Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,613 | 2,973 | 3,012 | 2,867 | 3,157 | 2,752 | 2,795 | 2,680 | 2,711 | 2,743 | 2,658 | 2,437 | 2,341 | 2,194 | 2,053 | 1,811 | 2,042 | 1,983 | 1,999 | 1,903 | 1,837 | 1,907 | 1,875 | 1,814 | 1,790 | 1,704 | 1,656 | 1,592 | 1,534 | 1,461 | 1,431 | 1,333 | 1,287 | 1,250 | 1,316 | 1,296 | 1,257 | 1,229 | 1,260 | 1,192 | 1,155 | 1,162 | 1,104 | 1,090 | 1,123 | 1,091 | 1,066 | 1,086 | 872 | 774 | 818 | 850 | 852 | 715 | 748 | 747 | 734 | 687 | 667 | 625 | 590 | 664 | 693 | 742 | 692 | 686 | 692 | 689 | 626 | 604 | 574 | 630 | 593 | 527 | 564 | 494 | 483 | 499 | 447 | 440 | 480 | 414 | 403 | 378 | 340 | 331 | 368 | 371 | 359 | 339 | 340 | 371 | 368 | 350 | 367 | 368 | 400 | 335 | 300 | 286 | 262 | 233 | 251 | 242 | 236 | 223 | 245 | 185 | 225 | 171 | 171 | 176 | 156 | 135 | 145 | 129 | 111 | 114 | 114 | 108 | 122 | 127 | 127 | 109 | 108 | 90 | 89 | 87 | 91 | 73 | 69 | 66 | 60 | 51 | 54 | 57 | 47 | 50 | 55 | 47 |
Cost of Revenue |
Loading...
|
M | 578 | 72 | 69 | 68 | 68 | 66 | 66 | 65 | 100 | 59 | -6,740 | 58 | 92 | 57 | -5,611 | 55 | 92 | 57 | -5,429 | 55 | 114 | 51 | -5,105 | 50 | 1,470 | 50 | 1,354 | 47 | 47 | 46 | -3,702 | 41 | 1,097 | 42 | -3,619 | 40 | 1,095 | 39 | -3,347 | 41 | 1,012 | 40 | -3,147 | 39 | 943 | 39 | -2,607 | 41 | 737 | 26 | -2,408 | 27 | 27 | 0 | 0 | 26,679 | 632 | 0 | -1,774 | 0 | 571 | 0 | 0 | 0 | 591 | 0 | 594 | 20 | 20 | 20 | -1,676 | 533 | 18 | 17 | -1,409 | 17 | 16 | 332 | -1,273 | 15 | 15 | 15 | 43 | 15 | 15 | 16 | 275 | 16 | 15 | 15 | 292 | 286 | 277 | 319 | 315 | 324 | 333 | 257 | 257 | 244 | 223 | 197 | 212 | 203 | 193 | 185 | 195 | 153 | 161 | 141 | 135 | 144 | 131 | 108 | 118 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 3,035 | 2,901 | 2,943 | 2,799 | 233 | 2,686 | 2,729 | 2,615 | 2,633 | 2,684 | 9,398 | 2,379 | 2,341 | 2,137 | 7,664 | 1,756 | 2,042 | 1,926 | 7,428 | 1,848 | 1,837 | 1,856 | 6,980 | 1,764 | 1,790 | 1,654 | 1,656 | 1,592 | 1,487 | 1,415 | 5,133 | 1,292 | 1,287 | 1,208 | 4,935 | 1,256 | 1,257 | 1,189 | 4,607 | 1,151 | 1,155 | 1,122 | 4,251 | 1,051 | 1,123 | 1,052 | 3,672 | 1,045 | 872 | 748 | 3,225 | 823 | 825 | 715 | 748 | -25,932 | 734 | 687 | 2,441 | 625 | 590 | 664 | 693 | 742 | 692 | 686 | 692 | 689 | 606 | 584 | 2,250 | 630 | 575 | 509 | 1,972 | 477 | 467 | 499 | 1,720 | 425 | 465 | 399 | 360 | 363 | 325 | 316 | 368 | 355 | 344 | 324 | 340 | 85 | 91 | 350 | 367 | 368 | 400 | 335 | 300 | 286 | 262 | 233 | 251 | 242 | 236 | 223 | 245 | 185 | 225 | 171 | 171 | 176 | 156 | 135 | 145 | 129 | 111 | 114 | 114 | 108 | 122 | 127 | 127 | 109 | 108 | 90 | 89 | 87 | 91 | 73 | 69 | 66 | 60 | 51 | 54 | 57 | 47 | 50 | 55 | 47 |
Operating Expenses |
Loading...
