Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 113 | 105 | 97 | 75 | 118 | 88 | 100 | 151 | 175 | 748 | 405 | 474 | 0 | 7 | 2 | - | - | - | - |
Short-Term Investments |
Loading...
|
M | 0 | 8 | 28 | 63 | 88 | 162 | 193 | 184 | 177 | 173 | 171 | - | 384 | 384 | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 113 | 114 | 125 | 138 | 206 | 250 | 294 | 335 | 352 | 921 | 576 | 474 | 0 | 7 | 2 | - | - | - | - |
Receivables |
Loading...
|
M | 240 | 303 | 289 | 294 | 233 | 223 | 144 | 96 | 74 | 62 | 35 | 18 | 16 | 14 | - | - | - | - | - |
Inventory |
Loading...
|
M | 24 | 27 | 66 | 146 | 43 | 8 | 29 | 63 | 73 | 23 | 24 | 27 | 22 | 21 | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 8 | 9 | 10 | 13 | 7 | 2 | 9 | 48 | 28 | 19 | 16 | 19 | 1 | 1 | 1 | - | - | 0 | - |
Current Assets |
Loading...
|
M | 385 | 452 | 511 | 613 | 511 | 533 | 537 | 542 | 527 | 1,024 | 652 | 538 | 1 | 49 | 3 | - | - | 0 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 83 | 89 | 94 | 98 | 102 | 105 | 107 | 112 | 116 | 119 | 128 | 118 | - | 124 | - | - | - | - | - |
Goodwill |
Loading...
|
M | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 548 | 2 | 2 | 2 | - | 2 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 155 | 157 | 158 | 159 | 162 | 162 | 164 | 165 | 166 | 14 | 13 | 12 | - | 12 | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 702 | 704 | 705 | 707 | 709 | 709 | 710 | 712 | 714 | 16 | 15 | 14 | - | 14 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | -253 | 519 | 517 | 552 | -133 | 603 | 630 | 652 | 616 | 195 | -489 | -412 | - | - | -268 | - | - |
Long-Term Investments |
Loading...
|
M | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 1 | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | 10 | - | - | - | 164 | - | - | - | 175 | - | - | - | 384 | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 115 | 703,733 | 89 | 86 | 72 | 73 | 62 | 62 | 61 | 25 | 30 | 28 | 384 | 0 | 0 | 0 | - | 0 | - |
Total Long-Term Assets |
Loading...
|
M | 899 | 905 | 888 | 891 | 883 | 889 | 880 | 885 | 891 | 168 | 173 | 160 | 384 | 157 | 384 | 0 | - | 0 | - |
Total Assets |
Loading...
|
M | 1,285 | 1,357 | 1,399 | 1,503 | 1,394 | 1,422 | 1,417 | 1,427 | 1,418 | 1,192 | 825 | 698 | 385 | 206 | 386 | 0 | - | 0 | - |
Accounts Payable |
Loading...
|
M | 62 | 78 | 85 | 103 | 113 | 84 | 95 | 113 | 99 | 28 | 15 | 18 | 0 | 14 | 0 | 0 | - | 0 | - |
Short-Term Debt |
Loading...
|
M | 16 | 18 | 71 | 64 | 17 | 3 | 19 | 16 | 16 | 1 | 20 | 14 | - | 102 | - | 0 | - | 0 | - |
Current Revenue (Deferred) |
Loading...
|
M | 57 | 54 | 83 | 115 | 75 | 64 | 49 | 50 | 41 | 9 | 27 | 37 | - | 37 | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 102 | 101 | 30 | 26 | 71 | 116 | 96 | 62 | 48 | 49 | 17 | 17 | 3 | 38 | 0 | 0 | - | 0 | - |
Current Liabilities |
Loading...
|
M | 237 | 251 | 269 | 307 | 276 | 267 | 240 | 225 | 188 | 88 | 78 | 86 | 3 | 191 | 1 | 0 | - | 0 | - |
Long-Term Debt |
Loading...
|
M | 524 | 524 | 523 | 523 | 448 | 450 | 447 | 447 | 446 | 318 | 2 | 2 | - | 5 | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 50 | 52 | 55 | 5 | 5 | 64 | 5 | 5 | 5 | 73 | 4 | 74 | - | 73 | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 676 | 679 | 676 | 677 | 601 | 603 | 600 | 598 | 600 | 436 | 116 | 404 | 291 | 193 | 14 | 0 | - | 0 | - |
Total Liabilities |
Loading...
|
M | 913 | 930 | 945 | 984 | 877 | 870 | 840 | 823 | 788 | 524 | 194 | 490 | 293 | 383 | 14 | 0 | - | 0 | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 1,177 | 1,194 | 1,185 | 1,176 | 1,167 | 1,161 | 1,177 | 1,106 | 800 | 274 | 118 | 5 | 0 | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 364 | 367 | 0 | - | 0 | - |
Retained Earnings |
Loading...
|
M | - | - | - | -658 | -677 | -632 | -597 | -563 | -531 | -509 | -475 | -591 | -113 | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -1 | -1 | 0 | 0 | -1 | - | 0 | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 10 | 13 | 11 | 12 | 13 | 14 | 11 | 12 | 13 | 12 | 13 | 1 | - | 0 | - | - | - | - | - |
Shareholders' Equity |
|
M | 372 | 426 | 453 | 519 | 517 | 552 | 577 | 603 | 630 | 668 | 631 | 209 | 91 | -177 | 372 | 0 | - | 0 | - |
Shareholders' Equity and Liabilities |
|
M | 1,285 | 1,357 | 1,399 | 1,503 | 1,394 | 1,422 | 1,417 | 1,427 | 1,418 | 1,192 | 825 | 698 | 385 | 206 | 386 | 0 | - | 0 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 158 | 156 | 156 | 156 | 155 | 153 | 154 | 154 | 150 | 140 | 140 | 101 | 126 | 47 | 48 | 48 | 48 | 38 | 47 |
Shareholders' Equity (Tangible) |
|
M | - | - | -253 | 519 | 517 | 552 | -133 | 603 | 630 | 652 | 616 | 195 | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 724 | 671 | 766 | 760 | 798 | 814 | 1,239 | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 540 | 541 | 594 | 586 | 465 | 452 | 466 | 463 | 462 | 319 | 21 | 15 | - | 106 | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 101 | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email