Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,438 | 3,513 | 3,598 | 3,610 | 3,964 | 4,210 | 4,380 | 4,606 | 4,411 | 4,328 | 4,339 | 4,283 | 4,322 | 4,350 | 4,312 | 4,324 | 4,307 | 4,523 | 4,865 | 5,202 | 5,632 | 5,812 | 6,031 | 6,186 | 6,252 | 6,307 | 6,384 | 6,422 | 6,441 | 6,175 | 5,264 | 4,476 | 3,693 | 3,206 | 3,245 | 3,242 | 3,110 | 2,946 | 2,703 | 2,474 | 2,373 | 2,294 | 2,226 | 2,197 | 2,198 | 2,182 | 2,125 | 2,115 | 2,080 | 2,050 | 2,024 | 1,960 | 1,913 | 1,817 | 1,712 | 1,627 | 1,553 | 1,512 | 1,505 | 1,501 | 1,495 | 1,501 | 1,474 | 1,371 | 1,260 | 1,158 | 1,070 | 1,050 | 1,026 | 939 | 841 | 761 | 714 | 708 | 703 | 700 | 695 | 529 | 350 | 180 |
Cost of Revenue |
Loading...
|
M | 2,909 | 2,932 | 2,999 | 3,019 | 3,344 | 3,588 | 3,762 | 3,938 | 3,739 | 3,630 | 3,584 | 3,520 | 3,534 | 3,548 | 3,513 | 3,526 | 3,512 | 3,728 | 4,035 | 4,330 | 4,714 | 4,857 | 5,075 | 5,197 | 5,223 | 5,223 | 5,211 | 5,224 | 5,254 | 5,050 | 4,306 | 3,645 | 2,977 | 2,562 | 2,603 | 2,600 | 2,484 | 2,339 | 2,139 | 1,954 | 1,878 | 1,818 | 1,768 | 1,741 | 1,745 | 1,728 | 1,673 | 1,651 | 1,613 | 1,577 | 1,542 | 1,493 | 1,450 | 1,386 | 1,313 | 1,257 | 1,210 | 1,185 | 1,193 | 1,196 | 1,202 | 1,209 | 1,185 | 1,097 | 1,001 | 918 | 848 | 832 | 813 | 739 | 663 | 603 | 564 | 560 | 551 | 547 | 541 | 412 | 271 | 138 |
Gross Profit |
Loading...
|
M | 530 | 580 | 599 | 590 | 619 | 622 | 617 | 668 | 672 | 698 | 755 | 763 | 788 | 802 | 799 | 798 | 796 | 795 | 830 | 872 | 918 | 955 | 956 | 988 | 1,030 | 1,084 | 1,173 | 1,198 | 1,187 | 1,125 | 958 | 831 | 716 | 644 | 642 | 642 | 626 | 607 | 564 | 520 | 494 | 476 | 458 | 456 | 453 | 454 | 452 | 464 | 467 | 473 | 482 | 467 | 463 | 431 | 399 | 370 | 343 | 326 | 312 | 305 | 293 | 292 | 288 | 274 | 259 | 240 | 222 | 217 | 212 | 201 | 178 | 158 | 150 | 148 | 151 | 153 | 155 | 117 | 78 | 42 |
Operating Expenses |
Loading...
|
M | 391 | 402 | 426 | 434 | 503 | 530 | 615 | 657 | 647 | 677 | 660 | 655 | 659 | 653 | 672 | 766 | 797 | 828 | 852 | 807 | 842 | 888 | 1,443 | 1,449 | 1,517 | 1,495 | 1,316 | 1,322 | 1,236 | 1,222 | 733 | 622 | 504 | 405 | 403 | 417 | 411 | 388 | 369 | 333 | 310 | 297 | 283 | 281 | 277 | 277 | 267 | 268 | 278 | 285 | 295 | 284 | 274 | 255 | 248 | 221 | 208 | 196 | 181 | 194 | 192 | 205 | 205 | 192 | 178 | 155 | 124 | 124 | 124 | 116 | 143 | 131 | 128 | 119 | 101 | 95 | 85 | 65 | 41 | 21 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 207 | 204 | 201 | 205 | 225 | 235 | 244 | 239 | 221 | 221 | 227 | 231 | 248 | 248 | 242 | 242 | 255 | 257 | 263 | 278 | 265 | 280 | 292 | 292 | 302 | 300 | 325 | 330 | 325 | 341 | 287 | 252 | 212 | 162 | 156 | 167 | 169 | 159 | 156 | 139 | 127 | 121 | 114 | 110 | 104 | 103 | 92 | 91 | 99 | 102 | 194 | 193 | 187 | 186 | 160 | 155 | 150 | 137 | 118 | 113 | 109 | 109 | 101 | 99 | 95 | 93 | 97 | 100 | 103 | 103 | 73 | 63 | 53 | 43 | 18 | 15 | 12 | 8 | 5 | 3 |
Research and Development (R&D) Expenses |
Loading...
