Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5,311 | 3,043 | 2,691 | 3,110 | 3,101 | 3,155 | 2,959 | 2,953 | 3,081 | 3,053 | 2,990 | 3,034 | 2,950 | 2,917 | 2,784 | 2,937 | 3,065 | 3,048 | 2,903 | 2,873 | 2,932 | 2,986 | 2,951 | 3,026 | 3,019 | 2,846 | 2,846 | 2,810 | 2,668 | 2,530 | 2,620 | 2,573 | 2,484 | 2,538 | 2,619 | 2,614 | 2,605 | 2,630 | 2,582 | 2,598 | 2,485 | 2,464 | 2,425 | 2,560 | 2,435 | 2,449 | 2,356 | 2,423 | 2,421 | 2,186 | 2,457 | 2,553 | 2,361 | 2,843 | 2,384 | 2,544 | 2,536 | 2,280 | 2,267 | 2,153 | 2,002 | 2,023 | 2,421 | 2,672 | 2,577 | 2,479 | 2,240 | 1,921 | 1,696 | 1,622 | 1,515 | 1,651 | 1,523 | 1,416 | 1,388 | 1,361 | 1,308 | 1,253 | 1,174 | 1,287 | 1,219 | 1,506 | 1,126 | 1,082 | 1,020 | 1,457 | 957 | 1,004 | 982 | 992 | 962 | 970 | 883 | 880 | 891 | 871 | 917 | 752 | 769 | 769 | 746 | 730 | 698 | 675 | 639 | 626 | 606 | 558 | 524 | 495 | 463 | 457 | 438 | 411 | 393 | 383 | 362 | 342 | 337 | 332 | 337 | 306 | 294 | 281 | 270 | 259 | 254 | 238 | 235 | 218 | 207 | 209 | 260 | 206 | 195 | 189 | 183 | 179 | 168 | 160 |
Cost of Revenue |
Loading...
|
M | 103 | 128 | 101 | 103 | 94 | -2,565 | 97 | 96 | 95 | -7,714 | 102 | 100 | 109 | -4,707 | 109 | 109 | 109 | -7,445 | 113 | 115 | 116 | -7,661 | 189 | 213 | 199 | -6,814 | 189 | 213 | 204 | 819 | 238 | 225 | 224 | 404 | 201 | 201 | 197 | 201 | 199 | 193 | 191 | 182 | 185 | 186 | 180 | 752 | -4 | 6 | 140 | -190 | 150 | 18 | -35 | -651 | -75 | -1,356 | 232 | -227 | 31 | 31 | 258 | -1,000 | 502 | 480 | 663 | 898 | 919 | 818 | 847 | 910 | 837 | 772 | 695 | 619 | 537 | 476 | 391 | 297 | 250 | 182 | 181 | 167 | 161 | 208 | 193 | 241 | 252 | 262 | 244 | 281 | 454 | 496 | 609 | 693 | 606 | 555 | 517 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 5,208 | 2,915 | 2,590 | 3,007 | 3,007 | 5,720 | 2,862 | 2,857 | 2,986 | 10,767 | 2,888 | 2,934 | 2,841 | 7,624 | 2,675 | 2,828 | 2,956 | 10,493 | 2,790 | 2,758 | 2,816 | 10,647 | 2,762 | 2,813 | 2,820 | 9,660 | 2,657 | 2,597 | 2,464 | 1,711 | 2,382 | 2,348 | 2,260 | 2,134 | 2,418 | 2,413 | 2,408 | 2,429 | 2,383 | 2,405 | 2,294 | 2,282 | 2,240 | 2,374 | 2,255 | 1,697 | 2,360 | 2,417 | 2,421 | 2,376 | 2,457 | 2,535 | 2,396 | 3,494 | 2,459 | 3,900 | 2,536 | 2,507 | 2,236 | 2,122 | 2,002 | 3,023 | 2,421 | 2,672 | 2,577 | 2,479 | 2,240 | 1,921 | 1,696 | 1,622 | 1,515 | 1,651 | 1,523 | 1,416 | 1,388 | 1,361 | 1,308 | 1,253 | 1,174 | 1,287 | 1,219 | 1,506 | 1,126 | 1,082 | 1,020 | 1,457 | 957 | 1,004 | 982 | 992 | 962 | 970 | 883 | 880 | 891 | 871 | 917 | 752 | 769 | 769 | 746 | 730 | 698 | 675 | 639 | 626 | 606 | 558 | 524 | 495 | 463 | 457 | 438 | 411 | 393 | 383 | 362 | 342 | 337 | 332 | 337 | 306 | 294 | 281 | 270 | 259 | 254 | 238 | 235 | 218 | 207 | 209 | 260 | 206 | 195 | 189 | 183 | 179 | 168 | 160 |
Operating Expenses |
Loading...
