United Natural Foods Inc

NYSE UNFI

Data sourced from iex and EODHD
Download Data

United Natural Foods Inc Income Statement 1996 - 2024

This table shows the Income Statement for United Natural Foods Inc going from 1996 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-01-31 2023-10-31 2023-07-31 2023-05-31 2023-04-30 2023-02-28 2023-01-31 2022-11-30 2022-10-31 2022-08-31 2022-07-31 2022-05-31 2022-04-30 2022-02-28 2022-01-31 2021-11-30 2021-10-31 2021-08-31 2021-07-31 2021-05-31 2021-04-30 2021-02-28 2021-01-31 2020-11-30 2020-10-31 2020-08-31 2020-07-31 2020-05-31 2020-04-30 2020-02-29 2020-01-31 2019-11-30 2019-10-31 2019-08-31 2019-07-31 2019-05-31 2019-04-30 2019-02-28 2019-01-31 2018-11-30 2018-10-31 2018-08-31 2018-07-31 2018-05-31 2018-04-30 2018-02-28 2018-01-31 2017-11-30 2017-10-31 2017-08-31 2017-07-31 2017-05-31 2017-04-30 2017-02-28 2017-01-31 2016-11-30 2016-10-31 2016-08-31 2016-07-31 2016-05-31 2016-04-30 2016-02-29 2016-01-31 2015-11-30 2015-10-31 2015-08-31 2015-07-31 2015-05-31 2015-04-30 2015-02-28 2015-01-31 2014-11-30 2014-10-31 2014-08-31 2014-07-31 2014-05-31 2014-04-30 2014-02-28 2014-01-31 2013-11-30 2013-10-31 2013-08-31 2013-07-31 2013-05-31 2013-04-30 2013-02-28 2013-01-31 2012-11-30 2012-10-31 2012-08-31 2012-07-31 2012-05-31 2012-04-30 2012-02-29 2012-01-31 2011-11-30 2011-10-31 2011-08-31 2011-07-31 2011-05-31 2011-04-30 2011-02-28 2011-01-31 2010-11-30 2010-10-31 2010-08-31 2010-07-31 2010-05-31 2010-04-30 2010-02-28 2010-01-31 2009-11-30 2009-10-31 2009-08-31 2009-07-31 2009-05-31 2009-04-30 2009-02-28 2009-01-31 2008-11-30 2008-10-31 2008-08-31 2008-07-31 2008-05-31 2008-04-30 2008-02-29 2008-01-31 2007-11-30 2007-10-31 2007-08-31 2007-07-31 2007-05-31 2007-04-30 2007-02-28 2007-01-31 2006-11-30 2006-10-31 2006-08-31 2006-07-31 2006-05-31 2006-04-30 2006-02-28 2006-01-31 2005-11-30 2005-10-31 2005-08-31 2005-07-31 2005-05-31 2005-04-30 2005-02-28 2005-01-31 2004-11-30 2004-10-31 2004-08-31 2004-07-31 2004-05-31 2004-04-30 2004-02-29 2004-01-31 2003-11-30 2003-10-31 2003-08-31 2003-07-31 2003-05-31 2003-04-30 2003-02-28 2003-01-31 2002-11-30 2002-10-31 2002-08-31 2002-07-31 2002-05-31 2002-04-30 2002-02-28 2002-01-31 2001-11-30 2001-10-31 2001-08-31 2001-07-31 2001-05-31 2001-04-30 2001-02-28 2001-01-31 2000-11-30 2000-10-31 2000-08-31 2000-07-31 2000-05-31 2000-04-30 2000-02-29 2000-01-31 1999-11-30 1999-10-31 1999-08-31 1999-07-31 1999-05-31 1999-04-30 1999-02-28 1999-01-31 1998-11-30 1998-10-31 1998-08-31 1998-07-31 1998-05-31 1998-04-30 1998-02-28 1998-01-31 1997-11-30 1997-10-31 1997-08-31 1997-07-31 1997-05-31 1997-04-30 1997-02-28 1997-01-31 1996-11-30 1996-10-31 1996-08-31 1996-07-31
Revenue
M 30,251 30,292 30,272 30,646 30,128 30,696 29,863 29,579 29,463 28,928 28,928 28,424 28,390 27,802 27,768 27,274 27,240 26,950 26,916 27,870 26,935 27,918 26,983 27,167 26,232 26,514 25,579 25,232 25,232 24,527 24,527 24,538 24,538 21,387 21,387 17,572 17,572 14,258 14,258 10,637 10,637 10,227 10,227 9,975 9,975 9,696 9,696 9,454 9,454 9,274 9,274 9,147 9,147 8,910 8,910 8,672 8,672 8,470 8,470 8,318 8,318 8,300 8,300 8,269 8,269 8,217 8,185 8,148 7,888 7,798 7,555 7,185 7,185 6,794 6,794 6,672 6,672 6,457 6,457 6,256 6,256 6,064 6,064 5,766 5,766 5,587 5,587 5,429 5,429 5,236 5,236 5,051 5,051 4,867 4,867 4,694 4,694 4,530 4,530 4,360 4,360 4,142 4,142 3,925 3,925 3,757 3,757 3,622 3,622 3,526 3,526 3,475 3,475 3,455 3,455 3,513 3,513 3,511 3,511 3,550 3,494 3,422 3,366 3,217 3,161 3,063 3,006 2,844 2,844 2,754 2,754 2,667 2,667 2,572 2,572 2,504 2,504 2,434 2,434 2,357 2,357 2,254 2,254 2,158 2,158 2,060 2,060 1,963 1,963 1,878 1,878 1,766 1,766 1,670 1,670 1,590 1,590 1,505 1,505 1,450 1,450 1,380 1,380 1,322 1,322 1,259 1,259 1,206 1,206 1,175 1,175 1,136 1,136 1,094 1,094 1,053 1,053 1,017 1,017 977 977 947 947 934 934 909 909 894 894 891 891 876 876 857 857 833 833 793 793 756 756 729 729 650 650 570 570 496 496 422 422 411 411 302 302 199 199 100 100
