Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 19,380 | 19,288 | 19,620 | 19,728 | 18,876 | 18,594 | 19,127 | 18,957 | 16,902 | 16,320 | 16,457 | 16,137 | 11,825 | 11,559 | 11,777 | 8,867 | 13,699 | 15,025 | 15,303 | 15,475 | 14,658 | 14,766 | 15,215 | 15,316 | 14,350 | 14,411 | 14,650 | 14,421 | 13,524 | 13,457 | 13,969 | 13,648 | 12,003 | 12,154 | 12,563 | 12,402 | 11,747 | 12,087 | 12,445 | 12,287 | 11,277 | 11,238 | 11,714 | 11,601 | 10,926 | 10,797 | 11,087 | 11,045 | 10,505 | 10,244 | 10,586 | 10,426 | 9,762 | 9,385 | 9,751 | 10,348 | 8,945 | 8,868 | 9,081 | 9,087 | 8,739 | 9,150 | 9,877 | 9,730 | 9,147 | 9,240 | 9,406 | 9,228 | 8,573 | 8,569 | 8,672 | 8,509 | 8,138 | 7,971 | 8,010 | 7,981 | 7,437 | 7,331 | 7,532 | 8,139 | 7,026 | 7,037 | 7,134 | 6,972 | 6,395 | 6,349 | 6,424 | 6,311 | 5,620 | 5,591 | 5,829 | 5,789 | 5,344 | 5,291 | 5,360 | 5,272 | 4,723 | 4,652 | 4,657 | 4,819 | 4,165 | 4,247 | 4,193 | 4,001 | 3,712 | 3,786 | 3,828 | 3,695 | 3,470 | 3,610 | 3,679 | 3,545 | 3,257 | 3,302 | 3,292 | 3,162 | 2,966 | 3,007 | 2,983 | 2,882 | 2,685 | 2,666 | 2,710 | 2,814 | 2,399 | 2,392 | 2,416 | 2,348 | 2,186 | 2,181 | 2,177 | 2,149 | 1,962 | 2,013 | 2,026 | 1,959 | 1,865 | 1,888 | 1,878 | 1,842 | 1,718 | 1,734 | 1,558 | 1,224 | 1,045 | 1,071 | 1,044 | 980 | 896 | 902 | 878 | 842 | 793 | 803 | 735 |
Cost of Revenue |
Loading...
|
M | 15,802 | 15,803 | 15,973 | 16,043 | 15,444 | 15,244 | 15,638 | 15,513 | 13,889 | 13,429 | 13,485 | 13,221 | 9,702 | 9,461 | 9,558 | 7,301 | 11,134 | 12,197 | 12,360 | 12,496 | 11,904 | 11,994 | 12,311 | 12,399 | 11,674 | 11,712 | 11,857 | 11,661 | 10,990 | 10,885 | 11,277 | 11,145 | 9,860 | 9,997 | 10,325 | 10,182 | 9,689 | 10,002 | 10,256 | 10,131 | 9,283 | 9,273 | 9,649 | 9,565 | 9,016 | 8,879 | 9,083 | 9,034 | 8,633 | 8,399 | 8,639 | 8,489 | 7,951 | 7,643 | 7,920 | 8,367 | 7,262 | 7,174 | 7,334 | 7,324 | 7,102 | 7,400 | 7,991 | 7,829 | 7,412 | 7,472 | 7,615 | 7,428 | 6,939 | 6,915 | 7,003 | 6,819 | 6,602 | 6,435 | 6,481 | 6,438 | 6,032 | 5,934 | 6,095 | 6,554 | 5,684 | 5,669 | 5,754 | 5,583 | 5,144 | 5,098 | 5,155 | 5,047 | 4,510 | 4,482 | 4,684 | 4,821 | 4,238 | 4,192 | 4,263 | 4,197 | 3,774 | 3,718 | 3,740 | 3,856 | 3,350 | 3,419 | 3,378 | 3,203 | 2,989 | 3,039 | 3,088 | 2,967 | 2,805 | 2,915 | 2,990 | 2,859 | 2,639 | 2,671 | 2,671 | 2,549 | 2,400 | 2,431 | 2,417 | 2,327 | 2,179 | 2,149 | 2,196 | 2,279 | 1,941 | 1,935 | 1,962 | 1,900 | 1,774 | 1,765 | 1,766 | 1,738 | 1,591 | 1,627 | 1,646 | 1,585 | 1,518 | 1,532 | 1,528 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 3,577 | 3,485 | 3,648 | 3,685 | 3,431 | 3,350 | 3,489 | 3,444 | 3,013 | 2,891 | 2,972 | 2,916 | 2,123 | 2,098 | 2,220 | 1,566 | 2,564 | 2,828 | 2,943 | 2,979 | 2,754 | 2,772 | 2,904 | 2,917 | 2,676 | 2,699 | 2,794 | 2,760 | 2,534 | 2,572 | 2,692 | 2,503 | 2,143 | 2,157 | 2,238 | 2,220 | 2,057 | 2,085 | 2,189 | 2,156 | 1,995 | 1,965 | 2,065 | 2,036 | 1,910 | 1,918 | 2,004 | 2,012 | 1,872 | 1,846 | 1,948 | 1,937 | 1,811 | 1,742 | 1,831 | 1,982 | 1,683 | 1,695 | 1,747 | 1,763 | 1,637 | 1,750 | 1,887 | 1,901 | 1,735 | 1,768 | 1,791 | 1,801 | 1,634 | 1,653 | 1,669 | 1,690 | 1,536 | 1,536 | 1,530 | 1,544 | 1,405 | 1,398 | 1,437 | 1,585 | 1,341 | 1,367 | 1,381 | 1,389 | 1,251 | 1,251 | 1,270 | 1,264 | 1,110 | 1,109 | 1,145 | 969 | 1,107 | 1,099 | 1,097 | 1,075 | 949 | 934 | 917 | 963 | 815 | 827 | 815 | 798 | 723 | 748 | 741 | 728 | 666 | 695 | 690 | 686 | 619 | 631 | 621 | 613 | 566 | 576 | 566 | 555 | 506 | 517 | 514 | 535 | 458 | 458 | 454 | 448 | 412 | 416 | 412 | 411 | 371 | 386 | 380 | 375 | 348 | 357 | 350 | 1,842 | 1,718 | 1,734 | 1,558 | 1,224 | 1,045 | 1,071 | 1,044 | 980 | 896 | 902 | 878 | 842 | 793 | 803 | 735 |
Operating Expenses |
Loading...
