Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 30 | 34 | 38 | 33 | 43 | 56 | 71 | 70 | 57 | 54 | 47 | 34 | 34 | 30 | 28 | 17 | 40 | 60 | 58 | 75 | 73 | 85 | 98 | 79 | 87 | 93 | 81 | 85 | 98 | 98 | 104 | 99 | 90 | 144 | 180 | 230 | 215 | 394 | 394 | 375 | 443 | 465 | 494 | 513 | 512 | 1,338 | 533 | 478 | 382 | 374 | 364 | 365 | 313 | 293 | 245 | 182 | 211 | 163 | 135 | 134 | 159 | 201 | 334 | 378 | 269 | 216 | 154 | 154 | 154 | 107 | 107 | 87 | 87 | 72 | 72 | 72 | 72 |
Cost of Revenue |
Loading...
|
M | 19 | 18 | 19 | 17 | 21 | 18 | 19 | 19 | 19 | 17 | 15 | 15 | 14 | 20 | 20 | 26 | 46 | 58 | 70 | 73 | 67 | 67 | 65 | 59 | 61 | 64 | 65 | 58 | 57 | 66 | 76 | 81 | 94 | 137 | 165 | 206 | 234 | 245 | 245 | 203 | 266 | 333 | 305 | 332 | 343 | 1,161 | 176 | 161 | 121 | 123 | 128 | 116 | 122 | 110 | 96 | 81 | 81 | 95 | 57 | 60 | 76 | 109 | 101 | 110 | 34 | 75 | 50 | 41 | 67 | 71 | 61 | 121 | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 12 | 16 | 19 | 17 | 23 | 38 | 52 | 51 | 39 | 38 | 32 | 19 | 19 | 11 | 8 | -9 | -6 | 2 | -12 | 2 | 6 | 19 | 32 | 20 | 27 | 30 | 16 | 26 | 42 | 33 | 28 | 18 | -3 | 6 | 15 | 24 | -19 | 149 | 149 | 172 | 178 | 132 | 189 | 181 | 169 | 177 | 356 | 317 | 261 | 251 | 236 | 249 | 191 | 184 | 149 | 101 | 130 | 68 | 78 | 74 | 83 | 91 | 233 | 268 | 235 | 141 | 104 | 114 | 154 | 107 | 107 | 87 | 87 | 72 | 72 | 72 | 72 |
Operating Expenses |
Loading...
|
M | 3 | 3 | 3 | 3 | 1 | -1 | -2 | 3 | 4 | 1 | 5 | 3 | -16 | 8 | 56 | 206 | 7 | 250 | 170 | 15 | 10 | -34 | 20 | 54 | 69 | 48 | 32 | 3 | -9 | 369 | 385 | 294 | 270 | 966 | 1,075 | 1,559 | 1,069 | -108 | 26 | 121 | 252 | 34 | 182 | 95 | 528 | 387 | 239 | 1,080 | 412 | 591 | -461 | -31 | 399 | 311 | 237 | -18 | 41 | 457 | 128 | 124 | 1,199 | 1,756 | -168 | 280 | 298 | 92 | 44 | 74 | 0 | 351 | 0 | 0 | 0 | 254 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 3 | 2 | 4 | 5 | 6 | 6 | 10 | 10 | 15 | 9 | 18 | 14 | 12 | 20 | 24 | 20 | 10 | 29 | 31 | 74 | 41 | 34 | 38 | 36 | 25 | 25 | 31 | 39 | 38 | 40 | 173 | 79 | 83 | 47 | 62 | 50 | 40 | 36 | 38 | 34 | 52 | 62 | 34 | 32 | 23 | 25 | 24 | 28 | 109 | 29 | 26 | 21 | 62 | 20 | 13 | 12 | 19 | 12 | 20 | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -49 | 11 | 36 | 54 | 36 | 12 | -21 | -29 | 359 | 356 | 263 | 196 | 924 | 1,040 | 1,521 | 1,033 | -132 | 1 | 90 | 213 | -4 | 143 | -79 | 449 | 304 | 192 | 1,018 | 362 | 550 | -497 | -68 | 364 | 259 | 175 | -52 | 10 | 434 | 103 | 100 | 1,171 | 1,647 | -198 | 254 | 277 | 31 | 24 | 61 | -12 | 333 | -12 | -20 | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -15 | -15 | -17 | -14 | -18 | -16 | -17 | -17 | -16 | -14 | -13 | -13 | -12 | -17 | -17 | -21 | -41 | -53 | -64 | -63 | -57 | -58 | -57 | -36 | -46 | -51 | -45 | -32 | -34 | -53 | -46 | -49 | -18 | -95 | -130 | -166 | -197 | -220 | -220 | -171 | -221 | -286 | -257 | -149 | -254 | -1,069 | 62 | -446 | 33 | 466 | -588 | -146 | 277 | 149 | 141 | -99 | -39 | -40 | 70 | 63 | -181 | -221 | -270 | 170 | 264 | 18 | -6 | 34 | -67 | -422 | -61 | -121 | - | - | - | - | - |
Operating Income |
Loading...