|
M | 13 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 | 21 | 21 | 21 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 18 | 18 | 18 | 18 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | 20 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 137 | 267 | 427 | 586 | 1,121 | 1,126 | 1,184 | 1,164 | 961 | 962 | 881 | 852 | 432 | 356 | 278 | 229 | 234 | 237 | 229 | 217 | 196 | 176 | 165 | 159 | 158 | 159 | 162 | 163 | 165 | 166 | 169 | 173 | 90 | 81 | 76 | 58 | 80 | 58 | 50 | 50 | 56 | 74 | 76 | 89 | 99 | 89 | 78 | 57 | 26 | 23 | 20 | 12 | 69 | 68 | 74 | 76 | 83 | 81 | 73 | 57 | 35 | 18 |
Costs and Expenses |
Loading...
|
M | -2,518 | -2,530 | -2,573 | -2,558 | -2,803 | -2,964 | -3,062 | -3,223 | -3,046 | -2,962 | -2,995 | -2,937 | -2,947 | -2,966 | -2,882 | -2,913 | -2,867 | -3,053 | -3,294 | -3,546 | -3,941 | -4,068 | -4,280 | -4,385 | -4,389 | -4,389 | -4,359 | -4,360 | -4,382 | -4,185 | -3,578 | -3,023 | -2,473 | -2,158 | -2,200 | -2,183 | -2,074 | -1,952 | -1,770 | -1,622 | -1,569 | -1,523 | -1,487 | -1,462 | -1,469 | -1,451 | -1,406 | -1,383 | -1,335 | -1,292 | -1,247 | -1,209 | -1,176 | -1,131 | -1,065 | -1,036 | -1,002 | -990 | -1,012 | -1,002 | -1,010 | -1,004 | -981 | -905 | -823 | -762 | -724 | -708 | -689 | -623 | -520 | -472 | -436 | -441 | -451 | -452 | -455 | -347 | -231 | -117 |
Operating Income |
Loading...
|
M | 139 | 178 | 172 | 156 | 117 | 92 | 3 | 11 | 25 | 21 | 95 | 109 | 130 | 149 | 127 | 32 | -1 | -33 | -22 | 65 | 76 | 68 | -487 | -460 | -487 | -411 | -144 | -124 | -48 | -97 | 224 | 209 | 212 | 240 | 239 | 224 | 215 | 218 | 194 | 188 | 184 | 178 | 175 | 175 | 176 | 177 | 185 | 197 | 189 | 188 | 188 | 183 | 190 | 177 | 151 | 148 | 135 | 131 | 131 | 110 | 102 | 87 | 84 | 81 | 81 | 85 | 98 | 93 | 88 | 84 | 35 | 27 | 23 | 29 | 51 | 58 | 70 | 52 | 38 | 21 |
Interest Expense |
Loading...
|
M | 78 | 81 | 77 | 73 | 75 | 76 | 76 | 77 | 75 | 81 | 89 | 97 | 105 | 105 | 102 | 102 | 102 | 104 | 107 | 108 | 113 | 115 | 122 | 125 | 126 | 127 | 124 | 123 | 123 | 119 | 99 | 80 | 59 | 45 | 46 | 45 | 43 | 42 | 42 | 44 | 47 | 49 | 50 | 51 | 51 | 51 | 91 | 91 | 92 | 93 | 67 | 67 | 66 | 59 | 36 | 28 | 21 | 18 | 42 | 43 | 46 | 49 | 44 | 42 | 39 | 35 | 26 | 25 | 25 | 21 | 9 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -81 | -78 | -31 | -51 | -84 | -87 | -75 | -43 | -12 | 19 | -19 | -10 | -6 | -99 | -86 | -222 | -257 | -190 | -191 | -92 | -114 | -140 | -652 | -633 | -682 | -652 | -452 | -444 | -347 | -341 | -7 | -19 | -16 | -26 | -30 | -26 | -33 | -41 | -36 | -29 | -27 | -8 | -2 | -1 | -2 | -2 | -2 | 2 | 5 | 6 | 7 | 4 | 6 | 6 | 13 | 15 | 16 | 14 | 2 | -4 | -9 | -8 | -1 | 2 | 2 | 0 | 18 | 18 | 15 | 18 | 7 | 7 | 10 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 40 | 81 | 123 | 97 | 33 | 5 | -82 | -60 | -33 | -32 | 58 | 73 | 90 | 17 | -20 | -139 | -207 | -174 | -209 | -111 | -81 | -85 | -608 | -578 | -608 | -525 | -252 | -229 | -151 | -195 | 127 | 115 | 141 | 171 | 166 | 156 | 142 | 137 | 119 | 117 | 112 | 125 | 127 | 126 | 126 | 124 | 132 | 148 | 142 | 140 | 139 | 131 | 142 | 136 | 124 | 131 | 126 | 122 | 101 | 73 | 57 | 39 | 53 | 54 | 57 | 67 | 81 | 77 | 72 | 72 | 27 | 23 | 21 | 27 | 50 | 57 | 69 | 51 | 37 | 21 |
Income Tax Provision |
Loading...