Cost of Revenue
M 26,294 26,227 26,141 26,508 25,910 26,366 25,633 25,322 25,227 24,746 24,746 24,280 24,257 23,703 23,680 23,260 23,237 23,011 22,988 23,475 23,011 23,633 23,170 23,097 22,634 22,639 22,176 22,007 22,007 21,369 21,369 21,395 21,395 18,602 18,602 15,234 15,234 12,300 12,300 9,069 9,069 8,704 8,704 8,460 8,460 8,222 8,222 8,007 8,007 7,846 7,846 7,741 7,741 7,548 7,548 7,358 7,358 7,191 7,191 7,067 7,067 7,047 7,047 7,014 7,014 6,953 6,924 6,881 6,654 6,567 6,349 6,009 6,009 5,667 5,667 5,550 5,550 5,370 5,370 5,196 5,196 5,039 5,039 4,794 4,794 4,634 4,634 4,494 4,494 4,320 4,320 4,151 4,151 3,993 3,993 3,845 3,845 3,705 3,705 3,567 3,567 3,385 3,385 3,201 3,201 3,060 3,060 2,946 2,946 2,864 2,864 2,818 2,818 2,794 2,794 2,837 2,837 2,837 2,837 2,873 2,828 2,777 2,732 2,618 2,573 2,499 2,454 2,323 2,323 2,245 2,245 2,171 2,171 2,085 2,085 2,025 2,025 1,968 1,968 1,905 1,905 1,820 1,820 1,745 1,745 1,665 1,665 1,585 1,585 1,514 1,514 1,419 1,419 1,339 1,339 1,273 1,273 1,202 1,202 1,160 1,160 1,105 1,105 1,061 1,061 1,013 1,013 970 970 945 945 919 919 883 883 849 849 819 819 778 778 754 754 746 746 728 728 718 718 712 712 693 693 672 672 649 649 620 620 592 592 574 574 513 513 451 451 391 391 331 331 321 321 236 236 155 155 78 78
Gross Profit
M 3,957 4,065 4,131 4,138 4,218 4,330 4,230 4,257 4,236 4,182 4,182 4,144 4,133 4,099 4,088 4,015 4,003 3,939 3,928 4,395 3,924 4,285 3,813 4,070 3,599 3,875 3,403 3,225 3,225 3,157 3,157 3,144 3,144 2,785 2,785 2,339 2,339 1,958 1,958 1,568 1,568 1,523 1,523 1,515 1,515 1,474 1,474 1,447 1,447 1,429 1,429 1,406 1,406 1,362 1,362 1,314 1,314 1,279 1,279 1,250 1,250 1,254 1,254 1,255 1,255 1,241 1,261 1,243 1,234 1,208 1,206 1,175 1,175 1,128 1,128 1,122 1,122 1,087 1,087 1,060 1,060 1,025 1,025 972 972 953 953 935 935 916 916 900 900 874 874 850 850 825 825 793 793 757 757 725 725 697 697 676 676 662 662 657 657 660 660 676 676 673 673 677 666 645 634 599 588 563 552 521 521 510 510 497 497 487 487 479 479 466 466 452 452 434 434 413 413 395 395 378 378 363 363 347 347 330 330 317 317 303 303 290 290 275 275 261 261 246 246 236 236 231 231 217 217 211 211 204 204 198 198 199 199 194 194 188 188 181 181 176 176 179 179 183 183 185 185 184 184 174 174 164 164 155 155 137 137 120 120 105 105 91 91 89 89 66 66 44 44 22 22
Operating Expenses
M 3,976 4,060 3,967 3,946 4,015 4,006 4,006 3,997 3,950 3,888 3,888 3,764 3,802 3,682 3,720 3,580 3,655 3,527 3,638 3,833 3,600 3,716 3,508 3,615 3,404 3,497 3,250 3,026 3,085 2,986 3,019 2,979 3,409 2,577 3,076 2,148 2,646 1,755 2,253 1,346 1,415 1,296 1,296 1,276 1,276 1,252 1,252 1,219 1,219 1,203 1,203 1,179 1,179 1,134 1,134 1,091 1,091 1,055 1,055 1,024 1,024 1,024 1,024 1,018 1,018 1,008 1,019 1,017 1,006 999 985 954 954 917 917 906 906 880 880 863 863 840 840 799 799 786 786 769 769 761 761 759 759 742 742 724 724 695 695 666 666 635 635 607 607 582 582 558 558 548 548 545 545 551 551 571 571 574 574 579 573 547 541 502 496 465 459 427 427 416 416 405 405 397 397 391 391 386 386 375 375 361 361 343 343 323 323 308 308 297 297 284 284 272 272 267 267 257 257 246 246 234 234 218 218 204 204 196 196 187 191 175 173 167 170 163 165 164 163 168 172 170 170 172 174 172 174 172 175 169 173 161 162 153 154 145 145 135 135 128 128 118 122 104 108 91 95 79 83 72 72 71 71 53 53 35 35 18 18
Selling, General, and Administrative Expenses (SG&A)