|
M | 4,550 | 2,752 | 2,079 | 550 | 1,058 | 3,918 | 1,593 | 1,937 | 2,220 | 10,038 | 1,697 | 1,655 | 2,214 | 7,625 | 3,252 | 1,562 | 2,955 | -5,030 | 1,431 | 1,375 | 1,583 | -4,788 | 1,651 | 1,700 | 1,858 | -4,121 | 1,677 | 1,696 | 1,740 | -2,737 | 1,637 | 1,538 | 1,713 | 1,362 | 1,664 | 1,841 | 1,808 | 1,758 | 1,594 | 1,570 | 1,739 | 1,571 | 1,440 | 1,508 | 1,535 | 999 | 1,308 | 1,651 | 1,695 | 1,685 | 1,678 | 1,673 | 1,579 | 3,864 | 1,549 | 3,408 | 1,617 | 1,647 | 1,574 | 4,869 | 1,214 | 2,077 | 1,073 | 1,361 | 1,111 | 1,275 | 770 | 540 | 366 | 268 | 253 | 404 | 391 | 536 | 578 | 552 | 575 | 659 | 656 | 771 | 727 | 661 | 660 | 931 | 641 | 465 | 434 | 478 | 473 | 462 | 264 | 229 | 92 | -38 | 65 | 91 | 173 | -96 | 152 | 165 | 191 | 175 | 117 | 143 | 158 | 172 | 168 | 151 | 146 | 138 | 122 | 139 | 115 | 79 | 71 | 67 | 59 | 79 | 115 | 143 | 153 | 128 | 127 | 118 | 119 | 97 | 78 | 62 | 60 | 52 | 51 | 57 | 45 | 8 | 5 | 12 | 19 | 15 | 17 | 13 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1,252 | 1,065 | 1,082 | 1,123 | 1,292 | 1,108 | 1,042 | 1,046 | 1,232 | 1,181 | 1,054 | 1,077 | 1,242 | 1,129 | 1,062 | 1,051 | 1,208 | 1,145 | 1,083 | 1,084 | 1,229 | 1,303 | 1,103 | 1,125 | 1,249 | 1,067 | 1,090 | 1,071 | 1,166 | 1,244 | 1,013 | 989 | 1,107 | 939 | 1,051 | 984 | 1,087 | 972 | 953 | 978 | 1,157 | 945 | 903 | 917 | 1,035 | 915 | 1,382 | 1,150 | 1,436 | 262 | 1,336 | 1,401 | 1,165 | 69 | 1,518 | 1,187 | 1,203 | 127 | 1,132 | 1,009 | 862 | 698 | 1,022 | 1,060 | 1,062 | 793 | 916 | 1,077 | 739 | 694 | 639 | 684 | 635 | 589 | 566 | 552 | 524 | 511 | 474 | 510 | 462 | 437 | 407 | 444 | 443 | 411 | 398 | 440 | 421 | 435 | 420 | 416 | 392 | 395 | 377 | 366 | 386 | 360 | 321 | 323 | 309 | 318 | 297 | 294 | 266 | 269 | 250 | 235 | 219 | 211 | 194 | 189 | 181 | 176 | 165 | 159 | 151 | 148 | 144 | 139 | 139 | 130 | 122 | 116 | 111 | 109 | 107 | 99 | 95 | 88 | 84 | 84 | 81 | 78 | 75 | 76 | 72 | 69 | 68 | 65 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6,091 | 548 | 575 | 609 | -5,188 | 587 | 625 | 574 | -3,981 | 624 | 549 | 606 | 423 | 613 | 857 | 721 | 786 | 641 | 592 | 582 | 626 | 537 | 591 | 500 | 84 | -74 | 501 | 259 | 1,423 | 342 | 272 | 414 | 3,795 | 31 | 2,221 | 414 | 1,520 | 442 | 3,860 | 352 | 1,379 | 51 | 301 | 49 | 482 | -146 | -537 | -373 | -426 | -386 | -280 | -244 | -53 | 12 | 0 | 51 | 148 | 182 | 261 | 265 | 224 | 253 | 487 | 198 | 54 | 36 | 38 | 52 | 27 | -156 | -187 | -300 | -433 | -312 | -275 | -213 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 1,055 | -3,008 | -2,281 | -756 | -1,152 | 7,148 | 2,013 | 2,012 | -2,315 | 3,858 | -1,799 | -1,755 | -2,323 | 155 | -3,361 | 2,128 | 2,375 | 10,096 | 2,399 | 2,422 | 2,526 | 10,416 | 2,151 | 2,207 | 2,283 | 8,991 | 1,960 | 1,875 | 1,991 | 1,425 | 1,814 | 1,718 | 1,843 | 1,557 | 1,857 | 2,026 | 1,994 | 1,910 | 1,776 | 1,720 | 1,906 | 1,733 | 1,604 | 1,686 | 1,743 | 1,082 | 1,502 | 1,842 | 1,814 | 1,984 | 1,713 | 1,888 | 1,874 | 2,445 | 1,760 | 3,457 | 1,566 | 1,998 | 1,632 | 1,528 | 1,287 | 3,562 | 1,895 | 1,809 | 1,748 | 1,516 | 1,548 | 1,358 | 1,213 | 1,135 | 1,090 | 1,176 | 1,096 | 1,039 | 1,008 | 1,028 | 966 | -956 | -906 | -953 | -908 | -828 | -821 | -1,139 | -834 | -706 | -686 | -740 | -717 | -743 | -718 | -725 | -701 | -655 | -671 | -646 | -690 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 658 | 163 | 511 | 2,457 | 1,949 | 1,802 | 1,269 | 920 | 766 | 729 | 1,191 | 1,279 | 627 | -1 | -577 | 1,266 | 1 | 15,523 | 1,359 | 1,383 | 1,233 | 15,435 | 1,111 | 1,113 | 962 | 13,781 | 980 | 901 | 724 | 4,448 | 745 | 810 | 547 | 772 | 754 | 572 | 600 | 671 | 789 | 835 | 555 | 711 | 800 | 866 | 720 | 698 | 1,052 | 766 | 726 | 691 | 779 | 862 | 817 | -370 | 910 | 492 | 919 | 860 | 662 | -2,747 | 788 | 946 | 1,348 | 1,311 | 1,466 | 1,204 | 1,470 | 1,381 | 1,330 | 1,354 | 1,262 | 1,247 | 1,132 | 880 | 810 | 809 | 733 | 594 | 518 | 516 | 492 | 845 | 466 | 151 | 379 | 992 | 523 | 526 | 509 | 530 | 698 | 741 | 791 | 918 | 826 | 780 | 744 | 848 | 617 | 604 | 555 | 555 | 581 | 532 | 481 | 454 | 438 | 407 | 378 | 357 | 341 | 319 | 323 | 332 | 322 | 316 | 304 | 262 | 222 | 189 | 185 | 178 | 167 | 163 | 152 | 162 | 176 | 176 | 175 | 166 | 156 | 153 | 215 | 199 | 190 | 177 | 164 | 164 | 151 | 147 |
Interest Expense |
Loading...
