Income Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 86,024 | 69,103 | 52,969 | 50,133 | 48,868 | 47,604 | 45,762 | 44,665 | 43,765 | 42,720 | 42,266 | 43,187 | 43,616 | 43,930 | 43,896 | 42,400 | 41,783 | 41,494 | 40,729 | 40,520 | 39,919 | 39,165 | 38,528 | 37,475 | 36,871 | 35,871 | 35,631 | 35,306 | 34,720 | 34,508 | 33,999 | 33,229 | 32,532 | 32,026 | 31,029 | 30,261 | 29,762 | 31,356 | 31,308 | 33,446 | 31,884 | 28,534 | 26,945 | 23,567 | 23,542 | 23,375 | 23,122 | 22,898 | 22,404 | 21,776 | 21,594 | 20,649 | 20,046 | 19,691 | 19,268 | 19,302 | 19,225 | 18,783 | 17,985 | 16,672 | 16,121 | 15,255 | 14,761 | 15,041 | 14,644 | 14,750 | 14,543 | 12,605 | 12,225 | 11,814 | 11,679 | 12,978 | 12,737 | 12,493 | 11,897 | 11,408 | 10,984 | 10,843 | 10,595 | 10,476 | 10,397 | 10,041 | 10,041 | 10,010 | 9,857 | 9,940 | 10,229 | 10,337 | 10,527 | 10,813 | 10,837 | 10,904 | 10,824 | 10,829 | 10,004 | 9,906 | 9,146 | 8,107 | 7,790 | 6,655 | 6,604 | 6,401 | 6,138 | 6,392 | 6,010 | 5,713 | 5,472 | 4,957 | 4,644 | 4,424 | 4,216 | 3,092 | 2,046 | 1,018 | - | - | - | - |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 722 | 722 | 3,685 | 7,778 | 11,419 | 16,039 | 17,477 | 18,068 | 17,943 | 17,179 | 15,989 | 14,183 | 9,741 | 8,242 | 7,117 | 6,225 | 8,233 | 7,547 | 7,051 | 6,637 | 5,021 | 4,919 | 4,816 | 4,852 | 6,271 | 6,269 | 6,321 | 6,344 | 6,385 | 6,458 | 6,485 | 6,541 | 5,511 | 5,703 | 5,940 | 6,050 | 5,760 | 5,732 | 5,711 | 5,785 | 6,967 | 6,618 | 6,237 | 5,844 | 5,781 | 6,005 | 6,564 | 7,561 | 8,804 | 9,818 | 10,570 | 11,052 | 11,255 | 11,214 | 11,176 | 10,928 | 10,551 | 10,266 | 9,723 | 9,198 | 8,492 | 7,862 | 7,351 | 6,768 | 6,285 | 5,847 | 5,507 | 5,319 | 5,272 | 5,411 | 5,560 | 5,586 | 5,838 | 5,937 | 5,907 | 6,306 | 7,134 | 8,005 | 9,110 | 10,080 | 10,530 | 10,879 | 10,965 | 10,070 | 9,304 | 8,547 | 7,906 | 7,893 | 7,950 | 7,793 | 7,446 | 7,056 | 6,333 | 5,748 | 5,350 | 5,004 | 3,626 | 2,368 | 1,164 | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 86,024 | 69,103 | 52,969 | 50,133 | 48,868 | 47,604 | 45,762 | 44,665 | 43,765 | 42,720 | 42,266 | 42,465 | 42,894 | 43,208 | 43,174 | 42,400 | 41,783 | 41,494 | 40,729 | 40,520 | 39,919 | 39,165 | 38,528 | 37,679 | 37,075 | 36,075 | 35,835 | 35,306 | 34,720 | 34,508 | 33,999 | 33,041 | 32,344 | 31,838 | 30,841 | 30,261 | 29,762 | 31,356 | 31,308 | 33,446 | 31,884 | 28,534 | 26,945 | 22,949 | 22,924 | 22,757 | 22,504 | 22,570 | 22,076 | 21,448 | 21,266 | 20,649 | 20,046 | 19,691 | 19,268 | 19,302 | 19,225 | 18,783 | 17,985 | 16,672 | 16,121 | 15,255 | 14,761 | 15,041 | 14,644 | 14,750 | 14,543 | 12,605 | 12,225 | 11,814 | 11,679 | 12,978 | 12,737 | 12,493 | 11,897 | 11,408 | 10,984 | 10,843 | 10,595 | 10,476 | 10,397 | 10,041 | 10,041 | 10,010 | 9,857 | 9,940 | 10,229 | 10,337 | 10,527 | 10,813 | 10,837 | 10,904 | 10,824 | 10,829 | 10,004 | 9,906 | 9,146 | 8,107 | 7,790 | 6,655 | 6,604 | 6,401 | 6,138 | 6,392 | 6,010 | 5,713 | 5,472 | 4,957 | 4,644 | 4,424 | 4,216 | 3,092 | 2,046 | 1,018 | - | - | - | - |
Operating Expenses |
Loading...
