Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,870 | 3,737 | 3,954 | 4,159 | 3,932 | 3,987 | 4,120 | 4,393 | 4,448 | 4,068 | 3,780 | 4,301 | 4,197 | 4,408 | 3,850 | 3,147 | 3,129 | 3,714 | 3,633 | 3,761 | 3,334 | 3,635 | 3,495 | 3,644 | 3,209 | 3,414 | 3,299 | 3,230 | 2,806 | 2,920 | 2,882 | 2,932 | 2,672 | 2,845 | 2,830 | 2,867 | 2,630 | 2,983 | 2,902 | 2,886 | 2,641 | 2,906 | 2,759 | 2,869 | 2,487 | 2,669 | 2,787 | 2,814 | 2,653 | 2,736 | 2,636 | 2,623 | 2,381 | 2,413 | 2,369 | 919 | 1,262 | 969 | 936 | 919 | 913 | 1,079 | 1,120 | 1,154 | 1,097 | 1,167 | 1,131 | 1,123 | 1,062 | 1,019 | 1,013 | 1,018 | 969 | 810 | 845 | 824 | 806 | 679 | 791 | 795 | 779 | 597 | 716 | 700 | 666 | 666 | 662 | 649 | 617 | 646 | 676 | 677 | 626 | 666 | 684 | 703 | 695 | 691 | 692 | 686 | 676 | 676 | 690 | 692 | 699 | 699 | 651 | 674 | 647 | 685 | 673 | 677 | 635 | 670 | 656 | 656 | 643 | 664 | 633 | 629 | 586 | 578 | 576 | 565 | 553 | 599 | 556 | 561 | 502 | 513 | 506 | 490 | 454 | 501 | 492 | 499 | 484 | 512 | 488 | 492 | 481 | 486 | 470 | 487 | 466 | 459 | 454 | 433 | 417 | 256 | 388 | 403 | 324 | 322 | 297 |
Cost of Revenue |
Loading...
|
M | 2,777 | 2,632 | 2,893 | 3,227 | 3,096 | 3,233 | 3,102 | 3,186 | 3,143 | 2,161 | 2,872 | 2,757 | 2,633 | 2,852 | 2,474 | 2,135 | 2,106 | 2,554 | 2,394 | 2,462 | 2,228 | 2,424 | 2,256 | 2,357 | 2,044 | 2,165 | 2,047 | 2,017 | 1,740 | 1,844 | 1,798 | 1,804 | 1,695 | 1,831 | 1,803 | 1,810 | 1,656 | 1,931 | 1,852 | 1,832 | 1,681 | 1,875 | 1,772 | 1,862 | 1,576 | 1,720 | 1,777 | 1,792 | 1,667 | 1,767 | 1,662 | 1,656 | 1,498 | 1,543 | 1,495 | 1,473 | 765 | 575 | 549 | 553 | 552 | 687 | 688 | 712 | 682 | 734 | 700 | 691 | 667 | 647 | 635 | 641 | 637 | 525 | 540 | 522 | 517 | 416 | 504 | 512 | 499 | 393 | 476 | 469 | 448 | 456 | 474 | 426 | 401 | 429 | 437 | 437 | 399 | 427 | 439 | 447 | 438 | 441 | 426 | 434 | 434 | 434 | 433 | 431 | 453 | 453 | 418 | 427 | 413 | 449 | 428 | 434 | 409 | 443 | 427 | 423 | 416 | 426 | 406 | 397 | 373 | 376 | 378 | 366 | 353 | 389 | 346 | 353 | 316 | 320 | 314 | 302 | 282 | 314 | 303 | 302 | 299 | 311 | 307 | 303 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 1,092 | 1,104 | 1,061 | 932 | 836 | 754 | 1,018 | 1,207 | 1,305 | 695 | 1,392 | 1,544 | 1,564 | 1,556 | 1,376 | 1,013 | 1,023 | 1,161 | 1,240 | 1,300 | 1,106 | 1,211 | 1,238 | 1,287 | 1,166 | 1,248 | 1,252 | 1,212 | 1,065 | 1,077 | 1,084 | 1,129 | 978 | 1,014 | 1,027 | 1,057 | 974 | 1,051 | 1,050 | 1,053 | 960 | 1,031 | 988 | 1,008 | 911 | 948 | 1,010 | 1,022 | 986 | 969 | 974 | 967 | 883 | 870 | 874 | -554 | 498 | 394 | 386 | 367 | 361 | 392 | 431 | 442 | 415 | 434 | 431 | 432 | 395 | 372 | 378 | 377 | 332 | 285 | 305 | 302 | 289 | 263 | 288 | 283 | 279 | 204 | 239 | 231 | 219 | 210 | 187 | 223 | 216 | 217 | 239 | 239 | 228 | 239 | 245 | 256 | 257 | 250 | 266 | 252 | 242 | 242 | 256 | 261 | 246 | 246 | 232 | 246 | 234 | 237 | 245 | 243 | 226 | 227 | 229 | 233 | 228 | 238 | 227 | 232 | 213 | 202 | 199 | 199 | 201 | 210 | 210 | 208 | 187 | 192 | 192 | 188 | 171 | 187 | 189 | 197 | 185 | 201 | 180 | 189 | 481 | 486 | 470 | 487 | 466 | 459 | 454 | 433 | 417 | 256 | 388 | 403 | 324 | 322 | 297 |
Operating Expenses |
Loading...