|
M | 2,173 | 1,915 | 1,704 | 1,541 | 1,261 | 971 | 441 | 120 | 12 | 1 | 0 | 69 | 4 | 14 | 42 | 115 | 204 | 270 | 357 | 394 | 354 | 285 | 244 | 248 | 199 | 181 | 158 | 125 | 140 | 102 | 110 | 99 | 117 | 109 | 101 | 94 | 96 | 102 | 101 | 89 | 100 | 99 | 97 | 104 | 111 | 111 | 111 | 114 | 140 | 159 | 150 | 147 | 157 | 622 | 180 | 188 | 217 | 180 | 175 | 193 | 174 | 584 | 502 | 480 | 663 | 898 | 919 | 818 | 847 | 910 | 837 | 772 | 695 | 619 | 537 | 476 | 391 | 315 | 250 | 182 | 181 | 167 | 161 | 208 | 193 | 240 | 251 | 261 | 243 | 278 | 451 | 493 | 608 | 692 | 603 | 553 | 514 | 442 | 428 | 416 | 370 | 388 | 415 | 368 | 321 | 307 | 288 | 271 | 248 | 239 | 230 | 208 | 215 | 232 | 232 | 224 | 218 | 181 | 143 | 111 | 103 | 104 | 94 | 96 | 87 | 95 | 108 | 115 | 115 | 121 | 114 | 110 | 118 | 150 | 143 | 133 | 121 | 120 | 108 | 108 |
Non-operating Income/Expense |
Loading...
|
M | 598 | 38 | 511 | -1,541 | -1,261 | -913 | -420 | -85 | -12 | 1 | -315 | -341 | 108 | 642 | 1,258 | -463 | 773 | -14,885 | -638 | -665 | -598 | -14,931 | -244 | -248 | -199 | -13,064 | -158 | -125 | -140 | -4,103 | -109 | -101 | -117 | -92 | -102 | -94 | -96 | -37 | -101 | -89 | -100 | -99 | -97 | -104 | -111 | -111 | -111 | -114 | -140 | -159 | -150 | -147 | -157 | 622 | -600 | -142 | -217 | -180 | 117 | 3,534 | -174 | -584 | -502 | -480 | -663 | -898 | -919 | -818 | -847 | -910 | -837 | -772 | -705 | -503 | -430 | -476 | -391 | -315 | -250 | -182 | -181 | -167 | -161 | -208 | -193 | -240 | -251 | -261 | -243 | -278 | -451 | -493 | -608 | -692 | -603 | -553 | -514 | -442 | -428 | -416 | -370 | -388 | -415 | -368 | -321 | -307 | -288 | -271 | -248 | -239 | -230 | -208 | -215 | -232 | -232 | -224 | -218 | -181 | -143 | -111 | -103 | -104 | -94 | -96 | -87 | -95 | -108 | -115 | -115 | -121 | -114 | -110 | -118 | -150 | -143 | -133 | -121 | -120 | -108 | -108 |
EBT |
Loading...
|
M | 598 | 201 | 511 | 916 | 688 | 889 | 849 | 835 | 754 | 730 | 876 | 938 | 627 | 641 | 681 | 803 | 774 | 778 | 721 | 718 | 635 | 504 | 867 | 865 | 763 | 717 | 822 | 776 | 584 | 345 | 636 | 709 | 430 | 680 | 652 | 478 | 504 | 634 | 688 | 746 | 455 | 612 | 703 | 762 | 609 | 587 | 941 | 652 | 586 | 532 | 629 | 715 | 660 | 252 | 310 | 350 | 702 | 680 | 779 | 787 | 614 | 362 | 846 | 831 | 803 | 306 | 551 | 563 | 483 | 444 | 425 | 475 | 427 | 377 | 380 | 333 | 342 | 279 | 268 | 334 | 311 | 678 | 305 | -57 | 186 | 752 | 272 | 265 | 266 | 252 | 247 | 248 | 183 | 226 | 223 | 227 | 230 | 406 | 189 | 188 | 185 | 167 | 166 | 164 | 160 | 147 | 150 | 136 | 130 | 118 | 111 | 110 | 108 | 100 | 90 | 91 | 85 | 81 | 80 | 79 | 81 | 74 | 73 | 66 | 65 | 67 | 68 | 61 | 60 | 44 | 42 | 42 | 97 | 49 | 48 | 44 | 43 | 44 | 43 | 39 |
Income Tax Provision |
Loading...