M 22 25 29 15 29 15 32 7 24 - 17 - 10 - - - - - - 12 12 25 25 30 30 34 34 776 776 764 764 1,486 1,486 2,223 2,223 1,830 1,830 2,147 2,147 1,746 1,746 1,325 1,325 1,275 1,275 3,046 3,046 3,018 3,018 2,996 2,996 2,980 2,980 1,431 1,431 1,390 1,390 1,345 1,345 1,301 1,301 1,019 1,019 762 1,012 758 1,018 766 1,005 748 984 954 954 917 917 906 906 671 671 661 661 640 640 610 610 798 798 785 785 768 768 756 756 747 747 731 731 712 712 689 689 665 665 634 634 606 606 581 581 558 558 546 546 543 543 548 548 569 556 574 420 573 419 541 387 496 355 459 459 424 424 413 413 401 401 394 394 390 390 375 375 362 362 343 343 322 322 307 307 296 296 282 282 271 271 263 263 254 254 244 244 231 231 218 218 204 204 196 196 190 190 184 184 177 177 172 172 167 167 163 163 163 163 167 167 167 167 167 167 163 163 153 153 145 145 137 137 129 129 121 121 116 116 102 102 90 90 79 79 68 51 51 51 34 34 17 17 - 17
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -379 -310 -415 -346 -406 -337 -400 -331 -29 -29 2 2 -1,794 -1,794 -1,798 -1,798 -1,793 -1,793 -1,801 -1,801 -298 -298 -299 -299 -290 -290 -277 -277 6 6 6 6 0 1 1 1 1 1 1 1 0 0 0 0 0 0 -6 -6 -10 -10 -19 -19 -12 -12 -16 -16 -7 -7 3 3 -5 -5 -7 -7 -17 -17 -23 -23 -30 -30 -26 -26 -24 -24 -22 -22 -10 -10 -1 -1 7 7 23 23 5 18 5 18 -25 -12 -40 -27 -30 -30 -32 -32 -8 -8 -9 -9 -4 -4 -3 -3 -4 -4 0 0 -1 -1 0 0 1 1 1 1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 0 0 0 0 1 1 -3 1 -9 -11 -10 -8 -9 -6 -3 -5 5 9 6 6 4 4 2 2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -22,388 -22,241 -15,724 -22,570 -21,961 -22,362 -21,682 -21,373 -21,334 -20,921 -20,921 -20,476 -20,461 -20,002 -19,987 -19,636 -19,620 -19,418 -19,403 -19,599 -19,493 -19,850 -19,743 -19,430 -19,324 -19,098 -18,992 -18,929 -18,929 -18,329 -18,329 -18,353 -18,353 -15,972 -15,972 -13,059 -13,059 -10,538 -10,538 -7,739 -7,739 -7,424 -7,424 -7,198 -7,198 -6,989 -6,989 -6,794 -6,794 -6,650 -6,650 -6,567 -6,567 -6,415 -6,415 -6,269 -6,269 -6,141 -6,141 -6,049 -6,049 -6,027 -6,027 -5,999 -5,999 -5,945 -5,907 -5,865 -5,649 -5,569 -5,365 -5,056 -5,056 -4,750 -4,750 -4,644 -4,644 -4,490 -4,490 -4,333 -4,333 -4,201 -4,201 -3,996 -3,996 -3,849 -3,849 -3,726 -3,726 -3,564 -3,564 -3,404 -3,404 -3,262 -3,262 -3,133 -3,133 -3,016 -3,016 -2,901 -2,901 -2,750 -2,750 -2,593 -2,593 -2,478 -2,478 -2,388 -2,388 -2,316 -2,316 -2,273 -2,273 -2,244 -2,244 -2,266 -2,266 -2,263 -2,263 -2,294 -2,255 -2,230 -2,191 -2,116 -2,077 -2,034 -1,995 -1,896 -1,896 -1,829 -1,829 -1,766 -1,766 -1,688 -1,688 -1,634 -1,634 -1,582 -1,582 -1,529 -1,529 -1,459 -1,459 -1,402 -1,402 -1,342 -1,342 -1,278 -1,278 -1,218 -1,218 -1,136 -1,136 -1,068 -1,068 -1,008 -1,008 -946 -946 -915 -915 -872 -872 -843 -843 -809 -809 -774 -774 -755 -755 -740 -740 -711 -711 -681 -681 -653 -653 -609 -609 -583 -583 -572 -572 -554 -554 -543 -543 -539 -539 -531 -531 -518 -518 -504 -504 -485 -485 -464 -464 -452 -452 -405 -405 -356 -356 -308 -308 -259 -259 -250 -250 -183 -183 -120 -120 -60 -60
Operating Income
M -19 5 164 192 203 324 224 260 286 294 294 381 331 417 367 435 348 412 290 563 324 569 305 455 195 378 153 199 140 172 138 165 -265 208 -291 191 -308 204 -295 222 153 227 227 239 239 222 222 228 228 226 226 227 227 228 228 224 224 224 224 227 227 230 230 237 237 233 242 226 228 209 222 221 221 211 211 216 216 207 207 197 197 185 185 172 172 167 167 166 166 155 155 142 142 132 132 126 126 130 130 127 127 122 122 117 117 115 115 117 117 114 114 112 112 110 110 105 105 100 100 99 93 98 92 98 92 98 93 95 95 93 93 92 92 90 90 88 88 80 80 77 77 73 73 70 70 73 73 70 70 66 66 63 63 58 58 50 50 46 46 44 44 41 41 43 43 42 42 40 40 44 40 43 44 44 41 41 38 34 35 31 27 24 24 16 14 9 6 4 0 10 7 22 21 32 31 40 40 39 39 36 36 37 33 33 30 29 25 25 21 19 19 18 18 13 13 8 8 4 4
Interest Expense
