Balance Sheet | Trend | Unit | 2023-07-31 | 2022-08-31 | 2022-07-31 | 2021-08-31 | 2021-07-31 | 2020-08-31 | 2020-07-31 | 2019-08-31 | 2019-07-31 | 2018-08-31 | 2018-07-31 | 2017-08-31 | 2017-07-31 | 2016-08-31 | 2016-07-31 | 2015-08-31 | 2015-07-31 | 2014-08-31 | 2014-07-31 | 2013-08-31 | 2013-07-31 | 2012-08-31 | 2012-07-31 | 2011-08-31 | 2011-07-31 | 2010-08-31 | 2010-07-31 | 2009-08-31 | 2009-07-31 | 2008-08-31 | 2008-07-31 | 2007-08-31 | 2007-07-31 | 2006-08-31 | 2006-07-31 | 2005-08-31 | 2005-07-31 | 2004-08-31 | 2004-07-31 | 2003-08-31 | 2003-07-31 | 2002-08-31 | 2002-07-31 | 2001-08-31 | 2001-07-31 | 2000-08-31 | 2000-07-31 | 1999-08-31 | 1999-07-31 | 1998-08-31 | 1998-07-31 | 1997-08-31 | 1997-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 37 | 44 | 44 | 41 | 41 | 47 | 47 | 42 | 42 | 23 | 23 | 15 | 15 | 19 | 19 | 17 | 17 | 16 | 16 | 11 | 11 | 16 | 16 | 17 | 17 | 14 | 14 | 10 | 10 | 25 | 25 | 17 | 17 | 20 | 20 | 13 | 13 | 14 | 14 | 4 | 4 | 11 | 11 | 6 | 6 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 1 |
Short-Term Investments |
Loading...
|
M | 17 | - | 3 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 37 | 44 | 44 | 41 | 41 | 47 | 47 | 42 | 42 | 23 | 23 | 15 | 15 | 19 | 19 | 17 | 17 | 16 | 16 | 11 | 11 | 16 | 16 | 17 | 17 | 14 | 14 | 10 | 10 | 25 | 25 | 17 | 17 | 20 | 20 | 13 | 13 | 14 | 14 | 4 | 4 | 11 | 11 | 6 | 6 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 1 |
Receivables |
Loading...
|
M | 889 | 1,214 | 1,214 | 1,103 | 1,103 | 1,120 | 1,120 | 1,066 | 1,066 | 580 | 580 | 526 | 526 | 490 | 490 | 474 | 474 | 450 | 450 | 340 | 340 | 305 | 305 | 260 | 260 | 220 | 220 | 181 | 181 | 180 | 180 | 162 | 162 | 149 | 149 | 137 | 137 | 107 | 107 | 91 | 91 | 85 | 85 | 82 | 82 | 70 | 70 | 62 | 62 | 49 | 49 | 31 | 31 |
Inventory |
Loading...
|
M | 2,292 | 2,355 | 2,355 | 2,247 | 2,247 | 2,281 | 2,281 | 2,089 | 2,089 | 1,136 | 1,136 | 1,032 | 1,032 | 1,022 | 1,022 | 983 | 983 | 835 | 835 | 702 | 702 | 579 | 579 | 515 | 515 | 440 | 440 | 367 | 367 | 394 | 394 | 312 | 312 | 257 | 257 | 236 | 236 | 196 | 196 | 158 | 158 | 132 | 132 | 111 | 111 | 104 | 104 | 91 | 91 | 91 | 91 | 45 | 45 |
Other Current Assets |
Loading...
|
M | 245 | 184 | 184 | 159 | 159 | 257 | 257 | 370 | 370 | 50 | 50 | 90 | 90 | 81 | 81 | 79 | 79 | 78 | 78 | 62 | 62 | 47 | 47 | 53 | 53 | 42 | 42 | 34 | 34 | 28 | 28 | 6 | 6 | 24 | 24 | 17 | 17 | 15 | 15 | 1 | 1 | 0 | 0 | 0 | 0 | 13 | 13 | 11 | 11 | 5 | 5 | 5 | 5 |
Current Assets |
Loading...
