Synnex Corporation

NYSE SNX

Data sourced from iex and EODHD
Download Data

Synnex Corporation Income Statement 2001 - 2024

This table shows the Income Statement for Synnex Corporation going from 2001 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28 2008-11-30 2008-08-31 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 2005-08-31 2005-05-31 2005-02-28 2004-11-30 2004-08-31 2004-05-31 2004-02-29 2003-11-30 2003-08-31 2003-05-31 2003-02-28 2002-11-30 2001-11-30
Revenue
M 13,975 14,407 13,961 14,062 15,125 16,248 15,356 15,270 15,470 15,611 5,207 5,857 4,939 7,414 6,465 5,533 5,264 6,581 6,204 5,723 5,249 5,622 4,907 4,973 4,552 5,312 4,277 3,936 3,521 3,887 3,670 3,379 3,126 3,550 3,333 3,254 3,202 3,824 3,535 3,454 3,027 3,059 2,734 2,591 2,461 2,765 2,577 2,483 2,461 2,841 2,572 2,496 2,501 2,468 2,177 2,033 1,936 2,171 2,007 1,812 1,729 2,096 2,046 1,878 1,749 1,971 1,760 1,685 1,588 1,741 1,592 1,512 1,502 1,593 1,392 1,346 1,349 1,479 1,340 1,273 1,222 1,253 1,035 919 919 1,074 857
Cost of Revenue
M 13,076 13,389 12,989 13,099 14,122 15,188 14,440 14,314 14,501 14,668 4,894 5,528 4,634 6,591 5,757 4,915 4,566 5,787 5,478 5,024 4,571 4,971 4,473 4,543 4,138 4,850 3,902 3,564 3,179 3,508 3,344 3,085 2,841 3,237 3,042 2,954 2,914 3,510 3,235 3,175 2,820 2,879 2,570 2,437 2,305 2,586 2,425 2,326 2,291 2,653 2,418 2,351 2,357 2,327 2,052 1,916 1,827 2,071 1,896 1,706 1,623 1,974 1,933 1,777 1,653 1,865 1,669 1,601 1,514 1,659 1,519 1,443 1,437 1,526 1,333 1,290 1,290 1,415 1,285 1,219 1,169 1,197 987 900 849 1,023 817
Gross Profit
M 899 1,019 971 963 1,004 1,060 916 956 969 943 313 329 305 823 708 618 698 795 726 698 679 651 433 429 414 462 375 372 342 379 326 294 284 313 291 300 288 314 300 279 207 180 164 155 156 179 152 156 169 188 154 145 144 141 125 117 109 100 111 106 106 122 113 101 96 105 91 84 74 82 73 68 65 67 59 57 59 64 55 54 53 56 1,035 919 919 182 173
Operating Expenses
M 571 732 731 913 705 726 731 776 813 758 164 181 163 503 499 506 510 526 517 524 517 453 316 305 302 302 253 247 240 248 228 219 209 208 209 211 209 214 221 211 145 110 101 103 100 104 92 96 105 104 88 97 92 76 73 73 58 60 75 73 71 83 78 72 63 73 64 61 49 58 52 51 48 47 39 28 42 43 36 37 35 130 0 0 0 169 162
Selling, General, and Administrative Expenses (SG&A)
M 672 685 659 674 654 676 628 671 653 656 164 181 163 3,532 499 506 510 526 517 524 517 453 316 305 302 302 253 247 240 248 228 219 209 208 209 211 209 214 221 211 145 110 101 103 100 104 95 97 105 103 87 91 92 76 73 73 70 56 72 75 71 74 73 69 63 71 64 58 49 51 49 46 43 43 39 38 42 40 36 35 35 38 32 30 30 35 28
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2 -1 0 1 0 6 0 -1 0 0 -13 4 3 -1 0 9 5 3 0 2 0 3 0 6 3 5 6 4 0 -10 0 3 0 3 0 92 -32 -30 -30 134 135
Costs and Expenses