|
M | 13 | 24 | 33 | 31 | 19 | 13 | -4 | -5 | -3 | -4 | -17 | -7 | 8 | -32 | -11 | -58 | -79 | -51 | -58 | -27 | -26 | -23 | -251 | -244 | -260 | -238 | 7 | 22 | 50 | 37 | 41 | 37 | 47 | 56 | 54 | 53 | 49 | 47 | 40 | 36 | 33 | 38 | 37 | 38 | 37 | 36 | 39 | 46 | 45 | 45 | 46 | 44 | 47 | 45 | 39 | 42 | 42 | 41 | 34 | 24 | 18 | 11 | 17 | 19 | 21 | 25 | 31 | 29 | 28 | 27 | 10 | 10 | 13 | 15 | 23 | 25 | 25 | 19 | 14 | 8 |
Income after Tax |
Loading...
|
M | 26 | 57 | 91 | 66 | 14 | -8 | -78 | -56 | -30 | -27 | 75 | 80 | 82 | 49 | -9 | -81 | -129 | -123 | -151 | -85 | -55 | -61 | -358 | -334 | -349 | -286 | -259 | -251 | -201 | -232 | 87 | 78 | 94 | 115 | 112 | 103 | 93 | 90 | 79 | 82 | 78 | 87 | 89 | 88 | 89 | 88 | 93 | 102 | 97 | 94 | 93 | 87 | 94 | 91 | 85 | 88 | 85 | 81 | 66 | 49 | 39 | 29 | 36 | 35 | 36 | 42 | 50 | 48 | 45 | 45 | 17 | 13 | 8 | 12 | 27 | 32 | 44 | 32 | 23 | 13 |
Non-Controlling Interest |
Loading...
|
M | 1 | 5 | 69 | 141 | 142 | 138 | 75 | -1 | -13 | -15 | 24 | 23 | 36 | 35 | 121 | 239 | 183 | 160 | 35 | -82 | -25 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -30 | -30 | 0 | 1 | 23 | 41 | -5 | 1 | -49 | -85 | -81 | -66 | -49 | -39 | -29 | -36 | -35 | -36 | -42 | -50 | -48 | -45 | -45 | -30 | -26 | -21 | -25 | -27 | -32 | -44 | -32 | -23 | -13 |
Net Income |
Loading...
