Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,129 | 757 | 310 | 419 | 1,123 | 814 | 314 | 448 | 881 | 555 | 290 | 328 | 1,105 | 513 | 252 | 321 | 716 | 567 | 226 | 321 | 804 | 602 | 239 | 351 | 813 | 562 | 259 | 324 | 663 | 495 | 279 | 249 | 609 | 399 | 204 | 275 | 877 | 620 | 222 | 242 | 695 | 469 | 147 | 165 | 398 | 307 | 170 | 187 | 358 | 411 | 271 | 344 | 544 | 444 | 284 | 325 | 635 | 491 | 252 | 310 | 659 | 674 | 452 | 505 | 748 | 541 | 323 | 458 | 701 | 540 | 269 | 331 | 709 | 689 | 267 | 311 | 577 | 442 | 198 | 245 | 475 | 333 | 161 | 187 | 422 | 280 | 126 | 147 | 257 | 195 | 91 | 123 | 443 | 345 | 81 | 95 | 238 | 151 | 57 | 70 | 207 | 150 | 57 | 77 | 214 | 200 | 61 | 84 | 264 | 194 | 57 | 86 | 247 | 155 | 51 | 68 | 192 | 122 | 49 | 75 | 233 | 167 | 54 | 76 | 214 | 160 | 48 | 61 | 163 | 146 | 32 | 63 | 197 | 147 | 45 | 86 | 198 | 143 | 55 | 89 | 221 | 128 | 50 | 78 | 230 | 125 | 50 | 77 | 192 | 127 | 59 | 85 | 250 | 155 | 67 |
Cost of Revenue |
Loading...
|
M | 679 | 498 | 213 | 295 | 719 | 551 | 197 | 306 | 505 | 366 | 172 | 209 | 738 | 293 | 176 | 200 | 406 | 380 | 180 | 233 | 492 | 414 | 189 | 224 | 573 | 380 | 192 | 204 | 397 | 335 | 226 | 152 | 364 | 251 | 157 | 181 | 632 | 462 | 187 | 177 | 542 | 356 | 123 | 126 | 272 | 200 | 129 | 112 | 233 | 147 | 39 | 245 | 413 | 337 | 226 | 250 | 504 | 377 | 193 | 229 | 518 | 255 | 1,105 | 113 | 378 | 223 | -480 | 334 | 374 | 252 | 48 | 90 | 371 | 312 | 46 | 103 | 321 | 206 | 43 | 69 | 288 | 175 | 42 | 60 | 248 | 134 | 27 | 42 | 156 | 116 | 39 | 63 | 311 | 233 | 32 | 40 | 142 | 82 | 14 | 25 | 121 | 87 | 21 | 35 | 130 | 126 | 23 | 38 | 172 | 120 | 23 | 43 | 154 | 89 | 18 | 29 | 110 | - | 18 | 38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 450 | 259 | 97 | 123 | 405 | 263 | 117 | 142 | 376 | 190 | 118 | 119 | 367 | 220 | 76 | 122 | 309 | 187 | 46 | 88 | 311 | 188 | 50 | 126 | 241 | 182 | 67 | 119 | 267 | 160 | 53 | 97 | 245 | 149 | 47 | 95 | 246 | 157 | 35 | 65 | 152 | 113 | 24 | 39 | 125 | 107 | 40 | 75 | 125 | 264 | 232 | 99 | 131 | 107 | 58 | 75 | 131 | 114 | 59 | 81 | 141 | 419 | -653 | 393 | 370 | 319 | 803 | 123 | 327 | 288 | 221 | 240 | 337 | 377 | 220 | 208 | 255 | 236 | 154 | 176 | 187 | 157 | 120 | 126 | 174 | 146 | 99 | 106 | 101 | 79 | 53 | 60 | 132 | 112 | 49 | 55 | 97 | 70 | 43 | 46 | 86 | 63 | 36 | 43 | 84 | 73 | 37 | 46 | 92 | 74 | 35 | 43 | 93 | 66 | 33 | 39 | 82 | 122 | 31 | 37 | 233 | 167 | 54 | 76 | 214 | 160 | 48 | 61 | 163 | 146 | 32 | 63 | 197 | 147 | 45 | 86 | 198 | 143 | 55 | 89 | 221 | 128 | 50 | 78 | 230 | 125 | 50 | 77 | 192 | 127 | 59 | 85 | 250 | 155 | 67 |
Operating Expenses |
Loading...