|
M | 2,810 | 2,768 | 2,851 | 2,716 | 2,737 | 3,039 | 2,755 | 2,678 | 2,518 | 2,446 | 2,340 | 2,346 | 1,887 | 1,886 | 1,800 | 2,097 | 2,504 | 2,276 | 2,275 | 2,259 | 2,225 | 2,320 | 2,276 | 2,229 | 2,190 | 2,167 | 2,171 | 2,202 | 2,098 | 2,079 | 2,125 | 1,956 | 1,765 | 1,724 | 1,745 | 2,099 | 1,730 | 1,770 | 1,723 | 1,731 | 1,662 | 1,613 | 1,587 | 1,576 | 1,573 | 1,535 | 1,525 | 1,496 | 1,433 | 1,419 | 1,438 | 1,376 | 1,383 | 1,305 | 1,325 | 1,398 | 1,251 | 1,233 | 1,250 | 1,222 | 1,232 | 1,328 | 1,382 | 1,343 | 1,317 | 1,319 | 1,337 | 1,291 | 1,250 | 1,241 | 1,278 | 1,255 | 1,193 | 1,171 | 1,177 | 1,081 | 1,052 | 1,005 | 1,055 | 1,112 | 1,008 | 997 | 1,024 | 976 | 962 | 937 | 961 | 915 | 852 | 836 | 864 | 667 | 863 | 855 | 847 | 823 | 765 | 749 | 727 | 752 | 678 | 667 | 656 | 623 | 603 | 596 | 596 | 567 | 553 | 558 | 559 | 537 | 516 | 505 | 504 | 476 | 469 | 461 | 461 | 434 | 422 | 414 | 418 | 416 | 379 | 369 | 371 | 357 | 343 | 335 | 335 | 329 | 310 | 309 | 308 | 299 | 291 | 288 | 284 | 6,622 | 0 | 0 | 0 | 4,241 | 0 | 0 | 0 | 3,534 | 0 | 0 | 0 | 3,066 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | -1,369 | - | - | - | - | - | - | - | - | - | - | 37 | 32 | 37 | 41 | 34 | 2,184 | 2,163 | 2,197 | 2,244 | 2,146 | 2,162 | 2,141 | 2,150 | 2,174 | 2,074 | 2,060 | 2,110 | 1,875 | 1,705 | 1,720 | 1,732 | 1,713 | 1,681 | 1,691 | 1,681 | 1,676 | 1,608 | 1,583 | 1,586 | 1,602 | 1,600 | 1,556 | 1,551 | 1,490 | 1,433 | 1,419 | 1,438 | 1,394 | 1,405 | 1,325 | 1,340 | 1,398 | 1,251 | 1,233 | 1,250 | 1,222 | 1,232 | 1,328 | 1,382 | 1,343 | 1,317 | 1,319 | 1,337 | 1,291 | 1,250 | 1,231 | 1,278 | 1,255 | 1,193 | 1,171 | 1,177 | 1,081 | 1,052 | 1,005 | 1,055 | 1,112 | 1,008 | 997 | 1,024 | 976 | 962 | 937 | 961 | 915 | 852 | 836 | 850 | 850 | 800 | 796 | 787 | 765 | 709 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 470 | - | - | 428 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 123 | 32 | 83 | 28 | 26 | 21 | 27 | 24 | 19 | 15 | 81 | 60 | 4 | 13 | 387 | 50 | 79 | 42 | 56 | 54 | 30 | 1 | -26 | -26 | -21 | -26 | 6 | 0 | 0 | 0 | -17 | -22 | -20 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -182 | 63 | 59 | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -12,992 | -13,035 | -13,122 | -13,327 | -12,707 | -12,535 | -12,883 | -12,835 | -11,371 | -10,983 | -11,145 | -10,875 | -7,815 | -7,574 | -7,757 | -5,204 | -8,630 | -9,921 | -10,085 | -10,237 | -9,679 | -9,674 | -10,036 | -10,170 | -9,484 | -9,545 | -9,686 | -9,460 | -8,892 | -8,806 | -9,152 | -9,189 | -8,095 | -8,273 | -8,580 | -8,083 | -7,959 | -8,232 | -8,533 | -8,400 | -7,621 | -7,660 | -8,061 | -7,989 | -7,443 | -7,344 | -7,559 | -7,537 | -7,200 | -6,980 | -7,201 | -7,113 | -6,567 | -6,338 | -6,595 | -6,969 | -6,010 | -5,941 | -6,084 | -6,102 | -5,871 | -6,071 | -6,609 | -6,486 | -6,095 | -6,153 | -6,278 | -6,136 | -5,689 | -5,674 | -5,725 | -5,565 | -5,409 | -5,263 | -5,304 | -5,356 | -4,980 | -4,929 | -5,040 | -5,443 | -4,676 | -4,673 | -4,729 | -4,607 | -4,182 | -4,160 | -4,194 | -4,132 | -3,658 | -3,645 | -3,819 | -4,153 | -3,374 | -3,337 | -3,416 | -3,373 | -3,009 | -2,969 | -3,013 | -3,104 | -2,672 | -2,752 | -2,722 | -2,581 | -2,386 | -2,442 | -2,491 | -2,400 | -2,252 | -2,357 | -2,431 | -2,322 | -2,122 | -2,166 | -2,167 | -2,073 | -1,932 | -1,970 | -1,956 | -1,893 | -1,757 | -1,735 | -1,778 | -1,863 | -1,562 | -1,566 | -1,591 | -1,543 | -1,431 | -1,430 | -1,431 | -1,409 | -1,281 | -1,318 | -1,339 | -1,285 | -1,226 | -1,243 | -1,244 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 767 | 717 | 797 | 969 | 694 | 311 | 734 | 767 | 496 | 445 | 632 | 570 | 236 | 212 | 420 | -532 | 60 | 552 | 668 | 721 | 530 | 452 | 628 | 688 | 486 | 532 | 623 | 558 | 436 | 492 | 567 | 547 | 378 | 433 | 493 | 121 | 327 | 315 | 466 | 425 | 333 | 352 | 478 | 460 | 337 | 383 | 479 | 515 | 439 | 427 | 509 | 561 | 427 | 437 | 506 | 584 | 432 | 462 | 497 | 540 | 405 | 422 | 505 | 559 | 418 | 449 | 455 | 509 | 384 | 413 | 391 | 435 | 342 | 365 | 353 | 462 | 353 | 393 | 382 | 473 | 333 | 370 | 356 | 413 | 288 | 314 | 309 | 349 | 259 | 273 | 281 | 301 | 243 | 244 | 250 | 252 | 184 | 184 | 190 | 211 | 137 | 160 | 159 | 176 | 120 | 151 | 144 | 161 | 113 | 137 | 131 | 149 | 102 | 126 | 117 | 137 | 97 | 115 | 105 | 120 | 83 | 102 | 97 | 119 | 79 | 89 | 82 | 91 | 70 | 81 | 77 | 82 | 61 | 77 | 72 | 75 | 57 | 68 | 66 | -4,780 | 1,718 | 1,734 | 1,558 | -3,017 | 1,045 | 1,071 | 1,044 | -2,554 | 896 | 902 | 878 | -2,225 | 793 | 803 | 735 |
Interest Expense |
Loading...
|
M | 158 | 144 | 134 | 136 | 135 | 132 | 124 | 129 | 124 | 243 | 128 | 441 | 146 | 146 | 147 | 164 | 84 | 77 | 83 | 90 | 95 | 87 | 89 | 92 | 136 | 86 | 81 | 76 | 81 | 72 | 74 | 74 | 58 | 47 | 127 | 77 | 70 | 77 | 31 | 31 | 32 | 30 | 31 | 31 | 34 | 32 | 31 | 27 | 28 | 28 | 29 | 30 | 29 | 28 | 31 | 33 | 28 | 32 | 34 | 33 | 28 | 28 | 26 | 56 | 29 | 29 | 26 | 105 | 26 | 54 | 109 | 109 | 81 | 29 | 22 | 19 | 20 | 18 | 18 | 19 | 16 | 16 | 19 | 20 | 18 | 18 | 17 | 16 | 14 | 17 | 16 | 18 | 18 | 18 | 17 | 18 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -213 | -171 | -134 | 124 | -140 | -132 | -139 | -125 | -110 | 11 | 3 | 13 | 13 | 16 | -14 | -40 | -5 | 1 | -3 | 52 | -4 | -10 | -1 | -2 | 15 | 5 | 4 | 2 | 5 | 2 | 7 | -141 | 7 | 8 | 15 | 25 | 9 | -2 | 2 | 7 | -4 | 4 | 5 | 10 | 3 | 2 | 2 | 1 | 2 | 3 | 0 | 4 | 7 | 1 | 2 | -3 | -1 | 1 | 2 | 3 | 4 | 5 | 3 | 4 | 7 | 8 | 3 | 3 | 3 | 3 | 9 | 3 | 1 | 2 | 3 | 4 | 3 | 2 | 2 | 2 | 1 | 7 | 2 | 0 | 3 | 3 | 3 | 1 | 1 | 0 | 1 | -2 | 1 | 0 | 1 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 4 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 554 | 545 | 663 | 958 | 554 | 178 | 595 | 642 | 385 | 213 | 507 | 142 | 103 | 81 | 259 | -736 | -29 | 477 | 582 | 682 | 431 | 355 | 538 | 593 | 365 | 452 | 546 | 484 | 360 | 423 | 500 | 331 | 327 | 393 | 382 | 69 | 266 | 236 | 437 | 401 | 297 | 326 | 452 | 439 | 306 | 352 | 450 | 489 | 413 | 402 | 480 | 535 | 405 | 410 | 477 | 549 | 403 | 432 | 466 | 510 | 381 | 399 | 481 | 535 | 396 | 428 | 431 | 487 | 361 | 388 | 374 | 409 | 314 | 338 | 334 | 447 | 336 | 377 | 366 | 456 | 318 | 361 | 340 | 393 | 273 | 299 | 296 | 333 | 245 | 257 | 266 | 282 | 226 | 226 | 233 | 234 | 166 | 166 | 172 | 192 | 119 | 142 | 142 | 160 | 104 | 137 | 131 | 149 | 101 | 125 | 120 | 137 | 92 | 116 | 109 | 128 | 88 | 105 | 97 | 112 | 76 | 92 | 88 | 109 | 70 | 79 | 74 | 82 | 59 | 71 | 69 | 72 | 51 | 66 | 61 | 62 | 47 | 55 | 52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 