Income Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 11,468 | 10,851 | 9,630 | 7,889 | - |
Cost of Revenue |
Loading...
|
M | 271 | 252 | 232 | 225 | - |
Gross Profit |
Loading...
|
M | 11,197 | 10,599 | 9,398 | 7,664 | - |
Operating Expenses |
Loading...
|
M | 3,984 | 8,253 | 7,607 | 6,612 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 7,299 | 8,021 | 7,123 | 5,992 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 5,237 | 5,442 | -8,071 | -7,062 | - |
Operating Income |
Loading...
|
M | 7,213 | 2,346 | 1,791 | 1,052 | - |
Interest Expense |
Loading...
|
M | 1,373 | 305 | 150 | 178 | - |
Non-operating Income/Expense |
Loading...
|
M | -4,933 | -324 | -2,907 | -2,966 | - |
EBT |
Loading...
|
M | 2,280 | 2,022 | 1,791 | 1,052 | - |
Income Tax Provision |
Loading...
|
M | 541 | 513 | 388 | 234 | 341 |
Income after Tax |
Loading...
|
M | 1,739 | 1,509 | 1,403 | 818 | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | - | - |
Net Income |
Loading...
|
M | 1,728 | 1,502 | 1,401 | 817 | 1,032 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 216,900,000.00 | 215,300,000.00 | 211,200,000.00 | 210,299,991.00 | - |
EBITDA |
Loading...
|
M | 7,213 | 2,491 | 1,925 | 1,171 | - |
Depreciation and Amortization |
Loading...
|
M | 165 | 145 | 134 | 119 | - |
EBIT |
Loading...
|
M | 7,213 | 2,346 | 1,791 | 1,052 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.73 | 25.37 | 21.66 | 22.24 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 97.64 | 97.68 | 97.59 | 97.15 | - |
Operating Income Margin |
Loading...
|
% | 62.90 | 21.62 | 18.60 | 13.34 | - |
Net Income Margin |
Loading...
|
% | 15.07 | 13.84 | 14.55 | 10.36 | - |
EBITDA Ratio |
Loading...
|
% | 62.90 | 22.96 | 19.99 | 14.84 | - |
EBIT Ratio |
Loading...
|
% | 62.90 | 21.62 | 18.60 | 13.34 | - |
EBT Ratio |
Loading...
|
% | 19.88 | 18.63 | 18.60 | 13.34 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email