|
M | 151 | 120 | 101 | 111 | 145 | 113 | 87 | 117 | 131 | 95 | 91 | 86 | 109 | 87 | 76 | 228 | 99 | 84 | 72 | 75 | 102 | 83 | 69 | 74 | 99 | 77 | 65 | 69 | 86 | 71 | 61 | 62 | 78 | 62 | 55 | 59 | 88 | 70 | 43 | 41 | 65 | 50 | 34 | 27 | 73 | 65 | 39 | 60 | 75 | 221 | 230 | 73 | 81 | 67 | 57 | 62 | 81 | 74 | 62 | 64 | 86 | 363 | -658 | 373 | 318 | 278 | 797 | 102 | 287 | 252 | 216 | 229 | 296 | 331 | 221 | 193 | 212 | 204 | 157 | 163 | 148 | 126 | 121 | 117 | 131 | 117 | 101 | 102 | 58 | 62 | 56 | 61 | 91 | 55 | 16 | 49 | 58 | 43 | 36 | 38 | 49 | 45 | 37 | 40 | 50 | 47 | 43 | 41 | 53 | 44 | 40 | 41 | 54 | 38 | 36 | 39 | 49 | 0 | 36 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | 47 | 82 | 50 | 26 | 44 | 72 | 38 | 34 | 33 | 58 | 36 | 148 | - | - | 6 | 2 | 2 | 2 | 3 | 86 | 45 | 103 | 78 | 40 | 27 | 44 | 42 | 0 | 0 | 9 | 11 | 0 | 32 | 0 | 61 | 0 | 0 | 3 | 0 | 9 | 2 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80 | -16 | 29 | -4 | -1 | 26 | 42 | 42 | 29 | 61 | 62 | 69 | 51 | 55 | 27 | 88 | 9 | 43 | 41 | 62 | 50 | 25 | 24 | 68 | 60 | 39 | 60 | 75 | 221 | 230 | 65 | 81 | 67 | 57 | 62 | 81 | 74 | 62 | 64 | 86 | 363 | -658 | 373 | 318 | 278 | 626 | 102 | 116 | 252 | 216 | 229 | 296 | 331 | 221 | 193 | 212 | 204 | 157 | 163 | 148 | 126 | 121 | 117 | 131 | 117 | 101 | 102 | 58 | 62 | 56 | 61 | 91 | 55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -527 | -378 | -112 | -184 | -574 | -439 | -110 | -201 | -375 | -271 | -81 | -123 | -629 | -206 | -99 | -120 | -308 | -296 | -108 | -158 | -390 | -331 | -120 | -150 | -473 | -303 | -127 | -135 | -311 | -264 | -165 | -91 | -286 | -189 | -102 | -122 | -544 | -392 | -144 | -136 | -477 | -306 | -89 | -99 | -199 | -134 | -89 | -53 | -159 | 74 | 191 | -180 | -333 | -270 | -169 | -187 | -424 | -303 | -131 | -165 | -432 | 108 | -1,763 | 260 | -59 | 56 | 1,277 | -232 | -87 | 0 | 168 | 139 | -75 | 19 | 175 | 90 | -109 | -2 | 114 | 94 | -140 | -49 | 80 | 57 | -117 | -17 | 74 | 60 | -98 | -54 | 17 | -2 | -220 | -178 | -16 | 9 | -84 | -38 | 22 | 13 | -73 | -42 | 16 | 6 | -80 | -79 | 20 | 3 | -119 | -77 | 17 | -3 | -100 | -50 | 19 | 10 | -61 | - | 18 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 299 | 139 | -4 | 12 | 260 | 150 | 30 | 26 | 245 | 95 | 27 | 33 | 257 | 133 | 0 | -107 | 211 | 102 | -26 | 13 | 210 | 105 | -20 | 52 | 142 | 105 | 2 | 50 | 180 | 89 | -8 | 35 | 168 | 87 | -9 | 36 | 158 | 87 | -8 | 25 | 87 | 63 | -10 | 12 | 52 | 42 | 2 | 15 | 51 | 43 | 2 | 26 | 50 | 41 | 1 | 13 | 50 | 41 | -3 | 16 | 55 | 57 | 5 | 19 | 52 | 40 | 7 | 21 | 41 | 36 | 5 | 11 | 41 | 46 | -1 | 15 | 43 | 32 | -3 | 14 | 38 | 31 | -2 | 9 | 43 | 29 | -2 | 4 | 43 | 17 | -4 | -1 | 41 | 56 | 33 | 6 | 38 | 27 | 7 | 8 | 37 | 19 | -1 | 3 | 34 | 27 | -6 | 5 | 39 | 30 | -5 | 2 | 39 | 28 | -3 | 0 | 33 | 122 | -5 | -1 | 233 | 167 | 54 | 76 | 214 | 160 | 48 | 61 | 163 | 146 | 32 | 63 | 197 | 147 | 45 | 86 | 198 | 143 | 55 | 89 | 221 | 128 | 50 | 78 | 230 | 125 | 50 | 77 | 192 | 127 | 59 | 85 | 250 | 155 | 67 |
Interest Expense |
Loading...
