Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 207 | 252 | 208 | 170 | 149 | 137 | 93 | 81 | 64 | 52 | 42 | 34 | 23 | 17 | 6 | 7 |
Depreciation and Amortization |
Loading...
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 23 | 57 | 60 | 42 | 20 | 29 | 27 | 21 | 12 | 16 | 35 | 5 | 0 | 12 | 7 | 294 |
Operating Cash Flow |
Loading...
|
M | 198 | 273 | 266 | 191 | 164 | 168 | 118 | 99 | 74 | 64 | 74 | 41 | 24 | 30 | 2 | 12 |
Capital Expenditures |
Loading...
|
M | -4 | -4 | -9 | -2 | -2 | -2 | -21 | -22 | -6 | -1 | -1 | -5 | -1 | 0 | -2 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 4 | -58 | -61 | -74 | 3 | -8 | -21 | -16 | -11 | -10 | -12 | -37 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 4 | -58 | -61 | -74 | 3 | -8 | -21 | -16 | -11 | -10 | -12 | -37 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -93 | 860 | 381 | 182 | -13 | -45 | 3 | 120 | 90 | 57 | 53 | 59 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | -1 | 4 | 3 | 2 | 2 | 649 | 3 | -40 | 59 | 14 | 5 | 51 | - | - | 7 |
Dividends Paid |
Loading...
|
M | 46 | 38 | 33 | 28 | 24 | 20 | 10 | 8 | 6 | 4 | 4 | 4 | 0 | - | - | - |
Other Financial Activities |
Loading...
|
M | 1,366 | -1,000 | 3,338 | 2,864 | 797 | 811 | -1 | 1,203 | 776 | 476 | 569 | 430 | 515 | 342 | 404 | 310 |
Financing Cash Flow |
Loading...
|
M | 1,366 | -1,000 | 3,338 | 2,864 | 797 | 811 | -1 | 1,203 | 776 | 476 | 569 | 430 | 515 | 342 | 404 | 310 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 816 | 4,222 | 2,211 | 631 | 682 | 478 | 784 | 352 | 297 | 258 | 181 | 243 | 232 | 76 | 73 | - |
Ending Cash |
Loading...
|
M | 2,131 | 816 | 4,222 | 2,211 | 631 | 682 | 478 | 784 | 352 | 297 | 258 | 181 | 243 | 232 | 76 | 7 |
Stock-Based Compensation |
Loading...
|
M | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
Issuance/Purchase of Shares |
|
M | -2 | -1 | 4 | 3 | 2 | 2 | 649 | 3 | -40 | 59 | 14 | 5 | 51 | - | - | 7 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -12,010 | 733 | 5,028 | 3,121 | 1,304 | 1,062 | 640 | 491 | 401 | 356 | 337 | 300 | 344 | -1 | 118 | -1,055 |
Free Cash Flow |
Loading...
|
M | 194 | 269 | 257 | 189 | 162 | 166 | 97 | 76 | 69 | 63 | 73 | 36 | 23 | 29 | 0 | 11 |
StockViz Staff
September 20, 2024
Any question? Send us an email