|
M | 78,485 | 45,662 | 16,817 | 2,458 | -2,772 | 5,595 | 10,668 | 19,962 | 20,948 | 20,320 | 20,119 | 18,626 | 20,548 | 22,182 | 20,091 | 17,790 | 12,768 | 8,861 | 8,258 | 8,043 | 8,475 | 9,212 | 9,901 | 11,050 | 12,237 | 13,274 | 14,201 | 14,912 | 15,607 | 16,133 | 16,398 | 16,562 | 16,132 | 16,044 | 15,300 | 14,535 | 14,368 | 16,142 | 16,142 | 18,494 | 17,517 | 14,095 | 12,707 | 8,664 | 8,231 | 7,797 | 7,833 | 8,135 | 8,245 | 8,454 | 8,450 | 8,248 | 7,899 | 7,643 | 7,518 | 8,050 | 8,115 | 7,945 | 7,063 | 4,680 | 3,117 | 1,140 | -387 | -797 | -1,386 | -1,343 | -1,236 | -2,487 | -2,261 | -1,999 | -2,997 | -899 | 98 | 536 | 2,198 | 2,295 | 2,012 | 2,399 | 2,666 | 2,763 | 2,634 | 3,009 | 3,009 | 3,642 | 4,678 | 4,321 | 4,190 | 2,982 | 1,346 | 348 | -522 | -909 | -1,439 | -1,114 | -1,396 | -1,940 | -3,247 | -4,190 | -4,183 | -4,314 | -2,951 | -2,771 | -2,650 | -1,818 | -1,639 | -1,428 | -1,261 | -1,540 | -1,689 | -1,837 | -2,049 | -1,587 | -1,070 | -578 | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 21,215 | 20,404 | 19,458 | 18,579 | 17,807 | 16,994 | 16,294 | 15,765 | 15,491 | 15,183 | 15,085 | 14,895 | 14,868 | 14,900 | 14,777 | 14,715 | 14,421 | 14,290 | 14,031 | 13,946 | 13,652 | 13,240 | 12,821 | 12,499 | 12,278 | 12,239 | 12,264 | 12,128 | 12,100 | 11,937 | 11,760 | 11,721 | 11,564 | 11,583 | 11,543 | 11,538 | 11,600 | 13,712 | 13,542 | 15,664 | 14,657 | 11,557 | 10,678 | 7,673 | 7,690 | 7,958 | 7,996 | 8,371 | 8,246 | 7,902 | 8,108 | 6,828 | 6,616 | 6,754 | 6,550 | 5,799 | 6,026 | 6,002 | 5,545 | 6,471 | 5,990 | 5,205 | 4,898 | 4,769 | 4,587 | 4,619 | 4,605 | 4,602 | 4,543 | 4,467 | 4,485 | 4,495 | 4,476 | 4,412 | 4,219 | 4,000 | 3,875 | 3,817 | 3,801 | 3,834 | 3,836 | 3,759 | 3,759 | 3,620 | 3,529 | 3,517 | 3,565 | 3,649 | 3,723 | 3,757 | 3,707 | 3,689 | 3,635 | 3,701 | 3,399 | 3,181 | 2,944 | 2,568 | 2,483 | 2,401 | 2,317 | 2,264 | 2,167 | 2,127 | 2,014 | 1,888 | 1,826 | 1,710 | 1,615 | 1,526 | 1,452 | 1,040 | 682 | 344 | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -874 | -1,934 | -3,761 | -5,429 | -5,773 | -5,903 | -5,177 | -4,028 | -2,920 | -1,449 | -41 | 1,035 | 1,937 | 2,784 | 3,507 | 4,196 | 4,638 | 4,841 | 4,568 | 4,461 | 3,757 | 2,997 | 2,768 | 2,430 | 2,600 | 2,830 | 2,860 | 2,538 | 2,029 | 991 | 541 | -161 | -163 | -236 | -1 | 552 | 342 | 1,420 | 1,283 | 889 | 968 | 2,251 | 2,089 | 1,943 | 1,517 | -1,791 | -2,873 | -4,065 | -5,285 | -5,566 | -5,973 | -5,962 | -5,841 | -7,089 | -6,805 | -6,466 | -7,482 | -5,394 | -4,378 | -3,876 | -2,021 | -1,705 | -1,863 | -1,418 | -1,135 | -1,071 | -1,201 | -749 | -749 | 22 | 1,149 | 804 | 625 | -667 | -2,377 | -3,409 | -4,229 | -4,598 | -5,074 | -4,815 | -4,795 | -3,587 | -2,096 | -1,323 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | -5,412 | -5,412 | -14,081 | -21,113 | -22,453 | -28,807 | -26,338 | -26,326 | -25,986 | -25,654 | -25,201 | -24,084 | -20,791 | -20,479 | -20,391 | -20,426 | -23,145 | -23,154 | -23,184 | -23,035 | -21,583 | -21,051 | -20,860 | -20,152 | -20,806 | -20,637 | -22,463 | -22,486 | -13,916 | -13,012 | -9,617 | -8,285 | -14,175 | -13,934 | -13,737 | -13,883 | -13,895 | -13,977 | -14,165 | -14,235 | -15,215 | -14,517 | -13,880 | -13,362 | -13,831 | -14,120 | -14,509 | -14,624 | -13,484 | -12,935 | -11,710 | -10,665 | -10,458 | -9,828 | -9,833 | -9,692 | -8,064 | -8,005 | -7,724 | -6,201 | -7,593 | -7,960 | -7,887 | -8,966 | -8,580 | -7,859 | -7,906 | -7,985 | -8,035 | -8,045 | -8,569 | -7,008 | -7,892 | -9,028 | -8,640 | -10,496 | -10,116 | -9,351 | -9,458 | -9,558 | -9,621 | -9,440 | -9,851 | -8,674 | -7,364 | -5,300 | -3,716 | -3,710 | -3,636 | -4,842 | -4,675 | -4,406 | -4,515 | -4,109 | -3,922 | -3,743 | -2,548 | -1,658 | -798 | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 7,539 | 23,441 | 36,152 | 47,675 | 51,640 | 42,009 | 35,094 | 24,703 | 22,817 | 22,400 | 22,147 | 23,839 | 22,346 | 21,026 | 23,083 | 24,610 | 29,015 | 32,633 | 32,471 | 32,477 | 31,444 | 29,953 | 28,627 | 26,629 | 24,838 | 22,801 | 21,634 | 20,394 | 19,113 | 18,375 | 17,601 | 16,479 | 16,212 | 15,794 | 15,541 | 15,726 | 15,394 | 15,214 | 15,166 | 14,952 | 14,367 | 14,439 | 14,238 | 14,285 | 14,693 | 14,960 | 14,671 | 14,435 | 13,831 | 12,994 | 12,816 | 12,401 | 12,147 | 12,048 | 11,750 | 11,252 | 11,110 | 10,838 | 10,922 | 11,992 | 13,004 | 14,115 | 15,148 | 15,838 | 16,030 | 16,093 | 15,778 | 15,091 | 14,486 | 13,813 | 14,677 | 13,877 | 12,639 | 11,958 | 9,699 | 9,113 | 8,972 | 8,444 | 7,929 | 7,714 | 7,762 | 7,032 | 7,032 | 6,368 | 5,179 | 5,620 | 6,039 | 7,354 | 9,181 | 10,465 | 11,359 | 11,813 | 12,263 | 11,943 | 11,399 | 11,846 | 12,393 | 12,297 | 11,973 | 10,969 | 9,555 | 9,172 | 8,788 | 8,210 | 7,649 | 7,141 | 6,733 | 6,497 | 6,333 | 6,261 | 6,265 | 4,864 | 3,503 | 2,183 | 795 | 610 | 408 | 208 |
Interest Expense |
Loading...
|
M | 44,410 | 40,758 | 50,730 | 42,917 | 33,009 | 22,782 | 13,679 | 7,787 | 5,351 | 5,090 | 5,450 | 5,670 | 5,951 | 7,523 | 10,036 | 13,002 | 16,039 | 17,477 | 18,068 | 17,943 | 17,179 | 15,989 | 14,183 | 12,501 | 11,002 | 9,877 | 8,985 | 8,233 | 7,547 | 7,051 | 6,637 | 6,275 | 6,173 | 6,070 | 6,106 | 6,271 | 6,269 | 6,429 | 6,452 | 6,492 | 6,564 | 6,483 | 6,538 | 6,671 | 6,864 | 7,101 | 7,212 | 6,838 | 6,404 | 5,966 | 5,628 | 5,732 | 5,789 | 5,825 | 5,844 | 5,781 | 6,005 | 6,564 | 7,561 | 8,608 | 9,622 | 10,374 | 10,856 | 11,255 | 11,215 | 11,176 | 10,929 | 10,552 | 10,266 | 9,723 | 9,199 | 8,493 | 7,864 | 7,352 | 6,769 | 6,286 | 5,806 | 5,423 | 5,292 | 5,245 | 5,425 | 5,635 | 5,635 | 5,922 | 6,059 | 6,084 | 6,522 | 7,314 | 8,147 | 9,181 | 10,131 | 10,367 | 10,787 | 10,938 | 10,071 | 9,520 | 8,692 | 7,985 | 7,893 | 7,950 | 7,793 | 7,446 | 7,056 | 6,333 | 5,748 | 5,350 | 5,004 | 4,833 | 4,803 | 4,774 | 4,855 | 3,833 | 2,807 | 1,832 | 795 | 610 | 408 | 208 |
Non-operating Income/Expense |
Loading...
|
M | 6,078 | -9,141 | -23,066 | -30,269 | -34,093 | -23,827 | -14,670 | -7,266 | -4,732 | -4,491 | -4,789 | -6,584 | -7,023 | -8,620 | -11,169 | -14,083 | -17,095 | -18,552 | -19,242 | -19,033 | -18,178 | -16,835 | -14,854 | -13,023 | -11,405 | -10,250 | -9,313 | -8,558 | -7,871 | -7,373 | -6,955 | -6,607 | -6,476 | -6,352 | -6,371 | -6,516 | -6,501 | -6,655 | -6,665 | -6,700 | -6,771 | -6,667 | -6,705 | -6,815 | -6,995 | -7,229 | -7,342 | -6,975 | -6,537 | -6,112 | -5,770 | -5,854 | -5,927 | -5,957 | -5,973 | -5,932 | -6,164 | -6,723 | -7,692 | -8,699 | -9,657 | -10,374 | -10,856 | -11,255 | -11,215 | -11,176 | -10,929 | -10,552 | -10,266 | -9,723 | -9,199 | -8,493 | -7,864 | -7,352 | -6,769 | -6,286 | -5,806 | -5,423 | -5,292 | -5,245 | -5,425 | -5,635 | -5,635 | -5,922 | -6,059 | -6,084 | -6,522 | -7,314 | -8,147 | -9,181 | -10,131 | -10,367 | -10,787 | -10,938 | -10,071 | -9,520 | -8,692 | -7,985 | -7,893 | -7,950 | -7,793 | -7,446 | -7,056 | -6,333 | -5,748 | -5,350 | -5,004 | -4,833 | -4,803 | -4,774 | -4,855 | -3,648 | -2,420 | -1,245 | - | - | - | - |
EBT |
Loading...