|
M | 8 | 13 | 16 | 14 | 21 | 39 | 54 | 49 | 35 | 37 | 26 | 16 | 35 | 3 | -48 | -215 | -13 | -248 | -182 | -13 | -4 | 53 | 12 | -34 | -42 | -18 | -16 | 23 | 51 | -336 | -357 | -275 | -274 | -959 | -1,060 | -1,535 | -1,088 | 256 | 123 | 51 | -74 | 98 | 6 | 86 | -360 | -210 | 118 | -762 | -152 | -339 | 697 | 280 | -208 | -128 | -87 | 119 | 89 | -389 | -50 | -50 | -1,116 | -1,665 | 401 | -12 | -63 | 49 | 60 | 39 | 154 | -244 | 107 | 87 | 87 | -182 | 72 | 72 | 72 |
Interest Expense |
Loading...
|
M | 3 | 3 | 2 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 4 | 40 | 78 | 108 | 77 | 66 | 63 | 60 | 57 | 62 | 62 | 62 | 59 | 61 | 86 | 86 | 82 | 69 | 67 | 57 | 59 | 62 | 59 | 58 | 64 | 64 | 62 | 49 | 53 | 42 | 41 | 147 | 41 | 22 | 25 | 117 | 29 | 25 | 36 | 13 | 3 | 2 | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 3 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 2 | -1 | 0 | 18 | -8 | -54 | -202 | -1 | -245 | -163 | -4 | -1 | 44 | -11 | -31 | -52 | -35 | -12 | 24 | 33 | -354 | -398 | -460 | -152 | -640 | -699 | -1,504 | -1,033 | 133 | 133 | -88 | -205 | 24 | -133 | 88 | -520 | -293 | -196 | 124 | -255 | 1 | -1 | -1 | -35 | -53 | 1 | -1 | 1 | -396 | -1 | 1 | -1,303 | -1,854 | 294 | -151 | -136 | 7 | 42 | 9 | 0 | 0 | 0 | 0 | - | - | - | - | - |
EBT |
Loading...
|
M | 11 | 16 | 19 | 17 | 24 | 41 | 54 | 48 | 35 | 37 | 29 | 16 | 35 | 0 | -49 | -216 | -13 | -249 | -182 | -13 | -5 | 54 | 12 | -34 | -41 | -19 | -17 | 23 | 51 | -334 | -404 | -516 | -313 | -784 | -796 | -1,589 | -1,152 | 196 | 196 | -10 | -134 | 47 | -55 | 25 | -527 | -295 | -160 | 818 | -216 | -394 | 637 | 216 | -302 | -185 | -150 | 55 | 28 | -431 | -104 | -92 | -1,156 | -1,722 | 361 | -31 | -87 | 23 | 33 | 12 | 0 | 15 | 7 | 19 | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | -3 | 14 | -2 | -3 | -26 | -65 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | -2 | 0 | 0 | -1 | 246 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -2 | 2 | 1 | 4 | 0 | 0 | -104 | 0 | 0 | 1 | -7 | 0 | 10 | -457 | 0 | 0 | -5 | -3 | 0 | -1 | -128 | 131 | -11 | -31 | 9 | 12 | 5 | -8 | -1 | -1 | -7 | -7 | -5 | -5 | -5 | -5 |
Income after Tax |
Loading...
