Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 1,280 | 2,031 | 1,974 | 960 | 864 | 815 | 406 | 1,587 | 3,419 | 4,164 | 4,400 | 3,173 | 2,808 | 2,210 | 1,622 | 1,547 | 378 | 530 | 572 | 478 | 618 | 458 | 137 | 150 | 118 | 238 | 166 | 206 | 338 | 624 | 611 | 473 | 526 | 317 | 216 | 119 | 300 | 297 | 337 | 277 | 212 | 250 | 257 | 190 | 46 | 177 | 245 | 71 | 138 | 142 | 93 | 103 | 37 | 232 | 30 | 27 | 20 | 27 | 21 | 18 | 18 | 23 | 28 | 27 | 19 |
Short-Term Investments |
Loading...
|
M | 1,074 | 900 | 835 | 991 | 625 | 645 | 666 | 724 | 785 | 843 | 723 | 1,014 | 962 | 887 | 913 | 856 | 827 | 759 | 688 | 658 | 632 | 590 | 578 | 584 | 561 | 538 | 435 | 439 | 454 | 422 | 351 | 321 | 335 | 343 | 307 | 306 | 307 | 299 | 302 | 294 | 278 | 266 | 256 | 228 | 229 | 234 | 237 | 297 | 296 | - | 297 | 0 | - | - | - | - | - | - | 138 | 112 | 105 | - | 90 | 92 | 89 |
Cash and Short-Term Investments |
Loading...
|
M | 1,451 | 1,024 | 947 | 1,098 | 764 | 751 | 1,072 | 2,312 | 4,203 | 5,006 | 5,123 | 4,187 | 3,770 | 3,096 | 2,535 | 2,403 | 1,205 | 1,290 | 1,260 | 1,136 | 1,250 | 1,048 | 715 | 734 | 679 | 776 | 601 | 645 | 792 | 1,046 | 962 | 794 | 832 | 660 | 523 | 425 | 604 | 595 | 640 | 571 | 489 | 516 | 514 | 418 | 275 | 411 | 245 | 71 | 138 | 142 | 93 | 103 | 37 | 232 | 30 | 27 | 20 | 27 | 21 | 18 | 18 | 23 | 28 | 27 | 19 |
Receivables |
Loading...
|
M | 61 | 59 | 57 | 50 | 51 | 48 | 40 | 37 | 34 | 35 | 34 | 33 | 36 | 37 | 37 | 31 | 25 | 26 | 25 | 27 | 27 | 24 | 25 | 21 | 20 | 21 | 20 | 17 | 16 | 16 | 15 | 13 | 13 | 14 | 13 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 7 | 6 | 5 | 4 | 4 | - | 4 | 4 | 4 |
Inventory |
Loading...
|
M | -1,512 | -1,083 | -2,179 | -1,079 | -972 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 6 | 7 | 7 | 7 | 8 | 5 | 6 | 5 | 5 | 6 | 6 | 10 | 11 | 9 | 10 | 12 | 10 | 9 | 12 | 9 | 14 | 11 | 20 | 21 | 13 | 16 | 18 | 16 | 21 | 26 | 25 | 24 | 36 | 38 | 25 | 24 | - | 0 | 0 | - | - | - | - | - | -6 | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 1,513 | 2,191 | 2,122 | 1,029 | 922 | -48 | -197 | -1,335 | -3,350 | -4,142 | 8,386 | 7,892 | 7,809 | 7,844 | 7,841 | 7,653 | 7,237 | 6,802 | 6,960 | 6,848 | 6,330 | 6,272 | 6,127 | 5,672 | 5,677 | 5,673 | 5,498 | 5,083 | 4,940 | 4,767 | 4,609 | 4,453 | 4,129 | 4,016 | 3,866 | 3,687 | 3,402 | 54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,542 | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 1,513 | 2,191 | 947 | 1,098 | 764 | 751 | 915 | 2,348 | 888 | 5,041 | 859 | 1,119 | 1,068 | 94 | 1,020 | 876 | 861 | 79 | 822 | 753 | 730 | 98 | 680 | 673 | 646 | 86 | 535 | 527 | 525 | 57 | 423 | 390 | 405 | 47 | 370 | 368 | 383 | 49 | 373 | 381 | 365 | 61 | 338 | 297 | 272 | 58 | 286 | 347 | 342 | 43 | 340 | 35 | 28 | 239 | 37 | 33 | 27 | 1,569 | 164 | 135 | 127 | 23 | 28 | 27 | 19 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 85 | 86 | 60 | 60 | 60 | 60 | 59 | 59 | 60 | 60 | 61 | 68 | 56 | 55 | 55 | 56 | 56 | 56 | 57 | 57 | 58 | 58 | 58 | 58 | 59 | 59 | 55 | 52 | 46 | 40 | 25 | 23 | 21 | 19 | 19 | 16 | 16 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 6 | 6 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | - | 4 | 4 | 4 |
Goodwill |
Loading...
