Income Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,229 | 1,939 | 1,805 | 2,235 | 2,216 | 2,205 | 1,873 | 2,034 | 2,057 | 2,050 | 1,858 | 1,920 | 2,077 | 2,034 | 1,972 | 2,092 | 1,972 | 1,958 | 1,779 | 1,902 | 2,012 | 2,022 | 1,903 | 1,781 | 1,903 | 1,924 | 1,749 | 1,784 | 1,879 | 1,914 | 1,816 | 1,808 | 1,974 | 2,078 | 1,952 | 1,447 | 1,440 | 1,482 | 1,324 | 1,234 | 1,466 | 1,560 | 1,351 | 1,340 | 1,560 | 1,629 | 1,370 | 1,355 | 1,468 | 1,514 | 1,189 | 1,187 | 1,312 | 1,279 | 1,047 | 1,069 | 1,206 | 1,279 | 1,052 | 1,069 | 1,183 | 843 | 664 | 590 | 665 | 708 | 562 | 493 | 523 | 605 | 527 | 502 | 536 | 606 | 510 | 491 | 550 | 589 | 416 | 325 | 355 | 386 | 350 | 329 | 341 | 367 | 275 | 176 | 168 | 173 | 170 | 170 | 151 | 167 | 164 | 157 | 150 | 164 | 162 | 156 | 141 | 155 | 151 | 142 | 131 | 145 | 147 | 141 | 125 | 143 | 134 | 42 | 160 | 179 | 148 | 142 | 157 | 184 | 144 | 134 | 121 | 138 | 118 | 122 | 110 | 134 | 125 | 121 | 112 | 131 | 120 | 117 | 102 | 125 | 111 | 109 | 95 | 118 | 100 | 94 | 85 | 100 | 88 | 80 | 75 | 82 | 77 | 73 | 68 | 78 | 69 | 65 | 62 | 72 |
Cost of Revenue |
Loading...
|
M | 1,406 | 1,214 | 1,150 | 1,442 | 1,461 | 1,504 | 1,321 | 1,367 | 1,374 | 1,339 | 1,219 | 1,185 | 1,267 | 1,216 | 1,196 | 1,304 | 1,212 | 1,204 | 1,079 | 1,210 | 1,238 | 1,250 | 1,224 | 1,091 | 1,175 | 1,169 | 1,087 | 1,137 | 1,156 | 1,171 | 1,093 | 1,120 | 1,210 | 1,290 | 1,223 | 1,017 | 917 | 945 | 845 | 794 | 920 | 1,007 | 858 | 860 | 1,023 | 1,087 | 900 | 906 | 1,002 | 1,015 | 758 | 766 | 838 | 784 | 639 | 639 | 748 | 786 | 645 | 669 | 782 | 600 | 456 | 408 | 470 | 489 | 376 | 314 | 350 | 414 | 369 | 342 | 373 | 403 | 346 | 341 | 376 | 400 | 271 | 222 | 225 | 249 | 230 | 215 | 218 | 241 | 183 | 119 | 113 | 117 | 113 | 126 | 97 | 110 | 106 | 106 | 96 | 109 | 104 | 104 | 92 | 103 | 97 | 90 | 83 | 96 | 96 | 89 | 80 | 94 | 86 | 17 | 105 | 120 | 95 | 95 | 101 | 121 | 94 | 86 | 77 | 89 | 74 | 63 | 70 | 87 | 81 | 66 | 73 | 85 | 78 | 64 | 66 | 82 | 71 | 61 | 65 | 80 | 65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 823 | 724 | 655 | 792 | 756 | 701 | 553 | 667 | 683 | 712 | 639 | 736 | 809 | 818 | 775 | 788 | 760 | 754 | 700 | 692 | 774 | 771 | 678 | 691 | 729 | 755 | 662 | 647 | 723 | 743 | 723 | 688 | 764 | 787 | 729 | 431 | 523 | 537 | 479 | 440 | 545 | 553 | 493 | 480 | 536 | 542 | 470 | 450 | 466 | 499 | 431 | 421 | 474 | 495 | 408 | 430 | 458 | 492 | 406 | 399 | 401 | 243 | 208 | 182 | 195 | 218 | 186 | 180 | 173 | 191 | 158 | 160 | 164 | 203 | 165 | 150 | 174 | 189 | 145 | 104 | 130 | 137 | 121 | 114 | 123 | 126 | 92 | 57 | 55 | 56 | 57 | 44 | 55 | 56 | 58 | 51 | 54 | 55 | 58 | 52 | 49 | 52 | 54 | 52 | 47 | 49 | 51 | 53 | 44 | 49 | 48 | 24 | 55 | 59 | 53 | 47 | 57 | 64 | 50 | 48 | 44 | 50 | 44 | 59 | 41 | 47 | 43 | 56 | 39 | 46 | 42 | 53 | 36 | 43 | 39 | 48 | 30 | 39 | 35 | 94 | 85 | 100 | 88 | 80 | 75 | 82 | 77 | 73 | 68 | 78 | 69 | 65 | 62 | 72 |
Operating Expenses |
Loading...