|
M | 52 | 51 | 48 | 47 | 47 | 44 | 34 | 29 | 28 | 29 | 28 | 27 | 26 | 26 | 25 | 26 | 27 | 27 | 25 | 26 | 28 | 26 | 24 | 24 | 25 | 24 | 23 | 21 | 23 | 22 | 20 | 19 | 19 | 19 | 19 | 18 | 19 | 19 | 15 | 11 | 9 | 10 | 9 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 3 | 7 | 1 | 7 | 4,163 | 9 | 1,825 | 9 | 3,434 | 9 | 2,589 | 10 | 9 | 8 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 7 | 8 | 8 | 6 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 7 | 18 | 4 | 6 | -40 | -38 | -35 | -29 | -31 | 7 | -9 | -1 | 2 | 4 | 1 | -136 | -20 | 6 | 6 | 6 | 6 | 3 | 0 | 3 | 1 | 2 | 1 | 2 | 4 | 1 | 5 | 2 | 1 | 1 | -1 | 1 | 1 | 1 | -2 | -2 | 0 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | 1 | 2 | -2 | -8 | 0 | 2 | 3 | -1 | 0 | 2 | -1 | 1 | 0 | 1 | -2 | -2 | 0 | 1 | -4 | 1 | 1 | 3 | 2 | 1 | 1 | 1 | -1 | 1 | 0 | 2 | 0 | 0 | 2 | 2 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -20 | -34 | 0 | 0 | -6 | -9 | -4 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | -1 | 1 | 4 | 1 | 0 | 0 | 1 | - | 0 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 254 | 106 | -48 | -28 | 220 | 113 | -5 | -4 | 214 | 74 | -10 | 5 | 233 | 112 | -24 | -120 | 164 | 81 | -45 | -6 | 188 | 82 | -44 | 32 | 117 | 83 | -20 | 30 | 161 | 68 | -22 | 18 | 149 | 69 | -28 | 19 | 139 | 70 | -26 | 11 | 78 | 54 | -18 | 5 | 46 | 37 | -5 | 9 | 46 | 39 | -7 | 20 | 44 | 36 | -4 | 6 | 44 | 36 | -11 | 11 | 48 | 49 | -8 | 12 | 46 | 33 | -1 | 14 | 32 | 30 | -3 | 4 | 33 | 39 | -9 | 9 | 35 | 26 | -10 | 6 | 34 | 26 | -8 | 3 | 35 | 24 | -8 | -2 | 36 | 12 | -10 | -8 | 34 | 29 | -7 | 0 | 32 | 15 | -7 | -1 | 32 | 15 | -6 | -2 | 29 | 22 | -10 | 1 | 34 | 26 | -10 | -1 | 38 | 24 | -7 | -4 | 29 | - | -9 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 49 | 21 | -17 | -7 | 41 | 22 | 2 | -2 | 41 | 18 | 0 | 32 | 46 | 23 | -5 | -28 | 30 | 14 | -11 | -3 | 33 | 15 | -18 | 6 | 19 | -33 | -7 | 9 | 53 | 22 | -8 | 7 | 48 | 23 | -10 | 5 | 45 | 22 | -11 | -1 | 25 | 18 | -9 | -2 | 16 | 12 | -4 | 1 | 16 | 14 | -4 | 4 | 16 | 13 | -3 | 1 | 16 | 13 | -6 | 4 | 17 | 17 | -5 | 3 | 16 | 12 | -2 | 5 | 12 | 11 | -2 | 1 | 12 | 13 | -4 | 3 | 13 | 9 | -5 | 2 | 12 | 9 | -4 | 0 | 14 | 8 | -3 | -2 | 14 | 4 | -5 | -4 | 13 | 11 | -4 | 0 | 13 | 5 | -3 | -1 | 12 | 5 | -3 | -1 | 10 | 8 | -4 | 0 | 13 | 9 | -4 | -1 | 14 | 8 | -3 | -2 | 11 | -9 | -3 | -2 | -19 | -12 | 7 | 2 | -20 | -14 | 5 | 2 | -13 | -12 | 4 | 3 | -16 | -11 | 2 | 4 | -15 | -8 | 5 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 204 | 85 | -31 | -22 | 179 | 91 | -7 | -1 | 174 | 56 | -10 | -27 | 187 | 89 | -20 | -92 | 134 | 67 | -34 | -3 | 155 | 67 | -26 | 26 | 98 | 116 | -13 | 22 | 108 | 45 | -14 | 11 | 101 | 47 | -19 | 14 | 94 | 47 | -15 | 12 | 52 | 36 | -10 | 7 | 30 | 26 | -1 | 8 | 30 | 25 | -3 | 15 | 28 | 23 | -2 | 5 | 28 | 23 | -5 | 7 | 31 | 31 | -3 | 9 | 30 | 21 | 1 | 9 | 21 | 19 | -1 | 3 | 21 | 26 | -5 | 6 | 22 | 17 | -6 | 4 | 22 | 17 | -4 | 2 | 22 | 15 | -5 | -1 | 23 | 8 | -5 | -4 | 21 | 19 | -3 | 0 | 19 | 10 | -4 | 0 | 20 | 10 | -3 | -1 | 18 | 14 | -6 | 1 | 22 | 16 | -7 | 0 | 24 | 16 | -4 | -2 | 18 | - | -6 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 4 | 4 | 4 | 63 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | -94 | 0 | 12 | -12 | 0 | -36 | 0 | 0 | 0 | 0 | -54 | -8 | -30 | -25 | -48 | 9 | -28 | -23 | -49 | -5 | -28 | -23 | -57 | -7 | -31 | -31 | -48 | -9 | -30 | -22 | -45 | -5 | -24 | -19 | -46 | -3 | -21 | -26 | -34 | -6 | -22 | -17 | -32 | -4 | -22 | -17 | -33 | -2 | -22 | -15 | -22 | 21 | -21 | -8 | -30 | 21 | -21 | -18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -35 | -25 | 175 | 87 | -11 | -5 | 170 | 52 | -14 | 2 | 183 | 85 | -23 | -96 | 130 | 63 | -38 | -5 | 155 | 67 | -26 | 26 | 98 | 116 | -13 | 22 | 108 | 45 | -14 | 11 | 101 | 47 | 122 | 14 | 94 | 47 | 73 | 12 | 52 | 36 | -10 | 7 | 30 | 26 | 54 | 8 | 30 | 25 | 48 | 15 | 28 | 23 | 49 | 5 | 28 | 23 | 57 | 7 | 31 | 31 | 48 | 9 | 30 | 22 | 45 | 5 | 24 | 19 | 46 | 3 | 21 | 26 | 34 | 6 | 22 | 17 | 32 | 4 | 22 | 17 | 33 | 2 | 22 | 15 | 22 | -21 | 21 | 8 | 30 | -21 | 21 | 18 | - | 0 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 55,900,000.00 | 53,600,000.00 | 52,500,000.00 | 52,500,000.00 | 52,600,000.00 | 52,600,000.00 | 52,600,000.00 | 52,300,000.00 | 51,900,000.00 | 51,700,000.00 | 51,700,000.00 | 51,700,000.00 | 51,700,000.00 | 51,600,000.00 | 51,600,000.00 | 51,200,000.00 | 51,100,000.00 | 51,100,000.00 | 50,900,000.00 | 50,700,000.00 | 50,800,000.00 | 50,800,000.00 | 50,700,000.00 | 49,700,000.00 | 48,400,000.00 | 48,400,000.00 | 48,300,000.00 | 48,200,000.00 | 45,700,000.00 | 45,700,000.00 | 45,700,000.00 | 44,600,000.00 | 43,500,000.00 | 43,400,000.00 | 43,200,000.00 | 43,300,000.00 | 43,200,000.00 | 43,200,000.00 | 43,100,000.00 | 35,000,000.00 | 32,600,000.00 | 32,600,000.00 | 32,570,000.00 | 26,200,000.00 | 22,498,000.00 | 22,434,000.00 | 22,372,000.00 | 22,357,000.00 | 22,336,000.00 | 22,263,000.00 | 22,136,000.00 | 22,188,000.00 | 22,172,000.00 | 22,120,000.00 | 