Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-03-31 | 2020-02-29 | 2019-12-31 | 2019-11-30 | 2019-09-30 | 2019-08-31 | 2019-06-30 | 2019-05-31 | 2019-02-28 | 2019-01-31 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2015-01-31 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 738 | 751 | 800 | 800 | 772 | 869 | 992 | 957 | 903 | 1,006 | 989 | 861 | 812 | 844 | 709 | 483 | 483 | 665 | 665 | 678 | 678 | 707 | 707 | 598 | 671 | 1,228 | 637 | 641 | 557 | 670 | 592 | 615 | 562 | 587 | 549 | 543 | 455 | 647 | 532 | 507 | 422 | 583 | 583 | 485 | 434 | 366 | 472 | 396 | 382 | 301 | 398 | 284 | 284 | 293 | 218 | 305 | 232 | 236 | 185 | 256 | 145 | 223 | 174 | 184 | 142 | 243 | 157 | 179 | 133 | 191 | 128 | 145 | 117 | 188 | 118 | 121 | 99 | 165 | 96 | 96 | 82 | 155 | 91 | 85 | 69 | 147 | 77 | 75 | 68 | 150 | 80 | 71 | 69 | 116 |
Cost of Revenue |
Loading...
|
M | 417 | 411 | 420 | 420 | 403 | 448 | 468 | 459 | 447 | 501 | 501 | 454 | 427 | 436 | 377 | 283 | 283 | 382 | 382 | 393 | 393 | 412 | 412 | 366 | 408 | 754 | 382 | 369 | 345 | 412 | 378 | 410 | 392 | 390 | 374 | 364 | 328 | 423 | 342 | 313 | 279 | 365 | 355 | 304 | 266 | 242 | 297 | 255 | 243 | 199 | 253 | 182 | 182 | 179 | 143 | 188 | 148 | 144 | 122 | 270 | 105 | 155 | 116 | 123 | 98 | 151 | 103 | 120 | 88 | 117 | 84 | 102 | 82 | 120 | 80 | 89 | 71 | 106 | 67 | 71 | 62 | 99 | 64 | 62 | 58 | 115 | 61 | 60 | 53 | 93 | 59 | 52 | 51 | 73 |
Gross Profit |
Loading...
|
M | 321 | 340 | 380 | 380 | 369 | 421 | 523 | 499 | 456 | 505 | 488 | 407 | 385 | 408 | 332 | 200 | 200 | 283 | 283 | 284 | 284 | 295 | 295 | 233 | 263 | 475 | 255 | 272 | 212 | 259 | 214 | 206 | 170 | 197 | 176 | 180 | 127 | 224 | 191 | 194 | 143 | 218 | 218 | 180 | 168 | 124 | 175 | 141 | 139 | 102 | 145 | 102 | 102 | 114 | 75 | 118 | 84 | 91 | 63 | 303 | 40 | 68 | 58 | 61 | 44 | 92 | 54 | 59 | 45 | 74 | 44 | 43 | 36 | 68 | 38 | 32 | 27 | 59 | 29 | 25 | 20 | 56 | 27 | 23 | 11 | 32 | 16 | 15 | 15 | 57 | 20 | 19 | 17 | - |
Operating Expenses |
Loading...
|
M | 257 | 289 | 229 | 229 | 257 | 251 | 289 | 293 | 238 | 233 | 239 | 219 | 202 | 297 | 196 | 164 | 164 | 182 | 182 | 195 | 195 | 191 | 191 | 164 | 159 | 318 | 207 | 186 | 158 | 190 | 171 | 194 | 163 | 170 | 160 | 158 | 139 | 157 | 146 | 138 | 126 | 143 | 144 | 144 | 119 | 120 | 117 | 117 | 167 | 101 | 234 | 100 | 100 | 94 | 77 | 91 | 88 | 82 | 69 | 294 | 58 | 81 | 71 | 67 | 56 | 76 | 58 | 57 | 48 | 60 | 50 | 46 | 40 | 51 | 43 | 35 | 34 | 45 | 33 | 29 | 28 | 41 | 30 | 28 | 27 | 38 | 28 | 24 | 24 | 38 | 27 | 24 | 24 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 150 | 257 | 289 | 229 | 186 | 257 | 251 | 289 | 293 | 238 | 233 | 219 | 219 | 297 | 196 | 164 | 164 | 182 | 182 | 195 | 195 | 191 | 191 | 164 | 168 | 318 | 208 | 187 | 161 | 190 | 171 | 194 | 163 | 170 | 160 | 158 | 139 | 156 | 146 | 138 | 126 | 143 | 144 | 144 | 119 | 120 | 117 | 117 | 167 | 101 | 234 | 267 | 100 | 92 | 77 | 91 | 88 | 80 | 69 | 76 | 56 | 72 | 70 | 67 | 56 | 76 | 58 | 57 | 48 | 60 | 50 | 46 | 40 | 51 | 43 | 35 | 34 | 45 | 33 | 29 | 28 | 41 | 30 | 28 | 27 | 35 | 26 | 23 | 22 | 38 | 27 | 24 | 24 | 36 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | -3 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | -167 | 0 | 2 | - | 0 | 0 | 2 | 0 | 218 | 2 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | - |
Costs and Expenses |
Loading...