|
M | 526 | 425 | 351 | 414 | 438 | 408 | 373 | 365 | 533 | 400 | 380 | 497 | 403 | 437 | 414 | 442 | 471 | 424 | 442 | 539 | 556 | 441 | 451 | 382 | 566 | 424 | 428 | 450 | 485 | 440 | 429 | 442 | 446 | 474 | 462 | 360 | 268 | 282 | 287 | 249 | 282 | 302 | 280 | 266 | 278 | 294 | 279 | 264 | 265 | 287 | 250 | 255 | 261 | 255 | 243 | 249 | 249 | 261 | 237 | 242 | 266 | 157 | 136 | 119 | 127 | 135 | 117 | 110 | 109 | 117 | 109 | 106 | 116 | 126 | 115 | 106 | 114 | 120 | 96 | 71 | 80 | 84 | 78 | 76 | 73 | 77 | 65 | 47 | 41 | 41 | 42 | 29 | 42 | 45 | 42 | 50 | 46 | 40 | 41 | 37 | 36 | 37 | 37 | 37 | 35 | 35 | 35 | 37 | 33 | 35 | 35 | 16 | 43 | 42 | 37 | 35 | 42 | 43 | 35 | 41 | 32 | 32 | 30 | 44 | 29 | 30 | 28 | 41 | 28 | 31 | 28 | 39 | 26 | 29 | 26 | 35 | 21 | 25 | 22 | 324 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 234 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 374 | 112 | 99 | 131 | 126 | 109 | 344 | 103 | 99 | 348 | 95 | 131 | 372 | 129 | 100 | 123 | 108 | 362 | 381 | 370 | 373 | 382 | 383 | 328 | 332 | 118 | 110 | 126 | 117 | 112 | 122 | 155 | 125 | 118 | 388 | 288 | 237 | 252 | 253 | 218 | 250 | 270 | 250 | 233 | 251 | 257 | 232 | 215 | 225 | 237 | 217 | 223 | 214 | 223 | 203 | 230 | 214 | 233 | 201 | 182 | 212 | 151 | 132 | 120 | 123 | 131 | 117 | 110 | 109 | 116 | 108 | 104 | 104 | 120 | 111 | 95 | 106 | 115 | 91 | 71 | 77 | 81 | 77 | 73 | 72 | 75 | 60 | 42 | 40 | 41 | 42 | 29 | 42 | 43 | 42 | 40 | 41 | 40 | 41 | 37 | 36 | 37 | 37 | 37 | 35 | 35 | 35 | 37 | 33 | 35 | 35 | 16 | 43 | 42 | 37 | 35 | 42 | 43 | 35 | 41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | 47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | 235 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 183 | 58 | 68 | -2 | 234 | 307 | 319 | 266 | 368 | 328 | 307 | 229 | 320 | 356 | 74 | 39 | 31 | 29 | 34 | 7 | 31 | 32 | 29 | 7 | 27 | 37 | 47 | 28 | 40 | 50 | 34 | 11 | 47 | 32 | 40 | -1 | 34 | 28 | 36 | 46 | 54 | 6 | 4 | -10 | 4 | 3 | 1 | -9 | 0 | 1 | 1 | -9 | 13 | 6 | 4 | 0 | 8 | 5 | 5 | -7 | 2 | 3 | 2 | 3 | 2 | 2 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,032 | -796 | -799 | -1,039 | -1,023 | -1,097 | -949 | -1,005 | -994 | -940 | -840 | -710 | -866 | -778 | -782 | -869 | -797 | -783 | -641 | -781 | -808 | -835 | -781 | -712 | -791 | -754 | -686 | -755 | -764 | -758 | -686 | -719 | -806 | -848 | -785 | -696 | -655 | -666 | -567 | -551 | -646 | -712 | -584 | -602 | -752 | -804 | -645 | -667 | -756 | -757 | -517 | -525 | -605 | -541 | -416 | -398 | -513 | -533 | -425 | -467 | -549 | -449 | -324 | -292 | -347 | -358 | -259 | -204 | -241 | -298 | -260 | -237 | -269 | -283 | -235 | -246 | -270 | -285 | -180 | -147 | -149 | -170 | -153 | -142 | -146 | -166 | -123 | -77 | -74 | -75 | -71 | -97 | -55 | -65 | -64 | -56 | -50 | -69 | -63 | -67 | -56 | -66 | -59 | -53 | -48 | -61 | -61 | -51 | -47 | -59 | -51 | -2 | -62 | -78 | -58 | -60 | -59 | -78 | -60 | -45 | -45 | -56 | -45 | -20 | -41 | -56 | -53 | -24 | -44 | -55 | -50 | -25 | -40 | -54 | -45 | -26 | -44 | -55 | -43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 297 | 299 | 304 | 379 | 318 | 293 | 180 | 302 | 151 | 312 | 259 | 239 | 406 | 381 | 361 | 347 | 289 | 330 | 258 | 154 | 218 | 331 | 227 | 309 | 163 | 331 | 234 | 197 | 238 | 303 | 294 | 246 | 318 | 314 | 267 | 71 | 255 | 255 | 192 | 191 | 264 | 251 | 213 | 214 | 258 | 248 | 191 | 186 | 200 | 212 | 181 | 166 | 213 | 240 | 165 | 181 | 210 | 231 | 169 | 157 | 135 | 86 | 72 | 63 | 69 | 84 | 68 | 70 | 64 | 74 | 49 | 54 | 48 | 77 | 50 | 44 | 60 | 68 | 48 | 33 | 50 | 53 | 42 | 39 | 50 | 49 | 28 | 10 | 14 | 15 | 15 | 14 | 13 | 12 | 16 | 1 | 8 | 15 | 17 | 15 | 14 | 14 | 17 | 15 | 12 | 14 | 16 | 15 | 11 | 14 | 13 | 8 | 13 | 17 | 16 | 12 | 15 | 21 | 15 | 7 | 12 | 18 | 14 | 16 | 12 | 17 | 15 | 15 | 11 | 15 | 14 | 14 | 10 | 14 | 14 | 13 | 10 | 14 | 13 | -231 | 85 | 100 | 88 | -197 | 75 | 82 | 77 | -181 | 68 | 78 | 69 | -169 | 62 | 72 |
Interest Expense |
Loading...