|
M | 3,463 | 3,797 | 3,797 | 3,550 | 3,550 | 3,705 | 3,705 | 3,568 | 3,568 | 1,789 | 1,789 | 1,663 | 1,663 | 1,611 | 1,611 | 1,554 | 1,554 | 1,378 | 1,378 | 1,115 | 1,115 | 947 | 947 | 844 | 844 | 716 | 716 | 593 | 593 | 628 | 628 | 515 | 515 | 450 | 450 | 403 | 403 | 331 | 331 | 265 | 265 | 237 | 237 | 209 | 209 | 189 | 189 | 167 | 167 | 146 | 146 | 81 | 81 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 2,995 | 2,866 | 2,866 | 2,848 | 2,848 | 2,684 | 2,684 | 1,639 | 1,639 | 571 | 571 | 602 | 602 | 617 | 617 | 572 | 572 | 484 | 484 | 339 | 339 | 278 | 278 | 285 | 285 | 279 | 279 | 242 | 242 | 234 | 234 | 185 | 185 | 163 | 163 | 168 | 168 | 114 | 114 | 101 | 101 | 83 | 83 | 62 | 62 | 53 | 53 | 44 | 44 | 44 | 44 | 20 | 20 |
Goodwill |
Loading...
|
M | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 442 | 442 | 362 | 362 | 371 | 371 | 366 | 366 | 267 | 267 | 275 | 275 | 202 | 202 | 194 | 194 | 192 | 192 | 187 | 191 | 164 | 164 | 171 | 171 | 80 | 80 | 78 | 78 | 74 | 74 | 57 | 57 | 57 | 57 | 31 | 31 | 28 | 28 | 27 | 27 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 722 | 819 | 819 | 891 | 891 | 970 | 970 | 1,041 | 1,041 | 193 | 193 | 208 | 208 | 222 | 222 | 126 | 126 | 135 | 135 | 50 | 50 | 52 | 52 | 58 | 58 | 50 | 47 | 38 | 38 | 34 | 34 | 9 | 9 | 0 | 0 | 74 | 74 | 57 | 57 | 1 | 1 | 32 | 32 | 28 | 28 | 27 | 27 | 27 | 27 | 20 | 20 | 8 | 8 |
Goodwill and Intangible Assets |
Loading...
|
M | 742 | 839 | 839 | 911 | 911 | 989 | 989 | 1,483 | 1,483 | 556 | 556 | 580 | 580 | 588 | 588 | 392 | 392 | 410 | 410 | 251 | 251 | 246 | 246 | 250 | 250 | 237 | 237 | 203 | 203 | 204 | 204 | 88 | 88 | 78 | 78 | 148 | 148 | 115 | 115 | 58 | 58 | 63 | 63 | 55 | 55 | 53 | 53 | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 1,001 | 952 | 952 | 1,208 | 1,208 | 156 | 156 | 30 | 30 | 1,290 | 1,290 | 1,102 | 1,102 | 931 | 931 | 993 | 993 | 834 | 834 | 848 | 848 | 732 | 732 | 619 | 619 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 0 | 6 | 6 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 6 | 6 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 150 | 118 | 105 | 159 | 142 | 101 | 73 | 459 | 459 | 49 | 49 | 42 | 42 | 36 | 36 | 32 | 32 | 25 | 25 | 25 | 25 | 22 | 22 | 21 | 19 | 18 | 18 | 21 | 19 | 18 | 18 | 12 | 12 | 9 | 9 | 6 | 6 | 6 | 6 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
Total Long-Term Assets |
Loading...
|
M | 3,931 | 3,831 | 3,831 | 3,975 | 3,975 | 3,882 | 3,882 | 3,613 | 3,613 | 1,176 | 1,176 | 1,224 | 1,224 | 1,241 | 1,241 | 996 | 996 | 919 | 919 | 615 | 615 | 547 | 547 | 556 | 556 | 535 | 535 | 466 | 466 | 457 | 457 | 286 | 286 | 251 | 251 | 248 | 248 | 177 | 177 | 165 | 165 | 117 | 117 | 92 | 92 | 81 | 81 | 71 | 71 | 66 | 66 | 31 | 31 |
Total Assets |
Loading...
|
M | 7,394 | 7,628 | 7,628 | 7,525 | 7,525 | 7,587 | 7,587 | 7,181 | 7,181 | 2,964 | 2,964 | 2,887 | 2,887 | 2,852 | 2,852 | 2,550 | 2,550 | 2,297 | 2,297 | 1,730 | 1,730 | 1,494 | 1,494 | 1,401 | 1,401 | 1,251 | 1,251 | 1,059 | 1,059 | 1,084 | 1,084 | 801 | 801 | 701 | 701 | 651 | 651 | 509 | 509 | 430 | 430 | 354 | 354 | 300 | 300 | 270 | 270 | 238 | 238 | 212 | 212 | 111 | 111 |
Accounts Payable |
Loading...