129 | 130 | 159 | 224 | 124 | 37 | 129 | 132 | 82 | 45 | 129 | -9 | 14 | 14 | 42 | -118 | -25 | 93 | 128 | 147 | -9 | 87 | 107 | 144 | 35 | 168 | 179 | 178 | 121 | 147 | 177 | 116 | 110 | 121 | 137 | -4 | 89 | 78 | 158 | 146 | 116 | 115 | 167 | 155 | 105 | 131 | 164 | 180 | 153 | 152 | 177 | 199 | 147 | 152 | 178 | 211 | 156 | 164 | 139 | 195 | 154 | 161 | 204 | 201 | 155 | 164 | 164 | 183 | 140 | 151 | 145 | 155 | 125 | 134 | 135 | 163 | 117 | 144 | 140 | 176 | 123 | 139 | 131 | 150 | 104 | 114 | 113 | 128 | 94 | 98 | 102 | 108 | 86 | 86 | 89 | 90 | 64 | 64 | 66 | 75 | 46 | 55 | 55 | 62 | 41 | 54 | 51 | 58 | 39 | 49 | 47 | 54 | 36 | 45 | 42 | 51 | 35 | 42 | 38 | 44 | 30 | 37 | 40 | 43 | 27 | 31 | 29 | 32 | 23 | 28 | 27 | 28 | 20 | 26 | 24 | 24 | 18 | 22 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 425 | 415 | 503 | 734 | 430 | 141 | 466 | 510 | 303 | 167 | 378 | 151 | 89 | 67 | 217 | -618 | -3 | 383 | 454 | 536 | 440 | 267 | 431 | 449 | 330 | 284 | 368 | 305 | 238 | 275 | 324 | 216 | 217 | 272 | 244 | 73 | 177 | 158 | 279 | 254 | 181 | 211 | 286 | 283 | 201 | 221 | 287 | 309 | 260 | 250 | 303 | 336 | 258 | 258 | 299 | 338 | 248 | 268 | 326 | 315 | 226 | 238 | 277 | 334 | 241 | 264 | 267 | 303 | 221 | 237 | 229 | 254 | 189 | 204 | 199 | 285 | 218 | 233 | 226 | 281 | 196 | 222 | 209 | 243 | 168 | 185 | 183 | 206 | 151 | 159 | 164 | 174 | 139 | 139 | 144 | 144 | 102 | 102 | 106 | 117 | 73 | 86 | 86 | 98 | 64 | 84 | 80 | 91 | 62 | 76 | 73 | 84 | 56 | 71 | 66 | 77 | 53 | 64 | 58 | 68 | 46 | 56 | 48 | 66 | 43 | 48 | 45 | 50 | 36 | 44 | 42 | 44 | 31 | 41 | 38 | 39 | 29 | 34 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 186 | 256 | 293 | -18 | 174 | 214 | 288 | 70 | 335 | 358 | 357 | 243 | 295 | 353 | 231 | 219 | 241 | 275 | 643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -315 | -226 | -238 | -277 | -334 | -241 | -264 | -267 | -303 | -221 | -247 | -230 | -254 | -189 | -204 | -199 | -285 | -218 | -233 | -226 | -281 | -196 | -222 | -209 | -243 | -168 | -185 | -183 | -206 | -151 | -159 | -164 | -174 | -139 | -139 | -144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 503 | 734 | 430 | 141 | 466 | 510 | 303 | 167 | 378 | 151 | 89 | 67 | 217 | -618 | -3 | 383 | 454 | 536 | 440 | 267 | 431 | 449 | 330 | 284 | 368 | 305 | 238 | 275 | 324 | 216 | 217 | 272 | 244 | 73 | 177 | 158 | 279 | 254 | 181 | 211 | 286 | 283 | 201 | 221 | 287 | 309 | 260 | 250 | 303 | 336 | 258 | 258 | 299 | 338 | 248 | 268 | 326 | 315 | 226 | 238 | 277 | 334 | 241 | 264 | 267 | 303 | 221 | 247 | 230 | 254 | 189 | 204 | 199 | 285 | 218 | 233 | 226 | 281 | 196 | 222 | 209 | 243 | 168 | 185 | 183 | 206 | 151 | 159 | 164 | 174 | 139 | 139 | 144 | 144 | 102 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 501,921,446.00 | 505,929,342.00 | 507,069,435.00 | 508,507,679.00 | 509,842,400.00 | 510,145,794.00 | 510,383,149.00 | 513,426,966.00 | 512,238,523.00 | 514,574,889.00 | 515,782,928.00 | 516,036,842.00 | 514,585,129.00 | 512,742,792.00 | 510,738,760.00 | 508,296,452.00 | 512,657,657.00 | 515,517,792.00 | 518,761,456.00 | 520,060,241.00 | 519,821,311.00 | 524,600,510.00 | 529,034,470.00 | 528,053,652.00 | 527,990,563.00 | 527,249,587.00 | 