Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 68 | 30 | 10 | -595 | 39 | -11 | 11 | 13 | -154 | 25 | 11 | 5 | 0 | 10 | 21 |
Depreciation and Amortization |
Loading...
|
M | 246 | 237 | 239 | 239 | 231 | 214 | 99 | 92 | 85 | 71 | 53 | 42 | 33 | 25 | 23 |
Non-Cash Items (Other) |
Loading...
|
M | 18 | 10 | 10 | 640 | 15 | 27 | 2 | 2 | 2 | 1 | 2 | 0 | -1 | 10 | 0 |
Operating Cash Flow |
Loading...
|
M | 272 | 261 | 265 | 293 | 301 | 226 | 125 | 104 | 117 | 102 | 68 | 42 | 34 | 39 | 43 |
Capital Expenditures |
Loading...
|
M | -239 | -134 | -45 | -109 | -171 | -267 | -106 | -51 | -281 | -382 | -160 | -180 | -141 | -19 | -30 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 1 | 2 | 1 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 1 | 2 | 1 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 130 | 43 | 71 | 103 | 230 | 230 | 230 | -1 | 174 | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | 479 | 0 | 300 | 480 | 538 | 244 | - | - | - | - |
Dividends Paid |
Loading...
|
M | 258 | 256 | 255 | 253 | 243 | 167 | 114 | 88 | 45 | 32 | 15 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 1,082 | 841 | 684 | 772 | 1,586 | 1,183 | 395 | -2 | -3 | -1 | 1 | 259 | 208 | -20 | 80 |
Financing Cash Flow |
Loading...
|
M | 1,082 | 841 | 684 | 772 | 1,586 | 1,183 | 395 | -2 | -3 | -1 | 1 | 259 | 208 | -20 | 80 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ending Cash |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock-Based Compensation |
Loading...
|
M | 22 | 16 | 16 | 8 | 11 | 12 | 12 | 10 | 4 | 3 | 1 | - | - | 0 | 0 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | 479 | 0 | 300 | 480 | 538 | 244 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | 0 | 0 | 479 | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 39 | 13 | 17 | 29 | 42 | 68 | 3 | 17 | -8 | -44 | -24 | -12 | -11 | -4 | -5 |
Free Cash Flow |
Loading...
|
M | 33 | 126 | 220 | 184 | 129 | -40 | 19 | 52 | -164 | -280 | -91 | -138 | -107 | 20 | 13 |
StockViz Staff
September 20, 2024
Any question? Send us an email