Ubiquiti Networks Inc

NYSE UI

Data sourced from iex and EODHD
Download Data

Ubiquiti Networks Inc Income Statement 2010 - 2024

This table shows the Income Statement for Ubiquiti Networks Inc going from 2010 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue
M 1,912 1,877 1,906 1,941 1,893 1,793 1,731 1,692 1,726 1,836 1,883 1,898 1,736 1,606 1,435 1,285 1,256 1,203 1,202 1,162 1,145 1,110 1,054 1,017 976 944 906 865 822 771 720 666 626 606 597 596 607 608 593 572 518 453 389 321 314 323 336 354 326 286 243 198 171 119 74 40
Cost of Revenue
M 1,173 1,124 1,132 1,180 1,166 1,138 1,099 1,022 996 998 990 986 902 835 750 676 667 641 645 624 620 604 590 573 549 533 497 470 440 406 370 342 325 321 323 334 342 343 336 319 289 254 221 185 182 187 193 203 188 166 143 117 102 72 45 24
Gross Profit
M 739 753 773 761 727 655 632 670 731 838 894 912 834 770 685 608 589 562 557 538 525 507 464 444 426 411 409 396 382 366 350 325 301 285 275 262 265 265 256 253 229 199 168 135 132 136 143 151 138 119 100 81 69 48 30 16
Operating Expenses
M 234 227 222 216 214 212 209 208 198 189 179 170 156 144 137 130 128 126 142 143 144 143 125 117 117 113 107 106 99 95 92 83 117 116 112 115 73 67 63 58 53 49 46 43 39 34 29 26 24 22 20 19 17 12 8 4
Selling, General, and Administrative Expenses (SG&A)
M 78 75 74 71 72 73 71 70 67 62 57 54 47 44 42 41 40 38 40 43 47 49 49 43 40 37 36 37 36 36 34 33 29 26 24 22 22 23 23 24 23 24 23 22 18 14 11 9 12 15 17 19 17 12 8 4
Research and Development (R&D) Expenses
M 156 152 149 145 142 139 138 138 131 126 122 116 109 100 95 89 88 88 84 82 79 75 76 74 76 76 71 69 62 60 59 58 57 59 56 55 50 44 39 34 29 26 23 21 20 19 18 17 15 13 12 11 10 7 4 2
Other Operating Expenses
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18 18 18 18 0 0 0 0 0 0 0 0 0 -8 31 31 31 39 0 0 0 0 0 0 0 0 0 0 0 0 -3 -6 -9 -11 -10 -7 -4 -2
Costs and Expenses
M -939 -897 -910 -964 -952 -926 -890 -814 -797 -809 -811 -816 -746 -691 -612 -546 -539 -514 -521 -499 -494 -479 -466 -456 -433 -420 -390 -364 -342 -310 -277 -251 -238 -236 -242 -258 -269 -276 -274 -261 -236 -205 -175 -143 -144 -153 -163 -177 -164 -144 -123 -98 -85 -60 -37 -21
Operating Income
M 505 527 551 545 513 442 423 462 533 649 714 743 678 626 547 478 461 436 415 394 382 364 339 326 310 298 302 290 284 270 257 242 184 169 163 147 192 197 194 196 176 150 123 93 93 103 114 125 114 98 80 62 52 35 22 12
Interest Expense
M 78 76 69 58 46 33 25 18 12 14 15 15 17 19 27 28 27 24 15 13 13 14 13 12 13 10 8 8 5 5 4 3 2 3 2 2 1 0 1 1 1 1 1 1 1 0 1 1 1 1 1 0 0 0 0 0
Non-operating Income/Expense
M -78 -76 -69 -58 -46 -33 -25 -18 -12 -14 -15 -15 -17 -19 -27 -28 -27 -24 -30 -28 -27 -29 -13 -12 -10 -6 -5 -5 -4 -3 -2 7 -31 -32 -32 -40 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 0 0 0 0 0
EBT
M 426 451 482 486 467 409 398 444 520 635 700 728 661 607 520 450 434 412 400 381 369 350 326 314 300 292 297 285 280 267 254 240 182 167 162 146 191 196 193 195 175 149 122 92 93 102 113 124 113 97 80 62 52 36 22 12
Income Tax Provision
M 77 79 80 79 70 61 58 66 80 99 107 111 106 95 82 70 75 69 65 59 47 14 118 118 113 143 36 28 25 24 22 26 22 18 16 16 16 18 18 18 19 17 14 11 13 15 19 21 21 19 16 12 11 8 5 3
Income after Tax
M 350 372 402 408 396 348 340 379 440 536 592 617 555 513 439 380 359 343 335 323 322 336 207 196 187 149 261 258 255 243 232 214 160 149 146 130 175 179 174 177 156 132 108 80 80 87 94 103 92 77 64 50 41 28 17 9
Non-Controlling Interest
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 10 112 95 82 61 -50 -41 -28 -17 -9
Net Income
M 191 290 402 408 396 348 340 379 440 536 592 617 555 513 439 380 359 343 335 323 322 336 207 196 187 149 261 258 255 243 232 214 160 149 146 130 175 179 174 177 156 132 108 80 81 88 85 -10 -21 -36 -39 50 41 28 17 9