|
M | -160 | -122 | -192 | 229 | -146 | -198 | -180 | -165 | -209 | -268 | -262 | -235 | -226 | -139 | -181 | -119 | -99 | -200 | -199 | -198 | -192 | -221 | -222 | -201 | -249 | -436 | -175 | -183 | -187 | -222 | -207 | -216 | -228 | -221 | -213 | -206 | -189 | -266 | -196 | -175 | -153 | -222 | -212 | -161 | -147 | -122 | -180 | -138 | -76 | -98 | -19 | -82 | -82 | -84 | -65 | -97 | -60 | -63 | -53 | -270 | -47 | -74 | -45 | -56 | -41 | -75 | -46 | -63 | -40 | -57 | -34 | -55 | -42 | -69 | -38 | -53 | -38 | -61 | -34 | -42 | -34 | -57 | -34 | -34 | -31 | -77 | -33 | -35 | -29 | -55 | -32 | -29 | -27 | - |
Operating Income |
Loading...
|
M | 64 | 51 | 151 | 151 | 112 | 170 | 234 | 205 | 218 | 273 | 249 | 188 | 184 | 111 | 137 | 35 | 35 | 101 | 101 | 89 | 89 | 104 | 104 | 69 | 103 | 157 | 47 | 85 | 54 | 69 | 43 | 12 | 7 | 27 | 15 | 22 | -11 | 67 | 45 | 56 | 17 | 75 | 74 | 37 | 49 | 5 | 58 | 24 | -28 | 1 | -89 | 2 | 2 | 20 | -2 | 27 | -4 | 9 | -6 | 9 | -18 | -13 | -13 | -5 | -12 | 16 | -4 | 2 | -3 | 14 | -6 | -3 | -4 | 18 | -5 | -3 | -6 | 14 | -4 | -4 | -8 | 15 | -3 | -5 | -16 | -6 | -12 | -9 | -9 | 19 | -7 | -5 | -6 | 8 |
Interest Expense |
Loading...
|
M | 63 | 55 | 44 | 44 | 35 | 31 | 26 | 21 | 25 | 13 | 14 | 13 | 15 | 16 | 19 | 19 | 19 | 19 | 19 | 21 | 21 | 24 | 24 | 20 | 14 | 70 | 12 | 12 | 12 | 12 | 13 | 9 | 8 | 9 | 9 | 8 | 8 | 12 | 11 | 7 | 6 | 6 | 6 | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
Non-operating Income/Expense |
Loading...
|
M | -55 | -5 | 0 | 0 | -30 | -33 | -53 | -167 | -10 | -19 | -3 | 0 | -15 | -16 | 0 | -20 | -20 | -1 | -1 | -7 | -7 | 1 | 1 | -21 | -32 | -32 | -19 | -1 | -17 | -34 | -5 | -14 | -12 | -12 | -11 | -11 | -11 | -12 | -11 | -7 | -6 | -6 | -25 | -5 | -4 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -2 | -1 | -2 | -2 | -2 | -1 | -1 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | 0 | 0 | -3 | -2 | -2 | -1 | -1 | - |
EBT |
Loading...