|
M | 14 | 14 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 | - | - | - | 14 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 14 | 0 | 14 | 14 | 14 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | 14 | 14 | 14 | 14 | - | - | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | 27 | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28 | - | - | - | 28 | 15 | 15 | 15 | 28 | 15 | 15 | 15 | 29 | 15 | 29 | 29 | 29 | 34 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 1,387 | 1,349 | 1,326 | 1,284 | 1,228 | 1,198 | 1,159 | 1,138 | 1,100 | 1,059 | 1,016 | 978 | 935 | 900 | 867 | 828 | 796 | 764 | 731 | 700 | 666 | 640 | 614 | 592 | 575 | 552 | 530 | 508 | 492 | 474 | 455 | 433 | 413 | 396 | 383 | 367 | 353 | 340 | 272 | 257 | 236 | 225 | 218 | 193 | 185 | 175 | 165 | 156 | 150 | 141 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 1,942 | 1,883 | 1,879 | 2,048 | 1,647 | 1,679 | 1,715 | 1,790 | 1,618 | 1,306 | 985 | 1,014 | 9,424 | 9,316 | 9,387 | 9,126 | 827 | 760 | 7,667 | 7,591 | 7,250 | 7,079 | 6,905 | 6,675 | 6,452 | 6,355 | 6,118 | 5,829 | 5,647 | 5,365 | 5,006 | 4,861 | 4,676 | 4,565 | 4,354 | 4,182 | 3,931 | 3,669 | 3,478 | 3,368 | 3,233 | 3,145 | 3,014 | 2,848 | 2,722 | 2,632 | 2,432 | 2,350 | 2,228 | 2,144 | 2,013 | 1,804 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 3,016 | 2,783 | 2,714 | 3,039 | 2,272 | 2,324 | 2,380 | 2,515 | 2,403 | 2,148 | 1,708 | 2,027 | 10,386 | 10,203 | 10,301 | 9,982 | 1,654 | 1,519 | 8,355 | 8,249 | 7,882 | 7,669 | 7,483 | 7,259 | 7,013 | 6,893 | 6,554 | 6,268 | 6,101 | 5,788 | 5,358 | 5,183 | 5,011 | 4,908 | 4,661 | 4,488 | 4,239 | 3,968 | 3,780 | 3,662 | 3,510 | 3,411 | 3,270 | 3,076 | 2,951 | 2,866 | 2,668 | 2,646 | 2,524 | - | 2,310 | 1,804 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 12,830 | 11,854 | -1,945 | -2,114 | -1,708 | -1,739 | -1,769 | -49 | -1,662 | -1,379 | -985 | -1,014 | -962 | -887 | -913 | -869 | -839 | -760 | -688 | -658 | -632 | -590 | -578 | -584 | -561 | -538 | -523 | -518 | -526 | -485 | -377 | -348 | -362 | -370 | -335 | -335 | -337 | -328 | -332 | -325 | -309 | -298 | -290 | -262 | -262 | -260 | -261 | -322 | -317 | -313 | -316 | -248 | -256 | -290 | 2 | 4 | 4 | -260 | 3 | 5 | 5 | -4 | -93 | -94 | -92 |
Total Long-Term Assets |
Loading...
|
M | 14,209 | 13,954 | 73 | 73 | 74 | 73 | 73 | 1,863 | 74 | 1,379 | 106 | 113 | 102 | 69 | 96 | 57 | 58 | 71 | 95 | 96 | 98 | 72 | 85 | 85 | 85 | 74 | 96 | 93 | 88 | 55 | 62 | 60 | 59 | 35 | 57 | 50 | 46 | 8 | 24 | 21 | 20 | 8 | 18 | 19 | 17 | 9 | 12 | 12 | 11 | 5 | 9 | 12 | 12 | 290 | 7 | 9 | 9 | 5 | 8 | 9 | 8 | 101 | 8 | 8 | 7 |
Total Assets |
Loading...
