Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 4.32 | 4.00 | 3.51 | 3.35 | 3.38 | 3.45 | 3.02 | 3.79 | 4.22 | 3.06 | 2.81 | 2.50 | 1.63 | 4.91 | 5.00 | 5.53 | 4.45 | 5.78 | 5.36 | 12.44 | 14.08 | 6.03 | 11.27 | 17.66 | - | - | 29.39 | 24.90 | 23.27 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 23.17 | 7.69 | 7.22 | 6.27 | 5.50 | 7.55 | 2.21 | 4.91 | 3.13 | 3.22 | 7.47 | 3.91 | - | 6.81 | 7.06 | 7.54 | 368.92 | 169.69 | 114.30 | 72.42 | 54.35 | 47.52 | 56.28 | 70.81 | 64.59 | 13.64 | 5.03 | 6.13 | 6.45 |
Asset Coverage Ratio |
Loading...
|
R | 1.58 | 1.79 | 1.89 | 1.88 | 1.80 | 1.82 | 1.90 | 1.92 | 1.84 | 1.71 | 1.92 | 2.01 | - | - | 2.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.38 | 0.35 | 0.31 | 0.33 | 0.31 | 0.33 | 0.30 | 0.30 | 0.29 | 0.29 | 0.28 | 0.26 | 0.20 | 0.35 | 0.32 | 0.32 | 0.27 | 0.24 | 0.23 | 0.37 | 0.47 | 0.40 | - | - | - | - | 1.80 | 2.57 | 2.40 |
Average Collection Period |
Loading...
|
R | -22.86 | 7.90 | 7.47 | -0.76 | 39.39 | 27.31 | 93.26 | 44.39 | 67.83 | 73.39 | 40.02 | 62.60 | - | 33.78 | 69.41 | 35.17 | - | 103.63 | 124.84 | 114.86 | 49.20 | 90.20 | - | - | - | - | 43.81 | 32.28 | 30.36 |
Book Value Per Share |
|
R | 23.61 | 27.19 | 28.10 | 27.04 | 28.24 | 28.43 | 30.30 | 30.02 | 28.64 | 29.26 | 29.90 | 30.63 | 40.19 | 15.14 | 16.14 | 15.36 | 14.83 | 6.78 | 6.97 | 1.90 | 0.70 | -0.76 | -1.31 | -1.72 | 0.12 | -0.13 | 12.87 | 12.48 | 11.19 |
Capital Expenditure To Sales |
Loading...
|
% | 5.77 | 11.00 | 11.31 | 13.93 | 14.48 | 12.35 | 12.08 | 7.58 | 6.91 | 6.32 | 6.31 | 7.38 | 35.68 | 28.94 | 6.39 | 7.55 | 175.53 | 117.26 | 181.56 | 139.08 | 0.13 | 0.16 | 0.55 | 0.00 | 0.13 | 9.73 | 9.04 | 5.24 | 5.89 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 1.65 | 1.56 | 1.49 | 1.56 | 1.24 | 1.23 | 1.74 | 1.33 | 1.39 | 1.43 | 1.49 | 1.36 | 1.48 | 1.30 | 1.30 | 1.26 | 1.40 | 1.49 | 1.78 | 1.45 | 1.71 | 2.32 | 1.22 | 2.01 | 3.91 | - | 0.23 | 17.49 | 40.89 |
Cash Flow Coverage Ratio |
Loading...
|
R | 1.59 | 1.42 | 1.35 | 1.96 | 1.94 | 2.08 | 2.25 | 2.64 | 3.17 | 2.81 | 3.04 | 2.76 | 0.61 | 0.86 | 2.05 | 1.45 | -4.68 | - | - | - | 1.71 | 1.35 | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 2.04 | 2.40 | 2.33 | 3.09 | 3.18 | 3.12 | 3.22 | 3.26 | 3.79 | 3.33 | 3.57 | 3.38 | 3.27 | 2.50 | 2.38 | 1.79 | 1.96 | - | - | - | 1.71 | 1.35 | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 1.40 | 0.33 | 0.39 | 1.10 | 0.29 | 0.20 | 0.23 | 0.82 | 0.16 | 0.19 | 0.32 | 0.23 | 0.20 | 0.14 | 0.70 | 1.26 | 0.23 | 0.01 | 0.02 | 0.04 | 1.03 | 0.03 | 0.27 | 1.28 | 2.05 | 0.00 | 1.17 | 1.59 | 0.49 |
Cash Ratio |
Loading...