M -12,505 -12,704 -12,330 -12,425 -13,468 -14,513 -13,812 -13,643 -13,848 -14,012 -4,730 -5,346 -4,472 -6,088 -5,258 -4,409 -4,056 -5,261 -4,961 -4,501 -4,054 -4,518 -4,157 -4,238 -3,836 -4,548 -3,649 -3,317 -2,939 -3,260 -3,116 -2,867 -2,633 -3,029 -2,832 -2,743 -2,705 -3,296 -3,015 -2,964 -2,676 -2,769 -2,469 -2,334 -2,205 -2,482 -2,330 -2,229 -2,186 -2,550 -2,331 -2,260 -2,265 -2,251 -1,979 -1,843 -1,757 -2,016 -1,824 -1,631 -1,552 -1,899 -1,859 -1,708 -1,590 -1,794 -1,605 -1,542 -1,464 -1,607 -1,470 -1,397 -1,394 -1,484 -1,293 -1,252 -1,249 -1,375 -1,250 -1,184 -1,134 -1,067 -987 -900 -849 -1,023 -817
Operating Income
M 328 287 240 50 298 334 185 179 156 185 148 148 142 321 209 112 189 268 209 175 162 198 117 124 112 160 122 125 102 131 98 75 76 105 81 89 79 100 79 68 62 69 63 52 56 75 59 60 64 84 66 48 52 65 52 43 52 40 36 33 35 39 34 29 33 32 27 23 25 25 21 18 17 20 20 28 17 21 19 16 18 -74 1,035 919 919 13 11
Interest Expense
M 76 -66 68 74 80 80 52 48 42 86 26 23 23 28 29 34 36 39 43 43 42 31 20 16 17 18 10 9 8 9 8 7 6 7 7 6 6 7 8 6 4 4 3 5 5 6 7 7 6 7 7 6 6 5 5 4 4 4 3 3 4 4 3 3 4 5 3 4 3 4 3 4 6 6 4 13 1 3 0 0 1 100 0 0 1 0 1
Non-operating Income/Expense
M -104 -60 -74 124 -80 -69 3 19 20 -104 5 -1 -1 -2 -1 1 2 11 -1 22 -1 -5 -1 -1 -1 0 2 0 0 1 0 1 4 1 0 -2 0 -1 -1 0 3 0 12 1 1 2 1 0 2 -1 -1 0 0 1 0 0 1 1 1 1 0 -5 -2 1 -2 3 -3 1 0 1 0 0 0 1 -1 1 -3 -2 -1 -2 -2 88 0 0 0 0 0
EBT
M 224 227 170 174 218 265 188 199 176 98 127 125 118 290 180 79 155 240 165 153 120 162 96 106 93 141 114 116 93 123 90 70 73 98 74 82 73 91 71 62 60 66 73 48 52 71 52 53 60 77 59 48 46 60 47 40 36 41 37 30 30 39 35 29 27 33 21 23 22 25 21 18 17 20 15 16 14 21 18 16 15 14 12 11 10 12 5
Income Tax Provision
M 52 -40 31 41 51 44 39 50 44 -22 32 31 30 75 45 22 32 64 42 39 33 49 27 12 69 50 39 43 31 37 31 25 27 36 26 30 26 34 26 22 22 25 26 17 18 27 17 19 21 27 20 17 16 23 16 15 13 16 14 11 11 13 12 10 10 12 6 8 8 9 7 6 6 7 6 6 5 6 6 6 5 17 1,028 912 912 4 2
Income after Tax
M 172 267 139 133 167 221 149 149 132 119 95 93 88 215 134 57 123 176 123 114 87 113 69 94 24 91 75 73 62 85 59 44 47 62 48 52 46 57 45 40 38 42 47 31 33 44 35 35 39 50 39 32 30 38 31 25 23 26 23 19 20 27 22 19 17 20 14 15 14 16 14 11 11 12 9 10 9 15 11 10 10 -4 -1,015 -901 -902 8 3
Non-Controlling Interest
M - - 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 237 0 0 0 208 0 0 0 135 0 0 37 -114 34 38 43 -50 0 -31 -30 -38 -31 -25 -23 -29 -22 -17 -18 -26 -22 -19 -17 -20 -14 -15 -14 -16 -14 -11 -11 -12 -9 -10 -8 -15 -11 -10 -10 -9 -8 -7 -7 -8 -3
Net Income
M - - 138 133 167 221 149 149 132 119 95 93 88 215 134 57 123 176 123 114 87 113 69 94 24 91 75 73 62 85 59 44 47 62 48 52 46 57 45 40 38 41 47 31 33 44 35 34 38 50 39 31 30 38 31 25 23 29 22 17 18 26 22 19 17 20 14 15 14 16 14 11 11 12 9 10 8 15 11 10 10 9 8 7 7 8 3
