Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 9 | 19 | -31 | -48 | 9 | 23 | -42 | -105 | -6 | -139 | -45 | 3 | 36 | 90 | 1 | 20 | 24 | 39 | -2 | 13 | 22 |
Depreciation and Amortization |
Loading...
|
M | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 6 | 8 | 6 | 25 | 7 | 7 | 5 | 51 | 3 | 3 | 2 | 2 | 5 | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 44 | -26 | -24 | -7 | 63 | -28 | -47 | -54 | 21 | -219 | -87 | -54 | 42 | -94 | -9 | -20 | 9 | -39 | -12 | -4 | 16 |
Capital Expenditures |
Loading...
|
M | -3 | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -9 | -12 | -11 | -11 | -3 | -5 | -4 | -5 | -3 | -4 | -4 | -2 | -2 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | -2 | -2 | -2 | - | - | -3 | -10 | - | - | - | - | - | 0 | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | -2 | -2 | -2 | - | - | -3 | -10 | - | - | - | - | - | 0 | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -9 | 0 | -4 | -4 | -19 | -2 | -2 | 242 | 0 | 0 | 145 | 0 | 0 | -125 | 0 | 208 | 15 | - | -14 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | - | 0 | 0 | 1 | - | 1 | 0 | 2 | - | - | - | - | 0 | 0 | - | - | 0 | 3 |
Dividends Paid |
Loading...
|
M | - | - | - | - | 0 | - | - | - | - | - | 2 | 0 | - | - | - | 0 | 0 | - | - | 1 | 1 |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 1 | 0 | 0 | -12 | -3 | -5 | 292 | 0 | 0 | 192 | -3 | -8 | 137 | 6 | 181 | 48 | 41 | 36 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 1 | 0 | 0 | -12 | -3 | -5 | 292 | 0 | 0 | 192 | -3 | -8 | 137 | 6 | 181 | 48 | 41 | 36 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 11 | 48 | 83 | 92 | 36 | 71 | 141 | 199 | 193 | 184 | 286 | 369 | 246 | 347 | 369 | 84 | 78 | 1 | 1 | 1 | 2 |
Ending Cash |
Loading...
|
M | 38 | 11 | 48 | 83 | 92 | 36 | 71 | 141 | 199 | 193 | 184 | 286 | 369 | 246 | 347 | 369 | 84 | 78 | 1 | 1 | 1 |
Stock-Based Compensation |
Loading...
|
M | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 9 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | - | 0 | 0 | 1 | - | 1 | 0 | 2 | - | - | - | - | 0 | 0 | - | - | 0 | 3 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 194 | 204 | 204 | 226 | 237 | 240 | 233 | 289 | 335 | 420 | 315 | 385 | 476 | 336 | 372 | 418 | 284 | 155 | 155 | 70 | - |
Free Cash Flow |
Loading...
|
M | 40 | -29 | -26 | -9 | 60 | -30 | -50 | -57 | 12 | -231 | -98 | -65 | 39 | -99 | -14 | -25 | 6 | -43 | -16 | -5 | 15 |
StockViz Staff
July 3, 2024
Any question? Send us an email