Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 100 | 115 | 115 | 121 | 103 | 120 | 121 | 122 | 100 | 111 | 111 | 107 | 89 | 108 | 95 | 74 | 112 | 112 | 113 | 113 | 94 | 109 | 114 | 120 | 94 | 114 | 164 | 141 | 88 | 120 | 166 | 137 | 94 | 113 | 130 | 118 | 81 | 94 | 95 | 106 | 79 | 76 | 67 | 72 | 53 | 223 | 21 | 22 | 23 | 18 | 24 | 25 | 26 | 21 | 25 | 26 | 26 | 22 | 25 | 21 | 20 | 17 | 20 | 21 | 19 | 19 | 22 | 22 | 22 | 17 | 19 | 20 | 18 | 16 | 21 | 19 | 17 | 13 | 14 | 14 | 15 | 11 | 14 | 12 | 11 | 7 |
Cost of Revenue |
Loading...
|
M | 82 | 89 | 81 | 86 | 78 | 83 | 84 | 84 | 74 | 76 | 76 | 72 | 65 | 75 | 71 | 64 | 80 | 80 | 77 | 76 | 69 | 78 | 79 | 84 | 77 | 85 | 118 | 109 | 73 | 88 | 115 | 106 | 77 | 84 | 90 | 82 | 61 | 63 | 62 | 71 | 58 | 49 | 46 | 50 | 40 | 153 | 14 | 15 | 15 | 14 | 15 | 15 | 16 | 15 | 15 | 16 | 16 | 15 | 15 | 14 | 13 | 13 | 13 | 13 | 12 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 12 | 13 | 15 | 13 | 11 | 10 | 10 | 10 | 10 | 8 | 10 | 8 | 7 | 6 |
Gross Profit |
Loading...
|
M | 18 | 26 | 34 | 36 | 25 | 37 | 37 | 38 | 26 | 34 | 36 | 36 | 24 | 33 | 24 | 10 | 32 | 32 | 36 | 37 | 25 | 31 | 35 | 35 | 17 | 29 | 46 | 32 | 15 | 32 | 51 | 32 | 18 | 29 | 40 | 35 | 20 | 31 | 33 | 35 | 21 | 26 | 21 | 23 | 13 | 70 | 27 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 14 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 8 | 8 | 44 | 40 | 11 | 16 | 11 | 12 | 11 | 15 | 13 | 12 | 15 | 12 | 15 | 43 | 125 | 14 | 15 | 14 | 13 | 48 | 12 | 13 | 50 | 72 | 13 | 15 | 12 | 17 | 12 | 14 | 12 | 15 | 3 | 12 | 9 | 11 | 49 | 10 | 10 | 12 | 9 | 8 | 8 | 33 | 21 | -4 | -5 | -1 | 29 | -7 | -7 | -3 | 28 | -7 | -6 | -2 | 24 | -4 | -4 | -1 | 24 | -4 | -4 | -1 | 25 | -5 | -5 | -2 | 21 | -4 | -4 | -1 | 17 | -4 | -3 | -1 | 15 | 0 | 0 | 0 | 14 | -1 | -1 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3 | 2 | 2 | 2 | 7 | 1 | 6 | 7 | 5 | 1 | 1 | 1 | 5 | 0 | 7 | 8 | 9 | 9 | 1 | 1 | 1 | 1 | 7 | 0 | 6 | 0 | 7 | 7 | 6 | 11 | 7 | 7 | 6 | 7 | 3 | 8 | 5 | 7 | 44 | 6 | 5 | 7 | 5 | 5 | 4 | 18 | 1 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 | 47 | 5 | 13 | 44 | 72 | 7 | 8 | 7 | 6 | 6 | 7 | 6 | 7 | 0 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 3 | 4 | 15 | 20 | -6 | -7 | -3 | 27 | -9 | -9 | -5 | 26 | -9 | -8 | -4 | 20 | -6 | -6 | -3 | 23 | -7 | -6 | -4 | 23 | -7 | -7 | -3 | 19 | -5 | -5 | -3 | 16 | -5 | -5 | -2 | 14 | -1 | -2 | -1 | 12 | -2 | -2 | -1 |
Costs and Expenses |
Loading...
