Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 149 | 137 | 139 | 151 | 157 | 136 | 180 | 218 | 201 | 201 | 196 | 184 | 179 | 163 | 142 | 86 | 171 | 170 | 180 | 179 | 180 | 168 | 182 | 181 | 166 | 167 | 164 | 171 | 161 | 155 | 160 | 164 | 161 | 156 | 162 | 175 | 171 | 163 | 174 | 182 | 177 | 161 | 169 | 201 | 168 | 172 | 173 | 188 | 179 | 167 | 171 | 200 | 178 | 161 | 174 | 177 | 155 | 142 | 143 | 140 | 119 | 126 | 169 | 190 | 170 | 183 | 171 | 185 | 178 | 157 | 170 | 183 | 181 | 192 | 185 | 203 | 208 | 208 | 180 | 192 | 191 | 184 | 180 | 206 | 220 | 202 | 222 | 257 | 214 | 222 | 223 | 267 | 252 | 296 | 315 | 339 | 319 | 318 | 305 | 308 | 295 | 320 | 329 | 359 | 346 | 343 | 330 | 433 | 438 | 419 | 415 | 439 | 376 | 401 | 387 | 405 | 403 | 387 | 359 | 362 | 346 | 352 | 325 | 493 | 288 | 278 | 273 | 289 | 280 | 261 | 261 | 122 | 112 | 103 | 104 | 107 | 99 | 99 | 94 | 114 | 102 | 97 | 80 | 82 | 75 | 73 | 69 | 73 | 66 | 69 | 68 | 80 | 60 | 56 | 53 |
Cost of Revenue |
Loading...
|
M | 145 | 135 | 139 | 145 | 147 | 144 | 173 | 199 | 182 | 185 | 170 | 157 | 153 | 137 | 127 | 96 | 156 | 154 | 163 | 161 | 166 | 154 | 162 | 157 | 149 | 145 | 141 | 144 | 140 | 133 | 136 | 136 | 138 | 135 | 141 | 150 | 148 | 140 | 153 | 157 | 157 | 142 | 149 | 175 | 156 | 155 | 155 | 170 | 165 | 156 | 159 | 181 | 163 | 142 | 153 | 159 | 138 | 125 | 123 | 127 | 119 | 123 | 156 | 172 | 156 | 175 | 160 | 173 | 165 | 154 | 161 | 171 | 168 | 183 | 178 | 201 | 199 | 199 | 170 | 176 | 182 | 180 | 170 | 188 | 204 | 187 | 198 | 234 | 199 | 206 | 201 | 251 | 236 | 268 | 278 | 204 | 276 | 276 | 271 | 171 | 265 | 269 | 281 | 228 | 288 | 284 | 280 | 284 | 376 | 361 | 365 | 301 | 330 | 352 | 342 | 267 | 345 | 332 | 311 | 241 | 296 | 299 | 280 | 325 | 240 | 234 | 232 | 202 | 236 | 226 | 225 | 84 | 96 | 88 | 89 | 73 | 86 | 86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 4 | 2 | -1 | 6 | 10 | -8 | 7 | 18 | 19 | 17 | 26 | 27 | 26 | 26 | 15 | -9 | 15 | 16 | 17 | 18 | 14 | 14 | 20 | 24 | 17 | 23 | 23 | 27 | 21 | 22 | 24 | 27 | 23 | 22 | 21 | 25 | 22 | 23 | 21 | 25 | 20 | 18 | 20 | 26 | 13 | 17 | 18 | 18 | 14 | 11 | 12 | 19 | 15 | 19 | 21 | 18 | 17 | 17 | 19 | 12 | 0 | 2 | 13 | 18 | 13 | 8 | 11 | 12 | 13 | 3 | 9 | 12 | 13 | 9 | 8 | 1 | 9 | 10 | 11 | 15 | 9 | 4 | 11 | 18 | 16 | 15 | 23 | 22 | 15 | 15 | 22 | 15 | 16 | 28 | 37 | 135 | 43 | 42 | 34 | 137 | 30 | 51 | 48 | 131 | 58 | 59 | 50 | 149 | 62 | 59 | 50 | 138 | 46 | 49 | 45 | 138 | 58 | 55 | 48 | 121 | 51 | 53 | 46 | 168 | 49 | 45 | 41 | 87 | 45 | 36 | 35 | 39 | 17 | 15 | 16 | 35 | 13 | 13 | 94 | 114 | 102 | 97 | 80 | 82 | 75 | 73 | 69 | 73 | 66 | 69 | 68 | 80 | 60 | 56 | 53 |
Operating Expenses |
Loading...