|
M | 135 | -9 | 89 | 153 | 139 | 156 | 159 | 88 | 150 | 33 | 162 | 175 | 108 | 104 | 126 | 109 | 140 | 74 | 138 | 131 | 127 | 65 | 102 | 131 | 102 | 347 | 137 | 156 | 82 | -248 | 72 | 92 | 62 | 103 | 68 | 56 | 95 | 90 | 128 | 124 | 92 | 59 | 163 | 183 | 145 | 117 | 267 | 162 | 159 | 151 | 74 | 202 | 189 | 169 | -236 | -82 | 207 | 182 | 225 | 247 | 138 | 106 | 369 | 283 | 273 | 83 | 193 | 197 | 169 | 135 | 147 | 248 | 145 | 128 | 130 | 113 | 116 | 95 | 91 | 114 | 94 | 231 | 103 | -34 | 90 | 275 | 90 | 87 | 88 | 82 | 77 | 81 | 62 | 79 | 73 | 79 | 80 | 157 | 63 | 65 | 64 | 56 | 55 | 55 | 54 | 47 | 49 | 44 | 44 | 40 | 37 | 39 | 38 | 34 | 25 | 29 | 31 | 28 | 28 | 28 | 30 | 26 | 27 | 23 | 22 | 24 | 26 | 22 | 24 | 16 | 15 | 16 | 39 | 18 | 18 | 15 | 16 | 16 | 16 | 14 |
Income after Tax |
Loading...
|
M | 463 | 210 | 422 | 763 | 549 | 733 | 690 | 747 | 604 | 697 | 714 | 763 | 519 | 537 | 555 | 694 | 634 | 704 | 583 | 587 | 508 | 439 | 765 | 734 | 661 | 370 | 685 | 620 | 502 | 593 | 564 | 617 | 368 | 577 | 584 | 422 | 409 | 544 | 560 | 622 | 363 | 553 | 540 | 579 | 464 | 470 | 674 | 490 | 427 | 381 | 555 | 513 | 471 | 83 | 546 | 432 | 495 | 498 | 554 | 540 | 476 | 256 | 477 | 548 | 530 | 223 | 358 | 366 | 314 | 309 | 278 | 227 | 282 | 249 | 250 | 220 | 226 | 184 | 177 | 220 | 217 | 447 | 202 | -23 | 96 | 477 | 182 | 178 | 178 | 170 | 170 | 167 | 121 | 147 | 150 | 148 | 150 | 249 | 126 | 123 | 121 | 111 | 111 | 109 | 106 | 100 | 101 | 92 | 86 | 78 | 74 | 72 | 70 | 66 | 65 | 63 | 54 | 53 | 52 | 51 | 51 | 48 | 46 | 43 | 43 | 44 | 42 | 39 | 36 | 28 | 27 | 26 | 58 | 31 | 30 | 29 | 28 | 28 | 27 | 25 |
Non-Controlling Interest |
Loading...
|
M | - | - | 24 | 37 | 24 | 37 | 21 | 35 | 21 | 35 | 21 | 35 | 30 | 39 | 38 | 32 | 54 | 72 | 55 | 50 | 56 | 41 | 56 | 36 | 56 | 36 | 56 | 36 | 56 | 1,892 | 57 | 32 | 49 | 30 | 41 | 29 | 32 | 19 | 18 | 20 | 7 | 8 | 9 | 8 | 9 | -470 | -659 | -483 | -420 | -374 | 12 | 11 | 5 | -83 | -546 | -432 | -495 | -498 | -327 | -370 | -445 | -234 | -477 | -548 | -530 | -223 | -358 | -366 | -314 | -309 | -278 | -227 | -282 | -249 | -250 | -220 | -226 | -184 | -177 | -220 | -217 | -447 | -202 | 96 | -96 | -477 | -182 | -178 | -178 | -170 | -170 | -167 | -121 | -147 | -151 | -147 | -150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 398 | 726 | 525 | 696 | 669 | 712 | 583 | 662 | 693 | 728 | 489 | 498 | 517 | 662 | 580 | 492 | 528 | 537 | 452 | 398 | 709 | 698 | 605 | 334 | 629 | 584 | 446 | 557 | 507 | 585 | 319 | 535 | 543 | 393 | 377 | 473 | 542 | 602 | 356 | 545 | 531 | 571 | 455 | 470 | 659 | 483 | 420 | 374 | 543 | 502 | 466 | 83 | 546 | 432 | 495 | 498 | 327 | 370 | 445 | 234 | 477 | 548 | 530 | 223 | 358 | 366 | 314 | 309 | 278 | 227 | 282 | 249 | 250 | 220 | 226 | 184 | 177 | 220 | 217 | 447 | 202 | -96 | 96 | 477 | 182 | 178 | 178 | 170 | 170 | 167 | 121 | 147 | 151 | 147 | 150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 305,943,000.00 | 310,419,000.00 | 317,329,000.00 | 333,540,000.00 | 345,472,000.00 | 363,923,000.00 | 372,418,000.00 | 372,123,000.00 | 372,037,000.00 | 371,685,000.00 | 353,494,000.00 | 351,582,000.00 | 355,690,000.00 | 357,719,000.00 | 