|
M | 14 | 2 | 21 | 19 | 50 | 105 | 54 | 48 | 35 | 37 | 26 | 16 | 35 | 2 | -49 | -216 | -13 | -495 | -183 | -13 | -5 | 54 | 12 | -34 | -41 | -19 | -8 | 23 | 51 | -334 | -404 | -516 | -313 | -784 | -796 | -1,589 | -1,152 | 197 | 197 | -9 | -134 | 49 | -57 | 25 | -531 | -295 | -160 | 922 | -216 | -394 | 636 | 223 | -302 | -196 | 308 | 55 | 28 | -426 | -101 | -91 | -1,155 | -1,595 | 230 | -20 | -57 | 14 | 21 | 8 | 8 | 16 | 8 | 26 | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | -305 | 0 | -1,652 | 0 | 5 | 11 | -119 | -147 | -213 | -106 | 60 | 52 | 30 | 8 | 44 | 30 | 59 | -38 | 7 | 25 | 113 | 16 | -6 | 75 | 27 | 14 | 12 | 10 | 10 | 10 | 0 | 3 | 0 | 0 | 230 | -230 | 0 | 0 | -5 | -12 | -22 | 0 | -7 | -5 | -14 | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 19 | 17 | 24 | 105 | 54 | 48 | 35 | 37 | 29 | 16 | 35 | 0 | -49 | -216 | -13 | -249 | -182 | -13 | -5 | 54 | 12 | -34 | -41 | -359 | 382 | 23 | 51 | 2,340 | -404 | -521 | -324 | -665 | -650 | -1,376 | -1,046 | 254 | 146 | -47 | -150 | 5 | -87 | -34 | -493 | -307 | -184 | 809 | -232 | -389 | 561 | 196 | -316 | -208 | 298 | 45 | 19 | 0 | -104 | -91 | 0 | -230 | 230 | 0 | 0 | 5 | 12 | 22 | 0 | 7 | 5 | 14 | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 37,134,000.00 | 37,147,000.00 | 37,161,000.00 | 37,097,000.00 | 37,110,000.00 | 37,154,000.00 | 37,150,000.00 | 37,185,000.00 | 37,019,000.00 | 36,996,000.00 | 36,996,000.00 | 37,345,000.00 | 37,439,000.00 | 35,783,000.00 | 35,783,000.00 | 35,611,000.00 | 35,551,000.00 | 35,551,000.00 | 35,491,000.00 | 35,356,000.00 | 35,322,000.00 | 35,322,000.00 | 35,330,000.00 | 35,017,000.00 | 34,575,000.00 | 34,575,000.00 | 34,290,000.00 | 34,138,000.00 | 26,801,000.00 | 18,967,000.00 | 718,373,000.00 | 718,102,000.00 | 689,784,000.00 | 586,801,000.00 | 526,388,000.00 | 495,153,000.00 | 478,165,000.00 | 575,911,000.00 | 575,911,000.00 | 485,318,000.00 | 484,798,000.00 | 483,936,000.00 | 483,582,000.00 | 479,154,000.00 | 477,826,000.00 | 476,179,000.00 | 476,037,000.00 | 560,640,000.00 | 400,597,000.00 | 399,430,000.00 | 497,700,000.00 | 495,982,000.00 | 398,251,000.00 | 398,251,000.00 | 419,137,000.00 | 259,566,000.00 | 207,892,000.00 | 178,069,000.00 | 178,069,000.00 | 174,154,000.00 | 163,321,000.00 | 163,321,000.00 | 164,554,000.00 | 155,204,000.00 | 141,044,000.00 | 141,044,000.00 | 109,049,000.00 | 108,602,000.00 | 100,025,000.00 | 73,727,000.00 | 74,664,000.00 | 72,540,000.00 | 72,540,000.00 | 56,559,000.00 | 56,559,000.00 | 56,559,000.00 | 56,559,000.00 |
EBITDA |
Loading...
|
M | 14 | 19 | 22 | 20 | 23 | 42 | 50 | 53 | 40 | 39 | 36 | 20 | 21 | 12 | 15 | 2 | 16 | 276 | 25 | 34 | 35 | 50 | 60 | 32 | 44 | 52 | 35 | 1 | 49 | 23 | 30 | 21 | -45 | 28 | -21 | 91 | 63 | 250 | 247 | 254 | 266 | 97 | 291 | 153 | 253 | 276 | 301 | 917 | 208 | -234 | 799 | 369 | -117 | 17 | 20 | 189 | 157 | 83 | -4 | -1 | 261 | 296 | 201 | 227 | 157 | 119 | 80 | 77 | 154 | -244 | 107 | 87 | 87 | -182 | 72 | 72 | 72 |
Depreciation and Amortization |
Loading...