|
M | 2,374 | 892 | 983 | 982 | -608 | 1,806 | 1,924 | 2,140 | 2,162 | 2,089 | 4,700 | 1,214 | 1,857 | 1,031 | 3,646 | 826 | 1,760 | 899 | 3,159 | 804 | 1,415 | 790 | 312 | 76 | 1,414 | 80 | 1,335 | 1,279 | 44 | 41 | 173 | 43 | 1,059 | 47 | -3,148 | 1,020 | 1,050 | 959 | -2,938 | 933 | 964 | 918 | -2,772 | 890 | 965 | 885 | -2,124 | 891 | 743 | 621 | -1,899 | 727 | 684 | 568 | -939 | -26,045 | 629 | 602 | -1,399 | 545 | 570 | 530 | -744 | 560 | 478 | 452 | 449 | 445 | 400 | 384 | -1,506 | 451 | 415 | 389 | -1,158 | 393 | 380 | 409 | -1,011 | 366 | 387 | 349 | -1,346 | 313 | 290 | 279 | 316 | 304 | 295 | 269 | 278 | -14 | -13 | 230 | 241 | 271 | 282 | 243 | 220 | 210 | 188 | 173 | 177 | 172 | 164 | 157 | 174 | 132 | 138 | 120 | 115 | 123 | 109 | 99 | 103 | 88 | 81 | 88 | - | 87 | 95 | 98 | 98 | 85 | 83 | 71 | 70 | 65 | 66 | 52 | 48 | 45 | 37 | 32 | 34 | 36 | 30 | 31 | 36 | 29 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2,043 | 1,921 | 1,892 | 1,851 | 163 | 1,736 | 1,956 | 2,021 | 2,013 | 2,031 | 1,924 | 1,801 | 1,776 | 1,622 | 1,543 | 1,398 | 1,562 | 1,489 | 1,468 | 1,426 | 1,360 | 1,400 | 1,380 | 1,356 | 1,336 | 1,270 | 1,227 | 1,200 | 1,153 | 1,114 | 1,065 | 1,017 | 992 | 979 | 1,013 | 1,011 | 992 | 934 | 964 | 924 | 918 | 899 | 851 | 871 | 860 | 854 | 784 | 799 | 631 | 576 | 571 | 608 | 580 | 569 | 526 | 530 | 497 | 499 | 472 | 414 | 407 | 419 | 472 | 490 | 473 | 471 | 467 | 462 | 429 | 409 | 406 | 429 | 400 | 367 | 389 | 348 | 342 | 349 | 311 | 320 | 341 | 301 | 281 | 270 | 249 | 235 | 254 | 264 | 257 | 246 | 248 | 271 | 261 | 245 | 247 | 249 | 275 | 238 | 209 | 202 | 182 | 163 | 172 | 166 | 159 | 153 | 164 | 126 | 133 | 115 | 109 | 119 | 106 | 89 | 79 | 91 | 74 | 74 | 74 | 75 | 83 | 86 | 84 | 71 | 70 | 59 | 59 | 55 | 57 | 47 | 44 | 41 | 37 | 32 | 34 | 35 | 31 | 33 | 37 | 31 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -610 | -1,068 | -1,280 | 77 | -1,190 | 108 | -69 | -1,109 | -1,073 | -892 | -974 | 67 | -932 | -4,161 | 9 | 58 | 25 | -3,901 | 9 | 45 | 19 | -3,624 | 19 | 106 | 31 | -2,908 | 92 | 111 | 45 | -2,470 | 119 | 105 | -1 | -1,465 | -26,576 | 132 | 103 | -1,871 | 131 | 163 | 111 | -1,216 | 70 | 5 | -19 | -18 | -18 | -28 | -24 | -1,911 | 22 | 16 | 22 | -1,547 | 44 | 37 | 60 | -1,322 | 46 | 46 | 48 | -1,627 | 43 | 41 | 44 | 62 | 41 | 38 | 23 | 30 | -285 | -274 | -15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 1,796 | 1,367 | 1,417 | 1,340 | 1,272 | 1,208 | 5,628 | 1,400 | 1,386 | 1,349 | 11,720 | 1,230 | -1,949 | 1,040 | 9,536 | 836 | -1,852 | 919 | 8,965 | 846 | -1,529 | 836 | 5,711 | 104 | -2,884 | 92 | -2,689 | -1,325 | 63 | 62 | 4,095 | 55 | -2,156 | 57 | 681 | -1,060 | -2,145 | -998 | 606 | -974 | -1,975 | -957 | 563 | -930 | -1,908 | -924 | 574 | -932 | -1,479 | -647 | 574 | -754 | -711 | -568 | -1,684 | -634 | -1,261 | -602 | 432 | -545 | -1,141 | -530 | -1,434 | -560 | -1,069 | -452 | -1,043 | -465 | -420 | -404 | 481 | -985 | -433 | -406 | 369 | -409 | -396 | -741 | 311 | -381 | -403 | -364 | -797 | -328 | -305 | -295 | -1,042 | -320 | -309 | -285 | -1,068 | -272 | -264 | -549 | -557 | -594 | -615 | -499 | -477 | -454 | -411 | -370 | -389 | -375 | -358 | -342 | -370 | -286 | -298 | -261 | -250 | -267 | -240 | -207 | -221 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 661 | 2,009 | 1,960 | 1,817 | 841 | 880 | 805 | 475 | 471 | 595 | 4,698 | 1,165 | 484 | 1,106 | 4,018 | 930 | 282 | 1,027 | 4,269 | 1,044 | 422 | 1,066 | 6,668 | 1,688 | 376 | 1,574 | 321 | 314 | 1,443 | 1,374 | 4,961 | 1,250 | 228 | 1,161 | 8,082 | 236 | 207 | 230 | 7,545 | 218 | 191 | 204 | 7,023 | 160 | 158 | 167 | 5,796 | 154 | 129 | 127 | 5,125 | 96 | 141 | 147 | 1,687 | 114 | 105 | 85 | 3,841 | 80 | 20 | 134 | 1,437 | 182 | 213 | 234 | 243 | 244 | 206 | 199 | 3,756 | 178 | 159 | 120 | 3,130 | 84 | 87 | 90 | 2,730 | 59 | 78 | 50 | 1,706 | 50 | 35 | 37 | 52 | 51 | 50 | 55 | 62 | 99 | 104 | 120 | 126 | 97 | 118 | 92 | 80 | 76 | 73 | 60 | 73 | 70 | 72 | 66 | 70 | 53 | 87 | 52 | 55 | 53 | 47 | 37 | 42 | 41 | 31 | 26 | - | 21 | 27 | 29 | 29 | 24 | 25 | 20 | 20 | 22 | 25 | 22 | 21 | 21 | 23 | 19 | 20 | 21 | 18 | 19 | 18 | 19 |
Interest Expense |
Loading...
