Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 167 | 232 | 331 | 327 | 58 | -174 | -1,070 | -34 | 27 | -16 | 2 | - | 0 |
Depreciation and Amortization |
Loading...
|
M | 104 | 87 | 78 | 78 | 293 | 239 | 425 | 527 | 0 | 0 | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | 59 | 25 | 26 | 42 | - | - | - | - | - | - | - | - | - |
Operating Cash Flow |
Loading...
|
M | 281 | 205 | 229 | 293 | 394 | 224 | 399 | 647 | 189 | 29 | 7 | - | - |
Capital Expenditures |
Loading...
|
M | -132 | -94 | -60 | -61 | -701 | -391 | -976 | -1,254 | -1,105 | -170 | -21 | -14 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 42 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 42 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -99 | -13 | -201 | 310 | 282 | 338 | 1,795 | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -4 | 0 | 0 | - | 6 | 0 | 0 | 9 | 254 | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | 585 | 45 | 42 | 42 | 60 | 5 | 24 | 25 | 19 | 2 | - | - | 1 |
Other Financial Activities |
Loading...
|
M | 273 | 245 | 110 | 807 | -74 | -2 | -1 | -72 | - | - | - | 12 | - |
Financing Cash Flow |
Loading...
|
M | 273 | 245 | 110 | 807 | -74 | -2 | -1 | -72 | - | - | - | 12 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 219 | 241 | 133 | 33 | - | - | - | - | - | - | - | - | - |
Ending Cash |
Loading...
|
M | 154 | 219 | 241 | 133 | 33 | - | - | - | - | - | - | - | - |
Stock-Based Compensation |
Loading...
|
M | 47 | 6 | 14 | 10 | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -4 | 0 | 0 | - | 6 | 0 | 0 | 9 | 254 | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 772 | 747 | 778 | - | -151 | 463 | 736 | 643 | -159 | -59 | - | - | - |
Free Cash Flow |
Loading...
|
M | 149 | 111 | 169 | 232 | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email