22,041,000.00 | 22,048,000.00 | 22,027,000.00 | 22,001,000.00 | 21,957,000.00 | 21,950,000.00 | 21,969,000.00 | 21,959,000.00 | 21,857,000.00 | 21,815,000.00 | 21,685,000.00 | 21,621,000.00 | 21,554,000.00 | 21,478,000.00 | 21,445,000.00 | 21,381,000.00 | 21,381,000.00 | 21,269,000.00 | 21,356,122.00 | 21,191,000.00 | 21,191,000.00 | 21,103,000.00 | 21,172,642.00 | 21,018,000.00 | 21,018,000.00 | 19,863,000.00 | 19,167,000.00 | 19,116,000.00 | 19,116,000.00 | 19,044,000.00 | 19,002,000.00 | 18,961,000.00 | 18,961,000.00 | 18,878,000.00 | 18,878,000.00 | 18,878,000.00 | 18,878,000.00 | 18,878,000.00 | 18,877,987.00 | 18,878,000.00 | 18,878,000.00 | 18,878,000.00 | 18,878,000.00 | 18,823,529.00 | 20,000,000.00 | 20,000,000.00 | 17,631,579.00 | 17,636,364.00 | 18,000,000.00 | 18,000,000.00 | 17,692,308.00 | 17,435,897.00 | 20,000,000.00 | 20,000,000.00 | 17,622,951.00 | 17,500,000.00 | 20,000,000.00 | 20,000,000.00 | 17,518,248.00 | 17,444,444.00 | 16,666,667.00 | 16,666,667.00 | 15,739,130.00 | 15,862,069.00 | 15,000,000.00 | 15,000,000.00 | 15,630,252.00 | 15,454,545.00 | 15,000,000.00 | 15,000,000.00 | 15,615,385.00 | 15,517,241.00 | 15,000,000.00 | 15,000,000.00 | 15,647,059.00 | 15,714,286.00 | 15,000,000.00 | 15,000,000.00 | 15,544,554.00 | 15,571,429.00 | 15,416,667.00 | 15,416,667.00 | 15,510,204.00 | 15,400,000.00 | 15,000,000.00 | 15,000,000.00 | 15,650,000.00 | 15,676,000.00 | 15,680,000.00 | 15,680,000.00 | 15,680,000.00 | 15,736,000.00 | 15,736,000.00 | 15,736,000.00 | 15,726,000.00 | 15,736,000.00 | 15,736,000.00 | 15,736,000.00 | 15,736,000.00 | 15,736,000.00 | 15,736,000.00 |
EBITDA |
Loading...
|
M | 375 | 224 | 66 | 83 | 330 | 218 | 90 | 86 | 301 | 160 | 76 | 85 | 311 | 188 | 52 | 105 | 240 | 156 | 27 | 66 | 261 | 152 | 26 | 96 | 184 | 148 | 42 | 90 | 222 | 127 | 33 | 71 | 202 | 122 | 24 | 69 | 191 | 121 | 14 | 41 | 108 | 84 | 4 | 24 | 64 | 55 | 11 | 26 | 61 | 53 | 12 | 44 | 61 | 50 | 9 | 23 | 60 | 50 | 7 | 26 | 65 | 65 | 16 | 30 | 61 | 49 | 21 | 30 | 49 | 43 | 12 | 19 | 49 | 52 | 7 | 22 | 50 | 36 | 3 | 20 | 43 | 36 | 5 | 15 | 50 | 35 | 5 | 10 | 50 | 23 | 3 | 6 | 47 | 82 | 74 | 12 | 45 | 38 | 21 | 17 | 42 | 22 | 4 | 9 | 40 | 32 | 0 | 11 | 45 | 36 | 2 | 8 | 41 | 33 | 3 | 6 | 38 | 122 | 0 | 4 | 233 | 167 | 54 | 76 | 214 | 160 | 48 | 61 | 163 | 146 | 32 | 63 | 197 | 147 | 45 | 86 | 198 | 143 | 55 | 89 | 221 | 128 | 50 | 78 | 230 | 125 | 50 | 77 | 192 | 127 | 59 | 85 | 250 | 155 | 67 |
Depreciation and Amortization |
Loading...