|
M | 6 | 6 | 6 | 5 | 2 | 4 | -4 | 5 | 5 | 4 | 4 | 4 | 4 | 6 | 9 | 15 | 27 | 35 | 42 | 42 | 39 | 38 | 36 | 34 | 31 | 34 | 39 | 3 | 28 | 4 | 34 | 35 | 39 | 63 | 11 | 107 | 119 | 127 | - | 113 | 131 | 16 | 153 | 155 | 173 | 190 | 183 | 155 | 102 | 102 | 102 | 86 | 90 | 92 | 107 | 70 | 67 | 69 | 45 | 48 | 73 | 97 | 94 | 88 | 83 | 76 | 61 | 46 | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 8 | 13 | 16 | 14 | 21 | 39 | 54 | 49 | 35 | 35 | 32 | 17 | 17 | 5 | 6 | -13 | -12 | 241 | -17 | -8 | -4 | 12 | 24 | -2 | 13 | 18 | -4 | -2 | 20 | 20 | -3 | -14 | -84 | -35 | -32 | -16 | -57 | 123 | 196 | 141 | 135 | 81 | 138 | -2 | 80 | 86 | 118 | 763 | 106 | -336 | 697 | 283 | -208 | -75 | -87 | 120 | 89 | 14 | -50 | -50 | 188 | 199 | 107 | 139 | 74 | 43 | 19 | 31 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -24.25 | 88.62 | -12.92 | -15.42 | -110.91 | -158.56 | -0.25 | 0.03 | 0.22 | -0.57 | 9.27 | 0.02 | 0.21 | 1,389.68 | -0.90 | 0.00 | 4.88 | -98.66 | -0.85 | 0.34 | -2.92 | 0.00 | -0.26 | 0.13 | -0.01 | 1.33 | 49.92 | -0.18 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.54 | -0.54 | 11.95 | -0.09 | -3.40 | -4.32 | 2.02 | -0.84 | 0.00 | -0.11 | -12.67 | -0.03 | -0.05 | 0.15 | -3.26 | -0.03 | -5.62 | 305.55 | 0.27 | 0.04 | 1.07 | 2.48 | 0.40 | 0.10 | 7.41 | 36.20 | 34.78 | 35.04 | 37.46 | 36.30 | 37.60 | - | -5.19 | -11.59 | -36.39 | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 38.77 | 46.49 | 49.32 | 49.43 | 52.45 | 67.44 | 73.01 | 73.19 | 67.04 | 68.99 | 68.01 | 54.87 | 57.98 | 35.49 | 29.09 | -53.94 | -14.88 | 2.76 | -20.04 | 2.69 | 8.15 | 21.89 | 33.25 | 25.53 | 30.49 | 31.75 | 19.89 | 31.18 | 42.44 | 33.44 | 26.65 | 18.57 | -3.51 | 4.41 | 8.20 | 10.47 | -8.87 | 37.73 | 37.73 | 45.90 | 40.07 | 28.42 | 38.20 | 35.31 | 32.98 | 13.22 | 66.90 | 66.29 | 68.27 | 67.22 | 64.87 | 68.26 | 61.05 | 62.62 | 60.95 | 55.50 | 61.79 | 41.96 | 57.50 | 54.89 | 52.18 | 45.46 | 69.71 | 70.89 | 87.29 | 65.31 | 67.50 | 73.69 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 27.80 | 38.45 | 42.42 | 41.31 | 49.14 | 68.71 | 75.59 | 69.53 | 60.54 | 67.03 | 56.80 | 46.93 | 104.28 | 8.87 | -173.62 | -1,293.22 | -31.64 | -414.76 | -311.31 | -16.66 | -5.82 | 62.07 | 12.73 | -42.39 | -48.17 | -19.56 | -20.11 | 27.52 | 51.63 | -341.62 | -343.41 | -276.91 | -302.83 | -667.91 | -588.24 | -668.57 | -505.53 | 65.08 | 31.20 | 13.49 | -16.70 | 21.07 | 1.23 | 16.85 | -70.26 | -15.67 | 22.08 | -159.36 | -39.74 | -90.80 | 191.50 | 76.68 | -66.43 | -43.67 | -35.65 | 65.48 | 42.26 | -238.25 | -37.25 | -37.28 | -702.01 | -829.70 | 120.14 | -3.12 | -23.34 | 22.49 | 38.87 | 25.52 | 100.00 | -227.65 | 100.00 | 100.00 | 100.00 | -252.65 