|
M | 832 | 920 | 1,023 | 837 | 869 | 822 | 1,022 | 1,191 | 1,127 | 741 | 1,022 | 546 | 515 | 966 | 856 | 847 | 827 | 871 | 885 | 845 | 853 | 934 | 880 | 925 | 867 | 860 | 851 | 808 | 791 | 752 | 711 | 725 | 682 | 668 | 676 | 700 | 712 | 743 | 712 | 720 | 706 | 938 | 765 | 723 | 784 | 784 | 832 | 784 | 797 | 742 | 759 | 715 | 672 | 637 | 622 | -817 | 374 | 364 | 292 | 255 | 253 | 379 | 275 | 283 | 280 | 275 | 257 | 268 | 259 | 240 | 232 | 245 | 239 | 183 | 180 | 189 | 185 | 166 | 179 | 178 | 173 | 144 | 148 | 174 | 172 | 133 | 144 | 135 | 135 | 137 | 152 | 151 | 154 | 154 | 162 | 168 | 172 | 200 | 188 | 203 | 196 | 196 | 193 | 184 | 189 | 189 | 167 | 173 | 172 | 171 | 172 | 172 | 169 | 165 | 169 | 169 | 169 | 167 | 159 | 161 | 155 | 149 | 145 | 146 | 152 | 154 | 157 | 149 | 146 | 133 | 137 | 134 | 134 | 135 | 134 | 133 | 136 | 129 | 118 | 130 | 0 | 1,690 | 0 | 0 | 0 | 1,552 | 0 | 0 | 0 | 1,209 | 0 | 0 | 0 | 1,057 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 852 | 686 | 794 | 901 | 887 | 730 | 868 | 929 | 1,011 | 947 | 935 | 902 | 906 | 893 | 731 | 653 | 719 | 672 | 719 | 755 | 756 | 729 | 735 | 802 | 779 | 784 | 758 | 734 | 679 | 678 | 645 | 667 | 628 | 611 | 608 | 645 | 623 | 635 | 641 | 656 | 641 | 679 | 670 | 677 | 665 | 637 | 609 | 667 | 677 | 664 | 509 | 630 | 602 | 594 | 575 | 569 | 334 | 269 | 251 | 255 | 253 | 275 | 275 | 283 | 275 | 268 | 252 | 268 | 259 | 240 | 232 | 245 | 239 | 183 | 179 | 188 | 184 | 182 | 171 | 171 | 167 | 158 | 144 | 169 | 168 | 117 | 117 | 135 | 134 | 134 | 152 | 151 | 154 | 154 | 162 | 168 | 172 | 181 | 167 | 182 | 173 | 175 | 173 | 166 | 171 | 173 | 148 | 154 | 153 | 155 | 152 | 153 | 149 | 148 | 148 | 149 | 147 | 148 | 140 | 139 | 134 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | 362 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 276 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | - | 18 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | -128 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -71 | 145 | 123 | 88 | -176 | 93 | 74 | 112 | -131 | 66 | 58 | 54 | -131 | 68 | 56 | 89 | -67 | 71 | 64 | 65 | 88 | 95 | 46 | 119 | -4 | 222 | 118 | 121 | -69 | 250 | 85 | 70 | 43 | 48 | -1,386 | - | 77 | 40 | 0 | 0 | 78 | 0 | 0 | 5 | -18 | 4 | 0 | 0 | -15 | 0 | 0 | 0 | -15 | 1 | 1 | 1 | -30 | 8 | 6 | 6 | -24 | 5 | 5 | 5 | 7 | 27 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,945 | -1,712 | -2,099 | -2,390 | -2,208 | -2,412 | 1,022 | 1,191 | 1,127 | 1,954 | 539 | 546 | 515 | -1,982 | -1,735 | -1,403 | -1,358 | -1,830 | -1,638 | -1,617 | -1,449 | -1,643 | -1,458 | -1,431 | -1,258 | -1,372 | -1,283 | -1,279 | -949 | -1,160 | -1,153 | -1,137 | -1,067 | -1,221 | -1,194 | -1,165 | -1,033 | -1,273 | -1,202 | -1,169 | -1,033 | -1,172 | -1,102 | -1,180 | -906 | -1,078 | -999 | -1,031 | -907 | -1,025 | -928 | -962 | -840 | -906 | -876 | -851 | -398 | -211 | -264 | -297 | -299 | -308 | -413 | -429 | -402 | -459 | -444 | -423 | -408 | -407 | -403 | -397 | -398 | -342 | -360 | -333 | -332 | -251 | -325 | -334 | -327 | -249 | -328 | -295 | -275 | -322 | -331 | -291 | -266 | -292 | -285 | -286 | -245 | -273 | -277 | -279 | -266 | -241 | -238 | -231 | -238 | -238 | -241 | -246 | -264 | -264 | -251 | -255 | -241 | -278 | -257 | -263 | -240 | -278 | -258 | -253 | -247 | -259 | -247 | -236 | -218 | -227 | -232 | -220 | -200 | -235 | -188 | -204 | -169 | -187 | -177 | -169 | -149 | -179 | -169 | -169 | -163 | -183 | -189 | -173 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 261 | 184 | 37 | 95 | -34 | -68 | -4 | 16 | 179 | -46 | 369 | 997 | 1,050 | 590 | 520 | 166 | 196 | 289 | 354 | 455 | 253 | 277 | 358 | 362 | 299 | 388 | 401 | 404 | 274 | 325 | 373 | 404 | 296 | 346 | 351 | 357 | 262 | 308 | 338 | 333 | 255 | 93 | 223 | 284 | 127 | 165 | 178 | 238 | 189 | 227 | 216 | 252 | 211 | 233 | 252 | 263 | 124 | 30 | 95 | 111 | 108 | 14 | 156 | 159 | 136 | 159 | 175 | 164 | 136 | 132 | 146 | 132 | 93 | 102 | 125 | 113 | 104 | 97 | 109 | 105 | 107 | 60 | 91 | 57 | 46 | 77 | 44 | 88 | 80 | 80 | 87 | 88 | 74 | 85 | 83 | 88 | 86 | 49 | 78 | 48 | 45 | 45 | 64 | 77 | 57 | 57 | 66 | 74 | 62 | 66 | 73 | 71 | 57 | 62 | 60 | 63 | 58 | 71 | 67 | 71 | 58 | 53 | 53 | 53 | 49 | 56 | 53 | 59 | 40 | 59 | 56 | 54 | 38 | 52 | 56 | 64 | 50 | 72 | 62 | 58 | 481 | -1,204 | 470 | 487 | 466 | -1,093 | 454 | 433 | 417 | -953 | 388 | 403 | 324 | -735 | 297 |
Interest Expense |
Loading...