533,063,426.00 | 538,797,624.00 | 544,068,915.00 | 550,372,067.00 | 560,954,068.00 | 567,997,290.00 | 570,814,798.00 | 571,452,124.00 | 600,789,913.00 | 599,259,889.00 | 598,921,070.00 | 595,911,680.00 | 593,309,750.00 | 591,361,869.00 | 590,470,283.00 | 587,926,287.00 | 591,458,948.00 | 597,536,893.00 | 592,903,799.00 | 589,751,933.00 | 589,838,819.00 | 588,268,439.00 | 587,214,691.00 | 587,034,204.00 | 593,449,101.00 | 593,449,101.00 | 585,421,864.00 | 587,110,338.00 | 591,103,346.00 | 591,103,346.00 | 594,833,736.00 | 593,372,477.00 | 591,983,474.00 | 591,983,474.00 | 590,667,577.00 | 598,233,384.00 | 605,707,175.00 | 605,707,175.00 | 605,773,862.00 | 614,620,234.00 | 617,108,313.00 | 617,108,313.00 | 625,750,925.00 | 628,429,841.00 | 625,486,950.00 | 625,486,950.00 | 625,101,592.00 | 627,147,814.00 | 634,959,278.00 | 634,959,278.00 | 650,753,697.00 | 652,993,142.00 | 650,779,334.00 | 650,779,334.00 | 663,097,806.00 | 661,632,986.00 | 657,274,982.00 | 657,274,982.00 | 657,994,124.00 | 664,083,274.00 | 663,542,498.00 | 663,542,498.00 | 672,528,949.00 | 671,799,409.00 | 677,916,766.00 | 677,916,766.00 | 677,731,150.00 | 675,760,002.00 | 674,185,530.00 | 674,185,530.00 | 667,325,916.00 | 667,088,036.00 | 651,333,333.00 | 651,333,333.00 | 660,000,000.00 | 664,615,385.00 | 664,615,385.00 | 664,615,385.00 | 636,000,000.00 | 693,750,000.00 | 667,500,000.00 | 667,500,000.00 | 684,444,444.00 | 694,545,455.00 | 734,000,000.00 | 734,000,000.00 | 703,750,000.00 | 707,000,000.00 | 735,555,556.00 | 735,555,556.00 | 660,000,000.00 | 705,555,556.00 | 730,000,000.00 | 730,000,000.00 | 652,857,143.00 | 695,000,000.00 | 687,142,857.00 | 687,142,857.00 | 713,333,333.00 | 691,428,571.00 | 748,333,333.00 | 748,333,333.00 | 722,000,000.00 | 730,000,000.00 | 700,000,000.00 | 700,000,000.00 | 628,000,000.00 | 675,000,000.00 | 626,666,667.00 | 626,666,667.00 | 712,500,000.00 | 674,000,000.00 | 632,000,000.00 | 632,000,000.00 | 725,760,000.00 | 721,808,000.00 | 722,208,000.00 | 722,208,000.00 | 721,136,000.00 | 720,944,000.00 | 714,976,000.00 | 714,976,000.00 | 712,704,000.00 | 710,688,000.00 | 702,080,000.00 | 702,080,000.00 | 701,632,000.00 | 699,776,000.00 | 690,176,000.00 |
EBITDA |
Loading...
|
M | 1,021 | 966 | 10,025 | 1,323 | 913 | 529 | 936 | 997 | 731 | 456 | 850 | 811 | 452 | 440 | 613 | -300 | 272 | 765 | 880 | 959 | 710 | 646 | 815 | 887 | 694 | 728 | 807 | 794 | 659 | 732 | 786 | 608 | 564 | 586 | 645 | 263 | 477 | 470 | 606 | 579 | 467 | 493 | 616 | 602 | 471 | 513 | 602 | 629 | 543 | 528 | 609 | 665 | 427 | 534 | 608 | 690 | 527 | 558 | 591 | 638 | 499 | 513 | 596 | 651 | 505 | 548 | 548 | 599 | 473 | 498 | 472 | 525 | 424 | 447 | 435 | 544 | 431 | 467 | 454 | 546 | 402 | 432 | 424 | 482 | 356 | 379 | 371 | 423 | 326 | 341 | 346 | 367 | 306 | 303 | 309 | 311 | 239 | 240 | 242 | 266 | 190 | 211 | 207 | 224 | 166 | 195 | 188 | 203 | 154 | 177 | 170 | 187 | 139 | 160 | 151 | 170 | 130 | 147 | 136 | 151 | 113 | 132 | 124 | 146 | 106 | 116 | 107 | 115 | 94 | 103 | 100 | 105 | 81 | 98 | 94 | 97 | 74 | 87 | 85 | -4,780 | 1,718 | 1,734 | 1,558 | -3,017 | 1,045 | 1,071 | 1,044 | -2,554 | 896 | 902 | 878 | -2,225 | 793 | 803 | 735 |
Depreciation and Amortization |
Loading...