|
M | -74 | -81 | -68 | -72 | -66 | -68 | -73 | -73 | -64 | -62 | -64 | -60 | -55 | -64 | -59 | -51 | -65 | -65 | -62 | -62 | -56 | -65 | -67 | -72 | -65 | -72 | -105 | -95 | -61 | -71 | -102 | -93 | -65 | -71 | -76 | -71 | -52 | -52 | -13 | -61 | -48 | -38 | -37 | -41 | -33 | -153 | -14 | -15 | -15 | -14 | -15 | -15 | -16 | -15 | -15 | -16 | -16 | -15 | -15 | -14 | -13 | -13 | -13 | -13 | -12 | -14 | -14 | -14 | -14 | -13 | -13 | -13 | -12 | -13 | -15 | -13 | -11 | -10 | -10 | -10 | -10 | -8 | -10 | -8 | -7 | -6 |
Operating Income |
Loading...
|
M | 10 | 18 | -11 | -5 | 14 | 21 | 26 | 26 | 16 | 19 | 23 | 24 | 9 | 21 | 10 | -34 | -92 | 18 | 21 | 23 | 12 | -17 | 22 | 22 | -33 | -43 | 33 | 17 | 3 | 15 | 39 | 18 | 6 | 14 | 37 | 23 | 11 | 20 | -15 | 24 | 12 | 14 | 12 | 15 | 5 | 37 | 6 | 4 | 5 | 1 | 6 | 7 | 7 | 3 | 7 | 7 | 6 | 2 | 4 | 4 | 4 | 1 | 4 | 4 | 4 | 1 | 3 | 5 | 5 | 2 | 3 | 4 | 4 | 1 | 4 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Interest Expense |
Loading...
|
M | 9 | 10 | 9 | 9 | 10 | 10 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 8 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 10 | 10 | 10 | 11 | 11 | 13 | 7 | 7 | 7 | 27 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
Non-operating Income/Expense |
Loading...
|
M | -8 | -36 | -30 | -22 | -17 | -23 | -21 | -20 | -12 | -4 | 3 | -1 | -11 | 0 | -2 | -28 | -111 | -111 | 0 | 0 | 0 | -40 | 0 | -1 | -38 | -58 | 0 | -1 | 0 | 0 | -4 | -1 | 1 | -2 | 10 | -30 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 2 | -17 | -19 | -9 | -4 | -2 | 5 | 6 | 4 | 6 | 16 | 14 | -7 | 14 | 2 | -39 | -101 | -101 | 12 | 15 | 3 | -30 | 14 | 14 | -41 | -51 | 24 | 9 | -5 | 7 | 26 | 9 | -2 | 5 | 28 | -15 | 0 | 9 | -27 | 12 | 0 | 1 | 4 | 7 | -2 | 7 | 0 | -3 | 3 | 0 | 0 | -10 | 10 | 0 | 0 | -5 | 5 | 0 | -1 | 1 | 3 | 0 | -3 | 3 | 3 | 0 | 2 | 4 | 4 | 1 | 2 | 3 | 2 | 0 | 1 | 3 | 3 | 0 | 0 | -4 | 4 | 0 | -3 | 18 | 1 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | -16 | 17 | -7 | -2 | -6 | 2 | 1 | 1 | 4 | 3 | 4 | -1 | 9 | 0 | -13 | -22 | -22 | 3 | 4 | 1 | -7 | 4 | 4 | -15 | -25 | 10 | 4 | -2 | 4 | 10 | 4 | -1 | 2 | 12 | -6 | 0 | 4 | 6 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | -4 | 4 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 1 | 0 | -1 | 1 | 1 | 0 | 1 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 5 | 1 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 2 | -2 | -37 | -3 | -2 | 4 | 3 | 5 | 3 | 2 | 13 | 10 | -6 | 5 | 1 | -27 | -79 | -79 | 9 | 11 | 2 | -23 | 10 | 10 | -27 | -26 | 14 | 6 | -3 | 3 | 16 | 6 | -1 | 2 | 16 | -9 | 0 | 5 | -34 | 12 | 0 | -3 | 4 | 7 | -2 | 6 | 0 | -3 | 3 | 0 | -72 | -6 | 6 | 0 | 0 | -3 | 3 | 0 | -1 | 1 | 2 | 0 | -1 | 1 | 2 | 0 | 1 | 2 | 2 | 0 | 1 | 2 | 1 | 0 | -4 | 2 | 2 | 0 | 0 | -2 | 2 | 0 | -3 | 18 | 1 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 8 | -6 | 1 | 9 | 0 | 43 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 8 | -16 | -12 | 0 | -9 | 0 | -12 | 0 | -1 | -4 | -7 | 0 | -6 | 0 | 3 | -3 | 0 | 0 | 6 | -6 | 0 | 0 | 3 | -3 | 0 | 1 | -1 | -2 | 0 | 1 | -1 | -2 | 0 | -1 | -2 | -2 | 0 | -1 | -2 | -1 | 0 | 2 | -2 | -2 | 0 | 0 | 2 | -2 | 0 | 18 | -18 | -1 | 0 |
Net Income |
Loading...