|
M | 132 | 88 | 145 | 145 | 131 | 114 | 92 | 78 | 55 | 46 | 46 | 47 | 48 | 53 | 53 | 57 | 60 | 65 | 72 | 72 | 74 | 74 | 72 | 69 | 63 | 58 | 57 | 56 | 51 | 49 | 50 | 48 | 47 | 45 | 45 | 46 | 44 | 46 | 44 | 43 | 44 | 42 | 39 | 40 | 40 | 39 | 34 | 32 | 34 | 37 | 35 | 34 | 35 | 35 | 29 | 27 | 18 | 15 | 15 | 16 | 17 | 61 | 21 | 2 | 19 | 64 | 20 | 21 | 21 | 15 | 18 | 2 | 16 | 13 | 8 | 1 | 29 | 29 | 9 | 1 | 26 | 26 | 7 | 1 | 8 | 9 | 6 | 7 | 5 | 5 | 9 | 9 | 8 | 6 | 7 | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -212 | -263 | -229 | -71 | -131 | -84 | 1,168 | -259 | -105 | -100 | -44 | -44 | -107 | -96 | -117 | -115 | -79 | -148 | -129 | 9 | -74 | -153 | -81 | -14 | -81 | -67 | -88 | -70 | 241 | -68 | -66 | -58 | -54 | -58 | -68 | -56 | -89 | -85 | -62 | -57 | -58 | -235 | -95 | -41 | -114 | -141 | -53 | -23 | -37 | -12 | -24 | -21 | -13 | -35 | -3 | -7 | -7 | 36 | -7 | 3 | -39 | 10 | -34 | -38 | -24 | -22 | -29 | -28 | -24 | -16 | -16 | -13 | -27 | -15 | -15 | -14 | -10 | -20 | -11 | -10 | -14 | -25 | -25 | -33 | -11 | 1 | -11 | 21 | -2 | -61 | -4 | -5 | 3 | -9 | -2 | -4 | -6 | 46 | 6 | -2 | -4 | -9 | -3 | -4 | -3 | -6 | -214 | -288 | 6 | -91 | -12 | -12 | -4 | -90 | -87 | -4 | -5 | -9 | -9 | -9 | -9 | -23 | -4 | -4 | -4 | -5 | -5 | -7 | -7 | -9 | -3 | -5 | -7 | -5 | -6 | -6 | -6 | -11 | -10 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 48 | -79 | -57 | -76 | -164 | -152 | 1,205 | 16 | 179 | 105 | 404 | 528 | 605 | 540 | 470 | 111 | 146 | 237 | 295 | 404 | 195 | 222 | 305 | 294 | 252 | 342 | 354 | 358 | 473 | 282 | 328 | 362 | 254 | 306 | 309 | 314 | 221 | 266 | 298 | 293 | 214 | 54 | 187 | 248 | 90 | 129 | 144 | 206 | 158 | 184 | 189 | 225 | 182 | 167 | 225 | 239 | 106 | 52 | 80 | 99 | 53 | 5 | 105 | 103 | 93 | 117 | 126 | 116 | 92 | 101 | 113 | 102 | 51 | 78 | 103 | 91 | 87 | 68 | 90 | 87 | 85 | 29 | 59 | 18 | 28 | 72 | 25 | 103 | 72 | 14 | 77 | 76 | 70 | 70 | 74 | 77 | 73 | 68 | 77 | 38 | 36 | 36 | 54 | 68 | 51 | 51 | -46 | -82 | 59 | 11 | 59 | 58 | 47 | 9 | 7 | 51 | 46 | 55 | 51 | 54 | 41 | 24 | 43 | 43 | 38 | 44 | 41 | 46 | 28 | 43 | 46 | 42 | 25 | 39 | 44 | 51 | 38 | 56 | 48 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 29 | 197 | -62 | -253 | 24 | -52 | 41 | 16 | 23 | -131 | 0 | 74 | 120 | 67 | 78 | -117 | 13 | 25 | 59 | 52 | 25 | 288 | 57 | 1 | 82 | 61 | 80 | 81 | 80 | 27 | 79 | 91 | 66 | 39 | 76 | 79 | 55 | 47 | 57 | 74 | 47 | -11 | 17 | 53 | 9 | -2 | 29 | 51 | 37 | 4 | 33 | 28 | 23 | 30 | 61 | 32 | 36 | -4 | 18 | 27 | 14 | -1 | 26 | 27 | 25 | 25 | 34 | 31 | 25 | 14 | 23 | 27 | 12 | 16 | 26 | 25 | 20 | 11 | 26 | 25 | 26 | 5 | 17 | 6 | 8 | 18 | 7 | 40 | 23 | 8 | 22 | 25 | 24 | 23 | 25 | 26 | 25 | 24 | 27 | 13 | 10 | 10 | 20 | 25 | 24 | 24 | -6 | -17 | 22 | 14 | 21 | 25 | 17 | 8 | 9 | 19 | 18 | 21 | 19 | 20 | 16 | 7 | 18 | 16 | 15 | 17 | 16 | 17 | 10 | 18 | 18 | 16 | 10 | 14 | 16 | 20 | 15 | 22 | 19 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 20 | -276 | 5 | 178 | -188 | -101 | 1,164 | 0 | 156 | 236 | 404 | 454 | 485 | 473 | 391 | 228 | 133 | 212 | 236 | 352 | 170 | -66 | 248 | 293 | 170 | 281 | 274 | 277 | 393 | 256 | 249 | 272 | 189 | 267 | 233 | 236 | 166 | 219 | 241 | 219 | 167 | 66 | 170 | 195 | 82 | 131 | 115 | 155 | 121 | 180 | 155 | 197 | 158 | 137 | 165 | 207 | 70 | 56 | 62 | 72 | 39 | 6 | 78 | 76 | 68 | 92 | 91 | 85 | 68 | 87 | 90 | 75 | 39 | 62 | 77 | 66 | 67 | 56 | 64 | 61 | 59 | 23 | 42 | 12 | 19 | 55 | 18 | 63 | 49 | 7 | 55 | 51 | 47 | 47 | 49 | 51 | 48 | 44 | 50 | 25 | 26 | 26 | 33 | 42 | 27 | 27 | -41 | -65 | 37 | -3 | 38 | 33 | 30 | 1 | -2 | 32 | 29 | 34 | 32 | 34 | 26 | 18 | 25 | 27 | 23 | 26 | 25 | 29 | 18 | 25 | 28 | 26 | 16 | 26 | 28 | 31 | 23 | 33 | 29 | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 1 | 0 | -50 | -808 | -9 | 0 | -37 | -1 | 4 | 9 | 10 | 10 | 5 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 1,278 | 0 | 0 | -1 | 2 | 5 | 8 | 4 | 638 | 4 | 3 | 5 | -71 | 4 | 8 | 1 | -431 | -90 | -131 | -106 | -175 | 1 | 0 | 0 | -60 | -123 | -46 | - | -56 | -62 | -71 | -38 | -4 | -77 | -74 | -64 | -89 | -88 | -83 | -66 | -87 | -90 | -75 | -39 | -64 | -76 | -65 | -66 | -65 | -61 | -59 | -55 | -31 | -37 | -9 | -19 | -18 | -55 | -63 | -49 | -7 | -55 | -51 | -47 | -47 | -49 | -51 | -48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 5 | 177 | -188 | -51 | 845 | 88 | 156 | 328 | 415 | 455 | 478 | 458 | 386 | 234 | 133 | 199 | 231 | 356 | 170 | -107 | 248 | 294 | 171 | 282 | 274 | 277 | 393 | 256 | 249 | 272 | 189 | 266 | 229 | 227 | 162 | 219 | 237 | 217 | 162 | 71 | 166 | 187 | 81 | 450 | 90 | 131 | 106 | 175 | 155 | 197 | 159 | 60 | 123 | 46 | - | 56 | 62 | 71 | 38 | 4 | 77 | 74 | 64 | 89 | 88 | 83 | 66 | 87 | 90 | 75 | 39 | 64 | 76 | 65 | 66 | 65 | 61 | 59 | 55 | 31 | 37 | 9 | 19 | 18 | 55 | 63 | 49 | 7 | 55 | 51 | 47 | 47 | 49 | 51 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 150,941,000.00 | 149,933,000.00 | 150,545,000.00 | 150,227,000.00 | 149,574,000.00 | 146,967,000.00 | 153,600,000.00 | 154,814,000.00 | 165,413,000.00 | 165,383,000.00 | 165,336,000.00 | 165,187,000.00 | 164,349,000.00 | 159,284,000.00 | 162,675,000.00 | 154,154,000.00 | 151,903,000.00 | 151,244,000.00 | 150,623,000.00 | 150,358,000.00 | 149,908,000.00 | 147,582,000.00 | 150,599,000.00 | 152,494,000.00 | 153,905,000.00 | 153,412,000.00 | 152,622,000.00 | 152,226,000.00 | 151,526,000.00 | 149,440,000.00 | 147,975,000.00 | 147,263,000.00 | 147,619,000.00 | 150,020,000.00 | 150,781,000.00 | 152,663,000.00 | 156,537,000.00 | 160,013,000.00 | 160,582,000.00 | 159,666,000.00 | 158,951,000.00 | 159,200,000.00 | 158,925,000.00 | 158,351,000.00 | 158,994,000.00 | 164,553,000.00 | 166,043,000.00 | 167,921,000.00 | 168,948,000.00 | 168,948,000.00 | 168,896,000.00 | 173,075,000.00 | 171,945,000.00 | 171,945,000.00 | 168,889,000.00 | 166,084,000.00 | 99,462,000.00 | 99,462,000.00 | 80,565,000.00 | 79,744,000.00 | 79,471,000.00 | 79,471,000.00 | 79,846,000.00 | 79,827,000.00 | 80,404,000.00 | 80,274,000.00 | 83,999,000.00 | 84,542,000.00 | 84,774,000.00 | 84,774,000.00 | 82,867,000.00 | 82,978,000.00 | 84,804,000.00 | 84,804,000.00 | 85,483,000.00 | 84,983,000.00 | 85,156,000.00 | 85,156,000.00 | 84,384,000.00 | 84,112,000.00 | 83,392,000.00 | 83,392,000.00 | 82,126,000.00 | 86,002,000.00 | 88,477,911.00 | 88,041,000.00 | 88,477,911.00 | 88,111,000.00 | 87,889,000.00 | 87,889,000.00 | 87,419,000.00 | 87,517,326.00 | 87,112,990.00 | 87,113,000.00 | 86,677,000.00 | 87,827,000.00 | 89,158,000.00 | 89,158,000.00 | 89,821,429.00 | 90,357,143.00 | 89,117,647.00 | 89,117,647.00 | 90,270,270.00 | 89,787,234.00 | 90,520,000.00 | 90,520,000.00 | 89,571,000.00 | 89,525,000.00 | 90,138,000.00 | 90,138,000.00 | 88,847,000.00 | 88,825,000.00 | 88,815,000.00 | 88,815,000.00 | 88,580,000.00 | 88,732,000.00 | 88,828,000.00 | 88,828,000.00 | 89,676,000.00 | 89,658,000.00 | 89,542,000.00 | 89,542,000.00 | 89,285,714.00 | 90,000,000.00 | 88,461,538.00 | 88,461,538.00 | 90,714,286.00 | 90,000,000.00 | 92,105,263.00 | 92,105,263.00 | 85,454,545.00 | 79,393,939.00 | 81,578,947.00 | 81,578,947.00 | 83,939,394.00 | 85,000,000.00 | 83,333,333.00 | 83,333,333.00 | 87,878,788.00 | 85,555,556.00 | 85,744,000.00 | 85,744,000.00 | 85,744,000.00 | 85,744,000.00 | 85,744,000.00 | 85,744,000.00 | 87,236,000.00 | 85,128,000.00 | 85,128,000.00 | 85,128,000.00 | 83,410,000.00 | 83,510,000.00 | 83,510,000.00 | 83,510,000.00 | 83,480,000.00 |
EBITDA |
Loading...
|
M | 401 | 333 | 552 | 264 | 128 | 79 | 1,115 | 246 | 397 | 389 | 604 | 722 | 798 | 855 | 826 | 453 | 420 | 640 | 698 | 609 | 473 | 657 | 591 | 505 | 527 | 587 | 632 | 599 | 385 | 517 | 551 | 574 | 458 | 513 | 537 | 520 | 478 | 530 | 512 | 503 | 419 | 582 | 455 | 403 | 390 | 478 | 337 | 370 | 380 | 346 | 365 | 388 | 342 | 346 | 345 | -1,076 | 191 | 82 | 153 | 161 | 157 | -18 | 237 | 237 | 200 | 223 | 246 | 232 | 197 | 178 | 192 | 176 | 150 | 143 | 163 | 151 | 137 | 141 | 143 | 138 | 145 | 106 | 138 | 112 | 80 | 92 | 77 | 83 | 99 | 163 | 110 | 113 | 94 | 112 | 105 | 112 | 115 | 23 | 93 | 72 | 70 | 58 | 86 | 99 | 76 | 67 | 298 | 381 | 75 | 173 | 105 | 102 | 81 | 169 | 167 | 89 | 85 | 99 | 96 | 101 | 88 | 97 | 76 | 75 | 75 | 77 | 83 | 84 | 66 | 83 | 81 | 78 | 63 | 74 | 81 | 89 | 75 | 98 | 91 | 77 | 481 | -1,204 | 470 | 487 | 466 | -1,093 | 454 | 433 | 417 | -953 | 388 | 403 | 324 | -735 | 297 |
Depreciation and Amortization |
Loading...