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 48.94 | 49.78 | 55.06 | 187.53 | 75.78 | 69.51 | 60.40 | 67.63 | 61.39 | 47.53 | 104.22 | -0.51 | -176.14 | -1,295.58 | -31.42 | -416.26 | -311.13 | -17.62 | -7.21 | 63.63 | 12.00 | -42.88 | -46.94 | -384.67 | 472.36 | 27.69 | 51.66 | 2,376.99 | -388.58 | -524.39 | -358.80 | -462.66 | -360.54 | -599.09 | -485.74 | 64.52 | 37.03 | -12.48 | -33.90 | 1.12 | -17.64 | -6.69 | -96.39 | -22.91 | -34.59 | 169.09 | -60.81 | -103.95 | 154.29 | 53.77 | -101.10 | -70.98 | 121.38 | 24.60 | 8.82 | 0.00 | -77.22 | -67.99 | 0.00 | -114.80 | 68.96 | 0.00 | 0.00 | 2.28 | 7.55 | 14.46 | 0.00 | 6.30 | 4.57 | 16.14 | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 46.80 | 55.82 | 57.99 | 58.92 | 54.46 | 75.66 | 69.90 | 76.47 | 69.80 | 72.10 | 76.54 | 59.25 | 63.88 | 38.17 | 53.36 | 10.44 | 39.19 | 461.71 | 42.36 | 45.48 | 47.69 | 58.79 | 61.22 | 39.87 | 50.66 | 55.35 | 43.77 | 1.54 | 49.60 | 23.84 | 29.20 | 21.41 | -49.28 | 19.33 | -11.66 | 39.67 | 29.07 | 63.36 | 62.75 | 67.74 | 60.05 | 20.86 | 59.00 | 29.81 | 49.45 | 20.61 | 56.42 | 191.73 | 54.41 | -62.55 | 219.57 | 101.07 | -37.52 | 5.83 | 8.07 | 103.66 | 74.20 | 51.07 | -3.26 | -0.91 | 164.26 | 147.49 | 60.18 | 60.13 | 58.38 | 55.05 | 52.04 | 50.29 | 100.00 | -227.65 | 100.00 | 100.00 | 100.00 | -252.65 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 27.80 | 38.45 | 42.64 | 42.88 | 49.14 | 68.71 | 75.59 | 69.53 | 60.54 | 64.44 | 68.80 | 48.52 | 51.99 | 17.43 | 20.04 | -80.14 | -28.97 | 403.41 | -29.35 | -10.77 | -6.12 | 14.18 | 24.23 | -2.92 | 14.91 | 19.22 | -4.78 | -2.58 | 20.72 | 19.86 | -3.33 | -13.72 | -92.63 | -24.64 | -17.98 | -6.85 | -26.41 | 31.14 | 49.84 | 37.67 | 30.55 | 17.52 | 28.02 | -0.39 | 15.66 | 6.41 | 22.15 | 159.42 | 27.79 | -89.78 | 191.51 | 77.49 | -66.43 | -25.46 | -35.62 | 65.53 | 42.29 | 8.76 | -36.74 | -36.99 | 118.47 | 99.29 | 32.16 | 36.84 | 27.52 | 19.91 | 12.64 | 20.12 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 36.74 | 46.43 | 48.94 | 49.78 | 55.06 | 72.53 | 75.78 | 69.51 | 60.40 | 67.63 | 61.39 | 47.53 | 104.22 | -0.51 | -176.14 | -1,295.56 | -33.03 | -416.26 | -311.13 | -17.62 | -7.21 | 63.63 | 11.96 | -42.94 | -46.93 | -20.40 | -20.94 | 27.64 | 51.66 | -339.21 | -388.57 | -518.91 | -346.75 | -545.75 | -442.10 | -691.92 | -534.97 | 49.84 | 49.84 | -2.67 | -30.24 | 10.21 | -11.07 | 4.91 | -102.96 | -22.01 | -29.95 | 171.02 | -56.64 | -105.46 | 175.11 | 59.25 | -96.61 | -63.18 | -61.02 | 30.02 | 13.45 | -264.05 | -77.04 | -68.26 | -727.00 | -858.34 | 108.09 | -8.25 | -32.39 | 10.55 | 21.37 | 7.84 | 0.00 | 14.27 | 6.40 | 22.18 | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email