|
M | - | - | -37 | -3 | -2 | 3 | 1 | 4 | 2 | 1 | 12 | 9 | -7 | 4 | 1 | -27 | -60 | -80 | 8 | 9 | -5 | -17 | 9 | 1 | -27 | -18 | 14 | 5 | -3 | 3 | 16 | 5 | -1 | 2 | 16 | -9 | 0 | 5 | -34 | 12 | 0 | 1 | 4 | 7 | 0 | 6 | 0 | -3 | 3 | 0 | 0 | -6 | 6 | 0 | 0 | -3 | 3 | 0 | -1 | 1 | 2 | 0 | -1 | 1 | 2 | 0 | 1 | 2 | 2 | 0 | 1 | 2 | 1 | 0 | -2 | 2 | 2 | 0 | 0 | -2 | 2 | 0 | -18 | 18 | 1 | 0 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 18,762,000.00 | 16,357,000.00 | 16,277,000.00 | 17,221,000.00 | 17,204,000.00 | 17,439,000.00 | 17,482,000.00 | 18,695,000.00 | 19,509,000.00 | 19,757,000.00 | 19,384,000.00 | 18,837,000.00 | 18,602,000.00 | 27,721,000.00 | 27,688,000.00 | 27,594,000.00 | 18,549,000.00 | 18,582,000.00 | 27,581,000.00 | 27,490,000.00 | 27,456,000.00 | 27,511,000.00 | 27,690,000.00 | 27,611,000.00 | 27,456,000.00 | 18,478,000.00 | 27,994,000.00 | 28,445,000.00 | 18,429,000.00 | 27,313,000.00 | 27,372,000.00 | 27,438,000.00 | 17,863,000.00 | 27,724,000.00 | 27,610,000.00 | 17,374,000.00 | 33,767,000.00 | 12,013,000.00 | 14,209,000.00 | 16,788,959.00 | 7,887,109.00 | 16,736,145.00 | 7,887,109.00 | 7,887,109.00 | 7,887,109.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
Loading...
|
M | 15 | 23 | 26 | 33 | 20 | 27 | 31 | 31 | 20 | 22 | 31 | 29 | 22 | 27 | 17 | 2 | 22 | 23 | 28 | 29 | 19 | 23 | 27 | 28 | 11 | 21 | 39 | 25 | 9 | 21 | 44 | 24 | 12 | 21 | 31 | 27 | 14 | 23 | -12 | 28 | 15 | 20 | 15 | 17 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Depreciation and Amortization |
Loading...