|
M | 15,722 | 16,145 | 16,044 | 15,073 | 14,567 | 14,596 | 13,890 | 14,494 | 15,339 | 15,449 | 14,602 | 13,207 | 12,647 | 11,933 | 11,395 | 11,012 | 9,365 | 8,948 | 9,005 | 8,740 | 8,311 | 8,007 | 7,518 | 7,085 | 7,012 | 7,082 | 6,712 | 6,330 | 6,336 | 6,370 | 6,003 | 5,646 | 5,379 | 5,096 | 4,773 | 4,493 | 4,393 | 4,099 | 3,953 | 3,763 | 3,573 | 3,521 | 3,396 | 3,141 | 2,862 | 2,906 | 2,763 | 2,570 | 2,531 | 2,461 | 2,257 | 2,025 | 1,863 | 1,935 | 1,777 | 1,682 | 1,528 | 1,574 | 1,502 | 1,342 | 1,256 | 1,162 | 1,065 | 973 | 960 |
Accounts Payable |
Loading...
|
M | 27 | 28 | 25 | 23 | 21 | 19 | 15 | 14 | 14 | 14 | 13 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 9 | 7 | 8 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 1,349 | 1,262 | 1,372 | 1,300 | 1,484 | - | - | - | - | 463 | 261 | 0 | 962 | 887 | - | - | - | - | - | - | - | - | 311 | 327 | 0 | 0 | 310 | 355 | 413 | 411 | 400 | 476 | - | 408 | - | - | - | 284 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | -27 | -28 | -1,347 | -1,277 | -1,463 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 11,510 | 12,939 | -25 | -23 | -21 | -19 | -15 | -14 | -14 | -14 | -13 | -12 | -13 | -12 | -12 | -12 | -12 | -12 | -11 | -11 | -11 | -10 | -9 | -7 | -8 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -4 | -2 | -3 | -2 | -3 | -2 | -2 | -2 | -2 | -1 | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1,635 | 1,547 | 1,400 | 1,450 | 1,379 | 1,224 | 1,143 | - | - | - | - |
Current Liabilities |
Loading...
|
M | 12,859 | 14,201 | 25 | 23 | 21 | 19 | 15 | 14 | 14 | 14 | 13 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 9 | 7 | 8 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1,635 | 1,548 | 1,401 | 1,451 | 1,380 | 1,225 | 1,144 | - | - | - | - |
Long-Term Debt |
Loading...
|
M | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 55 | 55 | 55 | 55 | 55 | 55 | 56 | 56 | 56 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 35 | 31 | 31 | 5 | 35 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | 35 | 45 | - | - | 43 | 40 | 54 | 45 | 40 | 50 | 35 | 26 | 43 | - | - | 24 | 21 | 32 | 13 | 12 | 9 | 6 | 12 | 11 | 9 | 12 | 12 | 10 | 10 | 11 | 12 | 10 | 12 | 8 | 7 | 6 | 22 | 12 | 9 | 6 | 4 | 6 | 9 | 37 | 33 | 37 | 5 | 34 | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,387 | 504 | 65 | 65 | 21 | 19 | 15 | 14 | 14 | 14 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 55 | 55 | 55 | 55 | 55 | 55 | 56 | 56 | 56 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 35 | 37 | 33 | 5 | 35 | 5 | 5 | 15 | 55 | 25 | 25 | 25 | 25 | 25 | 25 | 20 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 14,246 | 14,705 | 65 | 65 | 13,227 | 13,298 | 12,647 | 13,282 | 14,166 | 14,297 | 13,488 | 12,134 | 11,617 | 10,940 | 10,445 | 10,098 | 8,483 | 8,105 | 8,195 | 7,961 | 7,565 | 7,292 | 6,836 | 6,429 | 6,382 | 6,475 | 6,122 | 5,763 | 5,791 | 5,848 | 5,495 | 5,157 | 4,908 | 4,646 | 4,341 | 4,038 | 3,952 | 3,691 | 3,560 | 3,383 | 3,261 | 3,224 | 3,120 | 2,875 | 2,604 | 2,673 | 2,538 | 2,355 | 2,326 | 2,264 | 2,068 | 1,843 | 1,741 | 1,818 | 1,660 | 1,573 | 1,426 | 1,476 | 1,405 | 1,250 | 1,164 | 1,075 | 988 | 898 | 886 