Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -83 | -13 | 19 | 52 | 9 | -32 | 79 | 7 | 38 | -732 | 52 | -4 | -19 | -6 | 53 |
Depreciation and Amortization |
Loading...
|
M | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 16 | -15 | 15 | 15 | 15 | 15 | 15 |
Non-Cash Items (Other) |
Loading...
|
M | 69 | 7 | 18 | -57 | -26 | -53 | 19 | -6 | -49 | 581 | 1 | 4 | 1 | 1 | 1 |
Operating Cash Flow |
Loading...
|
M | 3 | 10 | 63 | -41 | -32 | 3 | 46 | -18 | -71 | -43 | 43 | -10 | 0 | 39 | 27 |
Capital Expenditures |
Loading...
|
M | -2 | -3 | -2 | -2 | -2 | -3 | -2 | -3 | -1 | -2 | -2 | -2 | -2 | -2 | -2 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | -2 | -2 | -2 | -1,217 | -7 | -6 | - | -2 | -2 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | -2 | -2 | -2 | -1,217 | -7 | -6 | - | -2 | -2 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | - | - | -697 | -6 | 1 | -1 | - | -23 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -14 | -27 | -10 | -26 | -1 | -42 | -3 | -5 | 1 | 2 | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -14 | -64 | -10 | 0 | -1 | -3 | -2 | -5 | 1 | 22 | 12 | 8 | -5 | -2 | 26 |
Financing Cash Flow |
Loading...
|
M | -14 | -64 | -10 | 0 | -1 | -3 | -2 | -5 | 1 | 22 | 12 | 8 | -5 | -2 | 26 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 47 | 72 | 22 | 92 | 127 | 166 | 126 | 154 | 226 | 40 | 4 | 17 | 22 | 5 | 6 |
Ending Cash |
Loading...
|
M | 34 | 47 | 72 | 22 | 92 | 127 | 166 | 126 | 154 | 0 | 40 | 4 | 17 | 22 | 5 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 2 | 1 | -3 | -5 | 7 | 7 | 6 | 0 | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -14 | -27 | -10 | -26 | -1 | -42 | -3 | -5 | 1 | 2 | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 174 | 196 | 231 | 196 | 215 | 234 | 210 | 251 | 252 | 274 | 159 | 105 | 105 | 100 | - |
Free Cash Flow |
Loading...
|
M | 1 | 8 | 60 | -43 | -34 | 0 | 44 | -21 | -72 | -41 | 41 | -12 | -2 | 37 | 25 |
StockViz Staff
September 20, 2024
Any question? Send us an email