|
M | 13,282 | 14,159 | 13,086 | 17,406 | 17,547 | 18,182 | 20,424 | 17,213 | 17,861 | 17,685 | 17,134 | 17,255 | 15,323 | 12,406 | 11,914 | 10,527 | 11,920 | 14,081 | 13,229 | 13,444 | 13,266 | 13,118 | 13,773 | 13,606 | 13,433 | 12,551 | 12,321 | 11,836 | 11,242 | 11,002 | 10,646 | 9,872 | 9,736 | 9,442 | 9,170 | 9,210 | 8,893 | 8,559 | 8,501 | 8,252 | 7,596 | 7,772 | 7,533 | 7,470 | 7,698 | 7,731 | 7,329 | 7,460 | 7,294 | 6,882 | 7,046 | 6,547 | 6,220 | 6,091 | 5,777 | 5,320 | 4,946 | 4,115 | 3,230 | 3,293 | 3,347 | 3,741 | 4,292 | 4,583 | 4,815 | 4,916 | 4,850 | 4,539 | 4,220 | 4,090 | 5,478 | 5,384 | 4,775 | 4,605 | 2,930 | 2,827 | 3,166 | 3,021 | 2,637 | 2,469 | 2,337 | 1,397 | 1,397 | 447 | -880 | -464 | -483 | 40 | 1,033 | 1,284 | 1,228 | 1,446 | 1,476 | 1,005 | 1,328 | 2,326 | 3,701 | 4,312 | 4,080 | 3,019 | 1,762 | 1,726 | 1,732 | 1,877 | 1,901 | 1,791 | 1,729 | 1,664 | 1,530 | 1,487 | 1,410 | 1,216 | 1,083 | 938 | 795 | 610 | 408 | 208 |
Income Tax Provision |
Loading...
|
M | 2,718 | 2,855 | 3,168 | 3,837 | 3,813 | 3,949 | 3,986 | 3,599 | 3,818 | 3,778 | 3,621 | 2,509 | 2,032 | 1,320 | 1,152 | 2,000 | 2,368 | 2,891 | 2,735 | 2,780 | 2,672 | 2,645 | 3,182 | 3,131 | 3,186 | 2,697 | 2,253 | 2,168 | 1,984 | 2,193 | 2,143 | 1,847 | 1,773 | 1,651 | 1,523 | 1,634 | 1,462 | 1,358 | 1,305 | 1,175 | 1,097 | 1,148 | 1,143 | 1,081 | 1,120 | 1,180 | 1,092 | 1,235 | 1,292 | 1,228 | 1,299 | 1,352 | 1,314 | 1,335 | 1,262 | 943 | 842 | 569 | 241 | 195 | 108 | 232 | 525 | 670 | 796 | 871 | 853 | 875 | 862 | 872 | 874 | 953 | 730 | 698 | 699 | 573 | 739 | 683 | 582 | 526 | 477 | 322 | 322 | 71 | -348 | -359 | -406 | -307 | -61 | -37 | -155 | 33 | 122 | -12 | 303 | 708 | 893 | 1,197 | 1,099 | 652 | 581 | 586 | 611 | 701 | 717 | 674 | 641 | 616 | 554 | 531 | 496 | 181 | -133 | -458 | -795 | -610 | -408 | -208 |
Income after Tax |
Loading...
|
M | 10,564 | 11,304 | 9,918 | 13,569 | 13,734 | 14,233 | 16,438 | 13,614 | 14,043 | 13,907 | 13,513 | 14,746 | 13,291 | 11,086 | 10,762 | 8,527 | 9,552 | 11,190 | 10,494 | 10,664 | 10,594 | 10,473 | 10,591 | 10,475 | 10,247 | 9,854 | 10,068 | 9,668 | 9,258 | 8,809 | 8,503 | 8,025 | 7,963 | 7,791 | 7,647 | 7,576 | 7,431 | 7,201 | 7,196 | 7,077 | 6,499 | 6,624 | 6,390 | 6,389 | 6,578 | 6,551 | 6,237 | 6,225 | 6,002 | 5,654 | 5,747 | 5,195 | 4,906 | 4,756 | 4,515 | 4,377 | 4,104 | 3,546 | 2,989 | 3,099 | 3,240 | 3,509 | 3,767 | 3,913 | 4,019 | 4,046 | 3,996 | 3,665 | 3,358 | 3,218 | 4,603 | 4,431 | 4,046 | 3,907 | 2,231 | 2,253 | 2,426 | 2,338 | 2,055 | 1,943 | 1,860 | 1,075 | 1,075 | 376 | -532 | -105 | -76 | 347 | 1,095 | 1,321 | 1,383 | 1,413 | 1,354 | 1,017 | 1,025 | 1,618 | 2,809 | 3,115 | 2,981 | 2,367 | 1,181 | 1,140 | 1,121 | 1,176 | 1,184 | 1,117 | 1,088 | 1,048 | 976 | 956 | 914 | 1,035 | 1,216 | 1,396 | 1,590 | 1,219 | 816 | 415 |
Non-Controlling Interest |
Loading...