|
M | 8 | -9 | 107 | 107 | 82 | 137 | 181 | 39 | 183 | 241 | 232 | 174 | 169 | 96 | 117 | -5 | -5 | 80 | 80 | 61 | 61 | 80 | 80 | 48 | 50 | 87 | 28 | 67 | 37 | 18 | 19 | -2 | -5 | 15 | 4 | 11 | -22 | 56 | 34 | 49 | 11 | 69 | 69 | 31 | 45 | 3 | 57 | 22 | -29 | 0 | -90 | 0 | 0 | 18 | -4 | 25 | -6 | 8 | -7 | 17 | -20 | -15 | -15 | -8 | -14 | 14 | -6 | 0 | -5 | 13 | -7 | -4 | -5 | 17 | -5 | -3 | -7 | 13 | -5 | -5 | -9 | 14 | -4 | -6 | -17 | -9 | -12 | -10 | -12 | 17 | -9 | -6 | -7 | 7 |
Income Tax Provision |
Loading...
|
M | -6 | -9 | 27 | 27 | -20 | 36 | 56 | -163 | 34 | 54 | 3 | 42 | 38 | 49 | 19 | -1 | -1 | 12 | 12 | 8 | 8 | 17 | 17 | 12 | 14 | 22 | 5 | 3 | 9 | 18 | 6 | 6 | -2 | 6 | 2 | 4 | -9 | 22 | 13 | 19 | 4 | 27 | 27 | 12 | 17 | 1 | 30 | 12 | -11 | 0 | -61 | -1 | -1 | 1 | 0 | 1 | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | -3 | -2 | -2 | 6 | -2 | -1 | -3 | 5 | -2 | -2 | -3 | 5 | -1 | -2 | -10 | 3 | -4 | -3 | -4 | 7 | -4 | -2 | -3 | 3 |
Income after Tax |
Loading...
|
M | 15 | 1 | 80 | 80 | 103 | 101 | 125 | 202 | 148 | 186 | 229 | 133 | 131 | 46 | 98 | -3 | -3 | 68 | 68 | 52 | 52 | 64 | 64 | 36 | 36 | 64 | 22 | 64 | 28 | 0 | 13 | -8 | -3 | 9 | 3 | 7 | -13 | 33 | 21 | 30 | 7 | 43 | 43 | 19 | 27 | 2 | 27 | 10 | -18 | 0 | -28 | 2 | 2 | 18 | -4 | 24 | -5 | 7 | -6 | 16 | -20 | -15 | -15 | -8 | -14 | 14 | -6 | 0 | -5 | -20 | -4 | -2 | -3 | 11 | -3 | -2 | -4 | 8 | -3 | -3 | -5 | 9 | -2 | -4 | -7 | -12 | -8 | -6 | -8 | 10 | -5 | -3 | -4 | 4 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | - | 1 | 0 | 0 | 0 | -72 | 0 | 16 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | -18 | - | -24 | 8 | -8 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | - |
Net Income |
Loading...
|
M | - | - | -2 | 76 | 42 | 107 | 99 | 122 | 201 | 147 | 184 | 131 | - | 130 | 46 | -3 | -3 | 68 | 68 | 52 | 52 | 64 | 64 | 36 | 64 | 64 | 22 | 64 | 28 | 0 | - | 13 | -8 | -3 | 9 | 3 | 7 | -13 | 33 | 21 | 7 | - | 43 | 19 | 27 | 2 | 27 | 10 | -18 | 0 | - | 0 | 2 | 18 | - | 24 | -8 | 8 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 4 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 19,902,470.00 | 18,371,545.00 | 22,727,560.00 | 18,397,850.00 | 25,406,728.00 | 26,098,265.00 | 26,934,914.00 | 27,808,082.00 | 29,973,388.00 | 31,291,079.00 | 31,979,098.00 | 31,210,011.00 | 30,179,506.00 | 28,286,124.00 | 26,564,705.00 | 19,242,641.00 | - | 25,767,864.00 | - | 24,170,172.00 | - | 22,324,112.00 | - | 24,933,987.00 | 25,702,791.00 | 27,000,000.00 | 27,703,319.00 | 27,496,561.00 | 25,230,228.00 | 25,666,174.00 | 23,535,617.00 | 28,398,307.00 | 37,609,516.00 | 41,000,760.00 | 40,926,450.00 | 40,820,495.00 | 40,588,081.00 | 42,225,070.00 | 42,413,657.00 | 42,243,910.00 | 41,959,718.00 | 41,777,509.00 | 41,000,000.00 | 41,392,831.00 | 41,262,629.00 | 40,787,726.00 | 41,119,175.00 | 41,053,211.00 | 38,712,000.00 | 38,076,026.00 | 35,692,064.00 | 32,188,891.00 | 32,188,891.00 | 36,971,500.00 | 32,188,891.00 | 32,188,891.00 | 32,188,891.00 | 32,188,891.00 | 32,188,891.00 | - | 38,969,000.00 | 38,826,000.00 | 38,826,000.00 | 38,798,000.00 | 38,757,000.00 | 38,311,000.00 | 38,311,000.00 | 38,911,000.00 | 37,773,000.00 | 37,648,000.00 | 37,648,000.00 | 33,259,000.00 | 33,110,000.00 | 33,017,000.00 | 33,017,000.00 | 32,903,000.00 | 32,791,000.00 | 30,602,000.00 | 30,602,000.00 | 30,083,000.00 | 30,052,000.00 | 29,926,000.00 | 29,926,000.00 | 29,807,000.00 | 29,246,000.00 | 23,852,000.00 | 23,852,000.00 | 23,557,000.00 | 17,862,000.00 | 17,074,000.00 | 17,074,000.00 | 17,027,000.00 | 16,954,000.00 | - |
EBITDA |
Loading...