357,168,000.00 | 356,413,000.00 | 357,993,000.00 | 365,851,000.00 | 370,595,000.00 | 377,577,000.00 | 381,703,000.00 | 383,651,000.00 | 379,383,000.00 | 370,410,000.00 | 372,619,000.00 | 375,477,000.00 | 378,518,000.00 | 380,915,000.00 | 386,417,000.00 | 389,046,000.00 | 393,212,000.00 | 398,847,000.00 | 403,615,000.00 | 407,012,000.00 | 412,167,000.00 | 416,712,000.00 | 418,750,000.00 | 424,339,000.00 | 429,736,000.00 | 435,320,000.00 | 438,815,000.00 | 445,225,000.00 | 452,154,000.00 | 461,040,000.00 | 462,751,000.00 | 467,466,000.00 | 480,010,000.00 | 488,518,000.00 | 490,454,000.00 | 484,942,000.00 | 494,780,000.00 | 501,044,000.00 | 500,980,000.00 | 497,471,000.00 | 498,159,000.00 | 498,886,000.00 | 498,056,000.00 | 494,588,000.00 | 498,290,000.00 | 465,814,000.00 | 435,299,000.00 | 432,179,000.00 | 435,030,000.00 | 406,964,000.00 | 393,647,000.00 | 387,942,000.00 | 392,150,000.00 | 341,101,000.00 | 338,727,000.00 | 334,036,000.00 | 335,513,000.00 | 335,879,000.00 | 337,117,000.00 | 332,761,000.00 | 334,103,000.00 | 334,090,000.00 | 334,653,000.00 | 331,563,000.00 | 339,348,000.00 | 340,647,000.00 | 342,129,000.00 | 334,635,000.00 | 336,568,000.00 | 333,971,000.00 | 332,054,000.00 | 329,569,000.00 | 328,163,000.00 | 328,262,000.00 | 328,999,000.00 | 323,689,000.00 | 331,764,000.00 | 330,537,000.00 | 330,098,000.00 | 324,680,000.00 | 328,964,000.00 | 328,090,000.00 | 325,486,000.00 | 319,672,000.00 | 326,631,929.00 | 328,341,929.00 | 327,887,929.00 | 321,823,930.00 | 327,843,929.00 | 329,053,928.00 | 328,201,928.00 | 321,739,930.00 | 327,697,929.00 | 326,775,929.00 | 328,417,929.00 | 322,671,929.00 | 328,888,889.00 | 327,272,727.00 | 332,380,952.00 | 324,651,163.00 | 331,282,051.00 | 330,000,000.00 | 329,090,909.00 | 329,090,909.00 | 304,705,882.00 | 309,090,909.00 | 310,909,091.00 | 298,709,677.00 | 308,666,667.00 | 308,571,429.00 | 305,000,000.00 | 299,285,714.00 | 310,370,370.00 | 309,600,000.00 | 301,666,667.00 | 287,368,421.00 | 303,333,333.00 | 292,222,222.00 | 302,631,579.00 | 284,761,905.00 | 299,000,000.00 | 300,000,000.00 | 290,526,316.00 | 284,210,526.00 | 300,000,000.00 | 292,941,176.00 |
EBITDA |
Loading...
|
M | -105 | 354 | 571 | 2,517 | 2,009 | 1,861 | 1,327 | 980 | 827 | 1,088 | 1,253 | 1,342 | 1,126 | 2,783 | -518 | 1,324 | 1,310 | 1,271 | 1,418 | 1,442 | 1,293 | 1,118 | 1,398 | 1,402 | 1,260 | 1,187 | 1,255 | 1,158 | 988 | 706 | 955 | 1,038 | 779 | 984 | 953 | 769 | 785 | 857 | 966 | 1,018 | 708 | 902 | 984 | 1,006 | 880 | 730 | 1,212 | 888 | 868 | 806 | 875 | 972 | 876 | -577 | 962 | 538 | 686 | 1,207 | 403 | -5,096 | 765 | 201 | 1,480 | 1,470 | 1,638 | 974 | 1,470 | 1,381 | 1,520 | 1,419 | 1,345 | 1,376 | 1,240 | 1,034 | 889 | 926 | 882 | 697 | 694 | 681 | 687 | 1,121 | 659 | 193 | 569 | 1,181 | 635 | 677 | 745 | 680 | 809 | 789 | 880 | 1,101 | 897 | 836 | 808 | 934 | 698 | 676 | 643 | 622 | 678 | 611 | 566 | 549 | 464 | 480 | 439 | 399 | 381 | 336 | 436 | 349 | 322 | 316 | 304 | 262 | 222 | 189 | 185 | 178 | 167 | 163 | 152 | 162 | 176 | 176 | 190 | 138 | 226 | 163 | 219 | 230 | 215 | 195 | 180 | 213 | 156 | 147 |
Depreciation and Amortization |
Loading...