M 150 144 144 148 143 148 144 140 149 148 154 155 160 161 168 169 174 175 204 182 209 187 214 190 212 194 192 201 205 208 212 218 222 176 180 125 125 75 75 20 20 16 16 16 16 16 16 16 16 17 17 18 18 18 18 17 17 16 16 16 16 15 15 15 15 15 14 14 13 12 11 9 9 8 8 8 8 7 7 7 7 6 6 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 6 6 6 6 6 6 8 8 10 10 12 12 14 14 16 15 15 15 14 14 13 12 12 12 12 12 12 12 12 12 10 10 10 10 8 8 7 7 5 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 7 7 10 10 14 14 13 13 13 13 17 17 14 14 19 19 20 20 12 12 11 11 6 6 10 10 10 10 12 12 12 12 9 9 8 8 6 6 6 6 4 4 12 12 11 11 10 10 11 11 5 5 4 6 4 6 2 4 - 2
Non-operating Income/Expense
M -144 -118 -122 -116 -49 -118 20 25 58 16 91 -68 85 -136 50 -174 45 -229 41 -277 -15 -310 -20 -319 -46 -723 -476 -672 -417 -658 -391 -1,056 -772 -643 -411 -601 -449 -560 -478 -87 -83 -14 -14 -9 -7 -9 -11 -10 0 -12 -2 -18 -6 -17 -1 -17 -4 -16 -6 -17 -7 -13 -3 -12 -1 -8 1 -7 7 -5 3 -5 3 -3 4 -9 -1 -8 -2 -8 -1 -11 -8 -10 -7 -9 -7 -9 -6 -4 -5 -4 -12 -3 -11 -3 -11 -3 -6 -1 3 -2 3 -3 3 -3 3 -6 0 -6 4 -8 3 -10 3 -12 4 -14 0 -15 0 -14 0 -13 0 -12 0 -11 -1 -11 -1 -12 -1 -12 -1 -11 1 -11 1 -9 1 -8 1 -6 1 -5 1 -6 0 -5 0 -5 1 -6 1 -5 1 -6 0 -6 0 -7 -2 -11 -3 -11 -3 -9 -2 -15 -4 -14 -3 -18 -4 -20 -5 -12 -1 -11 -1 -7 1 -11 -2 -11 -2 -12 -3 -12 -5 -8 -3 -8 -3 -6 -2 -6 0 -5 1 -12 -3 -12 -3 -11 -4 -11 -4 -3 0 -5 -1 -4 -1 -3 0 -2 0
EBT
M -163 -113 7 76 154 206 244 285 306 310 310 313 309 281 277 261 257 183 179 286 181 259 155 136 32 -344 -449 -473 -473 -487 -487 -892 -892 -435 -435 -410 -410 -357 -357 135 135 213 213 230 230 213 213 218 218 214 214 209 209 211 211 207 207 208 208 210 210 217 217 225 225 221 230 216 224 201 215 216 216 207 207 207 207 198 198 189 189 174 174 162 162 158 158 157 157 151 151 138 138 129 129 123 123 126 126 126 126 119 119 115 115 112 112 112 112 108 108 104 104 100 100 93 93 86 86 84 78 83 77 84 78 86 80 83 83 82 82 80 80 78 78 77 77 69 69 68 68 65 65 63 63 67 67 64 64 61 61 58 58 52 52 45 45 40 40 38 38 33 33 32 32 31 31 31 31 29 29 29 29 26 26 21 21 22 22 20 20 17 17 5 5 -2 -2 -9 -9 -2 -2 14 14 24 24 33 33 33 33 32 32 25 25 22 22 18 18 15 15 16 16 14 14 9 9 5 5 3 3
Income Tax Provision
M -51 -37 -23 16 16 28 46 42 62 56 56 55 55 43 43 34 34 34 34 48 24 16 -7 -18 -41 -90 -114 -87 -87 -80 -80 -154 -154 -85 -85 -91 -91 -57 -57 21 21 47 47 58 58 56 56 87 87 84 84 83 83 83 83 82 82 82 82 83 83 86 86 89 89 88 91 86 88 78 85 85 85 82 82 83 83 79 79 75 75 66 66 61 61 60 60 59 59 59 59 54 54 51 51 48 48 50 50 49 49 46 46 44 44 44 44 45 45 44 44 43 43 41 41 37 37 33 33 32 30 31 29 32 30 33 31 32 32 32 32 31 31 30 30 29 29 26 26 26 26 24 24 24 24 25 25 25 25 24 24 22 22 20 20 18 18 16 16 15 15 13 13 13 13 13 13 12 12 11 11 12 12 10 10 8 8 9 9 8 8 7 7 2 2 -1 -1 -4 -4 -1 -1 6 6 10 10 14 14 14 14 13 13 12 12 10 10 9 9 7 7 7 7 6 6 4 4 2 2 1 1
Income after Tax
M -112 -76 30 60 138 178 198 243 244 254 254 258 254 238 234 227 223 149 145 237 157 242 162 153 73 -254 -334 -386 -386 -407 -407 -738 -738 -351 -351 -319 -319 -300 -300 114 114 166 166 172 172 156 156 131 131 130 130 126 126 128 128 125 125 126 126 127 127 131 131 136 136 134 139 130 136 122 131 131 131 125 125 124 124 119 119 114 114 108 108 101 101 98 98 98 98 91 91 83 83 78 78 74 74 77 77 77 77 73 73 70 70 68 68 66 66 64 64 61 61 59 59 56 56 53 53 52 48 52 48 53 49 53 49 51 51 50 50 50 50 48 48 48 48 43 43 42 42 41 41 39 39 42 42 39 39 37 37 35 35 32 32 27 27 25 25 23 23 20 20 19 19 19 19 19 19 17 17 17 17 15 15 13 13 13 13 12 12 10 10 3 3 -1 -1 -5 -5 -2 -2 8 8 14 14 19 19 19 19 19 19 13 13 12 12 9 9 7 7 9 9 8 8 5 5 3 3 1 1
Non-Controlling Interest