|
M | 520 | 507 | 462 | 386 | 32 | 241 | 170 | 60 | 38 | 37 | 35 | 40 | 37 | 38 | 42 | 42 | 43 | 51 | 62 | 73 | 75 | 73 | 63 | 54 | 45 | 39 | 43 | 39 | 37 | 36 | 32 | 28 | 29 | 27 | 26 | 28 | 27 | 27 | 26 | 27 | 26 | 25 | 27 | 28 | 27 | 28 | 28 | 30 | 18 | 16 | 17 | 18 | 15 | 17 | 15 | 16 | 16 | 16 | 11 | 7 | 7 | 32 | 67 | 67 | 115 | 143 | 147 | 134 | 113 | 106 | 102 | 82 | 64 | 49 | 30 | 33 | 29 | 25 | 15 | 11 | 11 | 11 | 10 | 12 | 11 | 13 | 15 | 17 | 19 | 25 | 39 | 51 | 67 | 71 | 65 | 59 | 56 | 49 | 44 | 38 | 38 | 32 | 37 | 34 | 31 | 29 | 28 | 25 | 25 | 24 | 22 | 22 | 22 | 17 | 19 | 20 | 14 | 11 | 11 | 10 | 8 | 8 | 5 | 5 | 4 | 3 | 3 | 4 | 6 | 8 | 9 | 9 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 13 |
Non-operating Income/Expense |
Loading...
|
M | -52 | -1,379 | -1,375 | -1,331 | -284 | -228 | -189 | -60 | -38 | -37 | -4,138 | -780 | -37 | -707 | -3,762 | -732 | -43 | -668 | -3,899 | -704 | -87 | -736 | -6,324 | -1,370 | -45 | -1,262 | -39 | -37 | -1,281 | -1,167 | -4,727 | -1,058 | -37 | -999 | -7,881 | -35 | -32 | -32 | -7,340 | -39 | -38 | -25 | -6,864 | -31 | 1 | -20 | -5,679 | -16 | -22 | -22 | -5,006 | -15 | -17 | -20 | -1,944 | -18 | -11 | -18 | -3,779 | -7 | -7 | -32 | -1,741 | -67 | -115 | -143 | -147 | -134 | -113 | -106 | -3,677 | -82 | -64 | -49 | -3,059 | -33 | -29 | -25 | -2,680 | -11 | -11 | -11 | -1,792 | -12 | -11 | -13 | -15 | -17 | -19 | -25 | -39 | -51 | -67 | -71 | -65 | -59 | -56 | -49 | -44 | -38 | -38 | -32 | -37 | -34 | -31 | -29 | -28 | -25 | -25 | -24 | -22 | -22 | -22 | -17 | -19 | -20 | -14 | -11 | - | -10 | -8 | -8 | -5 | -5 | -4 | -3 | -3 | -4 | -6 | -8 | -9 | -9 | -11 | -12 | -12 | -12 | -12 | -12 | -12 | -13 |
EBT |
Loading...
|
M | 609 | 630 | 585 | 486 | 28 | 652 | 616 | 415 | 433 | 558 | 560 | 385 | 447 | 399 | 256 | 198 | 239 | 359 | 354 | 340 | 335 | 330 | 344 | 318 | 331 | 312 | 282 | 277 | 161 | 208 | 234 | 191 | 190 | 162 | 201 | 201 | 176 | 199 | 205 | 179 | 153 | 179 | 159 | 129 | 159 | 147 | 117 | 138 | 108 | 105 | 119 | 81 | 124 | 127 | 99 | 95 | 94 | 67 | 62 | 72 | 13 | 102 | 83 | 115 | 98 | 91 | 96 | 110 | 93 | 94 | 79 | 97 | 95 | 71 | 74 | 51 | 58 | 65 | 51 | 48 | 67 | 39 | 52 | 38 | 24 | 23 | 38 | 34 | 31 | 29 | 23 | 48 | 37 | 49 | 61 | 38 | 62 | 43 | 36 | 38 | 35 | 28 | 37 | 36 | 41 | 37 | 43 | 28 | 62 | 28 | 33 | 31 | 25 | 20 | 24 | 22 | 16 | 14 | 14 | 12 | 20 | 21 | 23 | 19 | 21 | 16 | 16 | 17 | 18 | 14 | 13 | 12 | 12 | 8 | 8 | 9 | 5 | 7 | 7 | 6 |
Income Tax Provision |
Loading...