|
M | 30 | 46 | 22 | -75 | -128 | -146 | -152 | -55 | -17 | -13 | 51 | 56 | 47 | 14 | -5 | -195 | -365 | -361 | -390 | -206 | -55 | -61 | -358 | -334 | -349 | -286 | -255 | -247 | -197 | -229 | 87 | 78 | 94 | 115 | 112 | 103 | 93 | 90 | 79 | 82 | 78 | 87 | 89 | 88 | 89 | 88 | 93 | 102 | 97 | 94 | 93 | 87 | 94 | 91 | 85 | 88 | 85 | 81 | 66 | 49 | 39 | 29 | 36 | 35 | 36 | 42 | 50 | 48 | 45 | 45 | 30 | 26 | 21 | 25 | 27 | 32 | 44 | 32 | 23 | 13 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 55,575,000.00 | 56,300,000.00 | 56,650,000.00 | 56,575,000.00 | 56,375,000.00 | 56,150,000.00 | 55,925,000.00 | 55,850,000.00 | 55,850,000.00 | 56,025,000.00 | 56,200,000.00 | 56,450,000.00 | 56,575,000.00 | 56,525,000.00 | 56,550,000.00 | 56,425,000.00 | 56,375,000.00 | 56,325,000.00 | 56,175,000.00 | 56,275,000.00 | 56,300,000.00 | 56,400,000.00 | 56,700,000.00 | 56,950,000.00 | 57,100,000.00 | 57,375,000.00 | 57,281,250.00 | 57,256,250.00 | 57,338,750.00 | 56,113,750.00 | 52,868,500.00 | 49,398,750.00 | 45,986,000.00 | 43,720,750.00 | 43,606,000.00 | 43,176,250.00 | 41,754,000.00 | 40,260,500.00 | 38,805,500.00 | 37,664,500.00 | 37,510,250.00 | 37,402,500.00 | 37,295,500.00 | 37,204,500.00 | 37,144,250.00 | 37,109,250.00 | 37,098,500.00 | 37,057,750.00 | 37,012,250.00 | 36,935,000.00 | 36,857,750.00 | 36,723,250.00 | 36,484,250.00 | 35,941,500.00 | 35,398,750.00 | 34,587,750.00 | 33,527,250.00 | 32,959,500.00 | 32,391,750.00 | 31,988,000.00 | 31,885,250.00 | 31,626,500.00 | 31,367,750.00 | 31,311,750.00 | 31,304,500.00 | 31,305,750.00 | 31,307,000.00 | 31,303,750.00 | 31,283,500.00 | 31,252,750.00 | 31,222,000.00 | 31,171,500.00 | 31,128,750.00 | 31,096,250.00 | 31,063,750.00 | 31,060,000.00 | 31,060,000.00 | 31,060,000.00 | 31,060,000.00 | 31,060,000.00 |
EBITDA |
Loading...
|
M | 303 | 346 | 347 | 294 | 220 | 207 | 108 | 171 | 227 | 251 | 440 | 456 | 472 | 396 | 295 | 280 | 186 | 219 | 156 | 189 | 318 | 352 | 386 | 414 | 434 | 500 | 576 | 594 | 540 | 467 | 412 | 340 | 346 | 350 | 346 | 335 | 317 | 298 | 268 | 257 | 256 | 270 | 269 | 250 | 244 | 236 | 263 | 270 | 247 | 237 | 234 | 241 | 249 | 229 | 187 | 171 | 163 | 165 | 152 | 142 | 134 | 121 | 130 | 123 | 118 | 116 | 108 | 101 | 94 | 87 | 47 | 37 | 30 | 35 | 65 | 72 | 81 | 59 | 42 | 22 |
Depreciation and Amortization |
Loading...
|
M | 143 | 147 | 153 | 120 | 103 | 115 | 91 | 143 | 179 | 179 | 213 | 211 | 207 | 203 | 168 | 158 | 127 | 139 | 143 | 167 | 210 | 215 | 222 | 231 | 236 | 242 | 242 | 243 | 205 | 192 | 178 | 133 | 135 | 107 | 109 | 109 | 104 | 83 | 76 | 71 | 73 | 90 | 89 | 72 | 66 | 60 | 72 | 73 | 59 | 50 | 48 | 57 | 56 | 49 | 42 | 28 | 32 | 39 | 37 | 45 | 45 | 46 | 46 | 43 | 39 | 35 | 31 | 30 | 28 | 25 | 22 | 19 | 17 | 17 | 15 | 15 | 11 | 7 | 4 | 0 |
EBIT |
Loading...
|
M | 160 | 199 | 194 | 173 | 117 | 92 | 17 | 28 | 49 | 72 | 227 | 245 | 265 | 193 | 127 | 122 | 59 | 80 | 13 | 22 | 108 | 137 | 164 | 182 | 198 | 259 | 334 | 351 | 335 | 275 | 234 | 207 | 211 | 243 | 237 | 226 | 213 | 215 | 192 | 186 | 183 | 179 | 180 | 178 | 179 | 177 | 191 | 197 | 188 | 186 | 186 | 184 | 192 | 180 | 144 | 144 | 131 | 126 | 115 | 97 | 88 | 75 | 84 | 79 | 79 | 81 | 77 | 71 | 66 | 63 | 25 | 17 | 12 | 18 | 50 | 57 | 70 | 52 | 38 | 21 |
Income from Discontinued Operations |
Loading...