|
M | -100 | 35 | 32 | 35 | 38 | 40 | 39 | 38 | 40 | 40 | 43 | 42 | 44 | 45 | 46 | 46 | 45 | 49 | 49 | 49 | 52 | 54 | 54 | 47 | 43 | 42 | 42 | 40 | 40 | 41 | 42 | 41 | 44 | 43 | 44 | 30 | 17 | 16 | 17 | 17 | 18 | 21 | 24 | 22 | 24 | 24 | 24 | 23 | 24 | 19 | 15 | 16 | 18 | 19 | 17 | 15 | 14 | 17 | 19 | 18 | 22 | 11 | 11 | 10 | 11 | 11 | 10 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -102 | -2 | -33 | -1,057 | -43 | -41 | -39 | -42 | -154 | -4 | -13 | -26 | -3 | -32 | -1 | -9 | -57 | -5 | -5 | -113 | -135 | -33 | -8 | 0 | -186 | -7 | -30 | -62 | -94 | -23 | -21 | -36 | -41 | -32 | -23 | -37 | -6 | -3 | -7 | 3 | -6 | -7 | -6 | -7 | -7 | -11 | -24 | -25 | -19 | -28 | -9 | -14 | -28 | -11 | -20 | -7 | -13 | -7 | -16 | -39 | -34 | -5 | -3 | -1 | -3 | -4 | 1 | -2 | -1 | -1 | -1 | -4 | -6 | -6 | -4 | -9 | -7 | -4 | -6 | 3 | -2 | -4 | -1 | -2 | -4 | -3 | -5 | -2 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | -1 | 0 | 1 | 0 | 3 | 1 | 1 | 1 | -1 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 196 | 249 | 238 | -679 | 275 | 253 | 141 | 260 | 110 | 269 | 205 | 193 | 362 | 304 | 314 | 298 | 243 | 279 | 207 | 102 | 157 | 269 | 173 | 264 | 116 | 292 | 189 | 162 | 198 | 266 | 253 | 210 | 275 | 270 | 223 | -130 | 238 | 239 | 176 | 184 | 247 | 230 | 190 | 192 | 234 | 224 | 167 | 164 | 177 | 193 | 167 | 150 | 196 | 222 | 150 | 167 | 197 | 215 | 151 | 141 | 114 | 77 | 63 | 53 | 62 | 76 | 64 | 66 | 60 | 71 | 44 | 48 | 50 | 73 | 46 | 42 | 56 | 64 | 43 | 36 | 50 | 51 | 41 | 37 | 45 | 47 | 26 | 11 | 13 | 13 | 14 | 13 | 11 | 10 | 16 | 1 | 8 | 15 | 18 | 16 | 14 | 15 | 17 | 16 | 13 | 14 | 17 | 16 | 11 | 13 | 13 | 8 | 11 | 16 | 16 | 11 | 15 | 21 | 15 | 8 | 12 | 18 | 15 | 16 | 13 | 17 | 16 | 15 | 11 | 15 | 15 | 14 | 10 | 14 | 14 | 13 | 10 | 14 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 75 | 55 | 55 | -78 | 67 | 62 | 31 | 58 | 40 | 63 | 51 | 46 | 100 | 73 | 77 | 72 | 55 | 68 | 52 | 30 | 36 | 81 | 40 | 78 | -715 | 97 | 62 | 52 | 63 | 88 | 83 | 19 | 90 | 94 | 86 | -40 | 78 | 81 | 60 | 65 | 80 | 77 | 63 | 62 | 80 | 75 | 56 | 60 | 60 | 66 | 55 | 55 | 64 | 72 | 47 | 47 | 62 | 75 | 53 | 47 | 36 | 26 | 21 | 16 | 20 | 26 | 23 | 23 | 20 | 25 | 15 | 12 | 18 | 26 | 16 | 15 | 20 | 23 | 16 | 14 | 19 | 19 | 15 | 14 | 17 | 18 | 10 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 6 | 0 | 3 | 6 | 7 | 6 | 6 | 6 | 7 | 7 | 5 | 6 | 7 | 7 | 5 | 6 | 5 | 4 | 5 | 7 | 7 | 5 | 6 | 9 | 6 | 4 | 5 | 7 | 6 | 6 | 5 | 7 | 6 | 6 | 4 | 6 | 6 | 6 | 4 | 6 | 5 | 6 | 4 | 6 | 5 | -7 | -6 | -8 | -7 | -6 | -5 | -6 | -6 | -5 | -4 | -4 | -5 | -4 | -4 | -4 |
Income after Tax |
Loading...