|
M | 98 | 74 | 180 | 180 | 146 | 196 | 258 | 230 | 240 | 297 | 272 | 212 | 207 | 138 | 137 | 60 | - | 126 | - | 120 | - | 128 | - | 96 | 156 | - | 65 | 104 | 71 | 122 | 67 | 12 | 19 | 27 | 28 | 33 | 1 | 67 | 56 | 67 | 27 | 85 | - | 46 | 57 | 12 | 66 | 31 | -21 | 7 | -81 | 2 | 9 | 26 | 4 | 34 | 3 | 17 | 2 | - | -12 | -6 | -7 | 0 | -7 | 21 | 2 | 8 | 2 | 20 | -2 | 3 | 0 | 22 | -1 | 1 | -2 | 18 | 0 | 1 | -3 | 19 | 2 | 0 | -11 | 1 | -7 | -3 | -6 | 24 | -3 | -1 | -3 | - |
Depreciation and Amortization |
Loading...
|
M | 35 | 28 | 28 | - | 34 | 26 | 24 | 25 | 25 | 25 | 23 | 24 | 23 | 26 | 25 | 25 | - | 25 | - | 23 | - | 25 | - | 27 | 21 | - | 18 | 18 | 17 | 19 | 19 | 17 | 16 | 16 | 15 | 14 | 13 | 12 | 11 | 11 | 10 | 9 | - | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 8 | 7 | - | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 4 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 7 | 5 | 6 | 3 | 5 | 4 | 4 | 3 | - |
EBIT |
Loading...
|
M | 64 | 46 | 152 | 159 | 112 | 170 | 234 | 205 | 215 | 273 | 249 | 188 | 184 | 111 | 111 | 35 | 40 | 102 | 125 | 96 | 106 | 103 | 130 | 69 | 135 | 157 | 47 | 86 | 54 | 103 | 48 | -4 | 3 | 11 | 13 | 19 | -11 | 55 | 45 | 56 | 17 | 75 | 75 | 37 | 49 | 5 | 58 | 24 | -28 | 1 | -89 | -5 | 2 | 20 | -2 | 27 | -4 | 9 | -6 | 0 | -18 | -13 | -13 | -5 | -12 | 16 | -4 | 2 | -3 | 14 | -6 | -3 | -4 | 18 | -5 | -3 | -6 | 14 | -4 | -4 | -8 | 15 | -3 | -5 | -16 | -6 | -12 | -9 | -9 | 19 | -7 | -5 | -6 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Tax Rate (Effective) |
Loading...