|
M | -3 | -7 | -71 | -143 | -142 | -138 | -75 | 1 | 13 | 15 | -24 | -23 | -36 | -35 | 4 | -114 | -232 | -350 | -467 | -350 | -234 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 30.19 | 30.92 | 26.89 | 16.22 | 11.18 | -14.18 | -17.11 | -8.72 | -5.65 | -11.90 | -22.51 | -14.81 | 10.69 | 49.46 | 62.63 | 59.69 | 31.88 | 25.87 | 23.95 | -635.39 | -632.56 | -634.74 | -627.95 | 23.13 | 27.04 | 28.71 | 16.50 | 22.76 | 20.38 | 20.64 | 30.97 | 30.98 | 32.21 | 32.42 | 32.33 | 33.85 | 34.13 | 33.56 | 33.27 | 30.12 | 29.59 | 30.24 | 29.35 | 30.04 | 28.94 | 28.75 | 29.09 | 30.85 | 31.71 | 32.57 | 33.31 | 33.26 | 33.36 | 33.32 | 31.52 | 32.25 | 32.67 | 33.50 | 31.85 | 30.49 | 29.41 | 26.73 | 30.57 | 32.50 | 34.49 | 37.64 | 38.31 | 37.78 | 37.94 | 37.71 | 36.53 | 38.85 | 49.85 | 49.55 | 50.25 | 48.24 | 36.81 | 36.82 | 36.92 | 37.07 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 15.34 | 16.50 | 16.59 | 16.30 | 15.74 | 14.88 | 14.14 | 14.53 | 15.29 | 16.17 | 17.34 | 17.76 | 18.21 | 18.42 | 18.52 | 18.42 | 18.45 | 17.70 | 17.15 | 16.82 | 16.26 | 16.44 | 15.88 | 15.99 | 16.49 | 17.24 | 18.32 | 18.62 | 18.39 | 18.15 | 18.48 | 18.95 | 19.62 | 20.07 | 19.78 | 19.80 | 20.21 | 20.72 | 20.93 | 21.02 | 20.83 | 20.74 | 20.60 | 20.77 | 20.62 | 20.82 | 21.28 | 21.96 | 22.46 | 23.10 | 23.81 | 23.81 | 24.20 | 23.66 | 23.30 | 22.67 | 22.08 | 21.54 | 20.73 | 20.30 | 19.61 | 19.45 | 19.55 | 20.06 | 20.63 | 20.77 | 20.74 | 20.73 | 20.72 | 21.53 | 21.21 | 20.81 | 21.05 | 20.89 | 21.54 | 21.85 | 22.26 | 22.10 | 22.35 | 23.55 |
Operating Income Margin |
Loading...
|
% | 3.93 | 5.02 | 4.70 | 4.23 | 3.14 | 2.37 | 0.19 | 0.28 | 0.59 | 0.53 | 2.09 | 2.46 | 2.96 | 3.40 | 2.95 | 0.69 | -0.11 | -0.82 | -0.81 | 1.06 | 1.31 | 1.18 | -7.08 | -6.70 | -7.14 | -5.90 | -1.81 | -1.52 | -0.29 | -1.01 | 4.64 | 5.36 | 6.32 | 7.44 | 7.32 | 6.88 | 6.86 | 7.40 | 7.27 | 7.58 | 7.75 | 7.77 | 7.87 | 7.98 | 7.99 | 8.10 | 8.72 | 9.29 | 9.03 | 9.14 | 9.24 | 9.32 | 9.91 | 9.61 | 8.76 | 9.16 | 8.74 | 8.65 | 8.70 | 7.34 | 6.79 | 5.75 | 5.65 | 6.06 | 6.60 | 7.31 | 9.05 | 8.75 | 8.39 | 8.60 | 3.89 | 3.54 | 3.26 | 4.23 | 7.26 | 8.31 | 10.04 | 9.75 | 10.75 | 11.84 |
Net Income Margin |
Loading...