|
M | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 4 | 4 | 5 | 5 | 5 | 7 | 5 | 5 | 5 | 5 | 5 | 7 | 6 | 7 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 10 | 18 | 20 | 27 | 14 | 21 | 26 | 26 | 16 | 17 | 27 | 24 | 14 | 22 | 11 | -3 | 17 | 18 | 21 | 24 | 12 | 18 | 22 | 23 | 4 | 15 | 32 | 18 | 3 | 15 | 38 | 18 | 6 | 15 | 26 | 23 | 10 | 19 | -16 | 24 | 11 | 15 | 12 | 14 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | 0 | 0 | -7 | 7 | 0 | -8 | -29 | -35 | -2 | 3 | -1 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 11.76 | 89.21 | -91.87 | 70.72 | 44.84 | 350.29 | 44.85 | 19.69 | 34.72 | 67.07 | 20.62 | 28.30 | 12.78 | 66.94 | 25.60 | 31.97 | 22.20 | 22.20 | 26.46 | 27.67 | 27.67 | 22.99 | 27.34 | 26.98 | 35.63 | 48.72 | 41.44 | 40.65 | 39.90 | 53.99 | 39.81 | 39.67 | 39.61 | 50.00 | 41.23 | 41.17 | 42.79 | 46.12 | -23.45 | 0.74 | 38.95 | 339.88 | 1.89 | 1.21 | -3.87 | 5.04 | - | -1.65 | 1.21 | - | - | 41.19 | 41.19 | - | - | 42.09 | 42.09 | - | 11.63 | 11.63 | 35.01 | 42.34 | 53.02 | 53.02 | 40.42 | 11.96 | 46.87 | 41.76 | 38.99 | 38.93 | 44.93 | 41.18 | 38.00 | 38.05 | 633.65 | 44.57 | 38.02 | 37.61 | - | 34.23 | 34.23 | - | 0.00 | 0.00 | 0.00 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 17.87 | 22.81 | 29.35 | 29.35 | 24.04 | 30.70 | 30.38 | 31.24 | 26.42 | 30.85 | 31.96 | 33.30 | 27.30 | 30.59 | 25.45 | 13.03 | 28.98 | 28.98 | 31.94 | 33.16 | 26.74 | 28.70 | 30.41 | 29.39 | 18.21 | 25.44 | 28.08 | 22.71 | 17.42 | 26.74 | 30.83 | 23.01 | 18.56 | 25.26 | 30.74 | 29.97 | 24.40 | 33.19 | 34.98 | 32.74 | 27.06 | 34.83 | 31.60 | 31.52 | 24.31 | 31.26 | 126.14 | 0.00 | 0.00 | 0.00 | 147.62 | 0.00 | 0.00 | 0.00 | 139.73 | 0.00 | 0.00 | 0.00 | 112.02 | 0.00 | 0.00 | 0.00 | 142.95 | 0.00 | 0.00 | 0.00 | 129.63 | 0.00 | 0.00 | 0.00 | 124.98 | 0.00 | 0.00 | 0.00 | 99.98 | 0.00 | 0.00 | 0.00 | 110.86 | 0.00 | 0.00 | 0.00 | 97.59 | 0.00 | 0.00 | 0.00 |
Operating Income Margin |
Loading...
|
% | 9.75 | 15.92 | -9.26 | -3.98 | 13.34 | 17.76 | 21.32 | 21.65 | 15.78 | 17.06 | 20.65 | 22.19 | 9.93 | 19.60 | 10.00 | -45.45 | -82.11 | 16.25 | 18.72 | 20.54 | 12.71 | -15.19 | 19.47 | 18.71 | -34.85 | -37.50 | 19.97 | 12.36 | 3.71 | 12.48 | 23.49 | 12.97 | 6.13 | 12.03 | 28.44 | 19.96 | 13.36 | 21.32 | -16.32 | 22.90 | 14.75 | 19.07 | 17.90 | 20.07 | 9.77 | 16.64 | 27.11 | 17.03 | 21.65 | 8.01 | 27.01 | 28.89 | 26.96 | 14.84 | 27.58 | 27.26 | 24.25 | 11.34 | 17.18 | 20.94 | 20.15 | 7.43 | 19.40 | 18.23 | 22.49 | 8.01 | 15.67 | 23.87 | 21.77 | 8.68 | 17.79 | 19.89 | 21.08 | 5.34 | 19.50 | 19.62 | 19.70 | 5.15 | 0.00 | -1.87 | 1.79 | 0.00 | 1.85 | 4.51 | 6.83 | 0.00 |
Net Income Margin |
Loading...