|
M | 1,781 | 1,742 | 1,742 | 1,644 | 1,644 | 1,633 | 1,633 | 1,477 | 1,477 | 517 | 517 | 535 | 535 | 445 | 445 | 390 | 390 | 386 | 386 | 284 | 284 | 242 | 242 | 217 | 217 | 192 | 192 | 155 | 155 | 160 | 160 | 135 | 135 | 102 | 102 | 119 | 119 | 81 | 81 | 67 | 67 | 53 | 53 | 53 | 53 | 39 | 39 | 33 | 33 | 32 | 32 | 18 | 18 |
Short-Term Debt |
Loading...
|
M | 198 | 183 | 183 | 255 | 255 | 214 | 214 | 112 | 112 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 1 | 1 | 1 | 1 | 0 | 0 | 162 | 162 | 248 | 248 | 205 | 205 | 293 | 293 | 127 | 127 | 130 | 130 | 129 | 129 | 112 | 112 | 102 | 102 | 109 | 109 | 89 | 89 | 72 | 72 | 46 | 46 | 40 | 40 | 9 | 9 |
Current Revenue (Deferred) |
Loading...
|
M | 14 | 8 | 8 | 584 | 584 | 511 | 511 | 398 | 398 | 44 | 91 | 41 | 87 | 35 | 111 | 32 | 32 | 33 | 33 | 24 | -2 | 25 | 25 | 22 | 0 | - | - | 18 | 18 | - | - | 9 | 9 | 11 | 11 | - | - | - | - | - | 26 | - | 18 | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 412 | 484 | 484 | 588 | 4 | 522 | 11 | 520 | 122 | 170 | 79 | 157 | 71 | 162 | 52 | 129 | 129 | 137 | 137 | 113 | 113 | 92 | 92 | 84 | 84 | 82 | 82 | 63 | 63 | 63 | 63 | 37 | 37 | 34 | 34 | 35 | 35 | 29 | 29 | 32 | 6 | 24 | 6 | 13 | 13 | 12 | 12 | 14 | 14 | 8 | 8 | 5 | 5 |
Current Liabilities |
Loading...
|
M | 2,405 | 2,417 | 2,417 | 2,487 | 2,487 | 2,370 | 2,370 | 2,109 | 2,109 | 699 | 699 | 704 | 704 | 620 | 620 | 531 | 531 | 524 | 524 | 398 | 396 | 334 | 334 | 463 | 463 | 522 | 522 | 424 | 424 | 517 | 517 | 299 | 299 | 267 | 267 | 284 | 284 | 222 | 222 | 201 | 201 | 185 | 185 | 155 | 155 | 123 | 123 | 93 | 93 | 81 | 81 | 32 | 32 |
Long-Term Debt |
Loading...
|
M | 1,956 | 2,109 | 2,109 | 2,175 | 2,175 | 2,427 | 2,427 | 2,819 | 2,819 | 348 | 348 | 373 | 373 | 588 | 588 | 538 | 538 | 448 | 448 | 164 | 164 | 116 | 116 | 1 | 1 | 48 | 48 | 54 | 54 | 58 | 58 | 65 | 65 | 60 | 60 | 65 | 65 | 44 | 44 | 39 | 39 | 9 | 9 | 9 | 9 | 29 | 29 | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 162 | 194 | 194 | 299 | 299 | 336 | 336 | 633 | 633 | 27 | 27 | 28 | 28 | 29 | 29 | 30 | 30 | 31 | 31 | 27 | 27 | 29 | 29 | 28 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 3,245 | 3,419 | 3,419 | 3,524 | 3,524 | 4,075 | 4,075 | 3,561 | 3,561 | 419 | 419 | 501 | 501 | 713 | 713 | 634 | 634 | 530 | 530 | 232 | 234 | 181 | 181 | 68 | 68 | 98 | 98 | 91 | 91 | 88 | 88 | 75 | 75 | 70 | 70 | 72 | 72 | 52 | 52 | 41 | 41 | 9 | 9 | 9 | 9 | 29 | 29 | 27 | 27 | 27 | 27 | 17 | 17 |
Total Liabilities |
Loading...