|
% | 1.79 | 1.76 | 0.73 | -2.06 | -3.36 | -3.85 | -3.89 | -1.15 | -0.33 | -0.23 | 1.13 | 1.26 | 1.02 | 0.26 | -0.12 | -4.61 | -8.76 | -8.57 | -9.13 | -4.83 | -0.99 | -1.04 | -5.37 | -5.00 | -5.22 | -4.18 | -3.55 | -3.43 | -2.61 | -3.14 | 1.85 | 2.15 | 2.93 | 3.57 | 3.43 | 3.17 | 3.00 | 3.01 | 2.93 | 3.31 | 3.32 | 3.81 | 4.01 | 4.01 | 4.05 | 4.04 | 4.37 | 4.81 | 4.61 | 4.56 | 4.55 | 4.45 | 4.93 | 4.96 | 4.94 | 5.46 | 5.48 | 5.35 | 4.43 | 3.32 | 2.65 | 1.89 | 2.41 | 2.64 | 2.99 | 3.57 | 4.59 | 4.44 | 4.23 | 4.59 | 3.59 | 3.49 | 2.99 | 3.63 | 3.85 | 4.64 | 6.27 | 6.08 | 6.70 | 7.35 |
EBITDA Ratio |
Loading...
|
% | 8.71 | 9.83 | 9.58 | 8.03 | 5.77 | 5.02 | 2.48 | 3.79 | 5.23 | 5.91 | 9.92 | 10.40 | 10.73 | 8.92 | 6.84 | 6.47 | 4.21 | 4.78 | 3.20 | 3.32 | 5.63 | 6.10 | 6.52 | 6.76 | 7.01 | 8.03 | 9.05 | 9.29 | 8.37 | 7.45 | 8.03 | 8.31 | 9.88 | 10.93 | 10.71 | 10.37 | 10.25 | 10.15 | 9.94 | 10.44 | 10.94 | 11.92 | 12.13 | 11.42 | 11.15 | 10.88 | 12.37 | 12.75 | 11.81 | 11.47 | 11.53 | 12.30 | 12.93 | 12.37 | 10.79 | 10.54 | 10.49 | 10.92 | 10.16 | 9.50 | 9.00 | 8.10 | 8.83 | 9.08 | 9.56 | 10.08 | 10.06 | 9.63 | 9.19 | 9.30 | 5.10 | 4.70 | 4.30 | 5.19 | 9.36 | 10.43 | 11.63 | 11.11 | 12.04 | 11.97 |
EBIT Ratio |
Loading...
|
% | 4.56 | 5.65 | 5.34 | 4.73 | 3.14 | 2.37 | 0.50 | 0.65 | 1.12 | 1.71 | 4.99 | 5.45 | 5.93 | 4.24 | 2.89 | 2.77 | 1.25 | 1.77 | 0.22 | 0.16 | 1.86 | 2.38 | 2.74 | 2.95 | 3.17 | 4.14 | 5.18 | 5.42 | 5.14 | 4.23 | 4.78 | 5.30 | 6.32 | 7.55 | 7.29 | 6.94 | 6.83 | 7.30 | 7.18 | 7.53 | 7.70 | 7.84 | 8.07 | 8.09 | 8.12 | 8.10 | 8.97 | 9.30 | 8.98 | 9.04 | 9.15 | 9.37 | 10.01 | 9.76 | 8.36 | 8.86 | 8.45 | 8.36 | 7.71 | 6.51 | 5.96 | 5.03 | 5.69 | 5.93 | 6.43 | 7.03 | 7.15 | 6.78 | 6.45 | 6.66 | 2.48 | 2.15 | 1.87 | 2.79 | 7.19 | 8.29 | 10.01 | 9.77 | 10.73 | 11.78 |
EBT Ratio |
Loading...
|
% | 1.13 | 2.32 | 3.36 | 2.60 | 0.99 | 0.22 | -1.82 | -1.26 | -0.73 | -0.69 | 1.23 | 1.58 | 2.01 | 0.32 | -0.44 | -3.28 | -4.94 | -4.01 | -4.70 | -2.40 | -1.46 | -1.44 | -9.11 | -8.62 | -9.09 | -7.71 | -3.52 | -3.18 | -1.90 | -2.64 | 2.75 | 3.18 | 4.40 | 5.32 | 5.10 | 4.80 | 4.57 | 4.56 | 4.42 | 4.75 | 4.73 | 5.46 | 5.68 | 5.73 | 5.71 | 5.68 | 6.19 | 6.98 | 6.76 | 6.76 | 6.83 | 6.67 | 7.40 | 7.44 | 7.21 | 8.09 | 8.17 | 8.05 | 6.74 | 4.93 | 3.85 | 2.62 | 3.56 | 4.06 | 4.73 | 5.71 | 7.44 | 7.15 | 6.83 | 7.39 | 3.02 | 3.05 | 3.09 | 4.07 | 7.13 | 8.22 | 9.93 | 9.63 | 10.62 | 11.68 |
StockViz Staff
September 19, 2024
Any question? Send us an email