Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 1,413 | 1,649 | 2,503 | 2,704 | 650 | 411 | 142 | 84 | 110 | 42 | 84 | - |
Short-Term Investments |
Loading...
|
M | 3,595 | 3,404 | 5,265 | 3,684 | 1,805 | 1,559 | 796 | 308 | 80 | 18 | 0 | - |
Cash and Short-Term Investments |
Loading...
|
M | 5,008 | 5,053 | 7,768 | 6,388 | 2,455 | 1,970 | 938 | 392 | 190 | 60 | 84 | - |
Receivables |
Loading...
|
M | 1,155 | 858 | 668 | 422 | 241 | 133 | 69 | 21 | 6 | 7 | 3 | - |
Inventory |
Loading...
|
M | 92 | - | 0 | 0 | - | 23 | - | - | - | 1 | 1 | - |
Other Current Assets |
Loading...
|
M | 20 | 140 | 103 | 68 | 49 | 4 | 19 | 9 | 6 | 0 | 0 | - |
Current Assets |
Loading...
|
M | 6,275 | 6,050 | 8,539 | 6,878 | 2,745 | 2,129 | 1,026 | 423 | 202 | 68 | 88 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 147 | 486 | 302 | 211 | 246 | 62 | 50 | 46 | 33 | 22 | 4 | - |
Goodwill |
Loading...
|
M | 427 | 1,836 | 357 | 312 | 312 | 38 | 20 | 16 | 2 | 2 | 2 | - |
Intangible Assets |
Loading...
|
M | 29 | 390 | 138 | 136 | 167 | 26 | 17 | 6 | 6 | 3 | 1 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 456 | 2,226 | 495 | 448 | 479 | 64 | 38 | 22 | 8 | 5 | 3 | - |
Tangible Assets |
Loading...
|
M | - | 6,012 | 10,638 | 5,953 | 2,537 | 2,027 | 964 | 389 | 187 | -24 | -5 | - |
Long-Term Investments |
Loading...
|
M | 4,377 | 1,953 | 3,750 | 173 | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 7,972 | 5,357 | 9,015 | 3,858 | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | - | - | 206 | - | 745 | 126 | 88 | 68 | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 5,024 | 4,707 | 4,801 | 885 | 745 | 126 | 88 | 68 | 41 | 27 | 8 | - |
Total Assets |
Loading...
|
M | 11,299 | 10,757 | 13,340 | 7,763 | 3,489 | 2,255 | 1,114 | 491 | 244 | 95 | 96 | - |
Accounts Payable |
Loading...
|
M | 364 | 533 | 457 | 301 | 181 | 61 | 63 | 45 | 24 | 8 | 3 | - |
Short-Term Debt |
Loading...
|
M | 17 | 18 | 16 | 10 | 9 | 3 | 1 | 1 | 1 | 0 | 0 | - |
Current Revenue (Deferred) |
Loading...
|
M | 302 | 296 | 217 | 108 | 57 | 39 | 31 | 20 | 13 | 7 | 4 | - |
Other Current Liabilities |
Loading...
|
M | 215 | 9 | 14 | 20 | 69 | 36 | 20 | 12 | 6 | 4 | 2 | - |
Current Liabilities |
Loading...
|
M | 898 | 856 | 703 | 438 | 316 | 139 | 95 | 67 | 37 | 20 | 10 | - |
Long-Term Debt |
Loading...
|
M | 916 | 913 | 911 | 758 | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,335 | 1,662 | 1,504 | 924 | 157 | 25 | 18 | 14 | 11 | 8 | 0 | - |
Total Liabilities |
Loading...
|
M | 2,233 | 2,518 | 2,207 | 1,362 | 474 | 164 | 112 | 80 | 48 | 27 | 10 | - |
Additional Paid-in Capital |
Loading...
|
M | - | 30 | 161 | 261 | 63 | 75 | 43 | 27 | 12 | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 6,115 | 3,256 | 2,216 | 1,077 | 468 | 231 | 4 | 3 | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 4 | -16 | -6 | 9 | 1 | -12 | 3 | -2 | -9 | -3 | -2 | - |
Capital Lease Obligations |
Loading...
|
M | 234 | 483 | 263 | 155 | 152 | 25 | 16 | 14 | - | - | - | - |
Shareholders' Equity |
|
M | 9,066 | 8,239 | 11,133 | 6,401 | 3,016 | 2,091 | 1,001 | 410 | 195 | 68 | 85 | - |
Shareholders' Equity and Liabilities |
|
M | 11,299 | 10,757 | 13,340 | 7,763 | 3,489 | 2,255 | 1,114 | 491 | 244 | 95 | 96 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 1,296 | 1,266 | 1,274 | 1,235 | 1,130 | 1,057 | 958 | 840 | 617 | 1,235 | 1,235 | 661 |
Shareholders' Equity (Tangible) |
|
M | - | 14,760 | 18,678 | 12,068 | 5,793 | 4,243 | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 5,984 | 8,695 | 7,156 | 2,464 | 1,972 | 940 | 394 | 201 | - | - | - |
Total Debt |
Loading...
|
M | 933 | 931 | 927 | 768 | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email