|
M | 5,650 | 5,836 | 5,836 | 6,011 | 6,011 | 6,445 | 6,445 | 5,670 | 5,670 | 1,119 | 1,119 | 1,205 | 1,205 | 1,333 | 1,333 | 1,165 | 1,165 | 1,054 | 1,054 | 631 | 631 | 515 | 515 | 531 | 531 | 620 | 620 | 514 | 514 | 604 | 604 | 374 | 374 | 337 | 337 | 356 | 356 | 274 | 274 | 243 | 243 | 194 | 194 | 165 | 165 | 152 | 152 | 119 | 119 | 108 | 108 | 49 | 49 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | 569 | 569 | 531 | 531 | 484 | 484 | 460 | 460 | 436 | 436 | 421 | 421 | 403 | 403 | 380 | 380 | 365 | 365 | 345 | 345 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | 838 | 838 | 1,116 | 1,116 | 1,400 | 1,400 | 1,235 | 1,235 | 1,105 | 1,105 | 984 | 984 | 845 | 845 | 720 | 720 | 612 | 612 | 521 | 521 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -28 | -20 | -20 | -39 | -39 | -238 | -238 | -109 | -109 | -14 | -14 | -14 | -14 | -22 | -22 | -19 | -19 | -5 | -5 | -1 | -1 | 2 | 2 | 5 | 5 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | 0 | 0 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -24 | -24 | -12 | -12 |
Capital Lease Obligations |
Loading...
|
M | 1,291 | 1,246 | 1,246 | 1,132 | 1,132 | 1,148 | 1,148 | 108 | 108 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,743 | 1,791 | 1,791 | 1,515 | 1,515 | 1,145 | 1,145 | 1,514 | 1,514 | 1,846 | 1,846 | 1,682 | 1,682 | 1,520 | 1,520 | 1,386 | 1,386 | 1,243 | 1,243 | 1,099 | 1,099 | 979 | 979 | 870 | 870 | 630 | 630 | 544 | 544 | 480 | 480 | 427 | 427 | 363 | 363 | 296 | 296 | 235 | 235 | 188 | 188 | 160 | 160 | 136 | 136 | 118 | 118 | 119 | 119 | 104 | 104 | 62 | 62 |
Shareholders' Equity and Liabilities |
|
M | 7,394 | 7,628 | 7,628 | 7,525 | 7,525 | 7,587 | 7,587 | 7,181 | 7,181 | 2,964 | 2,964 | 2,887 | 2,887 | 2,852 | 2,852 | 2,550 | 2,550 | 2,297 | 2,297 | 1,730 | 1,730 | 1,494 | 1,494 | 1,401 | 1,401 | 1,251 | 1,251 | 1,059 | 1,059 | 1,084 | 1,084 | 801 | 801 | 701 | 701 | 651 | 651 | 509 | 509 | 430 | 430 | 354 | 354 | 300 | 300 | 270 | 270 | 238 | 238 | 212 | 212 | 111 | 111 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | -24 | -24 | -24 | -24 | -24 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 61 | 61 | 61 | 60 | 60 | 54 | 54 | 51 | 51 | 51 | 51 | 51 | 51 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 49 | 49 | 48 | 48 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 42 | 42 | 42 | 42 | 41 | 41 | 39 | 39 | 39 | 39 | 38 | 38 | 37 | 37 | 37 | 37 | 36 | 36 | 23 | 23 |
Shareholders' Equity (Tangible) |
|
M | 1,002 | 953 | 953 | 1,209 | 1,209 | 156 | 156 | 31 | 31 | 1,291 | 1,291 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | 2,832 | 2,832 | 3,082 | 3,082 | 383 | 383 | 401 | 401 | 619 | 619 | 567 | 567 | 465 | 465 | 176 | 176 | 132 | 132 | 180 | 180 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 2,154 | 2,292 | 2,292 | 2,430 | 2,430 | 2,641 | 2,641 | 2,931 | 2,931 | 360 | 360 | 386 | 386 | 600 | 600 | 549 | 549 | 449 | 449 | 165 | 165 | 116 | 116 | 163 | 163 | 296 | 296 | 259 | 259 | 352 | 352 | 192 | 192 | 190 | 190 | 194 | 194 | 156 | 156 | 141 | 141 | 117 | 117 | 98 | 98 | 100 | 100 | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 18 | 27 | 27 | 120 | 120 | 83 | 83 | 112 | 112 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 449 | 449 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email