|
M | 11 | 19 | 11 | 20 | 12 | 12 | 10 | 13 | 13 | 12 | 13 | 13 | 17 | 13 | 12 | 11 | 12 | 13 | 11 | 13 | 13 | 15 | 14 | 15 | 15 | 15 | 13 | 14 | 12 | 13 | 11 | 14 | 13 | 13 | 11 | 13 | 13 | 13 | 13 | 14 | 14 | 13 | 12 | 14 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 12 | 11 | 11 | 11 | 11 | 16 | 12 | 16 | 11 | 10 | 10 | 11 | 10 | 8 | 16 | 17 | 16 | 13 | 9 | 13 | 10 | 10 | 11 | 11 | 25 | 12 | 10 | 10 | 20 | 34 | 13 | 13 | 18 | 14 | 15 | 14 | 20 | 14 | 11 | 12 | 22 | 16 | 18 | 19 | 114 | 15 | 14 | 14 | 103 | 20 | 11 | 12 | 81 | 11 | 11 | 10 | 100 | 12 | 11 | 11 | 95 | 10 | 11 | 10 | 88 | 11 | 10 | 10 | 80 | 11 | 10 | 10 | 67 | 8 | 9 | 8 | 21 | 10 | 8 | 33 | 22 | 4 | 4 | 4 | 22 | 3 | 3 | 0 | 351 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 233 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 11 | 12 | 12 | 8 | 12 | 12 | 12 | 13 | 14 | 12 | 13 | 13 | 15 | 13 | 11 | 10 | 12 | 12 | 11 | 12 | 11 | 15 | 14 | 15 | 14 | 15 | 13 | 14 | 13 | 13 | 11 | 12 | 13 | 13 | 11 | 14 | 12 | 13 | 12 | 12 | 12 | 12 | 10 | 13 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 12 | 10 | 10 | 10 | 11 | 15 | 10 | 10 | 12 | 16 | 14 | 9 | 13 | 10 | 10 | 11 | 11 | 20 | 12 | 13 | 10 | 10 | 14 | 12 | 12 | 12 | 14 | 13 | 12 | 20 | 14 | 12 | 12 | 22 | 16 | 18 | 15 | 15 | 15 | 14 | 14 | 13 | 20 | 11 | 12 | 12 | 11 | 11 | 10 | 13 | 12 | 11 | 11 | 13 | 10 | 11 | 10 | 12 | 11 | 10 | 10 | 10 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 8 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | -8 | 1 | 0 | 0 | -7 | -1 | 0 | 0 | -6 | 1 | 0 | 0 | -8 | 1 | 0 | 1 | -7 | 1 | 1 | 2 | -4 | 1 | 1 | 1 | -4 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | -3 | 5 | 0 | 5 | 0 | 0 | 0 | 0 | -5 | -2 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -3 | -1 | 8 | 20 | 1 | 1 | 3 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -134 | -121 | -128 | -125 | -135 | -132 | -162 | -186 | -167 | -172 | -157 | -153 | -136 | -124 | -115 | -84 | -143 | -141 | -151 | -148 | -153 | -139 | -147 | -143 | -134 | -130 | -128 | -130 | -128 | -120 | -125 | -123 | -125 | -121 | -130 | -136 | -135 | -127 | -140 | -143 | -143 | -129 | -137 | -161 | -144 | -143 | -143 | -158 | -154 | -144 | -149 | -169 | -152 | -131 | -142 | -147 | -127 | -113 | -112 | -117 | -109 | -114 | -144 | -161 | -146 | -163 | -145 | -156 | -151 | -145 | -148 | -161 | -158 | -172 | -167 | -176 | -187 | -189 | -160 | -163 | -168 | -167 | -157 | -170 | -190 | -172 | -185 | -214 | -185 | -195 | -189 | -229 | -221 | -250 | -260 | -89 | -262 | -262 | -256 | -69 | -245 | -258 | -270 | -147 | -277 | -274 | -270 | -184 | -365 | -349 | -354 | -206 | -320 | -341 | -332 | -179 | -334 | -322 | -301 | -161 | -285 | -289 | -270 | -258 | -232 | -225 | -225 | -182 | -226 | -217 | -192 | -62 | -92 | -84 | -85 | -51 | -83 | -83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -7 | -18 | -12 | -14 | -2 | -20 | -4 | 5 | 6 | 5 | 13 | 14 | 9 | 13 | 3 | -21 | 3 | 3 | 6 | 5 | 1 | -1 | 6 | 9 | 2 | 8 | 10 | 13 | 9 | 9 | 13 | 14 | 10 | 9 | 10 | 12 | 9 | 10 | 8 | 11 | 6 | 6 | 8 | 11 | 1 | 5 | 6 | 6 | 2 | -1 | 1 | 7 | 5 | 8 | 10 | 7 | 1 | 5 | 3 | 2 | -10 | -7 | 2 | 7 | 5 | -8 | -6 | -4 | 0 | -7 | -4 | 2 | 3 | -2 | -3 | -24 | -3 | 0 | 1 | -5 | -26 | -9 | -3 | 0 | 1 | 0 | 10 | 2 | 1 | 4 | 11 | -6 | 0 | 10 | 18 | 21 | 28 | 28 | 20 | 34 | 10 | 39 | 36 | 50 | 47 | 48 | 40 | 48 | 50 | 48 | 39 | 43 | 35 | 38 | 35 | 50 | 47 | 45 | 39 | 41 | 40 | 42 | 36 | 101 | 41 | 36 | 33 | 66 | 35 | 27 | 2 | 17 | 13 | 11 | 12 | 13 | 9 | 9 | 94 | -236 | 102 | 97 | 80 | -184 | 75 | 73 | 69 | -179 | 66 | 69 | 68 | -153 | 60 | 56 | 53 |
Interest Expense |
Loading...