|
% | - | - | -32.14 | -2.64 | -2.35 | 2.88 | 1.20 | 3.60 | 2.22 | 1.31 | 11.15 | 8.79 | -7.38 | 3.75 | 0.83 | -36.70 | -53.67 | -71.41 | 7.33 | 8.35 | -5.59 | -15.34 | 8.15 | 1.12 | -28.47 | -15.90 | 8.65 | 3.67 | -3.45 | 2.71 | 9.54 | 3.97 | -1.55 | 2.13 | 12.70 | -7.77 | 0.12 | 5.37 | -35.49 | 11.06 | 0.00 | 1.37 | 6.59 | 9.52 | 0.00 | 2.87 | 0.00 | -14.54 | 13.93 | 0.00 | 0.00 | -22.15 | 21.18 | 0.00 | 0.00 | -11.53 | 11.52 | 0.00 | -2.40 | 2.91 | 9.00 | 0.37 | -6.26 | 5.80 | 10.09 | 2.09 | 4.72 | 11.12 | 11.07 | 2.55 | 7.13 | 9.31 | 8.32 | 1.20 | -8.48 | 9.71 | 9.70 | 0.52 | 0.00 | -17.81 | 17.04 | 0.00 | -125.92 | 153.78 | 9.06 | 0.00 |
EBITDA Ratio |
Loading...
|
% | 14.70 | 20.01 | 22.95 | 26.90 | 19.29 | 22.34 | 26.00 | 25.19 | 19.95 | 19.65 | 28.17 | 27.43 | 24.30 | 24.63 | 17.44 | 2.89 | 20.05 | 20.96 | 25.00 | 26.03 | 19.81 | 21.31 | 23.55 | 23.05 | 11.46 | 18.68 | 23.75 | 17.58 | 10.50 | 17.75 | 26.55 | 17.67 | 12.52 | 18.17 | 23.78 | 22.84 | 17.17 | 24.93 | -12.91 | 26.34 | 19.36 | 25.83 | 22.99 | 24.14 | 16.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | 9.75 | 15.92 | 17.79 | 21.90 | 13.34 | 17.76 | 21.32 | 21.65 | 15.78 | 15.53 | 23.84 | 22.77 | 16.15 | 20.20 | 11.93 | -3.54 | 15.34 | 16.25 | 18.92 | 20.81 | 12.86 | 16.83 | 19.30 | 19.18 | 4.73 | 13.49 | 19.76 | 12.72 | 3.27 | 12.59 | 23.12 | 13.29 | 6.03 | 13.30 | 20.09 | 19.76 | 12.64 | 20.75 | -17.39 | 22.27 | 13.81 | 20.43 | 17.53 | 19.43 | 8.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBT Ratio |
Loading...
|
% | 1.77 | -15.16 | -16.53 | -7.61 | -3.41 | -1.31 | 4.21 | 5.02 | 4.19 | 5.29 | 14.60 | 13.09 | -7.89 | 12.65 | 1.85 | -53.24 | -90.24 | -90.24 | 11.05 | 12.97 | 3.50 | -27.65 | 11.86 | 11.54 | -43.84 | -44.84 | 14.87 | 6.66 | -5.66 | 5.84 | 15.90 | 6.77 | -2.43 | 4.24 | 21.61 | -12.63 | 0.28 | 9.97 | -28.71 | 11.49 | -0.55 | 1.48 | 6.71 | 9.71 | -4.11 | 3.03 | 0.00 | -14.72 | 14.10 | 0.00 | 0.00 | -37.66 | 36.02 | 0.00 | 0.00 | -19.91 | 19.90 | 0.00 | -2.71 | 3.30 | 13.85 | 0.65 | -13.33 | 12.35 | 16.93 | 2.38 | 8.88 | 19.09 | 18.14 | 4.18 | 12.95 | 15.82 | 13.42 | 1.94 | 3.41 | 17.52 | 15.65 | 0.84 | 0.00 | -27.07 | 25.91 | 0.00 | -21.10 | 153.78 | 9.06 | 0.00 |
StockViz Staff
September 16, 2024
Any question? Send us an email