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 231 | 230 | - | - | 228 | 227 | 226 | 226 | 225 | 224 | 224 | 223 | 222 | 222 | 220 | 219 | 219 | 218 | 219 | 218 | 218 | 218 | 218 | 217 | 217 | 217 | 216 | 215 | 215 | 216 | 212 | 210 | 209 | 207 | 185 | 185 | 184 | 127 | 123 | 113 | 110 | 109 | 94 | 90 | 89 | 89 | 88 | 87 | 87 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | 1,191 | 1,153 | - | - | 1,006 | 956 | 911 | 870 | 828 | 789 | 748 | 707 | 673 | - | - | 585 | 555 | 528 | 501 | 473 | 444 | 416 | 390 | 371 | 349 | 327 | 307 | 288 | 269 | 250 | 234 | 216 | 201 | 189 | 177 | 163 | 151 | 141 | 130 | 118 | 111 | 102 | 92 | 87 | 78 | 70 | 62 | 55 | 49 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -47 | -48 | -60 | -59 | -43 | -42 | -44 | -22 | -11 | 14 | 18 | 20 | 17 | 20 | 19 | 19 | 17 | 6 | 6 | 4 | -1 | -5 | -10 | -7 | -5 | 0 | 1 | 1 | 0 | -1 | 5 | 5 | 5 | 3 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 5 | 4 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 6 | 3 | 3 | 7 | 5 | 2 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 2 |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,476 | 1,440 | 1,401 | 1,363 | 1,339 | 1,297 | 1,242 | 1,211 | 1,172 | 1,152 | 1,114 | 1,073 | 1,030 | 992 | 949 | 914 | 881 | 842 | 810 | 778 | 745 | 715 | 681 | 655 | 629 | 607 | 590 | 567 | 545 | 523 | 507 | 489 | 471 | 449 | 431 | 454 | 441 | 407 | 393 | 380 | 312 | 297 | 276 | 265 | 258 | 233 | 225 | 215 | 205 | 196 | 189 | 181 | 122 | 117 | 116 | 109 | 102 | 98 | 97 | 93 | 91 | 87 | 77 | 75 | 75 |
Shareholders' Equity and Liabilities |
|
M | 15,722 | 16,145 | 16,044 | 15,073 | 14,567 | 14,596 | 13,890 | 14,494 | 15,339 | 15,449 | 14,602 | 13,207 | 12,647 | 11,933 | 11,395 | 11,012 | 9,365 | 8,948 | 9,005 | 8,740 | 8,311 | 8,007 | 7,518 | 7,085 | 7,012 | 7,082 | 6,712 | 6,330 | 6,336 | 6,370 | 6,003 | 5,646 | 5,379 | 5,096 | 4,773 | 4,493 | 4,393 | 4,099 | 3,953 | 3,763 | 3,573 | 3,521 | 3,396 | 3,141 | 2,862 | 2,906 | 2,763 | 2,570 | 2,531 | 2,461 | 2,257 | 2,025 | 1,863 | 1,935 | 1,777 | 1,682 | 1,528 | 1,574 | 1,502 | 1,342 | 1,256 | 1,162 | 1,065 | 973 | 960 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 53 | 53 | 53 | 53 | 53 | 52 | 51 | 51 | 50 | 49 | 49 | 49 | 49 | 49 | 41 | 49 | 49 | 49 | 41 | 49 | 49 | 49 | 41 | 49 | 49 | 49 | 35 | 35 | 35 | 34 | 5 | 5 | 5 | - |
Shareholders' Equity (Tangible) |
|
M | - | - | 1,387 | 1,349 | 1,326 | 1,284 | 1,229 | 1,198 | 1,159 | 1,138 | 1,100 | 1,059 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 2,463 | 2,314 | - | - | - | - | 5,534 | 5,449 | 4,252 | 4,797 | 4,048 | - | - | - | - | - | - | - | - | 1,090 | 1,126 | 744 | 841 | 966 | 1,055 | 1,261 | 1,512 | 1,417 | 1,325 | - | 1,124 | - | - | - | 899 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 1,414 | 1,327 | 1,436 | 1,365 | 1,549 | - | - | - | - | 528 | 326 | 65 | 1,027 | 952 | - | - | - | - | - | - | - | - | 375 | 392 | 65 | 65 | 365 | 410 | 469 | 466 | 455 | 531 | - | 464 | - | - | - | 304 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 311 | 327 | 0 | 0 | 310 | 355 | 413 | 411 | 400 | 476 | - | 408 | - | - | - | 284 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email