 | 9.38 | 11.55 | 4.17 | -18.81 | 6.20 | 9.70 | 10.02 | -13.48 | 10.43 | 12.02 | 10.93 | 11.01 | 11.74 | 12.58 | 9.00 | 8.10 | 10.06 | 5.32 | 5.87 | 6.69 | 10.21 | 0.64 | 11.52 | 11.08 | 10.86 | 12.45 | 9.92 | 8.07 | 7.73 | 12.53 | 10.18 | 7.40 | 11.28 | 13.48 | 10.76 | 9.52 | 10.55 | 11.86 | 9.52 | 9.27 | 9.89 | 10.62 | 8.19 | 8.41 | 9.82 | 10.53 | 7.45 | 12.43 | 7.92 | 8.60 | 8.25 | 10.99 | 5.47 | 10.01 | 10.54 | 11.68 | 10.35 | 10.17 | 17.94 | 11.07 | 9.77 | 9.47 | 9.46 | 9.76 | 8.88 | 9.09 | 9.05 | 9.79 | 8.66 | 9.07 | 8.71 | 8.53 | 7.95 | 8.78 | 6.31 | 7.38 | 6.52 | 6.69 | 6.52 | 8.13 | 8.34 | 6.71 | 6.93 | 9.54 | 7.22 | 6.03 | 5.98 | 7.07 | 6.22 | 6.38 | 5.12 | 6.43 | 6.85 | 5.22 | 4.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 15.08 | 13.61 | 15.16 | 16.77 | 14.63 | 10.11 | 12.10 | 17.06 | 14.01 | 15.34 | 17.11 | 16.76 | 17.51 | 13.91 | 15.68 | 14.52 | 13.04 | 14.02 | 14.18 | 17.16 | 9.17 | 14.29 | 14.31 | 12.64 | 10.38 | 9.86 | 14.25 | 6.84 | 8.75 | 10.55 | 12.36 | 10.52 | 8.58 | 7.14 | 9.64 | 12.03 | 10.41 | 9.53 | 14.25 | 11.01 | 9.08 | 11.50 | 12.24 | 10.61 | 4.17 | -22.72 | 4.12 | 10.87 | 8.30 | -15.84 | 8.55 | 10.49 | 9.75 | 9.40 | 10.63 | 11.67 | 7.66 | 5.98 | 8.58 | 7.01 | 3.97 | 4.71 | 7.48 | 20.66 | 9.50 | 8.49 | 8.61 | 10.40 | 8.05 | 6.37 | 6.10 | 11.07 | 8.46 | 5.93 | 9.78 | 13.31 | 9.17 | 7.85 | 8.71 | 10.48 | 8.06 | 7.58 | 8.49 | 9.25 | 6.62 | 6.67 | 8.52 | 9.05 | 5.22 | -3.40 | 5.69 | 6.28 | 4.86 | -0.72 | 2.66 | 7.43 | 7.61 | 8.92 | 8.02 | 8.79 | 0.74 | 9.96 | 8.62 | 8.29 | 8.28 | 10.64 | 7.61 | 7.96 | 7.86 | 8.74 | 7.57 | 7.77 | 7.64 | 8.00 | 7.22 | 6.65 | 5.64 | 6.43 | 5.28 | 4.92 | 4.85 | 6.78 | 6.40 | 5.06 | 4.97 | 7.79 | 5.79 | 4.52 | 5.23 | 8.76 | 6.72 | 5.25 | 4.57 | 6.53 | 5.39 | 4.10 | 3.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email