|
M | 69 | 67 | 66 | 64 | 70 | 68 | 61 | 60 | 56 | 57 | 58 | 53 | 52 | 51 | 51 | 50 | 49 | 48 | 46 | 46 | 45 | 44 | 46 | 41 | 42 | 40 | 40 | 39 | 38 | 38 | 35 | 34 | 34 | 34 | 33 | 33 | 32 | 32 | 24 | 19 | 20 | 20 | 15 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 11 | 14 | 9 | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 3 | 5 | 6 | 6 | 5 | - | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 306 | 157 | 0 | 18 | 260 | 150 | 30 | 26 | 245 | 103 | 18 | 32 | 259 | 137 | 1 | 55 | 191 | 108 | -20 | 20 | 216 | 108 | -20 | 56 | 143 | 107 | 3 | 52 | 184 | 90 | -3 | 37 | 169 | 88 | -10 | 37 | 158 | 89 | -11 | 22 | 88 | 64 | -11 | 12 | 53 | 43 | 0 | 15 | 51 | 43 | 2 | 34 | 51 | 41 | 0 | 13 | 50 | 41 | -3 | 17 | 56 | 56 | 7 | 21 | 52 | 39 | 11 | 20 | 40 | 33 | 3 | 10 | 40 | 45 | 0 | 15 | 43 | 30 | -3 | 13 | 37 | 30 | -2 | 9 | 43 | 28 | -2 | 4 | 43 | 16 | -4 | -1 | 40 | 76 | 68 | 6 | 38 | 27 | 7 | 8 | 37 | 19 | -1 | 3 | 34 | 27 | -6 | 5 | 39 | 30 | -5 | 2 | 39 | 28 | -3 | 0 | 33 | - | -5 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 19.47 | 19.79 | 35.21 | 23.94 | 18.58 | 19.18 | -36.54 | 60.00 | 18.99 | 24.83 | 1.00 | 603.77 | 19.71 | 20.27 | 18.60 | 23.02 | 18.44 | 17.59 | 23.78 | 49.15 | 17.77 | 17.93 | 41.00 | 18.04 | 16.14 | -39.93 | 33.50 | 28.62 | 33.04 | 33.04 | 36.61 | 38.86 | 32.44 | 32.42 | 34.15 | 24.60 | 32.23 | 32.23 | 42.02 | -7.34 | 32.67 | 34.20 | 47.38 | -31.10 | 34.94 | 31.16 | 86.48 | 9.61 | 35.02 | 35.00 | 58.35 | 22.13 | 36.78 | 34.92 | 62.19 | 19.80 | 36.20 | 35.61 | 55.59 | 35.43 | 36.03 | 35.61 | 58.85 | 24.16 | 34.58 | 35.69 | 143.35 | 33.88 | 35.61 | 35.80 | 69.87 | 27.24 | 36.18 | 32.46 | 42.36 | 31.33 | 35.88 | 35.45 | 43.71 | 36.81 | 36.01 | 36.28 | 49.36 | 18.93 | 38.82 | 35.95 | 37.30 | 63.15 | 38.05 | 33.77 | 48.56 | 51.83 | 38.47 | 36.47 | 51.88 | 1,020.00 | 39.84 | 35.14 | 42.65 | 128.57 | 37.96 | 34.46 | 44.83 | 55.00 | 36.11 | 37.61 | 41.00 | 20.00 | 36.76 | 36.86 | 35.92 | 66.67 | 36.00 | 34.58 | 40.54 | 47.37 | 36.93 | - | 37.08 | 44.90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 39.87 | 34.22 | 31.31 | 29.44 | 36.03 | 32.27 | 37.27 | 31.79 | 42.65 | 34.17 | 40.63 | 36.27 | 33.20 | 42.88 | 30.29 | 37.87 | 43.21 | 32.92 | 20.39 | 27.42 | 38.74 | 31.23 | 20.82 | 36.05 | 29.62 | 32.41 | 25.90 | 36.85 | 40.19 | 32.36 | 19.12 | 38.87 | 40.28 | 37.23 | 22.97 | 34.41 | 27.99 | 25.39 | 15.70 | 27.01 | 21.90 | 24.05 | 16.43 | 23.64 | 31.50 | 34.98 | 23.82 | 40.03 | 34.96 | 64.29 | 85.52 | 28.78 | 24.05 | 24.20 | 20.46 | 23.10 | 20.61 | 23.30 | 23.31 | 26.00 | 21.41 | 62.20 | -144.58 | 77.67 | 49.51 | 58.84 | 248.53 | 26.97 | 46.70 | 53.38 | 82.16 | 72.68 | 47.60 | 54.73 | 82.64 | 66.92 | 44.28 | 53.35 | 78.11 | 71.90 | 39.30 | 47.31 | 74.17 | 67.69 | 41.28 | 52.23 | 78.73 | 71.78 | 39.35 | 40.61 | 57.49 | 48.95 | 29.80 | 32.37 | 61.01 | 57.75 | 40.51 | 46.10 | 75.13 | 65.06 | 41.50 | 42.15 | 63.01 | 55.31 | 39.15 | 36.76 | 61.45 | 54.87 | 34.81 | 38.01 | 60.31 | 49.77 | 37.63 | 42.77 | 65.35 | 57.84 | 42.64 | 100.00 | 63.95 | 49.73 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 26.46 | 18.40 | -1.26 | 2.87 | 23.17 | 18.45 | 9.48 | 5.76 | 27.84 | 17.16 | 9.20 | 10.13 | 23.30 | 25.93 | 0.04 | -33.17 | 29.42 | 18.05 | -11.35 | 4.14 | 26.07 | 17.46 | -8.19 | 14.95 | 17.43 | 18.71 | 0.73 | 15.55 | 27.19 | 18.00 | -2.76 | 14.16 | 27.52 | 21.78 | -4.16 | 13.08 | 17.97 | 14.09 | -3.78 | 10.22 | 12.55 | 13.42 | -6.61 | 7.43 | 13.04 | 13.71 | 1.10 | 8.05 | 14.12 | 10.49 | 0.66 | 7.48 | 9.18 | 9.17 | 0.37 | 3.97 | 7.91 | 8.28 | -1.22 | 5.23 | 8.38 | 8.41 | 1.03 | 3.81 | 6.94 | 7.40 | 2.10 | 4.66 | 5.81 | 6.75 | 1.73 | 3.41 | 5.81 | 6.69 | -0.23 | 4.98 | 7.45 | 7.22 | -1.44 | 5.53 | 8.10 | 9.40 | -0.99 | 4.89 | 10.16 | 10.43 | -1.59 | 2.71 | 16.73 | 8.90 | -3.99 | -0.61 | 9.25 | 16.32 | 41.31 | 5.91 | 16.13 | 17.50 | 11.99 | 11.36 | 18.02 | 12.42 | -1.95 | 3.24 | 15.72 | 13.27 | -9.56 | 5.94 | 14.62 | 15.47 | -9.09 | 2.67 | 15.69 | 18.06 | -6.34 | 0.30 | 17.28 | 100.00 | -9.16 | -1.21 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | -11.18 | -6.02 | 15.59 | 10.71 | -3.44 | -1.14 | 19.26 | 9.34 | -4.65 | 0.49 | 16.60 | 16.60 | -9.25 | -29.87 | 18.13 | 11.15 | -16.80 | -1.43 | 19.24 | 11.18 | -10.83 | 7.39 | 12.07 | 20.65 | -5.14 | 6.71 | 16.28 | 9.13 | -5.08 | 4.29 | 16.54 | 11.74 | 59.89 | 5.12 | 10.76 | 7.60 | 32.80 | 4.83 | 7.52 | 7.60 | -6.55 | 3.98 | 7.61 | 8.33 | 31.97 | 4.51 | 8.29 | 6.13 | 17.87 | 4.47 | 5.13 | 5.26 | 17.36 | 1.46 | 4.41 | 4.66 | 22.77 | 2.22 | 4.67 | 4.64 | 10.72 | 1.80 | 4.02 | 3.98 | 13.92 | 1.04 | 3.43 | 3.60 | 17.20 | 0.83 | 2.95 | 3.80 | 12.74 | 1.96 | 3.89 | 3.76 | 16.35 | 1.53 | 4.54 | 4.99 | 20.18 | 1.08 | 5.11 | 5.39 | 17.73 | -14.08 | 8.06 | 3.97 | 33.23 | -16.83 | 4.67 | 5.36 | - | 0.31 | 8.