|
M | 120 | 195 | 184 | -601 | 209 | 191 | 110 | 202 | 70 | 206 | 154 | 147 | 262 | 231 | 237 | 226 | 187 | 211 | 155 | 72 | 121 | 189 | 133 | 186 | 831 | 195 | 127 | 110 | 135 | 177 | 170 | 191 | 185 | 176 | 136 | -90 | 161 | 158 | 116 | 119 | 167 | 153 | 127 | 130 | 154 | 149 | 111 | 104 | 117 | 127 | 112 | 95 | 132 | 150 | 103 | 121 | 135 | 140 | 98 | 94 | 78 | 51 | 42 | 37 | 42 | 50 | 41 | 42 | 40 | 46 | 29 | 36 | 31 | 46 | 30 | 27 | 36 | 41 | 27 | 22 | 31 | 32 | 26 | 23 | 28 | 29 | 16 | 7 | 8 | 8 | 8 | 9 | 7 | 6 | 10 | 1 | 5 | 9 | 11 | 10 | 8 | 9 | 10 | 10 | 8 | 9 | 10 | 9 | 7 | 8 | 8 | 4 | 6 | 9 | 10 | 6 | 9 | 12 | 9 | 4 | 7 | 10 | 9 | 10 | 7 | 10 | 10 | 9 | 7 | 9 | 9 | 8 | 6 | 9 | 9 | 8 | 6 | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121 | -135 | -140 | -98 | -94 | -78 | -51 | -42 | -37 | -42 | -50 | -41 | -42 | -40 | -46 | -29 | -36 | -31 | -46 | -30 | -27 | -36 | -41 | -27 | -21 | -31 | -33 | -26 | -23 | -28 | -29 | -16 | -7 | -8 | -8 | -9 | -7 | -5 | -6 | -10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | 195 | 184 | -600 | 208 | 191 | 110 | 202 | 70 | 206 | 154 | 147 | 262 | 231 | 237 | 226 | 187 | 210 | 155 | 72 | 121 | 189 | 133 | 186 | 831 | 195 | 127 | 110 | 135 | 177 | 170 | 191 | 185 | 176 | 136 | -90 | 161 | 158 | 116 | 119 | 167 | 153 | 127 | 130 | 154 | 149 | 111 | 104 | 117 | 127 | 112 | 95 | 132 | 150 | 103 | 121 | 135 | 140 | 98 | 94 | 78 | 51 | 42 | 37 | 42 | 50 | 41 | 42 | 40 | 46 | 29 | 36 | 31 | 46 | 30 | 27 | 36 | 41 | 27 | 21 | 31 | 33 | 26 | 23 | 28 | 29 | 16 | 7 | 8 | 8 | 9 | 7 | 5 | 6 | 10 | 1 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 105,900,000.00 | 102,200,000.00 | 102,500,000.00 | 105,400,000.00 | 106,600,000.00 | 106,500,000.00 | 106,400,000.00 | 107,800,000.00 | 108,200,000.00 | 108,100,000.00 | 108,100,000.00 | 108,900,000.00 | 112,100,000.00 | 113,700,000.00 | 113,500,000.00 | 114,000,000.00 | 113,400,000.00 | 114,100,000.00 | 113,300,000.00 | 113,800,000.00 | 113,800,000.00 | 113,200,000.00 | 113,700,000.00 | 113,600,000.00 | 113,600,000.00 | 113,600,000.00 | 113,600,000.00 | 114,906,128.00 | 116,508,644.00 | 116,553,240.00 | 116,475,496.00 | 118,845,157.00 | 119,734,947.00 | 119,680,574.00 | 119,634,958.00 | 109,577,740.00 | 101,801,500.00 | 101,824,624.00 | 101,776,940.00 | 102,561,353.00 | 104,805,369.00 | 105,145,966.00 | 105,974,628.00 | 107,209,912.00 | 108,491,922.00 | 109,251,455.00 | 110,397,807.00 | 111,445,492.00 | 113,488,277.00 | 113,944,705.00 | 114,335,184.00 | 114,277,547.00 | 117,258,755.00 | 119,642,398.00 | 119,440,490.00 | 119,300,926.00 | 119,216,915.00 | 119,100,430.00 | 118,746,244.00 | 118,664,653.00 | 114,081,023.00 | 54,777,202.00 | 54,667,666.00 | 54,282,700.00 | 56,534,667.00 | 57,662,069.00 | 57,409,859.00 | 