|
M | 270 | 480 | 563 | 474 | 443 | 299 | 259 | 215 | 228 | 227 | 249 | 250 | 262 | 265 | 267 | 271 | 265 | 259 | 2,513 | 2,485 | 2,482 | 2,474 | 210 | 131 | 10,402 | 1,146 | 1,148 | 4,916 | -7,161 | 454 | -1,160 | -123 | -67 | 23 | -20 | 714 | 520 | 263 | 93 | -779 | -315 | -191 | -136 | -6,286 | -6,490 | -6,499 | -6,184 | -6,179 | -6,027 | -5,748 | -5,839 | -5,251 | -4,883 | -4,632 | -4,317 | -4,279 | -3,977 | -3,290 | -2,617 | -2,542 | -2,699 | -3,112 | -3,568 | -3,905 | -3,979 | -3,930 | -3,749 | -3,270 | -2,936 | -2,808 | -4,050 | -3,874 | -3,515 | -3,335 | -1,823 | -1,811 | -1,896 | -1,776 | -1,703 | -1,581 | -1,498 | -915 | -692 | -329 | 96 | -214 | -225 | -352 | -645 | -795 | -849 | -878 | -849 | -635 | -656 | -499 | -320 | -300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 5,579 | 8,720 | 10,219 | 14,093 | 14,375 | 14,979 | 17,170 | 14,324 | 14,642 | 14,527 | 14,049 | 15,410 | 14,101 | 11,918 | 11,628 | 9,337 | 10,343 | 12,006 | 9,173 | 8,056 | 7,198 | 6,304 | 8,069 | 7,980 | 7,810 | 7,368 | 7,399 | 7,058 | 6,647 | 6,459 | 6,129 | 6,251 | 6,194 | 6,104 | 6,148 | 6,283 | 6,476 | 6,733 | 6,904 | 6,883 | 6,419 | 6,295 | 6,240 | 6,286 | 6,490 | 6,499 | 6,184 | 6,179 | 6,027 | 5,748 | 5,839 | 5,251 | 4,883 | 4,632 | 4,317 | 4,279 | 3,977 | 3,290 | 2,617 | 2,542 | 2,699 | 3,112 | 3,568 | 3,905 | 3,979 | 3,930 | 3,749 | 3,270 | 2,936 | 2,808 | 4,050 | 3,874 | 3,515 | 3,335 | 1,823 | 1,811 | 1,896 | 1,776 | 1,703 | 1,581 | 1,498 | 915 | 692 | 329 | -96 | 214 | 225 | 352 | 645 | 795 | 849 | 878 | 849 | 635 | 656 | 499 | 320 | 300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 1,796,600,000.00 | 1,813,150,000.00 | 1,828,525,000.00 | 1,824,200,000.00 | 1,816,900,000.00 | 1,811,400,000.00 | 1,811,650,000.00 | 1,815,675,000.00 | 1,819,350,000.00 | 1,822,250,000.00 | 1,820,175,000.00 | 1,817,850,000.00 | 1,813,275,000.00 | 1,809,400,000.00 | 1,808,850,000.00 | 1,809,000,000.00 | 1,815,275,000.00 | 1,821,675,000.00 | 1,827,325,000.00 | 1,831,325,000.00 | 1,832,675,000.00 | 1,837,050,000.00 | 1,839,550,000.00 | 1,844,400,000.00 | 1,848,450,000.00 | 1,851,250,000.00 | 1,854,775,000.00 | 1,857,000,000.00 | 1,858,600,000.00 | 1,857,400,000.00 | 1,856,700,000.00 | 1,856,300,000.00 | 1,856,075,000.00 | 1,855,950,000.00 | 1,854,000,000.00 | 1,852,125,000.00 | 1,849,825,000.00 | 1,846,750,000.00 | 1,844,600,000.00 | 1,842,450,000.00 | 1,842,850,000.00 | 1,844,425,000.00 | 1,845,450,000.00 | 1,845,175,000.00 | 1,841,150,000.00 | 1,835,600,000.00 | 1,828,900,000.00 | 1,817,450,000.00 | 1,805,050,000.00 | 1,799,250,000.00 | 1,792,850,000.00 | 1,786,150,000.00 | 1,778,100,000.00 | 1,762,300,000.00 | 1,746,200,000.00 | 1,736,450,000.00 | 1,726,600,000.00 | 1,716,800,000.00 | 1,701,800,000.00 | 1,686,800,000.00 | 1,664,600,000.00 | 1,619,225,635.00 | 1,564,425,635.00 | 1,512,596,495.00 | 1,470,546,495.00 | 1,453,970,860.00 | 1,454,120,860.00 | 1,451,300,000.00 | 1,450,200,000.00 | 1,449,818,354.50 | 1,446,818,354.50 | 1,443,818,354.50 | 1,438,168,354.50 | 1,423,650,000.00 | 1,395,150,000.00 | 1,366,650,000.00 | 1,327,918,714.00 | 1,310,868,714.00 | 1,303,823,823.00 | 1,302,873,823.00 | 1,312,555,109.00 | 1,307,655,109.00 | 1,308,600,000.00 | 1,303,450,000.00 | 1,299,100,000.00 | 1,296,550,000.00 | 1,295,100,000.00 | 1,293,650,000.00 | 1,284,450,000.00 | 1,274,850,000.00 | 1,263,300,000.00 | 1,251,750,000.00 | 1,248,550,000.00 | 1,245,400,000.00 | 1,245,589,180.75 | 1,245,778,361.50 | 1,233,952,344.50 | 1,219,939,253.00 | 1,200,859,932.25 | 1,181,780,611.50 | 1,177,129,489.25 | 1,176,890,905.75 | 1,176,157,155.75 | 1,175,423,405.75 | 1,186,331,544.75 | 1,115,105,478.50 | 1,129,284,102.75 | 1,143,462,727.00 | 1,136,742,838.25 | 1,214,277,722.25 | 1,213,587,273.75 | 1,206,253,430.50 | 1,214,785,176.75 | 1,208,081,880.25 | 1,205,939,023.00 | 1,209,157,509.33 | 1,199,450,549.50 | 1,214,285,714.00 |
EBITDA |
Loading...