|
% | -77.25 | 105.81 | 25.44 | 25.44 | -24.89 | 26.43 | 31.07 | -422.73 | 18.84 | 22.59 | 1.30 | 23.91 | 22.47 | 51.44 | 16.09 | 30.70 | 30.70 | 14.92 | 14.92 | 13.73 | 13.73 | 20.72 | 20.72 | 24.82 | 27.69 | 25.82 | 18.93 | 4.38 | 23.26 | 98.58 | 32.10 | -244.98 | 36.21 | 37.74 | 41.40 | 37.71 | 38.78 | 40.12 | 38.86 | 38.93 | 37.12 | 38.71 | 38.71 | 38.28 | 38.88 | 34.06 | 53.03 | 55.99 | 38.44 | 51.06 | 68.41 | -274.44 | -274.44 | 3.12 | -1.51 | 4.79 | 15.28 | 11.67 | 3.12 | 5.03 | -0.85 | -1.35 | 0.69 | -2.54 | 1.18 | 0.76 | 1.97 | 35.87 | -0.43 | 248.38 | 40.68 | 38.40 | 39.78 | 35.58 | 40.94 | 40.46 | 39.00 | 40.71 | 40.00 | 40.00 | 40.00 | 34.91 | 36.00 | 36.00 | 59.59 | -28.98 | 35.98 | 36.02 | 36.00 | 42.17 | 41.05 | 41.02 | 40.97 | 44.72 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | - | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 43.47 | 45.32 | 47.48 | 47.48 | 47.82 | 48.42 | 52.76 | 52.08 | 50.46 | 50.20 | 49.32 | 47.28 | 47.40 | 48.38 | 46.87 | 41.35 | 41.35 | 42.57 | 42.57 | 41.94 | 41.94 | 41.75 | 41.75 | 38.90 | 39.16 | 38.65 | 39.98 | 42.38 | 38.04 | 38.59 | 36.17 | 33.45 | 30.29 | 33.52 | 32.01 | 33.10 | 27.99 | 34.65 | 35.83 | 38.32 | 33.95 | 37.43 | 37.43 | 37.22 | 38.71 | 33.95 | 37.10 | 35.57 | 36.44 | 33.81 | 36.47 | 35.85 | 35.85 | 38.96 | 34.54 | 38.50 | 36.30 | 38.73 | 34.20 | 118.37 | 27.73 | 30.43 | 33.43 | 33.19 | 31.30 | 37.75 | 34.28 | 33.03 | 33.65 | 38.81 | 34.55 | 29.89 | 30.34 | 36.37 | 32.13 | 26.72 | 27.73 | 35.76 | 30.04 | 25.85 | 24.39 | 36.32 | 29.86 | 26.95 | 15.69 | 21.86 | 20.87 | 20.38 | 21.72 | 37.77 | 25.60 | 26.70 | 25.48 | - |
Operating Income Margin |
Loading...
|
% | 8.61 | 6.82 | 18.91 | 18.91 | 14.52 | 19.59 | 23.64 | 21.44 | 24.12 | 27.08 | 25.18 | 21.83 | 22.60 | 13.18 | 19.25 | 7.34 | 7.34 | 15.19 | 15.19 | 13.17 | 13.17 | 14.72 | 14.72 | 11.47 | 15.39 | 12.77 | 7.39 | 13.32 | 9.62 | 10.31 | 7.29 | 1.97 | 1.23 | 4.62 | 2.80 | 4.05 | -2.52 | 10.39 | 8.43 | 11.13 | 4.03 | 12.93 | 12.67 | 7.57 | 11.28 | 1.30 | 12.35 | 6.03 | -7.27 | 0.17 | -22.26 | 0.70 | 0.70 | 6.71 | -0.98 | 8.82 | -1.77 | 4.01 | -3.05 | 3.45 | -12.21 | -5.77 | -7.42 | -2.99 | -8.39 | 6.46 | -2.36 | 1.17 | -2.60 | 7.53 | -4.62 | -2.18 | -3.70 | 9.36 | -3.84 | -2.36 | -6.17 | 8.36 | -4.43 | -4.22 | -9.89 | 9.63 | -3.22 | -5.73 | -23.32 | -4.01 | -15.52 | -12.37 | -13.89 | 12.49 | -8.53 | -6.54 | -9.31 | 6.74 |
Net Income Margin |
Loading...
|
% | - | - | -0.27 | 9.55 | 5.42 | 12.30 | 9.96 | 12.77 | 22.23 | 14.61 | 18.62 | 15.18 | - | 15.43 | 6.54 | -0.67 | -0.67 | 10.29 | 10.29 | 7.74 | 7.74 | 9.02 | 9.02 | 5.97 | 9.57 | 5.23 | 3.52 | 9.99 | 5.03 | 0.04 | - | 2.14 | -1.40 | -0.57 | 1.72 | 0.46 | 1.52 | -2.08 | 6.25 | 4.09 | 1.69 | - | 7.30 | 4.01 | 6.28 | 0.49 | 5.65 | 2.41 | -4.67 | -0.05 | - | 0.00 | 0.59 | 6.01 | - | 7.88 | -3.26 | 3.22 | 0.00 | 6.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.61 | -0.15 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.63 | 0.00 | 0.00 | 0.00 | 4.78 | 0.00 | 0.00 | 0.00 | 6.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.22 | 0.00 | 0.00 | 0.00 | 3.39 |
EBITDA Ratio |
Loading...