56,612,500.00 | 56,939,437.00 | 56,961,250.00 | 57,448,000.00 | 56,321,569.00 | 57,985,185.00 | 58,789,873.00 | 58,621,569.00 | 58,621,569.00 | 59,193,443.00 | 58,469,231.00 | 54,746,667.00 | 53,849,180.00 | 50,512,903.00 | 50,104,688.00 | 50,558,824.00 | 49,586,538.00 | 49,987,500.00 | 50,150,000.00 | 41,069,231.00 | 41,069,231.00 | 23,468,484.00 | 23,223,375.00 | 23,310,926.00 | 22,644,900.00 | 24,414,128.00 | 25,403,573.00 | 28,240,405.00 | 13,475,160.00 | 13,473,080.00 | 13,473,080.00 | 13,565,678.00 | 13,565,678.00 | 13,565,678.00 | 13,601,764.00 | 13,601,764.00 | 13,601,764.00 | 13,606,551.00 | 13,606,551.00 | 13,606,551.00 | 13,606,551.00 | 13,606,551.00 | 13,584,515.00 | 13,584,515.00 | 13,584,515.00 | 13,593,672.00 | 13,593,672.00 | 13,593,672.00 | 13,593,672.00 | 13,593,672.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 | 27,448,200.00 |
EBITDA |
Loading...
|
M | 297 | 384 | 361 | 477 | 429 | 406 | 292 | 415 | 417 | 426 | 364 | 373 | 517 | 462 | 473 | 464 | 455 | 443 | 369 | 373 | 446 | 460 | 346 | 416 | 449 | 445 | 364 | 374 | 436 | 438 | 423 | 398 | 468 | 451 | 399 | 18 | 324 | 321 | 265 | 269 | 335 | 321 | 280 | 281 | 325 | 320 | 275 | 274 | 270 | 290 | 249 | 243 | 305 | 298 | 234 | 237 | 271 | 284 | 230 | 203 | 247 | 115 | 95 | 84 | 92 | 107 | 83 | 87 | 79 | 89 | 66 | 76 | 85 | 106 | 77 | 81 | 89 | 92 | 71 | 34 | 65 | 73 | 56 | 55 | 64 | 64 | 45 | 24 | 23 | 22 | 22 | 21 | 20 | 14 | 16 | 1 | 8 | 15 | 17 | 16 | 13 | 14 | 16 | 16 | 11 | 13 | 15 | 17 | 11 | 13 | 13 | 5 | 12 | 15 | 15 | 12 | 14 | 19 | 14 | 7 | 11 | 17 | 14 | 15 | 11 | 17 | 15 | 14 | 11 | 15 | 14 | 13 | 10 | 14 | 13 | 12 | 9 | 14 | 12 | -231 | 85 | 100 | 88 | -197 | 75 | 82 | 77 | -181 | 68 | 78 | 69 | -169 | 62 | 72 |
Depreciation and Amortization |
Loading...
|
M | 123 | 93 | 90 | 98 | 111 | 113 | 113 | 113 | 115 | 116 | 114 | 115 | 111 | 114 | 114 | 113 | 112 | 111 | 110 | 112 | 111 | 111 | 112 | 101 | 104 | 102 | 106 | 104 | 104 | 105 | 106 | 106 | 107 | 108 | 109 | 79 | 63 | 63 | 63 | 62 | 63 | 63 | 61 | 60 | 60 | 60 | 60 | 62 | 50 | 49 | 58 | 62 | 62 | 46 | 48 | 48 | 46 | 44 | 44 | 42 | 45 | 16 | 17 | 16 | 16 | 15 | 15 | 15 | 15 | 14 | 15 | 17 | 19 | 17 | 19 | 17 | 14 | 14 | 11 | 8 | 10 | 11 | 11 | 11 | 9 | 9 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | -1 | 1 | -1 | -1 | -1 | 1 | 0 | -1 | 0 | -3 | -1 | -1 | -1 | 1 | -1 | -2 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 174 | 291 | 271 | 379 | 318 | 293 | 180 | 302 | 302 | 310 | 250 | 259 | 407 | 349 | 360 | 351 | 343 | 332 | 259 | 261 | 335 | 348 | 234 | 315 | 345 | 343 | 258 | 270 | 332 | 333 | 317 | 292 | 360 | 343 | 290 | -61 | 261 | 258 | 202 | 206 | 272 | 257 | 219 | 221 | 265 | 260 | 215 | 213 | 220 | 241 | 191 | 181 | 242 | 252 | 186 | 189 | 224 | 240 | 186 | 161 | 203 | 98 | 79 | 68 | 76 | 91 | 68 | 72 | 65 | 76 | 51 | 59 | 67 | 90 | 58 | 64 | 75 | 78 | 60 | 26 | 55 | 62 | 45 | 44 | 55 | 54 | 37 | 17 | 16 | 15 | 15 | 14 | 13 | 12 | 16 | 1 | 8 | 15 | 17 | 15 | 14 | 14 | 17 | 15 | 12 | 14 | 16 | 15 | 11 | 14 | 13 | 8 | 13 | 17 | 16 | 12 | 15 | 21 | 15 | 7 | 12 | 18 | 14 | 16 | 12 | 17 | 15 | 15 | 11 | 15 | 14 | 14 | 10 | 14 | 14 | 13 | 10 | 14 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 38.41 | 21.85 | 22.99 | 11.48 | 24.29 | 24.44 | 22.18 | 22.33 | 36.41 | 23.36 | 25.00 | 23.95 | 27.66 | 23.95 | 24.43 | 24.16 | 22.72 | 24.33 | 25.21 | 29.83 | 22.77 | 30.03 | 23.17 | 29.64 | -616.64 | 33.31 | 32.91 | 31.81 | 31.88 | 33.22 | 32.91 | 9.13 | 32.69 | 34.72 | 38.78 | 30.43 | 32.51 | 33.74 | 33.90 | 35.49 | 32.37 | 33.30 | 33.19 | 32.07 | 34.11 | 33.62 | 33.72 | 36.47 | 34.07 | 34.14 | 33.15 | 36.71 | 32.58 | 32.47 | 31.30 | 27.93 | 31.29 | 34.89 | 35.16 | 33.16 | 31.84 | 33.37 | 33.34 | 30.00 | 31.79 | 33.88 | 36.13 | 35.34 | 33.12 | 35.49 | 35.00 | 25.41 | 36.84 | 35.99 | 34.41 | 35.62 | 36.01 | 36.60 | 36.60 | 38.64 | 37.50 | 37.50 | 37.50 | 38.00 | 38.00 | 38.00 | 38.00 | 36.81 | 39.00 | 39.00 | 39.00 | 32.07 | 36.40 | 38.89 | 39.00 | -28.89 | 35.68 | 38.16 | 38.20 | 36.03 | 40.58 | 38.10 | 40.23 | 40.41 | 38.93 | 40.28 | 40.83 | 43.14 | 40.91 | 41.35 | 41.41 | 48.06 | 44.74 | 41.61 | 41.36 | 42.86 | 40.00 | 41.15 | 39.87 | 53.24 | 40.32 | 40.91 | 39.04 | 36.71 | 41.27 | 39.53 | 39.24 | 39.33 | 39.64 | 39.22 | 39.04 | 40.43 | 38.83 | 39.86 | 38.85 | 41.35 | 37.11 | 39.86 | 39.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 36.92 | 37.36 | 36.27 | 35.46 | 34.10 | 31.79 | 29.50 | 32.78 | 33.21 | 34.71 | 34.41 | 38.31 | 38.98 | 40.23 | 39.32 | 37.69 | 38.53 | 38.51 | 39.33 | 36.40 | 38.46 | 38.15 | 35.65 | 38.76 | 38.28 | 39.25 | 37.86 | 36.26 | 38.48 | 38.82 | 39.80 | 38.06 | 38.69 | 37.89 | 37.33 | 29.76 | 36.31 | 36.21 | 36.16 | 35.67 | 37.20 | 35.43 | 36.49 | 35.80 | 34.38 | 33.27 | 34.30 | 33.19 | 31.73 | 32.94 | 36.26 | 35.46 | 36.15 | 38.68 | 39.00 | 40.23 | 38.00 | 38.49 | 38.61 | 37.36 | 33.91 | 28.87 | 31.31 | 30.89 | 29.37 | 30.86 | 33.12 | 36.46 | 33.07 | 31.60 | 30.01 | 31.89 | 30.54 | 33.55 | 32.28 | 30.55 | 31.66 | 32.07 | 34.77 | 31.91 | 36.54 | 35.50 | 34.46 | 34.77 | 36.07 | 34.45 | 33.59 | 32.36 | 32.66 | 32.45 | 33.52 | 25.75 | 36.09 | 33.85 | 35.48 | 32.32 | 36.22 | 33.48 | 35.91 | 33.22 | 34.87 | 33.38 | 35.81 | 36.59 | 36.19 | 33.88 | 34.87 | 37.24 | 35.42 | 34.03 | 35.99 | 58.12 | 34.56 | 32.81 | 36.08 | 33.08 | 36.05 | 34.45 | 34.58 | 35.74 | 36.15 | 36.05 | 37.11 | 48.32 | 36.78 | 35.32 | 34.78 | 45.91 | 35.09 | 34.79 | 35.00 | 45.09 | 35.29 | 34.35 | 35.59 | 43.78 | 31.76 | 32.85 | 34.67 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 