|
M | 133 | 132 | 151 | 117 | 130 | 143 | 177 | 114 | 110 | 112 | 131 | 78 | 92 | 87 | 47 | 26 | 70 | 91 | 89 | 83 | 86 | 83 | 87 | 86 | 89 | 192 | 85 | 92 | 53 | 60 | 65 | 72 | 72 | 62 | 78 | 75 | 67 | 77 | 76 | 69 | 61 | 62 | 45 | 48 | 51 | 53 | 41 | 49 | 43 | 44 | 57 | 32 | 45 | 49 | 36 | 37 | 34 | 26 | 19 | 30 | 7 | 41 | 34 | 45 | 38 | 35 | 33 | 42 | 33 | 34 | 28 | 40 | 34 | 26 | 29 | 19 | 23 | 26 | 20 | 18 | 24 | 15 | 19 | 15 | 9 | 9 | 16 | 14 | 12 | 11 | 10 | 20 | 14 | 17 | 24 | 15 | 24 | 16 | 14 | 15 | 14 | 11 | 14 | 14 | 16 | 14 | 16 | 11 | 24 | 11 | 14 | 12 | 9 | 8 | 10 | 8 | 6 | 5 | 5 | 4 | 7 | 8 | 9 | 8 | 9 | 6 | 6 | 7 | 7 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 2 |
Income after Tax |
Loading...
|
M | 476 | 498 | 434 | 369 | -102 | 509 | 439 | 301 | 323 | 446 | 429 | 307 | 355 | 312 | 209 | 172 | 169 | 268 | 265 | 257 | 249 | 247 | 257 | 232 | 243 | 119 | 197 | 185 | 109 | 148 | 169 | 119 | 118 | 100 | 124 | 126 | 109 | 122 | 129 | 110 | 92 | 117 | 114 | 81 | 108 | 94 | 76 | 89 | 65 | 61 | 62 | 49 | 79 | 78 | 63 | 59 | 60 | 41 | 43 | 43 | 6 | 61 | 49 | 70 | 60 | 56 | 63 | 68 | 60 | 59 | 51 | 57 | 62 | 45 | 45 | 32 | 35 | 39 | 31 | 30 | 43 | 24 | 33 | 24 | 15 | 14 | 22 | 20 | 19 | 18 | 13 | 29 | 23 | 32 | 37 | 23 | 38 | 27 | 22 | 24 | 22 | 18 | 23 | 23 | 25 | 23 | 27 | 17 | 38 | 17 | 20 | 19 | 15 | 13 | 14 | 14 | 10 | 9 | 9 | 7 | 12 | 13 | 15 | 12 | 13 | 10 | 10 | 11 | 12 | 8 | 8 | 7 | 7 | 5 | 5 | 5 | 3 | 4 | 4 | 3 |
Non-Controlling Interest |
Loading...
|
M | - | - | 2 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 3,646 | -2,062 | 3,272 | 3,658 | 3,300 | 17 | -2 | -12 | -2 | -6 | 0 | 0 | 0 | 4 | 2 | -4 | 1 | -3 | -6 | -8 | -6 | -6 | -7 | -5 | -4 | -7 | -12 | -12 | 0 | -3 | -3 | 28 | 8 | -83 | -76 | -69 | -67 | -7 | 2 | -2 | -4 | -69 | -61 | -56 | -43 | -43 | -43 | -6 | -61 | -49 | -70 | -60 | -56 | -63 | -68 | -60 | -59 | -51 | -57 | -62 | -45 | -45 | -32 | -35 | -39 | -31 | -30 | -43 | -24 | -33 | -24 | -15 | -14 | -22 | -20 | -19 | -18 | -13 | -29 | -23 | -32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 432 | 369 | 425 | 507 | 437 | 299 | 323 | 446 | 429 | 307 | 355 | 312 | 209 | 172 | 169 | 268 | 264 | 259 | 261 | 249 | 263 | 232 | 243 | 119 | 193 | 183 | 113 | 147 | 172 | 126 | 126 | 106 | 129 | 133 | 113 | 126 | 136 | 123 | 105 | 117 | 117 | 84 | 80 | 86 | 83 | 76 | 69 | 67 | 69 | 47 | 81 | 82 | 69 | 61 | 56 | 43 | 43 | 43 | 6 | 61 | 49 | 70 | 60 | 56 | 63 | 68 | 60 | 59 | 51 | 57 | 62 | 45 | 45 | 32 | 35 | 39 | 31 | 30 | 43 | 24 | 33 | 24 | 15 | 14 | 22 | 20 | 19 | 18 | 13 | 29 | 23 | 32 | 37 | 23 | 38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 213,400,000.00 | 213,800,000.00 | 213,800,000.00 | 214,800,000.00 | 219,200,000.00 | 220,400,000.00 | 220,600,000.00 | 215,700,000.00 | 213,000,000.00 | 212,400,000.00 | 211,700,000.00 | 211,700,000.00 | 211,800,000.00 | 209,600,000.00 | 209,400,000.00 | 209,100,000.00 | 211,650,000.00 | 