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 88,203,000.00 90,371,000.00 92,881,000.00 93,643,000.00 94,539,000.00 95,102,000.00 95,407,000.00 95,742,000.00 95,892,000.00 95,873,000.00 51,766,000.00 51,707,000.00 51,563,000.00 51,432,000.00 51,241,000.00 51,047,000.00 51,232,000.00 51,032,000.00 50,845,000.00 50,939,000.00 50,927,000.00 46,633,000.00 39,475,000.00 39,742,000.00 39,978,000.00 39,867,000.00 39,748,000.00 39,711,000.00 39,705,000.00 39,494,000.00 39,534,000.00 39,477,000.00 39,462,000.00 39,431,000.00 39,328,000.00 39,343,000.00 39,303,000.00 39,223,000.00 39,270,000.00 39,203,000.00 38,225,000.00 37,741,000.00 37,559,000.00 37,869,000.00 38,030,000.00 37,733,000.00 37,917,000.00 38,348,000.00 37,632,000.00 36,675,000.00 36,594,000.00 37,098,000.00 36,963,000.00 35,600,000.00 35,910,000.00 35,703,000.00 35,255,000.00 33,880,000.00 34,595,000.00 33,731,000.00 32,764,000.00 32,113,000.00 33,657,000.00 33,256,000.00 33,043,000.00 31,377,000.00 32,742,000.00 32,657,000.00 32,372,000.00 30,548,000.00 31,878,000.00 31,600,000.00 31,204,000.00 29,055,000.00 31,120,000.00 30,900,000.00 31,450,000.00 28,005,000.00 29,939,000.00 30,179,000.00 29,506,000.00 22,088,463.00 24,442,652.00 49,702,851.00 49,702,851.00 - -
EBITDA
M 429 287 309 286 349 395 286 279 312 286 153 147 140 319 209 113 191 279 208 196 161 193 116 122 111 160 124 125 101 170 98 76 80 106 81 88 79 98 78 68 65 70 76 52 57 77 56 60 62 85 68 55 52 69 52 43 39 48 39 37 40 57 46 36 39 35 34 29 28 33 26 25 24 26 23 20 22 28 22 23 21 -74 1,035 919 919 - -
Depreciation and Amortization
M 101 103 69 235 51 61 102 100 156 105 15 16 16 90 84 82 85 91 92 95 94 79 49 49 49 52 37 35 36 38 28 28 26 26 27 25 26 28 28 24 11 6 6 6 6 6 6 6 6 7 5 6 6 4 4 4 4 4 5 5 5 5 5 5 4 5 4 4 3 3 2 2 2 2 2 2 2 2 2 2 2 100 -1,028 -912 -912 - -
EBIT
M 328 183 240 50 298 334 185 179 156 181 138 131 125 228 124 31 106 188 116 101 67 114 67 74 62 108 87 89 65 131 69 48 53 79 54 63 53 70 50 44 54 64 70 47 51 71 50 53 56 78 62 49 46 65 48 39 35 44 34 32 35 52 41 31 35 31 30 25 25 31 23 23 22 23 21 17 20 26 20 21 20 -174 2,063 1,831 1,831 0 0
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 23.09 -17.42 18.16 23.70 23.32 16.59 20.65 24.98 24.74 -22.26 25.21 25.27 25.31 25.88 25.22 28.14 20.74 26.72 25.29 25.21 27.21 30.13 27.80 11.71 73.81 35.50 34.25 36.92 33.74 30.50 34.87 36.40 36.50 36.72 35.20 36.67 36.20 37.58 36.30 35.88 36.35 37.15 35.83 35.35 35.42 38.42 33.20 34.80 34.80 34.94 33.42 34.45 35.00 37.87 34.52 36.99 35.99 38.17 36.83 35.20 35.20 32.52 35.94 35.50 35.95 37.51 30.84 36.00 37.05 36.43 33.35 35.60 35.90 36.40 38.92 37.95 38.19 26.68 35.95 37.77 36.48 126.93 8,321.44 8,326.36 8,910.36 34.33 40.33
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - -
Gross Profit Margin