|
R | 0.48 | 0.11 | 0.12 | 0.33 | 0.08 | 0.06 | 0.04 | 0.29 | 0.05 | 0.03 | 0.09 | 0.07 | 0.03 | 0.05 | 0.23 | 0.90 | 0.14 | 0.01 | 0.01 | 0.03 | 0.71 | 0.01 | 0.10 | 0.41 | 1.57 | 0.01 | 0.20 | 0.33 | 0.12 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.05 | 0.05 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.08 | 0.13 | 0.17 | 0.13 | 0.08 | 0.09 | 0.10 | 0.09 | 0.08 | 0.09 | 0.06 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.13 | 0.11 | 0.09 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.15 | 0.14 | 0.14 | 0.11 | 0.08 | 0.19 | 0.17 | 0.17 | 0.22 | 0.34 | 0.34 | 0.94 | 2.44 | -2.17 | -0.88 | -0.73 | 12.41 | -9.63 | 0.30 | 0.21 | 0.14 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.05 | 0.05 | 0.04 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.15 | 0.20 | 0.18 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 | 0.11 | 0.07 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | 0.05 | 0.04 | 0.07 | 5.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | - | 0.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 98 | -35 | -228 | -259 | -61 | 56 | -806 | -176 | -76 | -65 | -58 | -104 | -40 | 10 | 4 | -70 | -28 | 114 | 74 | 17 | -94 | -20 | -8 | 342 | 100 | 9 | 111 | 163 | 141 |
Cash to Debt Ratio |
Loading...
|
R | 0.04 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 | 0.01 | - | - | 0.04 | - | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.08 | 0.05 | 0.06 | 0.06 | 0.03 | 0.04 | 0.01 | 0.01 | 0.07 | 0.04 | 0.01 | 0.07 | 0.08 | 0.13 | 0.17 | 0.13 | 0.10 | 0.09 | 0.13 | 0.01 | 0.26 | 0.34 | 0.27 |
Current Liabilities Ratio |
Loading...
|
R | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.04 | 0.05 | 0.09 | 0.05 | 0.05 | 0.08 | 0.08 | 0.08 | 0.03 | 0.04 | 0.07 | 0.06 | 0.11 | 0.14 | 0.27 | 0.20 | 0.22 | 0.08 | 0.04 | 0.12 | 0.17 | 0.15 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.14 | 0.08 | 0.09 | 0.16 | 0.10 | 0.11 | 0.17 | 0.14 | 0.15 | 0.05 | 0.05 | 0.08 | 0.09 | 0.13 | 0.15 | 0.25 | 0.18 | 0.19 | 0.08 | 0.04 | 0.17 | 0.32 | 0.26 |
Current Ratio |
Loading...
|
R | 0.73 | 0.66 | 0.63 | 0.85 | 0.75 | 0.53 | 1.05 | 1.13 | 1.24 | 0.68 | 0.53 | 0.78 | 0.09 | 0.13 | 0.80 | 1.18 | 0.41 | 1.11 | 1.32 | 1.21 | 1.18 | 0.48 | 0.51 | 0.43 | 1.61 | 0.30 | 2.08 | 1.94 | 1.84 |
Days in Inventory |
Loading...