|
M | 140 | 148 | 151 | 164 | 161 | 147 | 138 | 143 | 144 | 147 | 144 | 142 | 144 | 147 | 145 | 145 | 141 | 140 | 141 | 142 | 138 | 126 | 130 | 128 | 124 | 123 | 121 | 116 | 102 | 103 | 103 | 102 | 100 | 106 | 104 | 102 | 103 | 112 | 113 | 114 | 110 | 119 | 109 | 108 | 106 | 115 | 106 | 109 | 116 | 112 | 100 | 94 | 104 | 110 | 86 | 93 | 60 | 51 | 52 | 49 | 48 | 55 | 47 | 41 | 41 | 42 | 42 | 41 | 37 | 30 | 30 | 31 | 30 | 26 | 23 | 24 | 23 | 25 | 23 | 23 | 24 | 21 | 21 | 22 | 23 | 16 | 23 | 16 | 17 | 22 | 19 | 20 | 22 | 19 | 20 | 20 | 24 | 19 | 21 | 21 | 22 | 22 | 20 | 18 | 17 | 17 | 19 | 19 | 19 | 16 | 20 | 19 | 20 | 18 | 21 | 21 | 22 | 19 | 20 | 22 | 21 | 22 | 19 | 18 | 22 | 16 | 25 | 19 | 19 | 15 | 23 | 19 | 19 | 17 | 19 | 19 | 19 | 16 | 19 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 261 | 184 | 401 | 99 | -34 | -68 | 977 | 103 | 253 | 242 | 460 | 580 | 654 | 708 | 680 | 309 | 279 | 500 | 557 | 467 | 335 | 532 | 461 | 378 | 403 | 464 | 511 | 483 | 283 | 415 | 448 | 472 | 358 | 407 | 433 | 418 | 376 | 417 | 400 | 389 | 309 | 463 | 347 | 295 | 284 | 364 | 231 | 261 | 264 | 233 | 264 | 294 | 238 | 236 | 259 | -1,168 | 131 | 31 | 101 | 112 | 109 | -72 | 190 | 197 | 160 | 181 | 203 | 192 | 160 | 148 | 162 | 145 | 120 | 117 | 140 | 127 | 113 | 116 | 120 | 116 | 121 | 85 | 117 | 90 | 57 | 76 | 55 | 67 | 83 | 141 | 91 | 93 | 71 | 93 | 85 | 91 | 92 | 3 | 72 | 51 | 49 | 36 | 66 | 81 | 60 | 51 | 280 | 362 | 56 | 157 | 85 | 83 | 61 | 151 | 146 | 68 | 63 | 80 | 77 | 80 | 66 | 76 | 57 | 57 | 52 | 61 | 58 | 65 | 47 | 68 | 59 | 59 | 44 | 57 | 62 | 70 | 56 | 82 | 72 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | -1 | -1 | 56 | 808 | 9 | 20 | 37 | 37 | 37 | 37 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -96 | 0 | 0 | 0 | 0 | -23 | 0 | 0 | 442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 59.63 | -250.38 | 108.25 | 334.17 | -14.44 | 33.90 | 3.39 | 100.00 | 12.83 | -125.38 | -0.10 | 13.96 | 19.77 | 12.48 | 16.70 | -105.58 | 8.82 | 10.68 | 20.09 | 12.78 | 12.68 | 129.71 | 18.56 | 0.34 | 32.45 | 17.76 | 22.54 | 22.50 | 16.82 | 9.39 | 24.02 | 25.00 | 25.78 | 12.76 | 24.49 | 25.00 | 24.99 | 17.58 | 19.07 | 25.15 | 21.89 | -20.59 | 9.26 | 21.47 | 9.73 | -1.56 | 20.03 | 24.93 | 23.21 | 2.28 | 17.70 | 12.39 | 12.73 | 17.74 | 27.02 | 13.45 | 33.65 | -6.91 | 22.18 | 27.05 | 26.00 | -20.41 | 25.05 | 26.36 | 26.96 | 21.31 | 27.23 | 26.47 | 26.68 | 13.95 | 20.25 | 26.47 | 24.36 | 19.97 | 25.05 | 27.79 | 22.98 | 16.81 | 29.00 | 29.02 | 31.01 | 18.75 | 29.08 | 30.73 | 30.18 | 24.24 | 28.17 | 38.66 | 31.99 | 53.57 | 28.85 | 33.03 | 33.81 | 33.19 | 34.01 | 34.03 | 33.97 | 35.05 | 35.01 | 33.60 | 28.53 | 28.53 | 37.69 | 37.48 | 47.63 | 47.63 | 12.50 | 20.86 | 37.48 | 128.04 | 36.10 | 43.30 | 37.02 | 93.18 | 124.64 | 37.99 | 38.01 | 38.66 | 37.35 | 37.59 | 38.01 | 27.87 | 41.72 | 37.50 | 38.67 | 39.73 | 37.90 | 36.84 | 37.05 | 41.26 | 39.09 | 37.62 | 38.74 | 34.52 | 37.19 | 40.00 | 40.00 | 40.00 | 39.08 | 38.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 28.23 | 29.56 | 26.82 | 22.41 | 21.25 | 18.90 | 24.71 | 27.48 | 29.35 | 17.08 | 36.82 | 35.89 | 37.27 | 35.30 | 35.75 | 32.18 | 32.69 | 31.25 | 34.12 | 34.56 | 33.17 | 33.31 | 35.44 | 35.32 | 36.32 | 36.57 | 37.96 | 37.54 | 37.97 | 36.86 | 37.62 | 38.50 | 36.59 | 35.64 | 36.30 | 36.88 | 37.02 | 35.24 | 36.18 | 36.50 | 36.36 | 35.47 | 35.80 | 35.11 | 36.62 | 35.53 | 36.23 | 36.33 | 37.17 | 35.42 | 36.96 | 36.88 | 37.07 | 36.04 | 36.90 | -60.24 | 39.42 | 40.66 | 41.30 | 39.88 | 39.55 | 36.35 | 38.53 | 38.29 | 37.83 | 37.15 | 38.11 | 38.48 | 37.22 | 36.51 | 37.31 | 37.01 | 34.26 | 35.19 | 36.12 | 36.67 | 35.83 | 38.67 | 36.34 | 35.60 | 35.88 | 34.18 | 33.45 | 33.01 | 32.80 | 31.54 | 28.32 | 