212,250,000.00 | 212,700,000.00 | 215,400,000.00 | 215,850,000.00 | 220,950,000.00 | 224,194,500.00 | 224,100,000.00 | 223,500,000.00 | 222,450,000.00 | 221,641,500.00 | 220,654,500.00 | 220,168,500.00 | 218,512,500.00 | 216,730,500.00 | 215,928,000.00 | 216,018,000.00 | 219,211,500.00 | 219,739,500.00 | 219,739,500.00 | 219,075,000.00 | 217,923,000.00 | 216,781,500.00 | 215,977,500.00 | 215,454,000.00 | 213,895,500.00 | 212,689,500.00 | 211,846,500.00 | 211,083,000.00 | 208,041,000.00 | 206,235,000.00 | 204,985,500.00 | 195,966,000.00 | 185,568,000.00 | 185,568,000.00 | 185,937,000.00 | 184,897,500.00 | 182,301,000.00 | 182,301,000.00 | 180,028,500.00 | 179,370,000.00 | 178,474,500.00 | 178,474,500.00 | 176,926,500.00 | 175,780,500.00 | 174,838,500.00 | 177,130,500.00 | 177,408,000.00 | 179,280,000.00 | 180,361,500.00 | 180,361,500.00 | 178,710,000.00 | 178,030,500.00 | 176,839,500.00 | 176,839,500.00 | 175,440,000.00 | 174,618,000.00 | 170,454,000.00 | 170,453,250.00 | 170,073,000.00 | 169,628,773.00 | 169,501,500.00 | 167,404,500.00 | 167,760,000.00 | 166,990,643.00 | 166,748,625.00 | 165,327,750.00 | 165,067,875.00 | 165,252,763.00 | 167,285,250.00 | 167,497,875.00 | 168,297,750.00 | 166,957,494.00 | 166,443,765.00 | 164,696,625.00 | 166,019,625.00 | 166,042,540.00 | 161,399,250.00 | 158,176,125.00 | 157,501,125.00 | 157,096,125.00 | 160,305,750.00 | 163,515,375.00 | 161,700,215.00 | 164,085,914.00 | 163,898,601.00 | 168,584,625.00 | 167,115,402.00 | 166,558,026.00 | 162,842,304.00 | 163,306,125.00 | 164,728,247.00 | 162,606,484.00 | 161,088,911.00 | 159,658,593.00 | 160,800,429.00 | 156,321,307.00 | 156,093,906.00 | 157,228,593.00 | 155,094,518.00 | 154,787,691.00 | 156,681,784.00 | 156,681,784.00 | 166,334,497.00 | 165,884,447.00 | 166,083,916.00 | 166,083,916.00 | 165,772,246.00 | 164,691,236.00 | 165,369,754.00 | 165,369,754.00 | 165,515,550.00 | 170,048,083.00 | 166,598,353.00 | 166,598,353.00 | 164,086,734.00 | 159,591,207.00 | 158,466,138.00 | 158,466,138.00 | 165,515,550.00 | 158,949,329.00 | 153,596,404.00 | 153,596,404.00 | 163,765,975.00 |
EBITDA |
Loading...
|
M | 706 | 2,009 | 1,960 | 1,817 | 65 | 920 | 845 | 511 | 505 | 630 | 632 | 458 | 516 | 469 | 329 | 270 | 310 | 439 | 447 | 443 | 449 | 431 | 440 | 398 | 399 | 374 | 343 | 335 | 223 | 262 | 287 | 244 | 245 | 213 | 250 | 253 | 225 | 247 | 254 | 234 | 207 | 221 | 206 | 176 | 175 | 184 | 166 | 172 | 139 | 137 | 153 | 107 | 151 | 157 | 131 | 119 | 117 | 97 | 82 | 89 | 28 | 142 | 158 | 189 | 219 | 241 | 249 | 249 | 211 | 205 | 186 | 183 | 164 | 125 | 110 | 88 | 92 | 94 | 70 | 63 | 83 | 53 | 65 | 56 | 40 | 42 | 58 | 58 | 54 | 60 | 72 | 106 | 113 | 125 | 134 | 103 | 123 | 98 | 86 | 81 | 78 | 65 | 78 | 74 | 76 | 70 | 74 | 56 | 91 | 54 | 58 | 56 | 50 | 40 | 44 | 44 | 33 | 28 | 28 | 23 | 29 | 30 | 30 | 25 | 27 | 21 | 21 | 23 | 26 | 23 | 22 | 22 | 24 | 20 | 22 | 22 | 19 | 20 | 19 | 19 |
Depreciation and Amortization |
Loading...