M 2 -9 -53 -10 -53 -55 -52 -41 -40 6 6 6 6 0 0 -1 -1 -5 -5 -6 -6 -37 -37 -39 -39 -61 -61 -79 -79 -44 -44 -66 -66 -64 -64 -48 -48 -48 -48 -24 -24 -2 -2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -18 -18 -37 -37 -53 -53 -68 -68 -66 -66 -64 -64 -61 -61 -59 -59 -56 -57 -53 -40 -48 -35 -48 -36 -49 -36 -49 -49 -51 -51 -50 -50 -50 -50 -48 -48 -48 -48 -43 -43 -42 -42 -41 -41 -39 -39 -42 -42 -39 -39 -37 -37 -35 -35 -32 -32 -27 -27 -25 -25 -23 -23 -20 -20 -19 -19 -19 -19 -19 -19 -17 -17 -17 -17 -15 -15 -13 -13 -13 -13 -9 -9 -6 -6 -3 -3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M -175 -156 -51 -49 83 85 190 171 238 238 238 248 248 258 258 191 191 184 184 106 106 146 146 115 115 -328 -328 -308 -308 -396 -396 -308 -308 -266 -266 -304 -304 -271 -271 -276 -276 116 116 166 166 172 172 156 156 131 131 130 130 126 126 128 128 125 125 126 126 133 133 95 122 100 133 103 136 94 131 131 131 125 125 124 124 88 88 91 91 86 86 76 76 101 101 98 98 98 98 91 91 83 83 78 78 74 74 77 77 77 77 73 73 70 70 68 68 66 66 64 64 61 61 59 59 56 57 53 40 48 35 48 36 49 36 49 49 51 51 50 50 50 50 48 48 48 48 43 43 42 42 41 41 39 39 42 42 39 39 37 37 35 35 32 32 27 27 25 25 23 23 20 20 19 19 19 19 19 19 17 17 17 17 15 15 13 13 13 13 12 12 10 10 8 8 4 4 2 2 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 59,275,000.00 59,675,000.00 60,375,000.00 60,700,000.00 61,025,000.00 61,300,000.00 61,150,000.00 61,300,000.00 61,150,000.00 61,025,000.00 61,025,000.00 60,975,000.00 60,975,000.00 60,884,750.00 60,875,000.00 60,436,000.00 60,425,000.00 58,953,750.00 58,950,000.00 58,363,750.00 58,360,000.00 57,033,250.00 57,039,250.00 55,612,750.00 55,620,000.00 55,123,250.00 55,123,250.00 53,732,250.00 53,732,250.00 52,669,000.00 52,669,000.00 51,992,000.00 51,992,000.00 51,334,500.00 51,334,500.00 50,815,750.00 50,815,750.00 50,762,500.00 50,762,500.00 50,744,000.00 50,744,000.00 50,837,500.00 50,837,500.00 50,849,000.00 50,849,000.00 50,861,500.00 50,861,500.00 50,865,000.00 50,865,000.00 50,775,500.00 50,775,500.00 50,667,750.00 50,667,750.00 50,562,250.00 50,562,250.00 50,470,500.00 50,470,500.00 50,399,000.00 50,399,000.00 50,352,500.00 50,352,500.00 50,344,750.00 50,344,750.00 50,317,000.00 50,317,000.00 50,238,750.00 50,267,000.00 50,184,500.00 50,177,500.00 50,090,500.00 50,073,250.00 49,972,250.00 49,972,250.00 49,877,750.00 49,877,750.00 49,796,250.00 49,796,250.00 49,705,250.00 49,705,250.00 49,619,000.00 49,619,000.00 49,581,500.00 49,581,500.00 49,512,000.00 49,512,000.00 49,422,000.00 49,422,000.00 49,294,750.00 49,294,750.00 49,120,750.00 49,120,750.00 49,001,000.00 49,001,000.00 48,897,500.00 48,897,500.00 48,777,250.00 48,777,250.00 47,830,250.00 47,830,250.00 46,883,250.00 46,883,250.00 45,569,000.00 45,569,000.00 44,263,250.00 44,263,250.00 43,790,750.00 43,790,750.00 43,318,250.00 43,318,250.00 43,170,000.00 43,170,000.00 43,068,750.00 43,068,750.00 42,995,750.00 42,995,750.00 42,922,750.00 42,922,750.00 42,898,750.00 42,898,750.00 42,883,000.00 42,892,250.00 42,860,500.00 42,869,750.00 42,838,000.00 42,847,250.00 42,847,250.00 42,856,500.00 42,847,500.00 42,847,500.00 42,790,000.00 42,790,000.00 42,732,500.00 42,732,500.00 42,623,000.00 42,623,000.00 42,399,000.00 42,399,000.00 42,286,750.00 42,286,750.00 42,174,500.00 42,174,500.00 42,006,500.00 42,006,500.00 41,892,250.00 41,892,250.00 41,749,750.00 41,749,750.00 41,607,250.00 41,607,250.00 41,499,750.00 41,499,750.00 41,313,500.00 41,313,500.00 41,009,500.00 41,009,500.00 40,705,500.00 40,705,500.00 40,244,500.00 40,244,500.00 39,820,000.00 39,820,000.00 39,446,000.00 39,446,000.00 39,072,000.00 39,072,000.00 38,943,500.00 38,943,500.00 38,866,000.00 38,866,000.00 38,679,000.00 38,679,000.00 38,492,000.00 38,492,000.00 38,165,000.00 38,165,000.00 37,871,500.00 37,871,500.00 37,658,000.00 37,658,000.00 37,444,500.00 37,444,500.00 37,306,000.00 37,306,000.00 37,044,000.00 37,044,000.00 36,060,833.25 36,060,833.25 35,077,666.50 35,077,666.50 34,903,809.25 35,052,666.50 34,847,883.25 34,996,740.50 35,745,319.25 35,894,176.50 36,642,755.25 36,791,612.50 36,328,716.00 36,328,716.00 36,004,642.00 36,004,642.00 34,273,872.75 34,273,872.75 32,543,103.50 32,543,103.50 30,054,347.75 29,150,000.00 27,804,347.75 25,400,000.00 25,304,347.75 22,542,857.25 22,804,347.75 19,685,714.50 22,000,000.00 19,047,619.33 20,000,000.00 18,571,429.00 20,000,000.00 18,571,429.00