|
M | 254 | 250 | 206 | 230 | 219 | 218 | 201 | 231 | 235 | 218 | 215 | 228 | 203 | 213 | 208 | 272 | 216 | 212 | 214 | 187 | 184 | 205 | 188 | 202 | 193 | 191 | 180 | 235 | 218 | 237 | 212 | 202 | 179 | 145 | 136 | 117 | 141 | 157 | 138 | 147 | 138 | 137 | 134 | 133 | 130 | 129 | 121 | 112 | 104 | 101 | 100 | 104 | 100 | 97 | 102 | 106 | 95 | 96 | 94 | 98 | 94 | 96 | 94 | 97 | 95 | 90 | 90 | 92 | 91 | 89 | 90 | 93 | 82 | 85 | 85 | 86 | 81 | 76 | 74 | 75 | 70 | 69 | 70 | 69 | 71 | 68 | 66 | 75 | 68 | 69 | 67 | 66 | 63 | 59 | 60 | 59 | 55 | 54 | 53 | 54 | 53 | 50 | 48 | 48 | 46 | 44 | 43 | 41 | 40 | 40 | 39 | 39 | 37 | 35 | 34 | 34 | 33 | 33 | 32 | 31 | 31 | 30 | 29 | 28 | 27 | 27 | 26 | 25 | 25 | 25 | 24 | 25 | 23 | 22 | 23 | 23 | 21 | 20 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 767 | 717 | 9,819 | 1,094 | 694 | 311 | 734 | 767 | 496 | 238 | 635 | 583 | 249 | 228 | 405 | -572 | 55 | 553 | 665 | 772 | 525 | 442 | 627 | 686 | 501 | 538 | 627 | 560 | 441 | 495 | 574 | 406 | 385 | 440 | 509 | 146 | 336 | 313 | 468 | 432 | 329 | 356 | 483 | 470 | 341 | 384 | 481 | 517 | 439 | 427 | 509 | 561 | 327 | 437 | 506 | 584 | 432 | 462 | 497 | 540 | 405 | 417 | 502 | 554 | 410 | 457 | 458 | 507 | 382 | 409 | 382 | 432 | 342 | 363 | 350 | 458 | 350 | 391 | 380 | 471 | 332 | 363 | 354 | 413 | 286 | 311 | 306 | 348 | 258 | 273 | 280 | 301 | 242 | 244 | 249 | 252 | 184 | 186 | 189 | 212 | 137 | 161 | 159 | 176 | 120 | 151 | 144 | 161 | 113 | 137 | 131 | 149 | 102 | 126 | 117 | 137 | 97 | 114 | 104 | 120 | 83 | 102 | 96 | 118 | 78 | 89 | 82 | 90 | 69 | 79 | 75 | 80 | 58 | 76 | 71 | 75 | 53 | 67 | 64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.32 | 23.83 | 24.03 | 23.40 | 22.46 | 20.88 | 21.74 | 20.55 | 21.31 | 21.27 | 25.40 | -6.39 | 13.54 | 17.05 | 16.17 | 16.00 | 88.54 | 19.54 | 22.01 | 21.48 | -2.12 | 24.59 | 19.88 | 24.32 | 9.54 | 37.11 | 32.72 | 36.89 | 33.77 | 34.87 | 35.28 | 34.89 | 33.57 | 30.71 | 35.98 | -6.22 | 33.56 | 33.12 | 36.18 | 36.54 | 39.01 | 35.37 | 36.84 | 35.45 | 34.26 | 37.14 | 36.37 | 36.81 | 37.12 | 37.81 | 36.90 | 37.13 | 36.25 | 37.07 | 37.28 | 38.44 | 38.61 | 37.88 | 29.93 | 38.22 | 40.58 | 40.39 | 42.47 | 37.60 | 39.19 | 38.35 | 38.10 | 37.67 | 38.78 | 39.00 | 38.87 | 37.93 | 39.92 | 39.56 | 40.34 | 36.35 | 34.97 | 38.25 | 38.25 | 38.50 | 38.50 | 38.50 | 38.50 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.25 | 38.50 | 38.50 | 38.50 | 38.51 | 38.99 | 38.99 | 38.98 | 39.03 | 39.02 | 38.96 | 39.02 | 38.99 | 39.01 | 39.01 | 39.03 | 38.99 | 38.99 | 39.00 | 39.00 | 38.99 | 39.67 | 39.73 | 39.70 | 39.67 | 39.68 | 39.71 | 39.70 | 45.28 | 39.69 | 39.03 | 38.97 | 38.99 | 38.96 | 39.02 | 38.66 | 38.69 | 38.59 | 38.67 | 38.64 | 38.66 | 37.88 | 38.97 | 39.06 | 39.