|
M | 45 | 42 | 42 | 42 | 5 | 40 | 40 | 36 | 34 | 35 | 37 | 33 | 32 | 32 | 31 | 30 | 28 | 30 | 31 | 28 | 27 | 26 | 27 | 25 | 23 | 23 | 22 | 21 | 21 | 20 | 18 | 18 | 18 | 18 | 17 | 17 | 18 | 16 | 16 | 16 | 16 | 17 | 17 | 16 | 17 | 16 | 13 | 18 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 5 | 12 | 12 | 9 | 9 | 8 | 8 | 8 | 7 | 6 | 7 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 4 | 6 | 4 | 4 | 4 | 4 | 4 | 5 | 3 | 2 | 6 | 5 | 5 | 5 | 7 | 4 | 6 | 10 | 7 | 9 | 5 | 8 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - |
EBIT |
Loading...
|
M | 661 | 1,967 | 1,918 | 1,775 | 60 | 880 | 805 | 475 | 471 | 595 | 595 | 425 | 484 | 437 | 298 | 240 | 282 | 409 | 416 | 415 | 422 | 405 | 413 | 372 | 376 | 351 | 321 | 314 | 202 | 242 | 269 | 226 | 228 | 195 | 233 | 236 | 207 | 230 | 238 | 218 | 191 | 204 | 189 | 160 | 158 | 167 | 152 | 154 | 129 | 127 | 143 | 96 | 141 | 147 | 121 | 114 | 105 | 85 | 73 | 80 | 20 | 134 | 150 | 182 | 213 | 234 | 243 | 244 | 206 | 199 | 181 | 178 | 159 | 120 | 104 | 84 | 87 | 90 | 66 | 59 | 78 | 50 | 62 | 50 | 35 | 37 | 52 | 51 | 50 | 55 | 62 | 99 | 104 | 120 | 126 | 97 | 118 | 92 | 80 | 76 | 73 | 60 | 73 | 70 | 72 | 66 | 70 | 53 | 87 | 52 | 55 | 53 | 47 | 37 | 42 | 41 | 31 | 26 | 26 | 21 | 27 | 29 | 29 | 24 | 25 | 20 | 20 | 22 | 25 | 22 | 21 | 21 | 23 | 19 | 20 | 21 | 18 | 19 | 18 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 21.84 | 20.95 | 25.81 | 24.07 | 457.75 | 21.93 | 28.73 | 27.47 | 25.40 | 20.07 | 23.39 | 20.26 | 20.58 | 21.80 | 18.36 | 13.13 | 29.29 | 25.35 | 25.14 | 24.41 | 25.67 | 25.15 | 25.35 | 26.98 | 26.74 | 61.73 | 30.10 | 33.07 | 32.71 | 28.82 | 27.73 | 37.74 | 38.00 | 38.24 | 38.60 | 37.23 | 38.07 | 38.57 | 37.06 | 38.31 | 39.81 | 34.84 | 28.08 | 37.39 | 32.05 | 36.20 | 34.91 | 35.16 | 39.51 | 41.59 | 47.94 | 39.32 | 36.48 | 38.50 | 36.48 | 38.62 | 36.12 | 39.46 | 30.56 | 41.09 | 52.83 | 39.91 | 40.95 | 39.25 | 38.88 | 38.03 | 34.14 | 37.80 | 35.76 | 36.66 | 35.47 | 41.17 | 35.44 | 36.76 | 39.20 | 37.09 | 40.31 | 39.44 | 39.33 | 37.94 | 35.63 | 37.80 | 36.88 | 38.23 | 37.40 | 38.25 | 41.36 | 39.91 | 38.68 | 38.40 | 45.02 | 40.27 | 38.62 | 34.50 | 39.23 | 39.72 | 38.50 | 37.96 | 37.88 | 38.16 | 38.14 | 38.38 | 38.36 | 37.36 | 39.01 | 38.32 | 37.65 | 38.71 | 38.65 | 38.57 | 40.79 | 39.02 | 38.06 | 38.12 | 40.17 | 36.11 | 38.04 | 37.50 | 37.50 | 37.29 | 37.56 | 37.26 | 38.03 | 38.86 | 40.09 | 36.81 | 37.42 | 37.57 | 36.96 | 39.13 | 39.20 | 38.66 | 38.26 | 38.96 | 39.29 | 38.64 | 37.74 | 37.88 | 38.46 | 41.38 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 84.00 | 97.58 | 97.71 | 97.63 | 7.37 | 97.60 | 97.64 | 97.57 | 97.12 | 97.85 | 353.57 | 97.62 | 100.00 | 97.40 | 373.31 | 96.96 | 100.00 | 97.13 | 371.59 | 97.11 | 100.00 | 97.33 | 372.26 | 97.27 | 100.00 | 97.08 | 100.00 | 100.00 | 96.90 | 96.85 | 358.78 | 96.94 | 100.00 | 96.66 | 374.99 | 96.89 | 100.00 | 96.81 | 365.54 | 96.58 | 100.00 | 96.58 | 385.16 | 96.39 | 100.00 | 96.38 | 344.62 | 96.22 | 100.00 | 96.65 | 394.41 | 96.81 | 96.86 | 100.00 | 99.99 | -3,469.70 | 100.00 | 100.00 | 365.94 | 100.00 | 100.00 | 100.00 | 99.99 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 96.85 | 96.66 | 392.26 | 100.00 | 96.95 | 96.70 | 349.96 | 96.62 | 96.73 | 100.00 | 385.02 | 96.61 | 96.83 | 96.31 | 89.41 | 96.08 | 95.60 | 95.28 | 100.00 | 95.82 | 95.93 | 95.55 | 100.00 | 22.91 | 24.74 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 18.30 | 67.57 | 65.07 | 63.38 | 26.64 | 31.98 | 28.80 | 17.72 | 17.37 | 21.69 | 176.75 | 47.80 | 20.67 | 50.41 | 195.71 | 51.35 | 13.81 | 51.79 | 213.56 | 54.86 | 22.97 | 55.90 | 355.64 | 93.06 | 21.01 | 92.37 | 19.38 | 19.70 | 94.01 | 94.07 | 346.72 | 93.74 | 17.68 | 92.90 | 614.19 | 18.20 | 16.48 | 18.74 | 598.61 | 18.31 | 16.58 | 17.59 | 636.33 | 14.70 | 14.09 | 15.32 | 543.94 | 14.22 | 14.84 | 16.40 | 626.65 | 11.35 | 16.54 | 20.57 | 225.60 | 15.22 | 14.32 | 12.39 | 575.66 | 12.77 | 3.33 | 20.12 | 207.38 | 24.51 | 30.83 | 34.14 | 35.12 | 35.43 | 32.84 | 33.03 | 654.74 | 28.30 | 26.88 | 22.82 | 555.36 | 17.08 | 18.08 | 18.08 | 611.23 | 13.44 | 16.20 | 11.99 | 423.66 | 13.21 | 10.28 | 11.04 | 14.22 | 13.78 | 13.90 | 16.08 | 18.32 | 26.76 | 28.34 | 34.25 | 34.28 | 26.42 | 29.56 | 27.49 | 26.63 | 26.54 | 27.95 | 25.86 | 29.26 | 28.85 | 30.40 | 29.70 | 28.76 | 28.53 | 38.79 | 30.06 | 32.47 | 30.03 | 30.05 | 27.18 | 29.20 | 31.86 | 27.61 | 22.52 | - | 19.69 | 22.39 | 22.91 | 22.46 | 22.07 | 23.25 | 21.75 | 21.89 | 24.77 | 27.26 | 29.51 | 30.48 | 32.17 | 37.63 | 37.50 | 37.64 | 37.10 | 37.08 | 37.80 | 33.21 | 39.03 |
Net Income Margin |
Loading...
|
% | - | - | 14.34 | 12.87 | 13.46 | 18.42 | 15.64 | 11.16 | 11.91 | 16.26 | 16.14 | 12.60 | 15.16 | 14.22 | 10.18 | 9.50 | 8.28 | 13.51 | 13.21 | 13.61 | 14.21 | 13.06 | 14.01 | 12.81 | 13.57 | 6.97 | 11.68 | 11.52 | 7.35 | 10.03 | 12.00 | 9.41 | 9.78 | 8.51 | 9.82 | 10.28 | 9.03 | 10.28 | 10.82 | 10.29 | 9.05 | 10.04 | 10.64 | 7.69 | 7.12 | 7.87 | 7.82 | 7.03 | 7.90 | 8.70 | 8.43 | 5.50 | 9.50 | 11.43 | 9.23 | 8.12 | 7.57 | 6.25 | 6.44 | 6.82 | 1.03 | 9.20 | 7.08 | 9.43 | 8.64 | 8.20 | 9.10 | 9.93 | 9.54 | 9.84 | 8.88 | 9.02 | 10.38 | 8.57 | 7.94 | 6.56 | 7.18 | 7.86 | 6.86 | 6.73 | 8.96 | 5.85 | 8.23 | 6.23 | 4.47 | 4.35 | 5.98 | 5.50 | 5.24 | 5.34 | 3.71 | 7.80 | 6.16 | 9.19 | 10.07 | 6.30 | 9.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 19.54 | 67.57 | 65.07 | 63.38 | 2.06 | 33.43 | 30.23 | 19.07 | 18.63 | 22.97 | 23.78 | 18.79 | 22.04 | 21.38 | 16.03 | 14.91 | 15.18 | 22.14 | 22.36 | 23.28 | 24.44 | 22.60 | 23.46 | 21.92 | 22.32 | 21.95 | 20.71 | 21.03 | 14.55 | 17.95 | 20.08 | 18.32 | 19.06 | 17.06 | 19.00 | 19.52 | 17.88 | 20.07 | 20.16 | 19.63 | 17.95 | 19.02 | 18.70 | 16.16 | 15.56 | 16.82 | 15.53 | 15.88 | 16.00 | 17.69 | 18.67 | 12.58 | 17.74 | 21.91 | 17.50 | 15.95 | 15.98 | 14.10 | 12.29 | 14.17 | 4.73 | 21.37 | 22.74 | 25.46 | 31.72 | 35.16 | 36.03 | 36.18 | 33.78 | 33.91 | 32.39 | 29.12 | 27.71 | 23.65 | 19.46 | 17.81 | 19.00 | 18.87 | 15.77 | 14.38 | 17.24 | 12.78 | 16.02 | 14.90 | 11.68 | 12.59 | 15.67 | 15.73 | 15.14 | 17.78 | 21.24 | 28.62 | 30.81 | 35.78 | 36.47 | 27.89 | 30.80 | 29.10 | 28.63 | 28.11 | 29.71 | 27.96 | 31.14 | 30.58 | 32.01 | 31.31 | 30.35 | 30.25 | 40.26 | 31.76 | 34.23 | 31.57 | 31.78 | 29.32 | 30.58 | 33.87 | 30.04 | 24.54 | 24.54 | 21.35 | 23.61 | 24.01 | 23.33 | 23.17 | 24.45 | 23.31 | 23.46 | 26.27 | 28.59 | 31.01 | 31.64 | 33.84 | 39.46 | 39.65 | 39.85 | 39.22 | 39.19 | 39.80 | 35.41 | 39.03 |
EBIT Ratio |
Loading...