EBITDA
M 369 403 444 532 527 650 534 565 530 609 540 696 623 755 682 752 748 725 720 868 682 850 664 739 553 660 475 478 405 444 371 441 295 434 288 379 305 350 255 329 307 333 311 349 327 335 313 329 307 324 303 315 293 310 310 302 302 301 301 298 298 304 304 310 310 236 309 229 298 207 282 277 277 264 264 261 261 250 250 240 240 229 229 216 216 210 210 208 208 201 201 191 191 182 182 175 175 172 172 162 162 153 153 147 147 143 143 144 144 137 137 136 136 134 134 129 129 125 125 119 117 116 115 114 113 113 112 114 114 113 113 111 111 109 109 106 106 96 96 92 92 87 87 83 83 85 85 83 83 79 79 74 74 69 69 62 62 58 58 55 55 54 54 56 56 54 54 51 51 53 53 50 50 51 51 49 49 42 42 38 38 31 31 23 23 16 16 12 12 20 20 32 32 41 41 48 48 45 45 42 42 42 42 38 38 34 34 30 30 24 24 21 23 15 17 9 11 4 6
Depreciation and Amortization
M 318 328 249 340 324 326 310 305 295 315 285 315 285 337 279 317 277 313 285 306 278 281 281 284 284 282 282 279 291 273 293 277 297 226 247 188 191 147 141 107 90 106 88 110 88 113 88 101 87 98 86 88 84 82 81 78 76 77 71 71 68 74 67 72 66 53 64 52 61 48 55 56 52 53 49 46 47 43 44 43 44 43 42 44 42 43 41 42 40 45 40 50 37 50 37 49 37 43 35 35 34 32 31 30 29 28 27 27 27 24 27 24 27 24 27 23 27 26 26 24 24 23 23 20 20 19 19 20 18 19 18 19 18 19 18 17 18 16 17 15 16 14 15 13 14 13 14 13 13 12 13 11 12 10 12 12 11 11 11 11 11 13 10 13 10 12 9 11 9 9 8 7 8 7 8 8 8 8 8 7 8 7 8 7 8 7 8 8 9 10 10 10 9 10 9 8 8 6 6 6 6 5 6 5 6 5 5 5 5 5 4 5 5 4 4 3 2 1 1
EBIT
M 51 75 164 192 203 324 224 260 235 294 255 381 338 417 402 435 471 412 435 563 404 569 383 455 269 378 193 199 114 172 78 165 -2 208 41 191 114 204 114 222 217 227 223 239 239 222 225 228 220 226 217 227 210 228 230 224 226 224 230 227 230 230 237 237 243 233 245 226 237 209 227 221 225 211 215 216 215 207 206 197 196 185 186 172 174 167 169 166 168 155 161 142 154 132 145 126 139 130 137 127 128 122 122 117 118 115 115 117 118 114 110 112 109 110 106 105 101 100 100 94 93 94 92 94 92 94 93 95 96 93 94 92 93 90 90 88 88 80 79 77 76 73 72 70 68 73 72 70 70 66 66 63 62 58 57 50 50 46 47 44 44 41 43 43 46 42 45 40 43 44 45 43 42 44 43 41 41 34 34 31 30 24 23 16 16 9 8 4 4 10 10 22 22 32 32 40 40 39 39 36 36 37 36 33 33 29 28 25 25 19 19 17 19 11 14 7 9 3 4
Income from Discontinued Operations
M - - - - - - - - - - - - - 2 2 2 2 5 5 7 7 42 42 44 44 66 66 82 82 45 45 67 67 64 64 48 48 50 50 28 28 6 6 4 4 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 16.43 17.11 14.16 7.37 7.13 17.99 18.17 12.65 17.64 15.57 15.57 14.82 15.03 13.80 14.01 12.68 12.89 25.63 25.84 27.34 20.31 11.20 4.17 14.48 7.45 5.68 -1.35 26.56 26.56 28.14 28.14 24.30 24.30 24.63 24.63 8.28 8.28 24.72 24.72 10.08 10.08 16.38 16.38 18.89 18.89 20.39 20.39 39.83 39.83 39.34 39.34 39.60 39.60 39.49 39.49 39.62 39.62 39.65 39.65 39.53 39.53 39.80 39.80 39.70 39.70 39.60 39.60 39.62 39.27 39.14 39.27 39.39 39.39 39.52 39.52 39.95 39.95 39.83 39.83 39.78 39.78 37.40 37.40 37.32 37.32 37.29 37.29 37.19 37.19 39.42 39.42 39.36 39.36 39.51 39.51 39.41 39.41 39.31 39.31 38.48 38.48 38.48 38.48 38.73 38.73 38.98 38.98 40.69 40.69 41.00 41.00 40.90 40.90 40.80 40.80 39.41 39.41 38.40 38.40 37.80 37.98 37.08 37.26 37.52 37.71 37.97 38.16 38.42 38.42 39.00 39.00 38.21 38.21 38.18 38.18 37.93 37.93 37.68 37.68 37.67 37.67 37.58 37.58 37.83 37.83 38.08 38.08 38.87 38.87 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.25 39.25 39.50 39.50 39.75 39.75 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.29 40.29 41.16 41.16 42.45 42.45 42.87 42.87 42.94 42.94 42.41 42.41 41.63 41.63 41.42 41.42 67.59 67.59 67.04 67.04 67.03 67.03 66.96 66.96 41.42 41.42 42.64 42.64 42.85 42.85 44.00 44.00 44.00 44.00