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 18.46 | 18.07 | 18.59 | 18.68 | 18.18 | 18.01 | 18.24 | 18.17 | 17.83 | 17.72 | 18.06 | 18.07 | 17.95 | 18.15 | 18.85 | 17.66 | 18.72 | 18.82 | 19.23 | 19.25 | 18.79 | 18.77 | 19.08 | 19.04 | 18.65 | 18.73 | 19.07 | 19.14 | 18.74 | 19.11 | 19.27 | 18.34 | 17.85 | 17.75 | 17.81 | 17.90 | 17.52 | 17.25 | 17.59 | 17.55 | 17.69 | 17.48 | 17.63 | 17.55 | 17.48 | 17.76 | 18.07 | 18.21 | 17.82 | 18.02 | 18.40 | 18.58 | 18.55 | 18.56 | 18.78 | 19.15 | 18.82 | 19.11 | 19.24 | 19.40 | 18.73 | 19.13 | 19.10 | 19.54 | 18.96 | 19.13 | 19.04 | 19.51 | 19.06 | 19.30 | 19.25 | 19.86 | 18.87 | 19.27 | 19.10 | 19.34 | 18.89 | 19.07 | 19.08 | 19.47 | 19.09 | 19.43 | 19.35 | 19.93 | 19.56 | 19.71 | 19.76 | 20.03 | 19.75 | 19.84 | 19.65 | 16.73 | 20.71 | 20.77 | 20.47 | 20.40 | 20.09 | 20.07 | 19.68 | 19.98 | 19.58 | 19.48 | 19.43 | 19.95 | 19.47 | 19.74 | 19.35 | 19.70 | 19.19 | 19.26 | 18.74 | 19.35 | 18.99 | 19.10 | 18.87 | 19.39 | 19.08 | 19.14 | 18.98 | 19.24 | 18.83 | 19.38 | 18.97 | 19.00 | 19.08 | 19.13 | 18.78 | 19.09 | 18.86 | 19.08 | 18.92 | 19.13 | 18.90 | 19.19 | 18.75 | 19.12 | 18.65 | 18.88 | 18.62 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 3.96 | 3.72 | 4.06 | 4.91 | 3.68 | 1.67 | 3.84 | 4.04 | 2.93 | 2.73 | 3.84 | 3.53 | 2.00 | 1.83 | 3.56 | -6.00 | 0.44 | 3.68 | 4.37 | 4.66 | 3.61 | 3.06 | 4.13 | 4.49 | 3.39 | 3.69 | 4.25 | 3.87 | 3.22 | 3.66 | 4.06 | 4.01 | 3.15 | 3.56 | 3.93 | 0.98 | 2.79 | 2.61 | 3.74 | 3.46 | 2.95 | 3.13 | 4.08 | 3.96 | 3.09 | 3.54 | 4.32 | 4.67 | 4.18 | 4.17 | 4.81 | 5.38 | 4.38 | 4.66 | 5.19 | 5.64 | 4.83 | 5.21 | 5.48 | 5.95 | 4.64 | 4.61 | 5.11 | 5.74 | 4.57 | 4.86 | 4.83 | 5.52 | 4.48 | 4.82 | 4.51 | 5.11 | 4.21 | 4.58 | 4.41 | 5.79 | 4.74 | 5.36 | 5.07 | 5.82 | 4.74 | 5.26 | 4.99 | 5.92 | 4.51 | 4.94 | 4.81 | 5.53 | 4.60 | 4.88 | 4.81 | 5.21 | 4.55 | 4.61 | 4.66 | 4.78 | 3.90 | 3.96 | 4.07 | 4.38 | 3.30 | 3.77 | 3.79 | 4.39 | 3.22 | 4.00 | 3.77 | 4.36 | 3.25 | 3.80 | 3.56 | 4.19 | 3.14 | 3.81 | 3.57 | 4.34 | 3.28 | 3.82 | 3.51 | 4.17 | 3.10 | 3.84 | 3.56 | 4.21 | 3.29 | 3.72 | 3.41 | 3.88 | 3.18 | 3.71 | 3.55 | 3.83 | 3.09 | 3.84 | 3.57 | 3.84 | 3.03 | 3.61 | 3.49 | -259.51 | 100.00 | 100.00 | 100.00 | -246.50 | 100.00 | 100.00 | 100.00 | -260.71 | 100.00 | 100.00 | 100.00 | -264.22 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 2.57 | 3.72 | 2.28 | 0.76 | 2.43 | 2.69 | 1.79 | 1.03 | 2.30 | 0.94 | 0.75 | 0.58 | 1.84 | -6.97 | -0.02 | 2.55 | 2.97 | 3.46 | 3.00 | 1.81 | 2.83 | 2.93 | 2.30 | 1.97 | 2.51 | 2.12 | 1.76 | 2.04 | 2.32 | 1.58 | 1.81 | 2.24 | 1.95 | 0.59 | 1.51 | 1.31 | 2.24 | 2.07 | 1.60 | 1.88 | 2.44 | 2.44 | 1.84 | 2.05 | 2.59 | 2.80 | 2.47 | 2.44 | 2.86 | 3.23 | 2.65 | 2.75 | 3.07 | 3.26 | 2.77 | 3.03 | 3.59 | 3.47 | 2.59 | 2.60 | 2.80 | 3.43 | 2.63 | 2.86 | 2.84 | 3.29 | 2.58 | 2.88 | 2.65 | 2.99 | 2.32 | 2.56 | 2.49 | 3.57 | 2.93 | 3.17 | 3.00 | 3.45 | 2.79 | 3.15 | 2.93 | 3.48 | 2.63 | 2.91 | 2.84 | 3.26 | 2.69 | 2.84 | 2.81 | 3.01 | 2.61 | 2.64 | 2.69 | 2.73 | 2.