|
% | 13.30 | 9.90 | 22.44 | 22.44 | 18.88 | 22.59 | 26.04 | 24.07 | 26.55 | 29.55 | 27.47 | 24.60 | 25.47 | 16.31 | 19.25 | 12.32 | - | 19.00 | - | 17.64 | - | 18.17 | - | 16.01 | 23.33 | - | 10.27 | 16.24 | 12.67 | 18.18 | 11.24 | 1.97 | 3.39 | 4.62 | 5.10 | 6.10 | 0.24 | 10.39 | 10.54 | 13.28 | 6.39 | 14.55 | - | 9.43 | 13.20 | 3.39 | 13.98 | 7.73 | -5.54 | 2.37 | -20.43 | 0.70 | 3.02 | 8.92 | 1.97 | 11.05 | 1.41 | 7.23 | 0.95 | - | -7.97 | -2.89 | -4.00 | 0.13 | -4.83 | 8.82 | 1.07 | 4.20 | 1.26 | 10.34 | -1.20 | 1.77 | -0.19 | 11.59 | -0.60 | 0.77 | -2.01 | 10.70 | 0.08 | 0.86 | -3.83 | 12.41 | 2.02 | -0.19 | -16.31 | 0.91 | -9.57 | -4.66 | -9.38 | 15.76 | -3.72 | -1.20 | -4.38 | - |
EBIT Ratio |
Loading...
|
% | 8.61 | 6.11 | 18.93 | 19.91 | 14.52 | 19.59 | 23.64 | 21.44 | 23.82 | 27.08 | 25.18 | 21.83 | 22.60 | 13.18 | 15.68 | 7.17 | 8.26 | 15.27 | 18.83 | 14.18 | 15.62 | 14.58 | 18.44 | 11.47 | 20.17 | 12.77 | 7.39 | 13.47 | 9.62 | 15.34 | 8.11 | -0.72 | 0.54 | 1.94 | 2.36 | 3.58 | -2.52 | 8.46 | 8.43 | 11.13 | 4.03 | 12.93 | 12.93 | 7.57 | 11.28 | 1.30 | 12.35 | 6.03 | -7.27 | 0.17 | -22.26 | -1.62 | 0.70 | 6.71 | -0.98 | 8.82 | -1.77 | 4.01 | -3.05 | 0.00 | -12.21 | -5.77 | -7.42 | -2.99 | -8.39 | 6.46 | -2.36 | 1.17 | -2.60 | 7.53 | -4.62 | -2.18 | -3.70 | 9.36 | -3.84 | -2.36 | -6.17 | 8.36 | -4.43 | -4.22 | -9.89 | 9.63 | -3.22 | -5.73 | -23.32 | -4.01 | -15.52 | -12.37 | -13.89 | 12.49 | -8.53 | -6.54 | -9.31 | - |
EBT Ratio |
Loading...
|
% | 1.11 | -1.16 | 13.38 | 13.38 | 10.66 | 15.75 | 18.30 | 4.04 | 20.25 | 23.93 | 23.49 | 20.27 | 20.81 | 11.32 | 16.54 | -0.96 | -0.96 | 12.10 | 12.10 | 8.98 | 8.98 | 11.38 | 11.38 | 7.94 | 7.45 | 7.04 | 4.34 | 10.45 | 6.56 | 2.74 | 3.27 | -0.37 | -0.94 | 2.58 | 0.78 | 2.04 | -4.83 | 8.59 | 6.36 | 9.67 | 2.69 | 11.91 | 11.91 | 6.49 | 10.28 | 0.74 | 12.03 | 5.48 | -7.58 | -0.11 | -22.55 | 0.16 | 0.16 | 6.21 | -1.70 | 8.28 | -2.45 | 3.59 | -3.53 | 6.56 | -13.54 | -6.68 | -8.81 | -4.20 | -9.80 | 5.65 | -3.71 | 0.21 | -3.67 | 6.89 | -5.53 | -2.76 | -4.40 | 8.93 | -4.47 | -2.79 | -6.60 | 8.07 | -4.97 | -4.84 | -10.58 | 9.17 | -4.13 | -6.63 | -24.44 | -6.23 | -16.16 | -12.94 | -18.24 | 11.23 | -10.90 | -8.14 | -10.61 | 6.14 |
StockViz Staff
September 20, 2024
Any question? Send us an email