Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -1,322 | -1,430 | -488 | -945 | -1,034 | -1,256 | -3,445 | -515 | -373 |
Depreciation and Amortization |
Loading...
|
M | 168 | 202 | 119 | 87 | 87 | 92 | 61 | 29 | 15 |
Non-Cash Items (Other) |
Loading...
|
M | -20 | 59 | 54 | 80 | -51 | 32 | 16 | 1 | 1 |
Operating Cash Flow |
Loading...
|
M | 247 | 185 | 293 | -168 | -305 | -690 | -735 | -611 | -307 |
Capital Expenditures |
Loading...
|
M | -212 | -129 | -111 | -58 | -36 | -123 | -93 | -67 | -28 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -48 | 35 | -275 | -8 | -15 | -8 | -8 | -73 |
Investing Cash Flow |
Loading...
|
M | - | -48 | 35 | -275 | -8 | -15 | -8 | -8 | -73 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 1,303 | 1,137 | 889 | 1,149 | 1,251 | 1,251 | 1,251 | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -189 | -1,001 | 15 | 34 | 17 | -1 | -394 | -11 | -1 |
Dividends Paid |
Loading...
|
M | - | 1,480 | - | - | - | - | 0 | - | - |
Other Financial Activities |
Loading...
|
M | -269 | 4,264 | 2,188 | 1,877 | 1,166 | -2,610 | 2 | 1,157 | 651 |
Financing Cash Flow |
Loading...
|
M | -269 | 4,264 | 2,188 | 1,877 | 1,166 | -2,610 | 2 | 1,157 | 651 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,424 | 1,995 | 547 | 521 | 389 | 337 | 150 | 641 | 398 |
Ending Cash |
Loading...
|
M | 1,782 | 1,424 | 1,995 | 547 | 521 | 389 | 334 | 150 | 641 |
Stock-Based Compensation |
Loading...
|
M | 1,324 | 1,388 | 1,092 | 770 | 686 | 538 | 2,640 | 32 | 74 |
Issuance/Purchase of Shares |
|
M | -189 | -1,001 | 15 | 34 | 17 | -1 | -394 | -11 | -1 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | 0 | 0 | - | - | - |
Working Capital |
Loading...
|
M | 3,842 | 4,041 | 4,002 | 2,671 | 2,144 | 1,383 | 2,021 | 828 | 536 |
Free Cash Flow |
Loading...
|
M | 35 | 55 | 182 | -225 | -341 | -813 | -827 | -678 | -335 |
StockViz Staff
September 19, 2024
Any question? Send us an email