% 6.43 7.07 6.96 6.85 6.63 6.52 5.97 6.26 6.26 6.04 6.00 5.62 6.17 11.11 10.95 11.17 13.27 12.07 11.70 12.20 12.93 11.59 8.83 8.63 9.09 8.70 8.77 9.46 9.71 9.75 8.88 8.70 9.09 8.81 8.73 9.22 9.00 8.20 8.48 8.08 6.83 5.88 6.01 5.97 6.34 6.48 5.90 6.30 6.88 6.61 5.98 5.81 5.75 5.71 5.74 5.74 5.64 4.59 5.54 5.87 6.12 5.84 5.52 5.37 5.48 5.35 5.18 5.00 4.69 4.73 4.57 4.52 4.33 4.20 4.24 4.20 4.37 4.30 4.08 4.22 4.33 4.46 100.00 100.00 100.00 16.92 20.18
Operating Income Margin
% 2.35 1.99 1.72 0.36 1.97 2.06 1.20 1.17 1.01 1.19 2.85 2.53 2.87 4.32 3.24 2.02 3.58 4.08 3.37 3.05 3.09 3.53 2.38 2.49 2.46 3.01 2.86 3.18 2.89 3.36 2.67 2.23 2.42 2.96 2.44 2.75 2.47 2.61 2.23 1.97 2.05 2.27 2.32 2.01 2.27 2.70 2.31 2.42 2.60 2.95 2.57 1.92 2.07 2.65 2.38 2.13 2.66 1.85 1.80 1.81 2.01 1.87 1.69 1.53 1.87 1.65 1.55 1.36 1.57 1.42 1.31 1.16 1.11 1.25 1.42 2.11 1.28 1.41 1.42 1.29 1.44 -5.90 100.00 100.00 100.00 1.23 1.23
Net Income Margin
% - - 0.99 0.95 1.10 1.36 0.97 0.98 0.86 0.77 1.82 1.59 1.78 2.90 2.08 1.03 2.33 2.67 1.98 2.00 1.66 2.01 1.41 1.88 0.54 1.71 1.76 1.86 1.75 2.20 1.60 1.31 1.49 1.75 1.45 1.59 1.45 1.49 1.27 1.15 1.27 1.36 1.70 1.19 1.36 1.58 1.36 1.38 1.55 1.77 1.52 1.26 1.19 1.52 1.42 1.22 1.20 1.33 1.07 0.96 1.04 1.26 1.08 0.99 0.96 1.02 0.82 0.87 0.87 0.90 0.87 0.75 0.71 0.78 0.65 0.73 0.62 1.02 0.85 0.79 0.78 0.69 0.74 0.76 0.73 0.72 0.38
EBITDA Ratio
% 3.07 1.99 2.22 2.03 2.31 2.43 1.86 1.83 2.01 1.83 2.94 2.51 2.84 4.30 3.23 2.05 3.63 4.24 3.35 3.43 3.07 3.43 2.36 2.46 2.43 3.01 2.90 3.17 2.88 4.37 2.66 2.26 2.55 2.97 2.43 2.70 2.47 2.57 2.21 1.97 2.14 2.28 2.77 2.03 2.32 2.77 2.18 2.40 2.52 2.98 2.63 2.20 2.06 2.78 2.41 2.14 2.01 2.23 1.96 2.02 2.33 2.73 2.26 1.91 2.24 1.80 1.95 1.73 1.74 1.91 1.62 1.67 1.61 1.60 1.66 1.46 1.64 1.89 1.64 1.81 1.75 -5.90 100.00 100.00 100.00 - -
EBIT Ratio
% 2.35 1.27 1.72 0.36 1.97 2.06 1.20 1.17 1.01 1.16 2.64 2.24 2.53 3.08 1.92 0.56 2.02 2.86 1.87 1.76 1.27 2.02 1.37 1.48 1.36 2.03 2.04 2.27 1.86 3.38 1.89 1.41 1.71 2.23 1.63 1.94 1.66 1.84 1.42 1.26 1.77 2.08 2.55 1.80 2.07 2.55 1.93 2.15 2.27 2.73 2.42 1.95 1.82 2.62 2.22 1.93 1.81 2.03 1.70 1.75 2.03 2.50 2.02 1.66 1.99 1.57 1.71 1.48 1.56 1.76 1.46 1.51 1.46 1.46 1.50 1.30 1.48 1.74 1.50 1.66 1.61 -13.87 199.26 199.25 199.25 0.00 0.00
EBT Ratio
% 1.60 1.58 1.22 1.24 1.44 1.63 1.22 1.30 1.14 0.63 2.43 2.13 2.38 3.92 2.78 1.43 2.94 3.65 2.66 2.67 2.28 2.88 1.96 2.13 2.05 2.66 2.67 2.95 2.65 3.16 2.46 2.06 2.35 2.77 2.23 2.52 2.27 2.39 2.00 1.79 2.00 2.16 2.66 1.84 2.10 2.57 2.02 2.15 2.44 2.72 2.29 1.93 1.83 2.45 2.17 1.95 1.88 1.91 1.84 1.66 1.75 1.88 1.69 1.54 1.52 1.66 1.19 1.37 1.39 1.43 1.32 1.16 1.11 1.23 1.06 1.18 1.03 1.40 1.33 1.28 1.23 1.08 1.19 1.19 1.11 1.11 0.63

StockViz Staff

September 20, 2024

Any question? Send us an email