|
M | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 26 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 21 | 5 | 5 | 5 | 21 | 5 | 5 | 5 | 19 | 5 | 5 | 5 | 20 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -3 | -5 | 0 | 0 | -2 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -42 | -1 | -1 | 1 | 2 | 1 | 0 | 2 | 1 | 0 | 3 | 2 | 2 | -2 | 1 | 2 | 4 | 0 | 3 | 7 | 4 | 3 | 4 | 4 | 4 | 5 | 6 | 5 | 4 | 1 | 0 | 3 | 0 | -1 | 3 | 13 | -4 | 3 | 7 | -18 | 2 | 2 | 0 | -5 | -18 | 4 | 4 | -3 | 4 | -4 | -6 | -85 | -10 | -5 | -3 | -3 | 0 | 1 | 1 | 6 | 5 | -3 | 1 | -6 | -63 | -1 | -1 | -28 | 4 | 2 | 4 | -1 | -1 | -4 | 1 | -15 | -28 | -3 | -3 | 0 | 2 | -2 | -4 | -2 | -2 | 3 | 2 | 8 | 7 | 4 | 5 | 1 | 0 | -1 | 1 | 3 | 2 | 3 | -21 | 5 | 7 | 5 | 3 | -11 | 2 | 2 | 3 | 5 | 7 | 5 | 3 | -22 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -10 | -19 | -14 | -15 | -4 | -21 | -5 | 5 | 5 | 4 | 13 | 23 | 8 | 13 | 2 | -22 | -40 | 1 | 4 | 5 | 2 | -1 | 5 | 10 | 1 | 7 | 12 | 14 | 10 | 6 | 13 | 15 | 13 | 8 | 12 | 18 | 12 | 12 | 11 | 14 | 9 | 10 | 14 | 16 | 4 | 4 | 5 | 6 | 8 | -6 | 1 | 17 | -4 | 7 | 13 | 8 | 3 | 3 | 5 | -4 | -33 | -9 | 1 | -2 | 1 | -14 | -16 | -95 | -16 | -17 | -12 | -5 | -1 | -5 | -6 | -22 | -3 | -7 | -2 | -8 | -67 | -13 | -6 | -35 | 3 | -4 | 6 | -4 | -5 | -5 | 6 | -24 | -35 | -4 | 6 | 11 | 21 | 17 | 7 | 22 | 2 | 33 | 31 | 51 | 49 | 50 | 42 | 46 | 47 | 44 | 37 | 43 | 33 | 37 | 11 | 52 | 50 | 46 | 38 | 25 | 38 | 41 | 34 | 96 | 43 | 34 | 32 | 39 | 35 | 28 | 1 | 17 | 14 | 12 | 13 | 13 | 10 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 1 | 0 | 0 | 0 | 1 | -3 | 3 | 1 | 3 | 3 | 4 | 10 | 4 | 5 | -1 | -2 | 2 | 1 | 1 | 4 | 3 | -2 | 3 | -1 | 1 | -5 | 3 | 4 | 1 | 2 | 4 | 5 | 4 | 2 | 4 | 3 | 3 | 3 | 4 | 6 | 4 | 4 | 6 | 5 | 3 | 2 | 3 | -5 | 1 | 2 | 0 | 3 | 0 | 2 | 3 | 2 | 2 | 1 | 3 | 2 | 0 | 1 | 2 | 0 | 1 | -6 | -7 | -18 | -2 | -1 | -1 | 0 | 0 | -1 | -1 | -9 | -1 | -3 | -1 | -2 | -17 | -4 | -2 | -4 | 2 | -2 | 2 | -2 | -1 | -2 | 3 | -8 | -6 | 0 | 3 | 0 | 8 | 6 | 3 | 8 | 1 | 10 | 10 | 16 | 16 | 17 | 14 | 15 | 15 | 15 | 13 | 16 | 12 | 13 | 4 | 18 | 19 | 17 | 15 | 15 | 15 | 16 | 14 | 37 | 16 | 13 | 12 | 13 | 13 | 10 | 4 | 6 | 4 | 3 | 4 | 4 | 3 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -10 | -20 | -13 | -15 | -5 | -18 | -8 | 3 | 2 | 1 | 9 | 13 | 5 | 7 | 3 | -20 | -41 | 0 | 4 | 1 | -2 | 1 | 2 | 11 | 0 | 12 | 9 | 10 | 9 | 4 | 9 | 10 | 9 | 6 | 8 | 15 | 10 | 9 | 7 | 8 | 4 | 6 | 9 | 10 | 1 | 2 | 2 | 11 | 7 | -8 | 0 | 14 | -4 | 5 | 10 | 5 | 1 | 2 | 2 | -6 | -33 | -9 | -1 | -2 | 0 | -8 | -9 | -76 | -14 | -16 | -11 | -5 | -1 | -4 | -6 | -13 | -2 | -5 | -1 | -6 | -50 | -9 | -5 | -30 | 1 | -2 | 4 | -2 | -4 | -4 | 3 | -16 | -29 | -3 | 3 | 11 | 13 | 10 | 3 | 14 | 1 | 23 | 21 | 35 | 33 | 33 | 28 | 32 | 32 | 29 | 24 | 27 | 21 | 24 | 7 | 34 | 31 | 28 | 23 | 10 | 23 | 24 | 20 | 59 | 27 | 22 | 20 | 26 | 22 | 18 | -3 | 11 | 10 | 9 | 8 | 9 | 7 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 5 | -5 | -10 | -5 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 4 | -4 | 0 | 0 | 3 | -3 | 0 | 0 | 3 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -13 | -15 | -5 | -18 | -8 | 3 | 2 | 1 | 9 | 13 | 5 | 7 | 3 | -20 | -41 | 0 | 4 | 1 | -2 | 1 | 2 | 11 | 0 | 12 | 9 | 10 | 9 | 5 | 9 | 10 | 10 | 6 | 8 | 16 | 10 | 9 | 7 | 9 | 5 | 6 | 9 | 11 | 1 | 2 | 2 | 11 | 8 | -8 | 0 | 14 | -5 | 5 | 10 | 5 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -4 | 4 | 0 | 0 | -3 | 3 | 0 | 0 | -3 | 3 | 11 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 18,169,000.00 | 18,110,000.00 | 18,084,000.00 | 18,061,000.00 | 18,052,000.00 | 18,034,000.00 | 18,001,000.00 | 18,605,000.00 | 18,942,000.00 | 19,004,000.00 | 18,997,000.00 | 19,055,000.00 | 18,967,000.00 | 18,732,000.00 | 18,698,000.00 | 18,446,000.00 | 18,475,000.00 | 18,772,000.00 | 18,726,000.00 | 18,705,000.00 | 18,394,000.00 | 18,705,000.00 | 18,703,000.00 | 18,701,000.00 | 18,701,000.00 | 18,651,000.00 | 18,571,000.00 | 18,503,000.00 | 18,493,000.00 | 18,442,000.00 | 18,353,000.00 | 18,329,000.00 | 18,417,000.00 | 18,457,000.00 | 18,550,000.00 | 18,843,373.00 | 18,829,000.00 | 18,782,000.00 | 18,890,000.00 | 19,058,696.00 | 19,406,000.00 | 19,894,000.00 | 20,164,000.00 | 20,223,077.00 | 20,680,000.00 | 20,653,000.00 | 20,553,000.00 | 20,505,455.00 | 20,361,000.00 | 20,088,000.00 | 20,431,000.00 | 20,431,000.00 | 20,069,000.00 | 20,467,000.00 | 20,378,646.00 | 20,378,646.00 | 20,274,646.00 | 20,594,646.00 | 20,685,645.00 | 20,685,645.00 | 20,685,645.00 | 20,676,645.00 | 20,377,979.00 | 20,377,979.00 | 20,196,313.00 | 20,184,313.00 | 20,178,979.00 | 20,178,979.00 | 19,934,313.00 | 17,399,315.00 | 17,399,315.00 | 17,399,315.00 | 17,392,315.00 | 17,375,649.00 | 17,375,649.00 | 17,144,427.00 | 17,374,982.00 | 17,364,982.00 | 17,484,479.00 | 17,484,479.00 | 17,358,315.00 | 17,074,057.00 | 16,896,279.00 | 16,896,279.00 | 17,931,315.00 | 18,083,315.00 | 18,029,149.00 | 18,029,149.00 | 17,911,648.00 | 16,738,078.00 | 17,773,316.00 | 17,773,316.00 | 17,888,648.00 | 17,880,315.00 | 18,165,315.00 | 19,219,981.00 | 18,960,812.00 | 19,999,980.00 | 18,333,315.00 | 18,333,315.00 | 18,333,315.00 | 20,270,250.00 | 20,222,202.00 | 20,222,202.00 | 20,555,535.00 | 26,296,270.00 | 20,370,350.00 | 24,774,750.00 | 20,999,979.00 | 21,818,160.00 | 21,621,600.00 | 21,621,600.00 | 21,562,478.00 | 22,314,792.00 | 22,666,644.00 | 22,666,644.00 | 24,108,503.00 | 24,017,070.00 | 23,645,810.00 | 23,645,810.00 | 23,749,976.00 | 23,921,545.00 | 23,571,405.00 | 23,571,405.00 | 21,007,731.00 | 20,666,646.00 | 20,303,010.00 | 20,303,010.00 | 20,277,758.00 | 20,114,922.00 | 20,833,312.00 | 20,833,312.00 | 11,264,357.00 | 12,222,210.00 | 12,575,745.00 | 12,575,745.00 | 12,941,164.00 | 12,352,929.00 | 12,126,987.00 | 12,126,987.00 | 11,927,988.00 | 12,779,987.00 | 11,324,322.00 | 11,324,322.00 | 11,975,654.00 | 11,975,654.00 | 11,975,654.00 | 11,975,654.00 | 11,927,988.00 | 12,148,987.00 | 12,322,987.00 | 12,322,987.00 | 11,648,321.00 | 11,735,654.00 | 11,735,654.00 |
EBITDA |
Loading...
|
M | 0 | -5 | -4 | -6 | 5 | -12 | 3 | 13 | 12 | 11 | 20 | 30 | 16 | 19 | 9 | -17 | 13 | 8 | 11 | 12 | 8 | 6 | 12 | 17 | 8 | 14 | 19 | 21 | 16 | 14 | 18 | 20 | 19 | 13 | 17 | 24 | 19 | 18 | 16 | 20 | 15 | 15 | 20 | 21 | 12 | 12 | 13 | 19 | 19 | 7 | 12 | 26 | 10 | 21 | 26 | 20 | 15 | 15 | 18 | 9 | -1 | -3 | 12 | 21 | 10 | 11 | 14 | 93 | 22 | 6 | 8 | 16 | 15 | 10 | 10 | -15 | 10 | 16 | 14 | 22 | 52 | -8 | -2 | 29 | 0 | 1 | 9 | 6 | -1 | 6 | 9 | 11 | 30 | 13 | 22 | 21 | 26 | 30 | 24 | 36 | 12 | 37 | 34 | 42 | 40 | 44 | 34 | 47 | 51 | 48 | 38 | 40 | 34 | 35 | 56 | 45 | 40 | 40 | 35 | 52 | 38 | 40 | 34 | 96 | 34 | 31 | 30 | 88 | 33 | 26 | 1 | 16 | 12 | 10 | 11 | 13 | 9 | 9 | 94 | -236 | 102 | 97 | 80 | -184 | 75 | 73 | 69 | -179 | 66 | 69 | 68 | -153 | 60 | 56 | 53 |
Depreciation and Amortization |
Loading...
|
M | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 10 | 11 | 10 | 10 | 11 | 11 | 12 | 11 | 11 | 12 | 13 | 13 | 13 | 14 | 13 | 13 | 13 | 15 | 77 | 1 | 1 | 30 | -1 | 1 | -1 | 4 | -2 | 2 | -2 | 18 | 30 | 3 | 3 | 0 | -2 | 2 | 4 | 2 | 2 | -3 | -2 | -8 | -7 | -4 | -5 | -1 | 0 | 1 | -1 | -3 | -2 | -3 | 21 | -5 | -7 | -5 | -3 | 11 | -2 | -2 | -3 | -5 | -7 | -5 | -3 | 22 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -7 | -12 | -11 | -13 | -2 | -20 | -4 | 5 | 6 | 5 | 14 | 24 | 9 | 13 | 3 | -23 | 7 | 2 | 6 | 6 | 3 | 0 | 6 | 11 | 2 | 8 | 13 | 15 | 11 | 9 | 14 | 16 | 14 | 9 | 13 | 19 | 15 | 14 | 12 | 16 | 10 | 11 | 16 | 16 | 6 | 6 | 7 | 12 | 12 | 0 | 5 | 20 | 3 | 14 | 20 | 14 | 9 | 8 | 11 | 2 | -8 | -11 | 2 | 10 | 0 | 1 | 3 | 81 | 10 | -5 | -3 | 4 | 3 | -3 | -2 | -29 | -3 | 3 | 2 | 7 | -26 | -9 | -3 | 0 | 1 | 0 | 10 | 2 | 1 | 4 | 11 | -6 | 0 | 10 | 18 | 21 | 28 | 28 | 20 | 34 | 10 | 39 | 36 | 50 | 47 | 48 | 40 | 48 | 50 | 48 | 39 | 43 | 35 | 38 | 35 | 50 | 47 | 45 | 39 | 41 | 40 | 42 | 36 | 101 | 41 | 36 | 33 | 66 | 35 | 27 | 2 | 17 | 13 | 11 | 12 | 13 | 9 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -8.31 | -1.95 | 3.37 | -0.61 | -28.35 | 14.54 | -53.61 | 28.02 | 56.63 | 77.42 | 33.71 | 41.91 | 43.48 | 40.65 | -52.33 | 8.11 | -3.87 | 55.35 | 16.26 | 79.76 | 199.22 | 204.83 | 60.91 | -8.10 | 84.31 | -69.18 | 26.29 | 31.28 | 8.30 | 30.65 | 28.96 | 32.98 | 30.99 | 25.21 | 33.60 | 17.96 | 21.85 | 25.93 | 38.40 | 41.60 | 50.12 | 38.72 | 40.02 | 34.48 | 68.32 | 49.99 | 61.10 | -80.24 | 10.54 | -30.04 | 48.84 | 18.80 | 3.94 | 25.61 | 19.74 | 27.64 | 71.53 | 36.53 | 50.46 | -43.74 | 0.31 | -7.08 | 143.56 | -16.52 | 95.41 | 42.29 | 43.08 | 19.34 | 13.00 | 3.19 | 9.33 | 2.75 | -18.59 | 25.55 | 10.74 | 42.03 | 32.71 | 36.60 | 46.80 | 24.00 | 25.90 | 31.51 | 27.32 | 12.86 | 56.90 | 42.91 | 32.54 | 57.86 | 20.74 | 35.43 | 53.20 | 34.62 | 17.45 | 4.78 | 49.77 | 0.48 | 37.28 | 38.55 | 50.00 | 34.84 | 38.89 | 30.98 | 32.26 | 31.71 | 32.18 | 33.33 | 34.05 | 32.11 | 32.84 | 34.69 | 35.14 | 37.09 | 37.08 | 35.39 | 35.24 | 33.78 | 38.17 | 38.24 | 40.26 | 61.45 | 39.84 | 39.75 | 41.07 | 38.46 | 37.41 | 36.55 | 36.79 | 34.02 | 36.71 | 36.59 | 278.57 | 32.54 | 30.50 | 24.79 | 34.65 | 28.80 | 33.33 | 37.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 2.88 | 1.19 | -0.41 | 3.99 | 6.16 | -5.87 | 3.66 | 8.44 | 9.53 | 8.39 | 13.32 | 14.86 | 14.31 | 15.93 | 10.29 | -10.98 | 9.00 | 9.24 | 9.69 | 10.22 | 7.66 | 8.44 | 11.02 | 13.18 | 9.98 | 13.54 | 14.18 | 15.97 | 13.13 | 14.26 | 14.72 | 16.77 | 14.49 | 13.95 | 12.94 | 14.47 | 13.06 | 14.27 | 12.03 | 13.77 | 11.17 | 11.52 | 11.85 | 12.81 | 7.54 | 9.70 | 10.42 | 9.63 | 7.59 | 6.51 | 6.92 | 9.64 | 8.50 | 11.87 | 12.16 | 10.31 | 10.67 | 12.19 | 13.58 | 8.87 | 0.31 | 1.84 | 7.94 | 9.41 | 7.91 | 4.54 | 6.45 | 6.72 | 7.55 | 1.67 | 5.32 | 6.47 | 7.24 | 4.73 | 4.06 | 0.68 | 4.37 | 4.65 | 5.86 | 8.04 | 4.60 | 1.99 | 5.85 | 8.59 | 7.07 | 7.41 | 10.44 | 8.60 | 6.92 | 6.99 | 9.97 | 5.79 | 6.33 | 9.46 | 11.69 | 39.91 | 13.43 | 13.16 | 11.22 | 44.39 | 10.18 | 15.79 | 14.45 | 36.49 | 16.79 | 17.20 | 15.01 | 34.33 | 14.12 | 14.02 | 12.03 | 31.41 | 12.12 | 12.26 | 11.62 | 34.12 | 14.47 | 14.23 | 13.45 | 33.35 | 14.62 | 14.94 | 14.07 | 34.02 | 16.87 | 16.02 | 14.85 | 30.04 | 15.88 | 13.66 | 13.51 | 31.64 | 14.71 | 14.37 | 14.96 | 32.22 | 12.77 | 12.88 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -4.56 | -12.89 | -8.66 | -9.06 | -1.25 | -14.55 | -2.15 | 2.30 | 2.87 | 2.28 | 6.76 | 7.59 | 4.82 | 8.04 | 2.05 | -24.26 | 1.84 | 1.51 | 3.53 | 2.93 | 0.43 | -0.48 | 3.15 | 5.11 | 0.95 | 4.64 | 6.19 | 7.62 | 5.66 | 5.83 | 7.86 | 8.48 | 6.20 | 5.52 | 5.97 | 6.80 | 5.30 | 6.09 | 4.37 | 6.23 | 3.45 | 3.59 | 4.91 | 5.61 | 0.43 | 2.62 | 3.58 | 3.39 | 1.07 | -0.57 | 0.76 | 3.61 | 2.58 | 5.17 | 5.65 | 3.96 | 0.44 | 3.72 | 2.10 | 1.17 | -8.21 | -5.96 | 1.37 | 3.88 | 3.22 | -4.20 | -3.72 | -2.01 | 0.00 | -4.31 | -2.27 | 1.00 | 1.51 | -1.15 | -1.88 | -11.67 | -1.27 | -0.16 | 0.58 | -2.60 | -13.46 | -4.97 | -1.54 | -0.12 | 0.62 | 0.10 | 4.32 | 0.67 | 0.36 | 1.81 | 4.78 | -2.40 | 0.10 | 3.43 | 5.82 | 6.20 | 8.84 | 8.75 | 6.50 | 11.05 | 3.53 | 12.22 | 10.92 | 13.86 | 13.53 | 14.11 | 12.01 | 11.12 | 11.48 | 11.35 | 9.43 | 9.77 | 9.35 | 9.42 | 9.01 | 12.42 | 11.71 | 11.57 | 10.75 | 11.22 | 11.53 | 12.03 | 11.12 | 20.39 | 14.16 | 12.79 | 12.03 | 22.81 | 12.45 | 10.45 | 0.73 | 13.74 | 11.41 | 10.49 | 11.31 | 11.82 | 9.52 | 9.53 | 100.00 | -206.38 | 100.00 | 100.00 | 100.00 | -225.61 | 100.00 | 100.00 | 100.00 | -246.08 | 100.00 | 100.00 | 100.00 | -192.22 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | -9.56 | -10.12 | -3.31 | -13.24 | -4.36 | 1.61 | 1.03 | 0.46 | 4.43 | 7.28 | 2.66 | 4.59 | 2.43 | -23.53 | -24.04 | 0.24 | 2.06 | 0.56 | -0.85 | 0.70 | 1.00 | 5.94 | 0.11 | 7.05 | 5.46 | 5.67 | 5.70 | 2.96 | 5.88 | 6.25 | 6.01 | 4.13 | 4.95 | 8.94 | 5.87 | 5.77 | 4.06 | 4.82 | 2.68 | 4.01 | 5.26 | 5.24 | 0.83 | 1.41 | 1.33 | 6.00 | 4.21 | -4.55 | 0.17 | 6.76 | -3.02 | 3.35 | 5.88 | 3.09 | 0.50 | 1.37 | 1.74 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.56 | 0.52 | -2.14 | 1.95 | 0.00 | 0.00 | -1.20 | 1.20 | 0.00 | 0.00 | -0.97 | 0.91 | 3.33 | 4.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 0.00 | -3.50 | -3.04 | -3.99 | 3.15 | -9.16 | 1.61 | 5.90 | 5.96 | 5.55 | 10.28 | 16.46 | 9.01 | 11.97 | 6.53 | -19.94 | 7.56 | 4.69 | 6.32 | 6.71 | 4.66 | 3.57 | 6.68 | 9.41 | 4.83 | 8.23 | 11.48 | 12.12 | 9.94 | 8.93 | 11.44 | 12.27 | 11.60 | 8.57 | 10.54 | 13.54 | 11.19 | 11.04 | 9.27 | 11.15 | 8.23 | 9.50 | 11.88 | 10.65 | 7.09 | 7.20 | 7.80 | 10.06 | 10.68 | 4.23 | 7.12 | 12.94 | 5.57 | 12.90 | 15.10 | 11.57 | 9.90 | 10.31 | 12.28 | 6.32 | -0.86 | -2.63 | 6.99 | 10.97 | 5.92 | 6.10 | 8.04 | 50.03 | 12.38 | 3.88 | 4.86 | 8.61 | 8.34 | 5.03 | 5.65 | -7.47 | 4.77 | 7.54 | 8.04 | 11.33 | 27.10 | -4.37 | -1.10 | 14.24 | 0.11 | 0.42 | 3.99 | 2.31 | -0.45 | 2.90 | 4.04 | 4.26 | 11.81 | 4.52 | 6.92 | 6.24 | 8.15 | 9.41 | 7.84 | 11.80 | 4.10 | 11.44 | 10.43 | 11.65 | 11.62 | 12.82 | 10.40 | 10.86 | 11.52 | 11.50 | 9.26 | 