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 60,453,500.00 60,451,500.00 60,451,250.00 60,450,000.00 60,464,000.00 60,709,000.00 61,187,250.00 61,716,000.00 62,279,500.00 62,637,000.00 62,769,000.00 63,047,000.00 63,295,750.00 63,754,250.00 64,299,750.00 65,502,500.00 67,134,000.00 68,632,250.00 70,216,000.00 71,585,750.00 72,592,000.00 74,407,250.00 75,969,250.00 77,915,500.00 79,815,250.00 81,156,250.00 82,714,750.00 83,241,250.00 83,723,750.00 84,065,750.00 84,616,500.00 85,769,250.00 87,087,750.00 88,266,500.00 89,178,000.00 89,540,000.00 89,717,750.00 89,811,500.00 89,790,500.00 89,680,500.00 89,491,250.00 89,285,750.00 89,386,500.00 90,249,500.00 91,525,500.00 92,831,500.00 92,831,500.00 92,035,295.75 84,172,545.75 77,232,295.75 71,305,545.75 65,885,000.00 67,220,250.00 67,488,333.33 68,058,000.00 68,058,000.00
EBITDA
M 523 541 560 552 517 450 433 469 539 655 720 751 686 633 553 483 466 441 457 436 423 405 344 331 315 304 307 294 288 274 258 229 249 233 229 228 196 199 195 196 176 150 123 93 94 103 114 126 114 98 80 62 52 35 22 12
Depreciation and Amortization
M 19 18 18 16 16 15 14 14 14 13 13 12 11 9 8 8 7 8 8 8 8 7 7 7 7 7 7 7 7 7 6 6 6 6 6 5 4 3 3 3 3 3 2 2 1 1 1 1 0 0 0 0 0 0 0 0
EBIT
M 505 522 542 536 501 435 419 455 525 642 707 739 675 624 545 476 459 434 449 428 415 398 336 324 308 296 300 286 281 267 252 222 242 227 223 223 192 196 192 193 174 148 121 91 93 102 113 125 114 98 80 62 51 35 21 12
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 18.01 17.60 16.61 16.18 14.95 14.80 14.63 14.62 15.34 15.58 15.38 15.27 16.26 15.76 15.62 15.51 17.69 16.80 16.27 15.35 12.88 3.22 45.44 45.65 44.74 54.51 12.21 9.74 9.09 9.25 9.17 10.98 17.02 15.99 15.35 16.20 8.77 9.23 9.74 9.20 10.95 11.36 11.31 12.51 13.41 14.10 16.44 17.44 18.44 20.01 20.00 19.99 21.38 21.84 22.78 25.57
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit Margin
% 38.66 40.12 40.58 39.25 38.47 36.28 36.39 39.20 41.70 45.52 47.43 48.06 48.04 47.95 47.68 47.35 46.90 46.72 46.37 46.29 45.86 45.64 43.89 43.61 43.72 43.64 45.12 45.77 46.57 47.54 48.61 48.75 48.04 46.91 45.97 44.01 43.66 43.53 43.27 44.29 44.21 43.81 42.98 41.96 41.82 41.97 42.41 42.67 42.23 41.73 41.12 40.69 40.20 39.84 39.76 39.53
Operating Income Margin
% 26.40 28.05 28.90 28.09 27.12 24.20 24.11 26.79 30.01 35.21 37.90 39.12 38.91 38.77 37.91 37.21 36.65 36.18 34.55 34.02 33.39 32.90 32.03 32.08 31.75 31.68 33.26 33.56 34.56 35.14 35.68 36.41 28.83 27.52 27.08 24.47 31.68 32.46 32.69 34.27 34.01 32.62 30.83 28.39 29.17 30.98 33.14 35.41 34.82 33.90 32.61 30.87 30.07 29.49 29.06 30.34
Net Income Margin
% 20.03 20.53 21.08 21.02 20.96 19.09 19.42 21.94 24.79 29.09 31.41 32.48 31.74 31.61 30.25 29.57 28.42 28.48 27.85 27.83 28.15 30.65 19.20 19.24 19.38 16.50 28.73 29.87 31.01 31.50 32.04 32.15 25.16 24.27 24.18 21.59 28.73 29.38 29.37 30.90 30.10 28.70 27.09 24.63 25.16 26.56 24.73 -6.28 -7.22 -8.46 -6.48 24.73 23.79 23.22 22.66 23.08
EBITDA Ratio
% 27.39 28.78 29.38 28.49 27.30 24.63 24.73 27.23 30.45 35.57 38.20 39.56 39.35 39.15 38.30 37.61 37.05 36.64 37.94 37.42 36.79 36.29 32.53 32.59 32.26 32.25 33.87 34.00 35.00 35.58 35.83 34.18 40.07 38.74 38.55 38.47 32.21 32.77 32.83 34.27 34.01 32.78 30.98 28.69 29.46 31.12 33.31 35.48 34.92 34.02 32.73 30.98 30.01 29.37 28.84 29.80
EBIT Ratio
% 26.40 27.81 28.45 27.65 26.47 23.80 23.91 26.42 29.63 34.84 37.53 38.92 38.71 38.57 37.70 37.01 36.47 36.00 37.30 36.77 36.11 35.62 31.82 31.87 31.53 31.46 33.04 33.15 34.16 34.73 34.96 33.23 39.03 37.72 37.59 37.63 31.55 32.21 32.33 33.77 33.47 32.20 30.39 28.08 28.98 30.74 33.04 35.31 34.78 33.90 32.61 30.87 29.91 29.26 28.73 29.67
EBT Ratio
% 22.31 24.02 25.27 25.08 24.66 22.41 22.74 25.75 29.28 34.46 37.11 38.33 37.89 37.52 35.86 35.02 34.51 34.22 33.31 32.92 32.28 31.63 30.77 30.90 30.74 31.02 32.71 33.01 34.06 34.68 35.26 36.11 28.58 27.21 26.88 24.28 31.45 32.32 32.50 34.04 33.80 32.38 30.56 28.13 28.94 30.79 32.93 35.04 34.49 33.63 32.44 30.91 30.27 29.74 29.41 31.01

StockViz Staff

September 20, 2024

Any question? Send us an email