|
M | 60 | 191 | 60 | 60 | 60 | 59 | 58 | 60 | 61 | 62 | 62 | 63 | 58 | 59 | 59 | 58 | 58 | 58 | 59 | 59 | 60 | 81 | 287 | 289 | 298 | 289 | 275 | 257 | 264 | 259 | 210 | 228 | 232 | 212 | 199 | 197 | 185 | 186 | 177 | 183 | 153 | 191 | 184 | 140 | 160 | 32 | 160 | 122 | 142 | 115 | 96 | 110 | 59 | -207 | 52 | 46 | -233 | 347 | -259 | -2,349 | -23 | -745 | 132 | 159 | 172 | -230 | - | - | 190 | 65 | 83 | 129 | 108 | 154 | 79 | 117 | 149 | 103 | 176 | 165 | 195 | 276 | 193 | 42 | 190 | 189 | 112 | 151 | 236 | 150 | 111 | 48 | 89 | 183 | 71 | 56 | 64 | 86 | 81 | 72 | 88 | 67 | 97 | 79 | 85 | 95 | 26 | 73 | 61 | 42 | 40 | 18 | 113 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15 | -28 | 70 | 10 | 4 | 31 | 25 | 18 | 16 | 49 | 5 | - |
EBIT |
Loading...
|
M | -165 | 163 | 511 | 2,457 | 1,949 | 1,802 | 1,269 | 920 | 766 | 1,026 | 1,191 | 1,279 | 1,068 | 2,724 | -577 | 1,266 | 1,252 | 1,213 | 1,359 | 1,383 | 1,233 | 1,037 | 1,111 | 1,113 | 962 | 898 | 980 | 901 | 724 | 447 | 745 | 810 | 547 | 772 | 754 | 572 | 600 | 671 | 789 | 835 | 555 | 711 | 800 | 866 | 720 | 698 | 1,052 | 766 | 726 | 691 | 779 | 862 | 817 | -370 | 910 | 492 | 919 | 860 | 662 | -2,747 | 788 | 946 | 1,348 | 1,311 | 1,466 | 1,204 | 551 | 563 | 1,330 | 1,354 | 1,262 | 1,247 | 1,132 | 880 | 810 | 809 | 733 | 594 | 518 | 516 | 492 | 845 | 466 | 151 | 379 | 992 | 523 | 526 | 509 | 530 | 698 | 741 | 791 | 918 | 826 | 780 | 744 | 848 | 617 | 604 | 555 | 555 | 581 | 532 | 481 | 454 | 438 | 407 | 378 | 357 | 341 | 319 | 323 | 332 | 90 | 91 | 85 | 81 | 80 | 79 | 81 | - | - | - | - | - | - | - | 175 | 166 | 156 | 153 | 215 | 199 | 190 | 177 | 164 | 164 | 151 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 22.58 | -4.48 | 17.42 | 16.70 | 20.20 | 17.55 | 18.73 | 10.54 | 19.89 | 4.52 | 18.49 | 18.66 | 17.22 | 16.22 | 18.50 | 13.57 | 18.09 | 9.51 | 19.14 | 18.25 | 20.00 | 12.90 | 11.76 | 15.14 | 13.37 | 48.40 | 16.67 | 20.10 | 14.04 | -71.88 | 11.32 | 12.98 | 14.42 | 15.15 | 10.43 | 11.72 | 18.85 | 14.20 | 18.60 | 16.62 | 20.22 | 9.64 | 23.19 | 24.02 | 23.81 | 19.93 | 28.37 | 24.85 | 27.13 | 28.38 | 11.76 | 28.25 | 28.64 | 67.06 | -76.13 | -23.43 | 29.49 | 26.76 | 28.88 | 31.39 | 22.48 | 29.28 | 43.62 | 34.06 | 34.00 | 27.12 | 35.03 | 34.99 | 34.99 | 30.41 | 34.59 | 52.21 | 33.96 | 33.95 | 34.21 | 33.93 | 33.92 | 34.05 | 33.96 | 34.13 | 30.23 | 34.07 | 33.77 | 59.65 | 48.39 | 36.57 | 33.09 | 32.83 | 33.08 | 32.54 | 31.17 | 32.66 | 33.88 | 34.96 | 32.74 | 34.80 | 34.78 | 38.67 | 33.33 | 34.57 | 34.59 | 33.53 | 33.13 | 33.54 | 33.75 | 31.97 | 32.67 | 32.35 | 33.85 | 33.59 | 33.63 | 35.24 | 35.37 | 34.37 | 28.22 | 31.40 | 36.34 | 34.20 | 34.84 | 35.03 | 36.82 | 35.19 | 36.75 | 34.84 | 33.80 | 35.12 | 38.38 | 36.56 | 39.87 | 36.26 | 34.69 | 37.83 | 40.54 | 35.86 | 37.05 | 35.08 | 36.11 | 36.07 | 36.77 | 35.99 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 98.06 | 95.79 | 96.25 | 96.69 | 96.97 | 181.30 | 96.72 | 96.75 | 96.92 | 352.67 | 96.59 | 96.70 | 96.31 | 261.36 | 96.08 | 96.29 | 96.44 | 344.26 | 96.11 | 96.00 | 96.04 | 356.56 | 93.60 | 92.96 | 93.41 | 339.42 | 93.36 | 92.42 | 92.35 | 67.63 | 90.92 | 91.26 | 90.98 | 84.08 | 92.33 | 92.31 | 92.44 | 92.36 | 92.29 | 92.57 | 92.31 | 92.61 | 92.37 | 92.73 | 92.61 | 69.29 | 100.17 | 99.75 | 100.00 | 108.69 | 100.00 | 99.29 | 101.48 | 122.90 | 103.15 | 153.30 | 100.00 | 109.96 | 98.63 | 98.56 | 100.00 | 149.43 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 12.39 | 5.36 | 18.99 | 79.00 | 62.85 | 57.12 | 42.89 | 31.15 | 24.86 | 23.88 | 39.83 | 42.16 | 21.25 | -0.03 | -20.73 | 43.11 | 0.03 | 509.28 | 46.81 | 48.14 | 42.05 | 516.91 | 37.65 | 36.78 | 31.86 | 484.22 | 34.43 | 32.06 | 27.14 | 175.81 | 28.44 | 31.48 | 22.02 | 30.42 | 28.79 | 21.88 | 23.03 | 25.51 | 30.56 | 32.14 | 22.33 | 28.86 | 32.99 | 33.83 | 29.57 | 28.50 | 44.65 | 31.61 | 29.99 | 31.61 | 31.71 | 33.76 | 34.60 | -13.01 | 38.17 | 19.34 | 36.24 | 37.72 | 29.20 | -127.59 | 39.36 | 46.76 | 55.68 | 49.06 | 56.89 | 48.57 | 65.63 | 71.89 | 78.42 | 83.48 | 83.30 | 75.53 | 74.33 | 62.15 | 58.36 | 59.44 | 56.04 | 47.41 | 44.12 | 40.09 | 40.36 | 56.11 | 41.39 | 13.96 | 37.16 | 68.09 | 54.65 | 52.39 | 51.83 | 53.43 | 72.56 | 76.39 | 89.58 | 104.32 | 92.70 | 89.55 | 81.13 | 112.77 | 80.23 | 78.54 | 74.40 | 76.03 | 83.24 | 78.81 | 75.27 | 72.52 | 72.28 | 72.94 | 72.14 | 72.10 | 73.61 | 69.65 | 73.72 | 80.80 | 82.05 | 82.54 | 83.80 | 76.76 | 65.91 | 56.89 | 54.68 | 58.12 | 56.73 | 57.91 | 56.14 | 62.57 | 69.32 | 73.96 | 74.34 | 76.11 | 75.45 | 72.99 | 82.69 | 96.36 | 97.29 | 93.66 | 89.67 | 91.44 | 89.72 | 91.76 |
Net Income Margin |
Loading...
|
% | - | - | 14.79 | 23.34 | 16.93 | 22.06 | 22.61 | 24.11 | 18.92 | 21.68 | 23.18 | 23.99 | 16.58 | 17.07 | 18.57 | 22.54 | 18.92 | 16.14 | 18.19 | 18.69 | 15.42 | 13.33 | 24.03 | 23.07 | 20.04 | 11.74 | 22.10 | 20.78 | 16.72 | 22.02 | 19.35 | 22.74 | 12.84 | 21.08 | 20.73 | 15.03 | 14.47 | 17.98 | 20.99 | 23.17 | 14.33 | 22.12 | 21.90 | 22.30 | 18.69 | 19.19 | 27.97 | 19.93 | 17.35 | 17.11 | 22.10 | 19.66 | 19.74 | 2.92 | 22.90 | 16.98 | 19.52 | 21.84 | 14.42 | 17.19 | 22.23 | 11.57 | 19.70 | 20.51 | 20.57 | 9.00 | 15.98 | 19.05 | 18.51 | 19.05 | 18.35 | 13.75 | 18.52 | 17.58 | 18.01 | 16.16 | 17.28 | 14.68 | 15.08 | 17.09 | 17.80 | 29.68 | 17.94 | -8.87 | 9.41 | 32.74 | 19.02 | 17.73 | 18.13 | 17.14 | 17.67 | 17.22 | 13.70 | 16.70 | 16.95 | 16.88 | 16.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -1.98 | 11.63 | 21.22 | 80.93 | 64.79 | 58.99 | 44.85 | 33.19 | 26.84 | 35.64 | 41.91 | 44.23 | 38.17 | 95.41 | -18.61 | 45.08 | 42.74 | 41.70 | 48.85 | 50.19 | 44.10 | 37.44 | 47.37 | 46.33 | 41.74 | 41.71 | 44.10 | 41.21 | 37.03 | 27.91 | 36.45 | 40.34 | 31.36 | 38.77 | 36.39 | 29.42 | 30.13 | 32.59 | 37.41 | 39.18 | 28.49 | 36.61 | 40.58 | 39.30 | 36.14 | 29.81 | 51.44 | 36.65 | 35.85 | 36.87 | 35.61 | 38.07 | 37.10 | -20.30 | 40.35 | 21.15 | 27.05 | 52.94 | 17.78 | -236.69 | 38.21 | 9.94 | 61.13 | 55.01 | 63.56 | 39.29 | 65.63 | 71.89 | 89.62 | 87.48 | 88.78 | 83.34 | 81.42 | 73.02 | 64.05 | 68.04 | 67.43 | 55.63 | 59.11 | 52.91 | 56.36 | 74.44 | 58.53 | 17.84 | 55.78 | 81.06 | 66.35 | 67.43 | 75.87 | 68.55 | 84.10 | 81.34 | 99.66 | 125.11 | 100.67 | 95.98 | 88.11 | 124.20 | 90.77 | 87.91 | 86.19 | 85.21 | 97.13 | 90.52 | 88.58 | 87.70 | 76.57 | 86.02 | 83.78 | 80.64 | 82.22 | 73.50 | 99.57 | 84.82 | 82.05 | 82.54 | 83.80 | 76.76 | 65.91 | 56.89 | 54.68 | 58.12 | 56.73 | 57.91 | 56.14 | 62.57 | 69.32 | 73.96 | 80.89 | 63.48 | 109.13 | 77.82 | 84.19 | 111.45 | 110.14 | 102.91 | 98.14 | 119.07 | 92.69 | 91.76 |
EBIT Ratio |
Loading...