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 33.21 | 29.57 | 21.26 | 19.74 | 29.37 | 26.82 | 28.74 | 19.24 | 34.14 | 28.74 | 26.15 | 26.02 | 28.12 | 36.68 | 20.44 | 32.76 | 33.57 | 27.43 | 11.75 | 20.39 | 32.42 | 25.27 | 10.87 | 27.47 | 22.62 | 26.29 | 16.39 | 27.94 | 33.46 | 25.73 | 11.64 | 28.60 | 33.22 | 30.57 | 11.51 | 25.15 | 21.75 | 19.53 | 6.07 | 16.91 | 15.53 | 17.93 | 2.40 | 14.32 | 16.21 | 17.77 | 6.29 | 13.78 | 17.16 | 12.95 | 4.35 | 12.78 | 11.13 | 11.34 | 3.28 | 7.01 | 9.39 | 10.19 | 2.70 | 8.42 | 9.89 | 9.66 | 3.49 | 5.88 | 8.17 | 9.02 | 6.35 | 6.54 | 7.04 | 7.91 | 4.64 | 5.80 | 6.94 | 7.53 | 2.67 | 6.94 | 8.61 | 8.25 | 1.37 | 8.22 | 9.09 | 10.91 | 3.12 | 8.16 | 11.82 | 12.33 | 4.24 | 6.90 | 19.36 | 11.80 | 3.31 | 4.88 | 10.62 | 23.89 | 91.55 | 12.65 | 18.86 | 24.97 | 37.39 | 24.57 | 20.29 | 14.96 | 6.90 | 11.27 | 18.52 | 16.12 | 0.66 | 12.83 | 16.97 | 18.57 | 3.67 | 9.19 | 16.71 | 21.48 | 5.15 | 8.88 | 20.04 | 100.00 | 0.41 | 5.23 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 27.11 | 20.71 | 0.06 | 4.37 | 23.17 | 18.45 | 9.48 | 5.76 | 27.84 | 18.49 | 6.27 | 9.82 | 23.46 | 26.77 | 0.40 | 17.16 | 26.69 | 19.05 | -8.73 | 6.13 | 26.83 | 17.92 | -8.15 | 15.92 | 17.52 | 19.10 | 1.12 | 16.01 | 27.74 | 18.10 | -1.04 | 14.80 | 27.65 | 22.13 | -4.85 | 13.26 | 18.05 | 14.32 | -4.81 | 9.22 | 12.61 | 13.62 | -7.50 | 7.17 | 13.38 | 14.08 | 0.14 | 8.25 | 14.28 | 10.49 | 0.66 | 9.88 | 9.32 | 9.17 | -0.08 | 4.09 | 7.91 | 8.28 | -1.00 | 5.43 | 8.48 | 8.30 | 1.48 | 4.12 | 6.93 | 7.23 | 3.43 | 4.43 | 5.66 | 6.13 | 1.11 | 2.99 | 5.65 | 6.51 | 0.03 | 4.71 | 7.47 | 6.87 | -1.53 | 5.50 | 7.70 | 8.94 | -1.04 | 4.88 | 10.30 | 10.06 | -1.59 | 3.01 | 16.81 | 8.42 | -3.94 | -0.53 | 9.13 | 21.99 | 83.57 | 5.91 | 16.13 | 17.50 | 11.99 | 11.36 | 18.02 | 12.42 | -1.95 | 3.24 | 15.72 | 13.27 | -9.56 | 5.94 | 14.62 | 15.47 | -9.09 | 2.67 | 15.69 | 18.06 | -6.34 | 0.30 | 17.28 | - | -9.16 | -1.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 22.48 | 14.02 | -15.46 | -6.79 | 19.59 | 13.83 | -1.65 | -0.78 | 24.33 | 13.34 | -3.45 | 1.62 | 21.12 | 21.75 | -9.61 | -37.34 | 22.89 | 14.34 | -19.95 | -1.84 | 23.40 | 13.62 | -18.35 | 9.01 | 14.40 | 14.76 | -7.73 | 9.40 | 24.31 | 13.63 | -8.02 | 7.02 | 24.49 | 17.38 | -13.91 | 6.80 | 15.88 | 11.22 | -11.56 | 4.51 | 11.17 | 11.54 | -12.45 | 3.04 | 11.69 | 12.10 | -2.84 | 4.99 | 12.75 | 9.43 | -2.50 | 5.74 | 8.11 | 8.08 | -1.49 | 1.82 | 6.91 | 7.24 | -4.24 | 3.44 | 7.31 | 7.21 | -1.70 | 2.38 | 6.15 | 6.00 | -0.41 | 3.06 | 4.62 | 5.51 | -1.02 | 1.14 | 4.63 | 5.62 | -3.30 | 2.86 | 6.08 | 5.82 | -5.22 | 2.43 | 7.09 | 7.83 | -5.00 | 1.35 | 8.35 | 8.41 | -6.61 | -1.65 | 14.16 | 5.99 | -10.80 | -6.20 | 7.60 | 8.45 | -8.70 | -0.04 | 13.57 | 9.78 | -11.99 | -0.99 | 15.65 | 9.89 | -10.27 | -2.59 | 13.47 | 10.92 | -16.47 | 1.19 | 12.88 | 13.15 | -18.01 | -1.40 | 15.21 | 15.48 | -14.65 | -5.62 | 14.98 | - | -18.13 | -6.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email