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 13.09 13.42 13.64 13.50 14.01 14.11 14.17 14.39 14.37 14.46 14.46 14.59 14.57 14.75 14.72 14.72 14.70 14.62 14.59 15.65 14.57 15.21 14.13 14.78 13.69 14.36 13.27 12.78 12.78 12.88 12.88 12.81 12.81 13.21 13.21 13.62 13.62 14.17 14.17 14.75 14.75 14.89 14.89 15.20 15.20 15.21 15.21 15.31 15.31 15.40 15.40 15.37 15.37 15.28 15.28 15.14 15.14 15.09 15.09 15.03 15.03 15.10 15.10 15.18 15.18 15.09 15.40 15.26 15.68 15.52 16.01 16.37 16.37 16.60 16.60 16.82 16.82 16.83 16.83 16.94 16.94 16.89 16.89 16.86 16.86 17.07 17.07 17.22 17.22 17.50 17.50 17.84 17.84 17.98 17.98 18.10 18.10 18.21 18.21 18.20 18.20 18.29 18.29 18.47 18.47 18.55 18.55 18.66 18.66 18.78 18.78 18.92 18.92 19.12 19.12 19.25 19.25 19.18 19.18 19.07 19.06 18.83 18.81 18.62 18.60 18.38 18.36 18.34 18.34 18.52 18.52 18.66 18.66 18.94 18.94 19.14 19.14 19.15 19.15 19.20 19.20 19.25 19.25 19.13 19.13 19.18 19.18 19.25 19.25 19.36 19.36 19.65 19.65 19.80 19.80 19.95 19.95 20.13 20.13 20.00 20.00 19.90 19.90 19.74 19.74 19.54 19.54 19.61 19.61 19.62 19.62 19.11 19.11 19.26 19.26 19.37 19.37 19.54 19.54 20.34 20.34 20.45 20.45 20.14 20.14 19.88 19.88 19.65 19.65 20.12 20.12 20.87 20.87 21.56 21.56 22.09 22.09 21.89 21.89 21.69 21.69 21.28 21.28 21.11 21.11 21.06 21.06 21.20 21.20 21.61 21.61 21.79 21.79 21.93 21.93 22.01 22.01 22.01 22.01
Operating Income Margin
% -0.07 0.01 0.54 0.62 0.67 1.06 0.74 0.87 0.96 1.02 1.02 1.34 1.16 1.50 1.31 1.59 1.27 1.52 1.08 1.97 1.20 1.99 1.13 1.59 0.73 1.31 0.57 0.77 0.54 0.70 0.56 0.67 -1.08 1.07 -1.27 1.30 -1.05 1.78 -0.57 2.09 1.49 2.21 2.21 2.39 2.39 2.30 2.30 2.41 2.41 2.43 2.43 2.48 2.48 2.57 2.57 2.57 2.57 2.64 2.64 2.72 2.72 2.76 2.76 2.87 2.87 2.83 2.95 2.77 2.89 2.68 2.95 3.08 3.08 3.10 3.10 3.22 3.22 3.20 3.20 3.14 3.14 3.04 3.04 2.98 2.98 3.00 3.00 3.05 3.05 2.94 2.94 2.77 2.77 2.71 2.71 2.69 2.69 2.86 2.86 2.89 2.89 2.94 2.94 3.00 3.00 3.06 3.06 3.23 3.23 3.23 3.23 3.22 3.22 3.18 3.18 3.00 3.00 2.84 2.84 2.78 2.67 2.88 2.77 3.06 2.95 3.22 3.11 3.32 3.32 3.40 3.40 3.46 3.46 3.49 3.49 3.53 3.53 3.27 3.27 3.25 3.25 3.26 3.26 3.24 3.24 3.52 3.52 3.57 3.57 3.54 3.54 3.56 3.56 3.49 3.49 3.13 3.13 3.06 3.06 3.02 3.02 2.97 2.97 3.24 3.24 3.34 3.34 3.31 3.31 3.74 3.40 3.76 3.93 4.00 3.75 3.85 3.61 3.35 3.44 3.12 2.71 2.48 2.48 1.71 1.46 0.96 0.70 0.42 0.04 1.12 0.74 2.48 2.35 3.70 3.58 4.74 4.74 4.88 4.88 4.82 4.82 5.09 4.52 5.09 4.53 5.01 4.45 4.94 4.38 4.54 4.54 4.45 4.45 4.26 4.26 4.22 4.22 4.22 4.22
Net Income Margin
% -0.78 -0.52 -0.18 -0.33 0.28 0.56 0.64 0.77 0.81 0.82 0.82 0.88 0.88 0.93 0.93 0.93 0.94 0.91 0.92 0.53 0.53 0.73 0.73 0.42 0.42 -1.39 -1.39 -1.32 -1.32 -2.19 -2.19 -1.72 -1.72 -3.56 -3.56 -3.91 -3.91 -2.62 -2.62 -2.34 -2.34 1.15 1.15 1.66 1.66 1.76 1.76 1.65 1.65 1.42 1.42 1.42 1.42 1.42 1.42 1.48 1.48 1.48 1.48 1.51 1.51 1.60 1.60 1.51 1.48 1.60 1.62 1.67 1.73 1.64 1.74 1.82 1.82 1.84 1.84 1.86 1.86 1.79 1.79 1.96 1.96 1.91 1.91 1.80 1.80 1.80 1.80 1.82 1.82 1.87 1.87 1.80 1.80 1.70 1.70 1.66 1.66 1.65 1.65 1.77 1.77 1.86 1.86 1.87 1.87 1.87 1.87 1.89 1.89 1.88 1.88 1.83 1.83 1.78 1.78 1.69 1.69 1.61 1.62 1.48 1.50 1.40 1.38 1.52 1.54 1.60 1.65 1.75 1.75 1.86 1.86 1.88 1.88 1.93 1.93 1.93 1.93 