|
% | -3.11 | 5.36 | 18.99 | 79.00 | 62.85 | 57.12 | 42.89 | 31.15 | 24.86 | 33.61 | 39.83 | 42.16 | 36.20 | 93.38 | -20.73 | 43.11 | 40.85 | 39.80 | 46.81 | 48.14 | 42.05 | 34.73 | 37.65 | 36.78 | 31.86 | 31.55 | 34.43 | 32.06 | 27.14 | 17.67 | 28.44 | 31.48 | 22.02 | 30.42 | 28.79 | 21.88 | 23.03 | 25.51 | 30.56 | 32.14 | 22.33 | 28.86 | 32.99 | 33.83 | 29.57 | 28.50 | 44.65 | 31.61 | 29.99 | 31.61 | 31.71 | 33.76 | 34.60 | -13.01 | 38.17 | 19.34 | 36.24 | 37.72 | 29.20 | -127.59 | 39.36 | 46.76 | 55.68 | 49.06 | 56.89 | 48.57 | 24.60 | 29.31 | 78.42 | 83.48 | 83.30 | 75.53 | 74.33 | 62.15 | 58.36 | 59.44 | 56.04 | 47.41 | 44.12 | 40.09 | 40.36 | 56.11 | 41.39 | 13.96 | 37.16 | 68.09 | 54.65 | 52.39 | 51.83 | 53.43 | 72.56 | 76.39 | 89.58 | 104.32 | 92.70 | 89.55 | 81.13 | 112.77 | 80.23 | 78.54 | 74.40 | 76.03 | 83.24 | 78.81 | 75.27 | 72.52 | 72.28 | 72.94 | 72.14 | 72.10 | 73.61 | 69.65 | 73.72 | 80.80 | 22.91 | 23.90 | 23.54 | 23.71 | 23.59 | 23.63 | 24.07 | - | - | - | - | - | - | - | 74.34 | 76.11 | 75.45 | 72.99 | 82.69 | 96.36 | 97.29 | 93.66 | 89.67 | 91.44 | 89.72 | - |
EBT Ratio |
Loading...
|
% | 11.26 | 6.61 | 18.99 | 29.45 | 22.19 | 28.18 | 28.69 | 28.28 | 24.47 | 23.91 | 29.30 | 30.92 | 21.25 | 21.97 | 24.46 | 27.34 | 25.25 | 25.52 | 24.84 | 24.99 | 21.66 | 16.88 | 29.38 | 28.59 | 25.27 | 25.19 | 28.88 | 27.62 | 21.89 | 13.64 | 24.27 | 27.56 | 17.31 | 26.79 | 24.89 | 18.29 | 19.35 | 24.11 | 26.65 | 28.71 | 18.31 | 24.84 | 28.99 | 29.77 | 25.01 | 23.97 | 39.94 | 26.91 | 24.20 | 24.34 | 25.60 | 28.01 | 27.95 | 8.86 | 13.00 | 13.76 | 27.68 | 29.82 | 34.36 | 36.55 | 30.67 | 17.89 | 34.94 | 31.10 | 31.16 | 12.34 | 24.60 | 29.31 | 28.48 | 27.37 | 28.05 | 28.77 | 28.04 | 26.62 | 27.38 | 24.47 | 26.15 | 22.27 | 22.83 | 25.95 | 25.51 | 45.02 | 27.09 | -5.27 | 18.24 | 51.61 | 28.42 | 26.39 | 27.09 | 25.40 | 25.68 | 25.57 | 20.72 | 25.68 | 25.03 | 26.06 | 25.08 | 53.99 | 24.58 | 24.45 | 24.80 | 22.88 | 23.78 | 24.30 | 25.04 | 23.48 | 24.75 | 24.37 | 24.81 | 23.76 | 23.95 | 24.14 | 24.66 | 24.28 | 22.91 | 23.90 | 23.54 | 23.71 | 23.59 | 23.63 | 24.07 | 24.08 | 24.86 | 23.61 | 23.87 | 25.99 | 26.81 | 25.62 | 25.62 | 20.40 | 20.20 | 20.22 | 37.21 | 23.67 | 24.32 | 23.19 | 23.62 | 24.50 | 25.37 | 24.30 |
StockViz Staff
September 19, 2024
Any question? Send us an email