|
% | 18.30 | 66.16 | 63.68 | 61.91 | 1.91 | 31.98 | 28.80 | 17.72 | 17.37 | 21.69 | 22.39 | 17.44 | 20.67 | 19.92 | 14.52 | 13.25 | 13.81 | 20.63 | 20.81 | 21.81 | 22.97 | 21.24 | 22.03 | 20.53 | 21.01 | 20.58 | 19.38 | 19.70 | 13.18 | 16.59 | 18.79 | 16.95 | 17.68 | 15.63 | 17.69 | 18.20 | 16.48 | 18.74 | 18.89 | 18.31 | 16.58 | 17.59 | 17.12 | 14.70 | 14.09 | 15.32 | 14.28 | 14.22 | 14.84 | 16.40 | 17.44 | 11.35 | 16.54 | 20.57 | 16.14 | 15.22 | 14.32 | 12.39 | 10.90 | 12.77 | 3.33 | 20.12 | 21.62 | 24.51 | 30.83 | 34.14 | 35.12 | 35.43 | 32.84 | 33.03 | 31.57 | 28.30 | 26.88 | 22.82 | 18.44 | 17.08 | 18.08 | 18.08 | 14.78 | 13.44 | 16.20 | 11.99 | 15.50 | 13.21 | 10.28 | 11.04 | 14.22 | 13.78 | 13.90 | 16.08 | 18.32 | 26.76 | 28.34 | 34.25 | 34.28 | 26.42 | 29.56 | 27.49 | 26.63 | 26.54 | 27.95 | 25.86 | 29.26 | 28.85 | 30.40 | 29.70 | 28.76 | 28.53 | 38.79 | 30.06 | 32.47 | 30.03 | 30.05 | 27.18 | 29.20 | 31.86 | 27.61 | 22.52 | 22.52 | 19.69 | 22.39 | 22.91 | 22.46 | 22.07 | 23.25 | 21.75 | 21.89 | 24.77 | 27.26 | 29.51 | 30.48 | 32.17 | 37.63 | 37.50 | 37.64 | 37.10 | 37.08 | 37.80 | 33.21 | - |
EBT Ratio |
Loading...
|
% | 16.86 | 21.19 | 19.42 | 16.95 | 0.90 | 23.69 | 22.04 | 15.49 | 15.97 | 20.34 | 21.07 | 15.80 | 19.09 | 18.19 | 12.47 | 10.93 | 11.70 | 18.10 | 17.71 | 17.87 | 18.24 | 17.30 | 18.35 | 17.54 | 18.50 | 18.29 | 17.04 | 17.39 | 10.51 | 14.20 | 16.32 | 14.36 | 14.78 | 12.97 | 15.28 | 15.53 | 13.97 | 16.17 | 16.28 | 15.01 | 13.25 | 15.39 | 14.37 | 11.83 | 14.18 | 13.49 | 11.02 | 12.70 | 12.37 | 13.53 | 14.51 | 9.53 | 14.58 | 17.73 | 13.30 | 12.76 | 12.83 | 9.77 | 9.28 | 11.57 | 2.19 | 15.31 | 12.00 | 15.51 | 14.14 | 13.23 | 13.82 | 15.96 | 14.86 | 15.53 | 13.76 | 15.33 | 16.08 | 13.55 | 13.05 | 10.43 | 12.03 | 12.99 | 11.31 | 10.84 | 13.93 | 9.41 | 13.03 | 10.09 | 7.14 | 7.05 | 10.20 | 9.15 | 8.55 | 8.67 | 6.75 | 13.05 | 10.04 | 14.03 | 16.58 | 10.45 | 15.54 | 12.90 | 11.97 | 13.27 | 13.54 | 12.20 | 14.57 | 15.02 | 17.15 | 16.51 | 17.36 | 15.07 | 27.62 | 16.35 | 19.40 | 17.35 | 15.79 | 14.92 | 16.46 | 16.71 | 14.66 | 12.66 | 12.66 | 10.91 | 16.09 | 16.75 | 18.44 | 17.67 | 19.56 | 18.09 | 18.29 | 19.93 | 20.31 | 18.85 | 18.14 | 18.06 | 19.23 | 15.04 | 15.50 | 15.55 | 11.23 | 13.20 | 11.93 | 12.24 |
StockViz Staff
September 20, 2024
Any question? Send us an email