1.97 1.97 1.82 1.82 1.88 1.88 1.90 1.90 1.92 1.92 2.12 2.12 2.10 2.10 2.12 2.12 2.09 2.09 2.00 2.00 1.81 1.81 1.69 1.69 1.67 1.67 1.53 1.53 1.53 1.53 1.57 1.57 1.59 1.59 1.51 1.51 1.58 1.58 1.45 1.45 1.25 1.25 1.36 1.36 1.24 1.24 1.09 1.09 1.10 1.10 0.94 0.94 0.76 0.76 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 1.22 1.32 1.94 1.73 1.74 2.12 1.78 1.90 1.79 2.11 1.87 2.45 2.20 2.71 2.47 2.76 2.74 2.69 2.67 3.08 2.53 3.01 2.46 2.65 2.10 2.38 1.84 1.88 1.59 1.81 1.52 1.80 1.21 2.11 1.53 2.33 2.03 2.76 2.26 3.10 2.90 3.25 3.04 3.50 3.29 3.47 3.24 3.48 3.25 3.49 3.27 3.44 3.22 3.49 3.49 3.48 3.48 3.55 3.55 3.58 3.58 3.66 3.66 3.74 3.74 3.81 3.77 3.73 3.77 3.60 3.76 3.86 3.86 3.88 3.88 3.91 3.91 3.87 3.87 3.82 3.82 3.76 3.76 3.74 3.74 3.77 3.77 3.83 3.83 3.81 3.81 3.78 3.78 3.74 3.74 3.74 3.74 3.80 3.80 3.69 3.69 3.70 3.70 3.75 3.75 3.80 3.80 3.99 3.99 3.90 3.90 3.92 3.92 3.87 3.87 3.66 3.66 3.57 3.57 3.34 3.36 3.42 3.43 3.58 3.59 3.73 3.74 4.01 4.01 4.10 4.10 4.18 4.18 4.24 4.24 4.22 4.22 3.94 3.94 3.89 3.89 3.88 3.88 3.85 3.85 4.15 4.15 4.22 4.22 4.20 4.20 4.20 4.20 4.12 4.12 3.87 3.87 3.82 3.82 3.81 3.81 3.91 3.91 4.24 4.24 4.32 4.32 4.24 4.24 4.52 4.52 4.41 4.41 4.67 4.67 4.61 4.61 4.10 4.10 3.86 3.86 3.22 3.22 2.46 2.46 1.76 1.76 1.37 1.37 2.22 2.22 3.61 3.61 4.80 4.80 5.68 5.68 5.65 5.65 5.55 5.55 5.83 5.83 5.88 5.88 5.84 5.84 5.89 5.89 5.64 5.64 5.20 5.67 4.99 5.62 4.67 5.63 3.72 5.63
EBIT Ratio
% 0.16 0.24 0.54 0.62 0.67 1.06 0.74 0.87 0.79 1.02 0.89 1.34 1.20 1.50 1.46 1.59 1.73 1.52 1.61 1.97 1.50 1.99 1.42 1.59 1.02 1.31 0.73 0.77 0.44 0.70 0.33 0.67 0.00 1.07 0.41 1.30 1.01 1.78 1.33 2.09 2.05 2.21 2.19 2.39 2.41 2.30 2.33 2.41 2.33 2.43 2.34 2.48 2.30 2.57 2.59 2.57 2.61 2.64 2.71 2.72 2.77 2.76 2.85 2.87 2.94 2.83 2.99 2.77 3.01 2.69 3.02 3.08 3.14 3.10 3.16 3.22 3.21 3.20 3.19 3.14 3.13 3.04 3.05 2.98 3.01 3.00 3.03 3.05 3.09 2.94 3.06 2.77 3.03 2.71 2.98 2.69 2.96 2.86 3.02 2.89 2.91 2.94 2.95 3.00 3.00 3.06 3.07 3.23 3.24 3.23 3.13 3.22 3.13 3.18 3.08 3.00 2.89 2.84 2.84 2.66 2.66 2.76 2.76 2.95 2.95 3.10 3.10 3.32 3.36 3.40 3.43 3.46 3.49 3.49 3.52 3.53 3.51 3.27 3.24 3.25 3.20 3.26 3.21 3.24 3.19 3.52 3.49 3.57 3.57 3.54 3.53 3.56 3.52 3.49 3.42 3.13 3.15 3.06 3.10 3.02 3.07 2.97 3.16 3.24 3.49 3.34 3.57 3.31 3.51 3.74 3.82 3.76 3.70 4.00 3.94 3.85 3.85 3.35 3.32 3.12 3.07 2.48 2.42 1.71 1.65 0.96 0.92 0.42 0.40 1.12 1.12 2.48 2.54 3.70 3.73 4.74 4.73 4.88 4.85 4.82 4.70 5.09 4.99 5.09 5.01 5.01 4.93 4.94 4.95 4.54 4.60 4.02 4.57 3.70 4.46 3.37 4.42 2.51 4.42
EBT Ratio
% -0.54 -0.38 0.01 0.24 0.51 0.68 0.82 0.96 1.04 1.07 1.07 1.09 1.08 1.00 0.99 0.96 0.94 0.68 0.66 0.99 0.67 0.89 0.57 0.42 0.10 -1.58 -1.89 -1.98 -1.98 -2.02 -2.02 -3.67 -3.67 -1.89 -1.89 -1.53 -1.53 -0.90 -0.90 1.32 1.32 2.07 2.07 2.31 2.31 2.21 2.21 2.31 2.31 2.31 2.31 2.28 2.28 2.38 2.38 2.38 2.38 2.45 2.45 2.52 2.52 2.61 2.61 2.72 2.72 2.68 2.80 2.65 2.84 2.59 2.87 3.01 3.01 3.04 3.04 3.09 3.09 3.08 3.08 3.02 3.02 2.84 2.84 2.81 2.81 2.83 2.83 2.89 2.89 2.86 2.86 2.69 2.69 2.64 2.64 2.62 2.62 2.78 2.78 2.87 2.87 2.89 2.89 2.92 2.92 2.98 2.98 3.08 3.08 3.06 3.06 2.99 2.99 2.90 2.90 2.66 2.66 2.44 2.44 2.36 2.22 2.45 2.31 2.66 2.51 2.84 2.70 2.92 2.92 2.98 2.98 3.02 3.02 3.04 3.04 3.09 3.09 2.84 2.84 2.88 2.88 2.91 2.91 2.94 2.94 3.26 3.26 3.29 3.29 3.26 3.26 3.25 3.25 3.13 3.13 2.80 2.80 2.67 2.67 2.61 2.61 2.42 2.42 2.42 2.42 2.50 2.50 2.58 2.58 2.43 2.43 2.53 2.53 2.33 2.33 2.01 2.01 2.18 2.18 1.99 1.99 1.79 1.79 0.53 0.53 -0.22 -0.22 -0.95 -0.95 -0.25 -0.25 1.54 1.54 2.76 2.76 4.01 4.01 4.16 4.16 4.18 4.18 3.34 3.34 3.40 3.40 3.38 3.38 3.28 3.28 3.72 3.72 3.31 3.31 2.87 2.87 2.51 2.51 2.51 2.51

StockViz Staff

September 20, 2024

Any question? Send us an email