34.36 | 34.94 | 33.60 | 35.39 | 35.36 | 36.36 | 35.91 | 35.80 | 36.38 | 37.01 | 36.13 | 38.44 | 36.70 | 35.77 | 35.77 | 37.18 | 37.76 | 35.20 | 35.20 | 35.73 | 36.58 | 36.14 | 34.51 | 36.34 | 35.87 | 35.59 | 33.86 | 34.88 | 35.50 | 35.38 | 35.82 | 35.82 | 36.86 | 36.28 | 34.90 | 34.50 | 35.28 | 36.28 | 35.04 | 37.85 | 36.99 | 37.16 | 37.48 | 38.00 | 38.31 | 37.74 | 37.36 | 38.45 | 39.43 | 38.30 | 39.18 | 36.99 | 38.37 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 6.74 | 4.93 | 0.95 | 2.28 | -0.85 | -1.71 | -0.10 | 0.36 | 4.01 | -1.14 | 9.77 | 23.19 | 25.01 | 13.39 | 13.51 | 5.27 | 6.26 | 7.79 | 9.75 | 12.10 | 7.58 | 7.62 | 10.25 | 9.94 | 9.32 | 11.38 | 12.15 | 12.51 | 9.78 | 11.12 | 12.94 | 13.78 | 11.06 | 12.16 | 12.39 | 12.46 | 9.96 | 10.32 | 11.66 | 11.55 | 9.64 | 3.20 | 8.08 | 9.90 | 5.11 | 6.17 | 6.38 | 8.46 | 7.12 | 8.29 | 8.18 | 9.61 | 8.86 | 9.64 | 10.64 | 28.64 | 9.82 | 3.08 | 10.13 | 12.11 | 11.87 | 1.26 | 13.97 | 13.75 | 12.35 | 13.62 | 15.43 | 14.59 | 12.83 | 12.97 | 14.41 | 12.98 | 9.61 | 12.64 | 14.83 | 13.73 | 12.86 | 14.24 | 13.78 | 13.26 | 13.73 | 10.09 | 12.77 | 8.17 | 6.93 | 11.50 | 6.59 | 13.57 | 13.04 | 12.36 | 12.90 | 13.04 | 11.85 | 12.74 | 12.10 | 12.46 | 12.30 | 7.14 | 11.30 | 7.03 | 6.70 | 6.70 | 9.24 | 11.10 | 8.16 | 8.16 | 10.10 | 10.94 | 9.59 | 9.61 | 10.82 | 10.50 | 8.97 | 9.18 | 9.10 | 9.66 | 9.08 | 10.67 | 10.65 | 11.26 | 9.82 | 9.10 | 9.27 | 9.41 | 8.78 | 9.34 | 9.57 | 10.43 | 8.05 | 11.49 | 10.99 | 11.02 | 8.27 | 10.37 | 11.29 | 12.81 | 10.31 | 14.05 | 12.79 | 11.86 | 100.00 | -247.59 | 100.00 | 100.00 | 100.00 | -238.45 | 100.00 | 100.00 | 100.00 | -372.05 | 100.00 | 100.00 | 100.00 | -227.88 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 0.12 | 4.26 | -4.78 | -1.27 | 20.50 | 1.99 | 3.50 | 8.07 | 10.97 | 10.57 | 11.39 | 10.39 | 10.01 | 7.43 | 4.26 | 5.36 | 6.34 | 9.47 | 5.10 | -2.94 | 7.09 | 8.06 | 5.32 | 8.25 | 8.31 | 8.58 | 14.01 | 8.75 | 8.64 | 9.26 | 7.09 | 9.33 | 8.08 | 7.92 | 6.17 | 7.35 | 8.16 | 7.50 | 6.13 | 2.43 | 6.02 | 6.52 | 3.26 | 16.85 | 3.24 | 4.65 | 4.01 | 6.39 | 5.86 | 7.52 | 6.67 | 2.50 | 5.20 | 4.98 | - | 5.77 | 6.61 | 7.70 | 4.19 | 0.33 | 6.89 | 6.43 | 5.84 | 7.62 | 7.81 | 7.36 | 6.17 | 8.54 | 8.91 | 7.37 | 3.97 | 7.92 | 9.04 | 7.92 | 8.16 | 9.60 | 7.74 | 7.40 | 7.06 | 5.20 | 5.23 | 1.33 | 2.85 | 2.72 | 8.27 | 9.75 | 7.93 | 1.01 | 8.06 | 7.49 | 7.44 | 7.04 | 7.12 | 7.20 | 6.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 10.36 | 8.90 | 13.97 | 6.34 | 3.25 | 1.98 | 27.07 | 5.61 | 8.92 | 9.56 | 15.97 | 16.79 | 19.02 | 19.39 | 21.44 | 14.40 | 13.41 | 17.23 | 19.22 | 16.19 | 14.19 | 18.08 | 16.91 | 13.87 | 16.41 | 17.19 | 19.15 | 18.53 | 13.70 | 17.71 | 19.12 | 19.58 | 17.14 | 18.03 | 18.96 | 18.13 | 18.17 | 17.76 | 17.65 | 17.44 | 15.88 | 20.02 | 16.50 | 14.03 | 15.67 | 17.92 | 12.10 | 13.16 | 14.31 | 12.63 | 13.83 | 14.79 | 14.34 | 14.34 | 14.57 | -117.01 | 15.12 | 8.48 | 16.39 | 17.53 | 17.21 | -1.65 | 21.18 | 20.56 | 18.26 | 19.12 | 21.71 | 20.69 | 18.59 | 17.44 | 18.98 | 17.27 | 15.48 | 17.66 | 19.32 | 18.28 | 16.94 | 20.75 | 18.05 | 17.42 | 18.67 | 17.82 | 19.24 | 15.96 | 11.93 | 13.79 | 11.68 | 12.80 | 16.09 | 25.23 | 16.23 | 16.72 | 14.96 | 16.85 | 15.33 | 15.89 | 16.57 | 3.30 | 13.42 | 10.47 | 10.42 | 8.54 | 12.53 | 14.34 | 10.90 | 9.60 | 45.81 | 56.50 | 11.58 | 25.17 | 15.53 | 15.03 | 12.69 | 25.17 | 25.53 | 13.50 | 13.20 | 14.90 | 15.21 | 16.13 | 14.94 | 16.85 | 13.24 | 13.25 | 13.46 | 12.86 | 14.89 | 15.05 | 13.22 | 16.16 | 16.00 | 15.90 | 13.96 | 14.84 | 16.47 | 17.90 | 15.47 | 19.21 | 18.56 | 15.65 | 100.00 | -247.59 | 100.00 | 100.00 | 100.00 | -238.45 | 100.00 | 100.00 | 100.00 | -372.05 | 100.00 | 100.00 | 100.00 | -227.88 | 100.00 |
EBIT Ratio |
Loading...