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 5.27 | 5.01 | 51.09 | 6.71 | 4.84 | 2.84 | 4.89 | 5.26 | 4.32 | 2.79 | 5.16 | 5.03 | 3.82 | 3.81 | 5.21 | -3.39 | 1.98 | 5.09 | 5.75 | 6.20 | 4.84 | 4.38 | 5.35 | 5.79 | 4.84 | 5.05 | 5.51 | 5.51 | 4.87 | 5.44 | 5.62 | 4.45 | 4.70 | 4.82 | 5.13 | 2.12 | 4.06 | 3.89 | 4.87 | 4.71 | 4.14 | 4.39 | 5.26 | 5.19 | 4.31 | 4.75 | 5.43 | 5.69 | 5.17 | 5.15 | 5.75 | 6.38 | 4.38 | 5.69 | 6.23 | 6.67 | 5.89 | 6.29 | 6.51 | 7.03 | 5.71 | 5.61 | 6.04 | 6.69 | 5.53 | 5.93 | 5.83 | 6.49 | 5.52 | 5.81 | 5.44 | 6.17 | 5.21 | 5.61 | 5.43 | 6.81 | 5.79 | 6.37 | 6.02 | 6.71 | 5.72 | 6.14 | 5.94 | 6.92 | 5.57 | 5.97 | 5.78 | 6.70 | 5.80 | 6.10 | 5.94 | 6.35 | 5.72 | 5.73 | 5.76 | 5.89 | 5.07 | 5.16 | 5.20 | 5.52 | 4.57 | 4.96 | 4.94 | 5.59 | 4.46 | 5.16 | 4.90 | 5.48 | 4.42 | 4.89 | 4.61 | 5.29 | 4.27 | 4.86 | 4.58 | 5.39 | 4.37 | 4.88 | 4.56 | 5.24 | 4.22 | 4.96 | 4.58 | 5.17 | 4.40 | 4.84 | 4.45 | 4.90 | 4.30 | 4.74 | 4.57 | 4.89 | 4.10 | 4.87 | 4.62 | 4.97 | 3.96 | 4.60 | 4.50 | -259.51 | 100.00 | 100.00 | 100.00 | -246.50 | 100.00 | 100.00 | 100.00 | -260.71 | 100.00 | 100.00 | 100.00 | -264.22 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 3.96 | 3.72 | 50.04 | 5.54 | 3.68 | 1.67 | 3.84 | 4.04 | 2.93 | 1.46 | 3.86 | 3.61 | 2.10 | 1.97 | 3.44 | -6.45 | 0.40 | 3.68 | 4.35 | 4.99 | 3.58 | 2.99 | 4.12 | 4.48 | 3.49 | 3.73 | 4.28 | 3.88 | 3.26 | 3.68 | 4.11 | 2.97 | 3.20 | 3.62 | 4.05 | 1.18 | 2.86 | 2.59 | 3.76 | 3.51 | 2.92 | 3.17 | 4.12 | 4.05 | 3.12 | 3.56 | 4.34 | 4.68 | 4.18 | 4.17 | 4.81 | 5.38 | 3.35 | 4.66 | 5.19 | 5.64 | 4.83 | 5.21 | 5.48 | 5.95 | 4.64 | 4.55 | 5.08 | 5.70 | 4.49 | 4.95 | 4.87 | 5.49 | 4.45 | 4.78 | 4.40 | 5.08 | 4.20 | 4.55 | 4.37 | 5.74 | 4.70 | 5.34 | 5.04 | 5.79 | 4.72 | 5.16 | 4.96 | 5.93 | 4.47 | 4.90 | 4.76 | 5.51 | 4.59 | 4.88 | 4.80 | 5.21 | 4.54 | 4.61 | 4.65 | 4.78 | 3.90 | 4.00 | 4.07 | 4.40 | 3.30 | 3.78 | 3.79 | 4.40 | 3.23 | 3.99 | 3.77 | 4.36 | 3.26 | 3.80 | 3.56 | 4.20 | 3.13 | 3.80 | 3.55 | 4.32 | 3.26 | 3.80 | 3.49 | 4.16 | 3.08 | 3.83 | 3.52 | 4.18 | 3.26 | 3.73 | 3.38 | 3.82 | 3.16 | 3.60 | 3.46 | 3.74 | 2.95 | 3.76 | 3.51 | 3.80 | 2.84 | 3.52 | 3.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 2.86 | 2.83 | 3.38 | 4.86 | 2.94 | 0.96 | 3.11 | 3.39 | 2.28 | 1.30 | 3.08 | 0.88 | 0.87 | 0.70 | 2.20 | -8.30 | -0.21 | 3.17 | 3.80 | 4.41 | 2.94 | 2.40 | 3.54 | 3.87 | 2.54 | 3.13 | 3.73 | 3.35 | 2.66 | 3.14 | 3.58 | 2.43 | 2.72 | 3.23 | 3.04 | 0.55 | 2.27 | 1.95 | 3.51 | 3.26 | 2.63 | 2.90 | 3.86 | 3.78 | 2.80 | 3.26 | 4.06 | 4.43 | 3.93 | 3.93 | 4.53 | 5.13 | 4.15 | 4.37 | 4.89 | 5.30 | 4.51 | 4.87 | 5.13 | 5.62 | 4.36 | 4.36 | 4.87 | 5.50 | 4.33 | 4.64 | 4.59 | 5.27 | 4.21 | 4.53 | 4.32 | 4.81 | 3.86 | 4.24 | 4.17 | 5.60 | 4.51 | 5.14 | 4.86 | 5.61 | 4.53 | 5.13 | 4.76 | 5.64 | 4.26 | 4.71 | 4.60 | 5.28 | 4.36 | 4.59 | 4.56 | 4.87 | 4.22 | 4.27 | 4.35 | 4.44 | 3.51 | 3.56 | 3.69 | 3.98 | 2.86 | 3.33 | 3.38 | 4.00 | 2.81 | 3.62 | 3.43 | 4.04 | 2.91 | 3.47 | 3.27 | 3.87 | 2.83 | 3.51 | 3.30 | 4.04 | 2.95 | 3.50 | 3.24 | 3.88 | 2.82 | 3.46 | 3.24 | 3.88 | 2.93 | 3.31 | 3.05 | 3.51 | 2.71 | 3.27 | 3.15 | 3.37 | 2.61 | 3.28 | 3.03 | 3.18 | 2.50 | 2.93 | 2.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email