|
M | 9,531 | 25,420 | 38,063 | 49,544 | 53,443 | 43,771 | 36,860 | 21,342 | 19,495 | 19,183 | 19,074 | 26,066 | 24,607 | 23,253 | 25,224 | 26,492 | 30,739 | 34,192 | 33,876 | 33,871 | 32,829 | 31,350 | 30,018 | 27,986 | 26,196 | 24,123 | 22,941 | 21,719 | 20,435 | 19,706 | 18,938 | 17,786 | 17,500 | 16,735 | 16,143 | 16,328 | 15,942 | 16,063 | 16,313 | 16,062 | 15,473 | 15,515 | 15,277 | 15,304 | 15,691 | 15,947 | 15,656 | 15,474 | 14,918 | 14,132 | 13,998 | 13,598 | 13,348 | 13,237 | 12,943 | 12,430 | 12,314 | 12,071 | 12,175 | 13,219 | 14,235 | 15,239 | 16,163 | 16,800 | 16,892 | 16,958 | 16,639 | 15,938 | 15,324 | 14,648 | 15,525 | 14,731 | 13,520 | 12,842 | 10,567 | 9,977 | 9,822 | 9,322 | 8,897 | 8,722 | 8,815 | 8,123 | 8,123 | 7,502 | 6,370 | 6,870 | 7,349 | 8,779 | 10,723 | 12,147 | 13,167 | 13,197 | 13,206 | 12,413 | 11,399 | 11,846 | 12,393 | 12,297 | 11,973 | 10,969 | 9,555 | 9,172 | 8,788 | 8,210 | 7,649 | 7,141 | 6,733 | 6,497 | 6,333 | 6,261 | 6,265 | 4,864 | 3,503 | 2,183 | 795 | 610 | 408 | 208 |
Depreciation and Amortization |
Loading...
|
M | 1,992 | 1,979 | 1,911 | 1,869 | 1,803 | 1,762 | 1,766 | 1,778 | 1,817 | 1,922 | 2,066 | 2,227 | 2,261 | 2,227 | 2,141 | 1,882 | 1,724 | 1,559 | 1,405 | 1,394 | 1,385 | 1,397 | 1,391 | 1,357 | 1,358 | 1,322 | 1,307 | 1,325 | 1,322 | 1,331 | 1,337 | 1,307 | 1,288 | 941 | 602 | 602 | 548 | 849 | 1,147 | 1,110 | 1,106 | 1,076 | 1,039 | 1,019 | 998 | 987 | 985 | 1,039 | 981 | 1,032 | 1,076 | 1,091 | 1,201 | 1,189 | 1,193 | 1,178 | 1,204 | 1,233 | 1,253 | 1,227 | 1,231 | 1,123 | 1,015 | 962 | 862 | 865 | 861 | 847 | 838 | 835 | 848 | 854 | 880 | 885 | 868 | 864 | 850 | 878 | 968 | 1,008 | 1,053 | 1,091 | 1,091 | 1,134 | 1,191 | 1,251 | 1,310 | 1,425 | 1,542 | 1,682 | 1,808 | 1,384 | 943 | 471 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 7,539 | 23,441 | 36,152 | 47,675 | 51,640 | 42,009 | 35,094 | 19,564 | 17,678 | 17,261 | 17,008 | 23,839 | 22,346 | 21,026 | 23,083 | 24,610 | 29,015 | 32,633 | 32,471 | 32,477 | 31,444 | 29,953 | 28,627 | 26,629 | 24,838 | 22,801 | 21,634 | 20,394 | 19,113 | 18,375 | 17,601 | 16,479 | 16,212 | 15,794 | 15,541 | 15,726 | 15,394 | 15,214 | 15,166 | 14,952 | 14,367 | 14,439 | 14,238 | 14,285 | 14,693 | 14,960 | 14,671 | 14,435 | 13,937 | 13,100 | 12,922 | 12,507 | 12,147 | 12,048 | 11,750 | 11,252 | 11,110 | 10,838 | 10,922 | 11,992 | 13,004 | 14,115 | 15,148 | 15,838 | 16,030 | 16,093 | 15,778 | 15,091 | 14,486 | 13,813 | 14,677 | 13,877 | 12,639 | 11,958 | 9,699 | 9,113 | 8,972 | 8,444 | 7,929 | 7,714 | 7,762 | 7,032 | 7,032 | 6,368 | 5,179 | 5,620 | 6,039 | 7,354 | 9,181 | 10,465 | 11,359 | 10,054 | 7,699 | 4,745 | 2,220 | 2,380 | 3,736 | 4,327 | 4,085 | 3,026 | 1,765 | 1,726 | 1,732 | 1,877 | 1,901 | 1,791 | 1,729 | 1,664 | 1,530 | 1,487 | 1,410 | 1,031 | 696 | 351 | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.52 | 20.08 | 25.85 | 25.40 | 25.04 | 25.02 | 19.96 | 20.83 | 21.37 | 21.36 | 21.13 | 14.94 | 14.28 | 12.97 | 12.51 | 18.65 | 19.36 | 20.49 | 20.56 | 20.57 | 20.09 | 20.12 | 23.27 | 23.14 | 23.79 | 20.94 | 17.87 | 17.96 | 17.50 | 19.92 | 20.11 | 18.34 | 17.91 | 17.14 | 16.38 | 17.69 | 16.49 | 15.80 | 15.34 | 14.15 | 14.35 | 14.70 | 15.09 | 14.31 | 14.38 | 15.07 | 14.79 | 16.54 | 17.70 | 17.84 | 18.44 | 21.03 | 21.49 | 22.25 | 22.01 | 16.63 | 16.15 | 12.25 | 5.65 | 4.33 | 2.15 | 4.68 | 11.77 | 14.63 | 16.49 | 17.80 | 17.71 | 19.29 | 20.40 | 21.36 | 18.76 | 21.61 | 16.63 | 16.96 | 21.27 | 18.07 | 23.19 | 22.49 | 22.44 | 21.25 | 20.54 | 14.55 | 14.55 | 23.34 | 28.60 | 27.10 | 24.73 | -1.14 | -15.28 | -12.67 | -19.60 | 1.76 | 8.90 | 46.39 | 58.68 | 60.71 | 60.66 | 30.91 | 30.36 | 26.39 | 31.90 | 32.78 | 33.95 | 37.24 | 37.64 | 37.59 | 37.12 | 36.97 | 36.05 | 35.57 | 35.19 | 1.61 | -31.75 | -65.81 | -100.00 | -100.00 | -100.00 | -100.00 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 98.46 | 98.46 | 98.46 | 98.46 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.57 | 100.57 | 100.57 | 100.57 | 100.00 | 100.00 | 100.00 | 100.00 | 99.40 | 99.40 | 99.40 | 99.40 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 97.38 | 97.38 | 97.38 | 97.38 | 98.55 | 98.55 | 98.55 | 98.55 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - |
Operating Income Margin |
Loading...
|
% | 13.46 | 45.67 | 70.25 | 95.82 | 105.23 | 87.33 | 75.92 | 55.13 | 52.09 | 52.56 | 52.53 | 55.29 | 51.38 | 47.77 | 52.62 | 58.31 | 69.46 | 78.70 | 79.69 | 80.10 | 78.75 | 76.43 | 74.17 | 70.91 | 67.32 | 63.43 | 60.65 | 57.69 | 55.05 | 53.17 | 51.74 | 49.49 | 49.81 | 49.28 | 50.11 | 51.95 | 51.75 | 49.21 | 49.14 | 45.57 | 46.64 | 52.26 | 55.02 | 60.61 | 62.42 | 64.02 | 63.46 | 63.01 | 61.69 | 59.64 | 59.35 | 60.06 | 60.62 | 61.18 | 60.99 | 58.26 | 57.76 | 57.73 | 61.07 | 73.62 | 81.78 | 93.59 | 102.92 | 105.67 | 109.43 | 109.07 | 108.48 | 129.08 | 127.61 | 125.73 | 133.15 | 106.26 | 98.26 | 94.46 | 81.70 | 80.11 | 81.55 | 77.86 | 74.94 | 73.72 | 74.77 | 69.73 | 69.73 | 63.18 | 52.25 | 56.26 | 58.02 | 70.40 | 87.10 | 96.97 | 104.59 | 108.29 | 113.51 | 110.58 | 115.36 | 120.89 | 141.62 | 154.00 | 155.38 | 164.93 | 146.14 | 144.60 | 144.24 | 128.70 | 127.62 | 125.53 | 123.91 | 131.40 | 136.98 | 142.05 | 148.78 | 151.34 | 152.32 | 156.78 | - | - | - | - |
Net Income Margin |
Loading...