|
% | 6.74 | 4.93 | 10.15 | 2.39 | -0.85 | -1.71 | 23.72 | 2.34 | 5.69 | 5.96 | 12.16 | 13.48 | 15.59 | 16.05 | 17.67 | 9.80 | 8.90 | 13.46 | 15.34 | 12.43 | 10.06 | 14.62 | 13.20 | 10.36 | 12.56 | 13.60 | 15.49 | 14.95 | 10.09 | 14.19 | 15.54 | 16.10 | 13.39 | 14.31 | 15.29 | 14.57 | 14.28 | 13.99 | 13.77 | 13.47 | 11.70 | 15.94 | 12.56 | 10.26 | 11.41 | 13.62 | 8.30 | 9.29 | 9.94 | 8.53 | 10.02 | 11.22 | 9.98 | 9.79 | 10.92 | -127.10 | 10.39 | 3.19 | 10.84 | 12.21 | 11.95 | -6.70 | 16.96 | 17.05 | 14.54 | 15.51 | 17.98 | 17.06 | 15.08 | 14.51 | 16.02 | 14.23 | 12.36 | 14.48 | 16.55 | 15.38 | 14.04 | 17.12 | 15.12 | 14.56 | 15.54 | 14.30 | 16.31 | 12.83 | 8.54 | 11.42 | 8.25 | 10.34 | 13.38 | 21.81 | 13.47 | 13.78 | 11.40 | 14.02 | 12.36 | 12.99 | 13.16 | 0.49 | 10.40 | 7.38 | 7.22 | 5.34 | 9.63 | 11.69 | 8.54 | 7.24 | 42.97 | 53.70 | 8.72 | 22.85 | 12.56 | 12.27 | 9.52 | 22.56 | 22.33 | 10.33 | 9.79 | 11.99 | 12.09 | 12.69 | 11.32 | 13.11 | 9.89 | 10.12 | 9.47 | 10.22 | 10.49 | 11.66 | 9.40 | 13.33 | 11.56 | 12.04 | 9.77 | 11.45 | 12.59 | 14.09 | 11.51 | 16.10 | 14.74 | 12.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 1.25 | -2.11 | -1.44 | -1.82 | -4.17 | -3.82 | 29.25 | 0.36 | 4.01 | 2.58 | 10.69 | 12.27 | 14.40 | 12.25 | 12.20 | 3.53 | 4.67 | 6.38 | 8.11 | 10.73 | 5.84 | 6.10 | 8.72 | 8.08 | 7.85 | 10.01 | 10.73 | 11.08 | 16.84 | 9.67 | 11.37 | 12.34 | 9.51 | 10.77 | 10.92 | 10.95 | 8.41 | 8.91 | 10.26 | 10.16 | 8.10 | 1.87 | 6.77 | 8.64 | 3.63 | 4.82 | 5.16 | 7.31 | 5.94 | 6.74 | 7.16 | 8.58 | 7.62 | 6.92 | 9.51 | 25.97 | 8.38 | 5.37 | 8.53 | 10.74 | 5.77 | 0.45 | 9.34 | 8.91 | 8.49 | 10.05 | 11.10 | 10.33 | 8.68 | 9.92 | 11.17 | 10.02 | 5.25 | 9.58 | 12.14 | 11.09 | 10.74 | 9.99 | 11.38 | 10.88 | 10.89 | 4.83 | 8.22 | 2.56 | 4.13 | 10.85 | 3.81 | 15.90 | 11.66 | 2.17 | 11.33 | 11.19 | 11.24 | 10.54 | 10.78 | 10.91 | 10.50 | 9.83 | 11.18 | 5.56 | 5.34 | 5.34 | 7.77 | 9.76 | 7.24 | 7.24 | -7.13 | -12.10 | 9.08 | 1.56 | 8.77 | 8.49 | 7.40 | 1.31 | 1.05 | 7.75 | 7.20 | 8.30 | 8.13 | 8.59 | 7.05 | 4.22 | 7.44 | 7.64 | 6.78 | 7.31 | 7.36 | 8.13 | 5.54 | 8.37 | 9.15 | 8.57 | 5.58 | 7.86 | 8.96 | 10.22 | 7.75 | 10.85 | 9.76 | 10.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email