9.04 | 8.92 | 8.59 | 14.38 | 11.13 | 9.98 | 10.35 | 9.86 | 14.29 | 10.84 | 11.38 | 10.36 | 19.47 | 11.91 | 11.03 | 10.85 | 30.31 | 11.92 | 10.03 | 0.31 | 13.00 | 10.25 | 9.61 | 10.35 | 12.01 | 9.12 | 8.82 | 100.00 | -206.38 | 100.00 | 100.00 | 100.00 | -225.61 | 100.00 | 100.00 | 100.00 | -246.08 | 100.00 | 100.00 | 100.00 | -192.22 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | -4.56 | -8.58 | -8.10 | -8.49 | -1.25 | -14.55 | -2.15 | 2.30 | 2.87 | 2.41 | 7.04 | 12.92 | 5.20 | 8.24 | 2.21 | -26.87 | 4.00 | 1.19 | 3.16 | 3.50 | 1.55 | 0.22 | 3.36 | 6.25 | 1.39 | 4.88 | 8.12 | 8.92 | 6.73 | 5.71 | 8.48 | 9.53 | 8.90 | 5.82 | 7.84 | 10.84 | 8.64 | 8.29 | 6.69 | 8.62 | 5.59 | 6.87 | 9.26 | 8.00 | 3.36 | 3.43 | 4.04 | 6.47 | 6.82 | 0.23 | 3.16 | 10.10 | 1.73 | 8.72 | 11.22 | 7.76 | 5.53 | 5.44 | 7.39 | 1.15 | -6.97 | -8.93 | 1.04 | 5.43 | 0.10 | 0.42 | 1.73 | 43.99 | 5.84 | -2.88 | -1.85 | 2.02 | 1.42 | -1.52 | -1.22 | -14.53 | -1.40 | 1.41 | 0.83 | 3.66 | -13.46 | -4.97 | -1.54 | -0.12 | 0.62 | 0.10 | 4.32 | 0.67 | 0.36 | 1.81 | 4.78 | -2.40 | 0.10 | 3.43 | 5.82 | 6.20 | 8.84 | 8.75 | 6.50 | 11.05 | 3.53 | 12.22 | 10.92 | 13.86 | 13.53 | 14.11 | 12.01 | 11.12 | 11.48 | 11.35 | 9.43 | 9.77 | 9.35 | 9.42 | 9.01 | 12.42 | 11.71 | 11.57 | 10.75 | 11.22 | 11.53 | 12.03 | 11.12 | 20.39 | 14.16 | 12.79 | 12.03 | 22.81 | 12.45 | 10.45 | 0.73 | 13.74 | 11.41 | 10.49 | 11.31 | 11.82 | 9.52 | 9.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -6.38 | -14.22 | -9.89 | -10.06 | -2.58 | -15.50 | -2.84 | 2.23 | 2.37 | 2.04 | 6.68 | 12.52 | 4.71 | 7.73 | 1.59 | -25.60 | -23.15 | 0.54 | 2.46 | 2.76 | 0.86 | -0.67 | 2.55 | 5.49 | 0.68 | 4.17 | 7.40 | 8.25 | 6.22 | 4.05 | 8.04 | 9.03 | 8.33 | 5.30 | 7.23 | 10.39 | 7.32 | 7.55 | 6.22 | 7.95 | 5.05 | 6.31 | 8.52 | 7.78 | 2.18 | 2.58 | 3.06 | 3.26 | 4.56 | -3.60 | 0.33 | 8.33 | -2.36 | 4.50 | 7.33 | 4.27 | 1.75 | 2.16 | 3.52 | -3.11 | -27.75 | -6.90 | 0.78 | -1.10 | 0.86 | -7.42 | -9.43 | -51.19 | -8.96 | -10.78 | -7.15 | -2.92 | -0.62 | -2.59 | -3.42 | -11.04 | -1.31 | -3.55 | -1.31 | -4.13 | -35.34 | -7.33 | -3.48 | -16.97 | 1.21 | -1.88 | 2.90 | -1.52 | -2.12 | -2.46 | 2.55 | -8.94 | -13.71 | -1.22 | 1.82 | 3.35 | 6.61 | 5.23 | 2.17 | 7.18 | 0.61 | 10.19 | 9.43 | 14.33 | 14.19 | 14.43 | 12.64 | 10.73 | 10.70 | 10.52 | 8.92 | 9.70 | 8.76 | 9.29 | 2.71 | 12.79 | 12.48 | 11.75 | 10.58 | 6.88 | 10.95 | 11.52 | 10.33 | 19.51 | 15.03 | 12.28 | 11.66 | 13.52 | 12.34 | 10.56 | 0.54 | 13.82 | 12.57 | 11.36 | 12.18 | 11.64 | 10.03 | 10.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email