Income Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,003 | 764 | 938 | 532 | 337 | 234 |
Cost of Revenue |
Loading...
|
M | 527 | 467 | 271 | 167 | 104 | 83 |
Gross Profit |
Loading...
|
M | 475 | 297 | 667 | 364 | 233 | 150 |
Operating Expenses |
Loading...
|
M | 464 | 599 | 467 | 232 | 137 | 107 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 165 | 90 | 63 | 35 | 16 | 15 |
Research and Development (R&D) Expenses |
Loading...
|
M | 26 | 25 | 19 | 12 | 8 | 10 |
Other Operating Expenses |
Loading...
|
M | 273 | 484 | 385 | 184 | 113 | 82 |
Costs and Expenses |
Loading...
|
M | -64 | 132 | 196 | 64 | 30 | 24 |
Operating Income |
Loading...
|
M | 12 | -301 | 200 | 132 | 96 | 43 |
Interest Expense |
Loading...
|
M | 81 | 44 | 29 | 26 | 2 | 1 |
Non-operating Income/Expense |
Loading...
|
M | 0 | -88 | -34 | -26 | -2 | -1 |
EBT |
Loading...
|
M | -69 | -390 | 166 | 106 | 95 | 42 |
Income Tax Provision |
Loading...
|
M | -11 | -92 | 35 | 25 | 22 | 7 |
Income after Tax |
Loading...
|
M | -59 | -298 | 131 | 81 | 73 | 35 |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 97 | 13 | 13 |
Net Income |
Loading...
|
M | -59 | -298 | 131 | -16 | 60 | 22 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 166,140,000.00 | 164,042,000.00 | 165,544,000.00 | 162,190,730.00 | 138,206,000.00 | 138,206,000.00 |
EBITDA |
Loading...
|
M | 39 | -277 | 215 | 140 | 103 | 46 |
Depreciation and Amortization |
Loading...
|
M | 28 | 25 | 15 | 8 | 7 | 3 |
EBIT |
Loading...
|
M | 11 | -301 | 200 | 132 | 96 | 42 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 15.33 | 23.68 | 20.98 | 23.56 | 23.29 | 15.94 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 47.40 | 38.90 | 71.13 | 68.51 | 69.06 | 64.34 |
Operating Income Margin |
Loading...
|
% | 1.16 | -39.45 | 21.33 | 24.90 | 28.53 | 18.47 |
Net Income Margin |
Loading...
|
% | -5.84 | -38.94 | 13.97 | -3.01 | 17.76 | 9.52 |
EBITDA Ratio |
Loading...
|
% | 3.92 | -36.24 | 22.89 | 26.32 | 30.60 | 19.65 |
EBIT Ratio |
Loading...
|
% | 1.14 | -39.45 | 21.33 | 24.90 | 28.53 | 18.16 |
EBT Ratio |
Loading...
|
% | -6.89 | -51.02 | 17.68 | 19.97 | 28.04 | 17.77 |
StockViz Staff
July 3, 2024
Any question? Send us an email