|
% | 20.42 | 22.04 | 19.41 | 28.61 | 29.85 | 31.92 | 37.30 | 32.12 | 33.46 | 34.04 | 33.27 | 35.50 | 32.21 | 26.71 | 26.05 | 22.04 | 24.75 | 28.95 | 22.33 | 19.69 | 17.98 | 16.21 | 20.98 | 21.22 | 21.15 | 20.54 | 20.76 | 19.94 | 19.14 | 18.71 | 18.05 | 18.78 | 19.05 | 19.08 | 19.83 | 20.76 | 21.77 | 21.63 | 22.23 | 20.96 | 20.67 | 22.83 | 24.19 | 26.67 | 27.57 | 27.81 | 26.74 | 26.97 | 26.90 | 26.41 | 27.04 | 25.27 | 24.20 | 23.38 | 22.39 | 22.15 | 20.63 | 17.25 | 14.38 | 15.63 | 17.16 | 20.75 | 24.19 | 26.00 | 27.12 | 26.60 | 25.70 | 27.40 | 25.69 | 25.39 | 34.73 | 29.32 | 26.83 | 25.72 | 15.41 | 16.05 | 17.28 | 16.41 | 16.13 | 15.12 | 14.45 | 8.88 | 6.71 | 3.03 | -1.11 | 2.07 | 1.95 | 3.21 | 6.05 | 7.31 | 7.76 | 8.01 | 7.78 | 5.86 | 7.10 | 7.47 | 7.68 | 14.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 16.14 | 48.89 | 73.87 | 99.55 | 108.93 | 91.04 | 79.78 | 47.25 | 44.39 | 45.21 | 45.56 | 60.44 | 56.56 | 52.83 | 57.49 | 62.75 | 73.58 | 82.45 | 83.14 | 83.55 | 82.22 | 80.00 | 77.78 | 74.53 | 71.01 | 67.12 | 64.32 | 61.44 | 58.86 | 57.03 | 55.67 | 53.43 | 53.78 | 52.17 | 52.01 | 53.96 | 53.64 | 51.93 | 52.85 | 48.92 | 50.21 | 56.14 | 58.99 | 64.94 | 66.66 | 68.24 | 67.72 | 67.55 | 66.55 | 64.88 | 64.82 | 65.89 | 66.64 | 67.25 | 67.19 | 64.37 | 64.03 | 64.32 | 68.05 | 81.05 | 89.46 | 100.94 | 109.79 | 112.02 | 115.31 | 114.94 | 114.39 | 136.53 | 135.16 | 133.46 | 141.02 | 112.86 | 105.18 | 101.57 | 88.99 | 87.71 | 89.33 | 85.97 | 84.10 | 83.39 | 84.93 | 80.60 | 80.60 | 74.53 | 64.34 | 68.85 | 70.85 | 84.22 | 101.80 | 112.59 | 121.27 | 120.82 | 121.85 | 114.68 | 115.36 | 120.89 | 141.62 | 154.00 | 155.38 | 164.93 | 146.14 | 144.60 | 144.24 | 128.70 | 127.62 | 125.53 | 123.91 | 131.40 | 136.98 | 142.05 | 148.78 | 151.34 | 152.32 | 156.78 | - | - | - | - |
EBIT Ratio |
Loading...
|
% | 13.46 | 45.67 | 70.25 | 95.82 | 105.23 | 87.33 | 75.92 | 43.27 | 40.23 | 40.70 | 40.67 | 55.29 | 51.38 | 47.77 | 52.62 | 58.31 | 69.46 | 78.70 | 79.69 | 80.10 | 78.75 | 76.43 | 74.17 | 70.91 | 67.32 | 63.43 | 60.65 | 57.69 | 55.05 | 53.17 | 51.74 | 49.49 | 49.81 | 49.28 | 50.11 | 51.95 | 51.75 | 49.21 | 49.14 | 45.57 | 46.64 | 52.26 | 55.02 | 60.61 | 62.42 | 64.02 | 63.46 | 63.01 | 62.19 | 60.14 | 59.84 | 60.55 | 60.62 | 61.18 | 60.99 | 58.26 | 57.76 | 57.73 | 61.07 | 73.62 | 81.78 | 93.59 | 102.92 | 105.67 | 109.43 | 109.07 | 108.48 | 129.08 | 127.61 | 125.73 | 133.15 | 106.26 | 98.26 | 94.46 | 81.70 | 80.11 | 81.55 | 77.86 | 74.94 | 73.72 | 74.77 | 69.73 | 69.73 | 63.18 | 52.25 | 56.26 | 58.02 | 70.40 | 87.10 | 96.97 | 104.59 | 91.49 | 69.22 | 42.69 | 23.25 | 25.28 | 45.65 | 53.82 | 51.95 | 43.87 | 26.46 | 26.84 | 28.20 | 29.57 | 31.81 | 31.52 | 31.90 | 33.56 | 32.94 | 33.56 | 33.45 | 33.35 | 34.02 | 34.48 | - | - | - | - |
EBT Ratio |
Loading...
|
% | 18.04 | 23.40 | 24.87 | 35.27 | 36.34 | 38.66 | 44.39 | 38.61 | 40.81 | 41.44 | 40.58 | 40.03 | 35.26 | 27.94 | 26.82 | 24.86 | 28.52 | 33.95 | 32.42 | 33.12 | 33.22 | 33.55 | 35.77 | 36.30 | 36.43 | 34.92 | 34.52 | 33.46 | 32.36 | 31.83 | 31.29 | 29.61 | 29.90 | 29.43 | 29.56 | 30.38 | 29.88 | 27.79 | 27.65 | 25.34 | 24.65 | 28.12 | 29.20 | 31.69 | 32.70 | 33.08 | 31.70 | 32.57 | 32.55 | 31.60 | 32.60 | 31.59 | 30.92 | 30.82 | 29.97 | 27.52 | 25.64 | 21.61 | 17.83 | 20.08 | 21.18 | 24.91 | 29.10 | 30.53 | 32.82 | 33.31 | 33.31 | 38.07 | 36.71 | 36.70 | 47.21 | 40.91 | 36.60 | 35.79 | 24.82 | 25.11 | 28.82 | 27.87 | 24.85 | 23.50 | 22.44 | 13.59 | 13.59 | 3.94 | -9.26 | -5.00 | -5.63 | -0.34 | 9.61 | 11.71 | 11.20 | 13.24 | 13.62 | 9.39 | 14.71 | 24.75 | 45.29 | 53.62 | 51.87 | 43.77 | 26.42 | 26.84 | 28.19 | 29.57 | 31.81 | 31.52 | 31.90 | 33.56 | 32.94 | 33.56 | 33.45 | 33.35 | 34.02 | 34.48 | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email