13.34 | 15.42 | 16.81 | 16.95 | 14.34 | 13.31 | 9.59 | 14.85 | 7.32 | 15.21 | 13.96 | 12.43 | 19.56 | 18.72 | 18.31 | 16.57 | 14.65 | 16.85 | 14.48 | 8.08 | 10.82 | 16.35 | 11.93 | 17.34 | 8.55 | 17.19 | 13.37 | 11.03 | 12.65 | 15.85 | 16.18 | 13.61 | 16.13 | 15.10 | 13.68 | 4.87 | 17.72 | 17.20 | 14.47 | 15.51 | 17.98 | 16.08 | 15.79 | 15.98 | 16.56 | 15.20 | 13.91 | 13.69 | 13.65 | 13.98 | 15.20 | 13.99 | 16.23 | 18.77 | 15.77 | 16.91 | 17.38 | 18.06 | 16.03 | 14.73 | 11.45 | 10.24 | 10.82 | 10.64 | 10.36 | 11.86 | 12.20 | 14.09 | 12.31 | 12.28 | 9.28 | 10.77 | 8.89 | 12.76 | 9.73 | 9.02 | 10.86 | 11.63 | 11.61 | 10.20 | 14.16 | 13.71 | 12.06 | 11.71 | 14.52 | 13.35 | 10.01 | 5.95 | 8.49 | 8.55 | 8.97 | 8.40 | 8.44 | 6.93 | 9.82 | 0.44 | 5.48 | 9.21 | 10.65 | 9.33 | 9.66 | 9.23 | 11.03 | 10.52 | 9.41 | 9.57 | 10.85 | 10.85 | 8.84 | 9.45 | 9.91 | 19.85 | 7.95 | 9.32 | 11.08 | 8.15 | 9.47 | 11.23 | 10.53 | 5.28 | 9.78 | 12.64 | 12.09 | 12.76 | 10.60 | 12.62 | 12.34 | 11.97 | 9.73 | 11.47 | 11.86 | 11.53 | 10.00 | 11.50 | 12.20 | 11.80 | 10.06 | 11.74 | 12.69 | -246.26 | 100.00 | 100.00 | 100.00 | -247.92 | 100.00 | 100.00 | 100.00 | -247.27 | 100.00 | 100.00 | 100.00 | -258.59 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | 10.05 | 10.17 | -26.84 | 9.40 | 8.67 | 5.86 | 9.94 | 3.39 | 10.05 | 8.28 | 7.66 | 12.59 | 11.35 | 12.02 | 10.82 | 9.50 | 10.72 | 8.69 | 3.76 | 6.03 | 9.32 | 6.99 | 10.44 | 43.68 | 10.12 | 7.25 | 6.19 | 7.16 | 9.26 | 9.36 | 10.57 | 9.39 | 8.47 | 6.99 | -6.24 | 11.17 | 10.68 | 8.76 | 9.60 | 11.37 | 9.83 | 9.37 | 9.73 | 9.89 | 9.14 | 8.09 | 7.68 | 7.96 | 8.41 | 9.38 | 7.99 | 10.06 | 11.71 | 9.82 | 11.28 | 11.23 | 10.95 | 9.33 | 8.82 | 6.59 | 6.10 | 6.37 | 6.28 | 6.37 | 7.09 | 7.26 | 8.61 | 7.73 | 7.53 | 5.46 | 7.12 | 5.84 | 7.66 | 5.86 | 5.45 | 6.46 | 6.90 | 6.61 | 6.48 | 8.76 | 8.48 | 7.52 | 7.07 | 8.21 | 7.93 | 5.83 | 3.78 | 4.72 | 4.46 | 5.03 | 4.38 | 3.31 | 3.72 | 5.84 | 0.62 | 3.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 13.34 | 19.80 | 19.97 | 21.32 | 19.37 | 18.41 | 15.61 | 20.41 | 20.26 | 20.80 | 19.59 | 19.44 | 24.90 | 22.72 | 24.01 | 22.18 | 23.09 | 22.62 | 20.74 | 19.63 | 22.15 | 22.74 | 18.20 | 23.34 | 23.57 | 23.15 | 20.82 | 20.97 | 23.20 | 22.88 | 23.28 | 22.02 | 23.69 | 21.68 | 20.43 | 1.24 | 22.51 | 21.66 | 20.00 | 21.76 | 22.85 | 20.55 | 20.74 | 21.00 | 20.85 | 19.65 | 20.09 | 20.25 | 18.41 | 19.15 | 20.95 | 20.48 | 23.20 | 23.26 | 22.36 | 22.17 | 22.45 | 22.21 | 21.88 | 19.03 | 20.92 | 13.59 | 14.36 | 14.26 | 13.85 | 15.06 | 14.77 | 17.67 | 15.19 | 14.79 | 12.55 | 15.13 | 15.89 | 17.52 | 15.08 | 16.53 | 16.22 | 15.57 | 16.98 | 10.42 | 18.39 | 18.95 | 16.02 | 16.81 | 18.78 | 17.33 | 16.51 | 13.39 | 13.57 | 12.85 | 13.15 | 12.41 | 13.03 | 8.33 | 9.66 | 0.49 | 5.37 | 9.02 | 10.40 | 10.04 | 9.30 | 8.84 | 10.43 | 11.28 | 8.65 | 9.09 | 10.31 | 11.87 | 8.59 | 9.10 | 9.69 | 12.15 | 7.58 | 8.59 | 10.41 | 8.56 | 8.96 | 10.42 | 9.91 | 5.12 | 9.29 | 12.57 | 11.75 | 12.51 | 9.60 | 12.40 | 11.94 | 11.48 | 9.46 | 11.09 | 11.28 | 10.85 | 9.71 | 11.26 | 11.83 | 11.34 | 9.64 | 11.49 | 11.99 | -246.26 | 100.00 | 100.00 | 100.00 | -247.92 | 100.00 | 100.00 | 100.00 | -247.27 | 100.00 | 100.00 | 100.00 | -258.59 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 7.81 | 15.03 | 14.98 | 16.95 | 14.34 | 13.31 | 9.59 | 14.85 | 14.66 | 15.14 | 13.46 | 13.46 | 19.58 | 17.14 | 18.24 | 16.76 | 17.41 | 16.93 | 14.58 | 13.73 | 16.64 | 17.23 | 12.32 | 17.66 | 18.13 | 17.84 | 14.76 | 15.13 | 17.65 | 17.40 | 17.46 | 16.14 | 18.25 | 16.50 | 14.86 | -4.22 | 18.13 | 17.40 | 15.22 | 16.71 | 18.56 | 16.50 | 16.22 | 16.52 | 17.00 | 15.96 | 15.70 | 15.68 | 15.01 | 15.93 | 16.06 | 15.22 | 18.47 | 19.68 | 17.79 | 17.70 | 18.61 | 18.75 | 17.73 | 15.08 | 17.16 | 11.64 | 11.87 | 11.52 | 11.41 | 12.90 | 12.12 | 14.57 | 12.40 | 12.50 | 9.67 | 11.71 | 12.42 | 14.77 | 11.43 | 13.07 | 13.60 | 13.24 | 14.36 | 7.97 | 15.62 | 16.00 | 12.98 | 13.35 | 16.16 | 14.80 | 13.54 | 9.45 | 9.33 | 8.62 | 8.93 | 8.15 | 8.64 | 6.93 | 9.82 | 0.44 | 5.48 | 9.21 | 10.65 | 9.33 | 9.66 | 9.23 | 11.03 | 10.52 | 9.41 | 9.57 | 10.85 | 10.85 | 8.84 | 9.45 | 9.91 | 19.85 | 7.95 | 9.32 | 11.08 | 8.15 | 9.47 | 11.23 | 10.53 | 5.28 | 9.78 | 12.64 | 12.09 | 12.76 | 10.60 | 12.62 | 12.34 | 11.97 | 9.73 | 11.47 | 11.86 | 11.53 | 10.00 | 11.50 | 12.20 | 11.80 | 10.06 | 11.74 | 12.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 8.77 | 12.86 | 13.21 | -30.37 | 12.43 | 11.47 | 7.53 | 12.79 | 5.33 | 13.11 | 11.04 | 10.07 | 17.41 | 14.92 | 15.90 | 14.26 | 12.30 | 14.26 | 11.62 | 5.36 | 7.81 | 13.33 | 9.10 | 14.83 | 6.09 | 15.17 | 10.81 | 9.08 | 10.52 | 13.87 | 13.96 | 11.63 | 13.95 | 12.98 | 11.41 | -8.97 | 16.56 | 16.12 | 13.26 | 14.88 | 16.82 | 14.74 | 14.03 | 14.32 | 15.00 | 13.77 | 12.21 | 12.09 | 12.08 | 12.76 | 14.03 | 12.63 | 14.92 | 17.34 | 14.30 | 15.65 | 16.35 | 16.81 | 14.38 | 13.20 | 9.67 | 9.16 | 9.56 | 8.97 | 9.34 | 10.72 | 11.37 | 13.32 | 11.56 | 11.68 | 8.39 | 9.54 | 9.24 | 11.97 | 8.93 | 8.47 | 10.09 | 10.89 | 10.42 | 11.11 | 14.10 | 13.29 | 11.78 | 11.40 | 13.25 | 12.78 | 9.40 | 5.98 | 7.74 | 7.46 | 8.10 | 7.57 | 7.18 | 6.06 | 9.88 | 0.48 | 5.13 | 9.27 | 11.02 | 10.07 | 9.80 | 9.49 | 11.56 | 11.50 | 10.02 | 9.92 | 11.47 | 11.39 | 8.84 | 9.31 | 9.54 | 19.14 | 7.14 | 8.98 | 10.95 | 7.51 | 9.22 | 11.34 | 10.60 | 6.05 | 10.28 | 12.72 | 12.34 | 12.92 | 11.41 | 12.85 | 12.66 | 12.39 | 9.91 | 11.70 | 12.20 | 12.04 | 10.10 | 11.42 | 12.56 | 12.26 | 10.17 | 11.66 | 13.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email