|
R | - | 7.44 | 6.58 | -58.46 | - | - | 25.44 | 17.16 | 22.12 | 42.49 | 13.82 | 19.74 | 20.60 | -61.86 | 78.57 | -40.09 | 47.89 | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | 72.16 | 78.43 | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | -50.72 | -41.58 | 0.00 | -167.39 | -110.96 | -146.61 | 99.62 | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 102.01 | 164.95 | 190.54 | 213.21 | 230.97 | 234.38 | 290.37 | 229.80 | 201.73 | 302.68 | 326.99 | 370.94 | 583.88 | 232.30 | 224.35 | 200.01 | 319.77 | 177.54 | 191.32 | 99.74 | 94.66 | 209.84 | 112.93 | 44.57 | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 15.75 | 47.47 | 50.55 | 58.24 | 66.41 | 48.32 | 165.35 | 74.41 | 116.66 | 113.28 | 48.87 | 93.26 | - | 53.58 | 51.67 | 48.40 | 0.99 | 2.15 | 3.19 | 5.04 | 6.72 | 7.68 | 6.49 | 5.15 | 5.65 | 26.76 | 72.52 | 59.58 | 56.56 |
Debt to Asset Ratio |
Loading...
|
R | 0.60 | 0.53 | 0.50 | 0.51 | 0.53 | 0.51 | 0.49 | 0.49 | 0.51 | 0.56 | 0.49 | 0.47 | - | - | 0.48 | - | - | 0.67 | 0.67 | 0.73 | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.61 | 0.56 | 0.53 | 0.54 | 0.55 | 0.53 | 0.52 | 0.52 | 0.54 | 0.58 | 0.52 | 0.50 | - | - | 0.52 | - | - | 0.76 | 0.73 | 0.84 | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 8.05 | 7.70 | 7.71 | 7.02 | 6.72 | 6.44 | 6.07 | 6.00 | 6.28 | 6.93 | 6.13 | 6.31 | - | - | 4.60 | - | - | 5.69 | 5.66 | 5.35 | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.55 | 1.25 | 1.14 | 1.19 | 1.25 | 1.13 | 1.09 | 1.08 | 1.19 | 1.36 | 1.10 | 0.99 | - | - | 1.10 | - | - | 3.09 | 2.66 | 5.15 | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -359.78 | -310.89 | 252.29 | 27.53 | 30.04 | 28.31 | 8.71 | 17.36 | 27.25 | 24.82 | 21.48 | 24.68 | - | - | 10.21 | - | - | 16.67 | 13.60 | 6.83 | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 2.11 | 1.64 | 1.47 | 1.53 | 1.61 | 1.51 | 1.43 | 1.42 | 1.59 | 1.65 | 1.33 | 1.19 | - | - | 1.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | -0.06 | -0.06 | 0.07 | 0.47 | 0.37 | 0.36 | 1.64 | 0.63 | 0.42 | 0.54 | 0.57 | 0.50 | 0.70 | 0.72 | 0.82 | 0.78 | 0.99 | 0.82 | 1.04 | 1.17 | 2.03 | 1.31 | 0.77 | -1.54 | 1.61 | - | 0.11 | 4.57 | -5.36 |
Dividend Payout Ratio |
Loading...
|
% | -1,765.94 | -1,759.84 | 1,401.58 | 211.50 | 267.36 | 275.27 | 60.99 | 157.87 | 240.14 | 184.04 | 176.87 | 200.81 | 143.65 | 139.81 | 121.68 | 127.65 | 101.37 | 122.19 | 96.37 | 85.63 | 49.31 | 76.29 | 129.07 | -64.83 | 62.28 | - | 880.86 | 21.86 | -18.66 |
Dividend Per Share |
|
R | 1.80 | 1.93 | 1.78 | 2.47 | 3.13 | 3.14 | 2.31 | 2.94 | 3.00 | 2.95 | 2.72 | 2.47 | 2.27 | 2.18 | 2.12 | 2.06 | 2.33 | 1.53 | 1.31 | 1.23 | 1.00 | 0.71 | 0.94 | 0.62 | 0.39 | - | 16.39 | 0.15 | 0.04 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.03 | 1.46 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | - | 0.05 | 0.05 | 0.04 | 0.05 | 0.08 | 0.07 | 0.07 | - | 0.09 | 0.09 | 0.09 | 0.18 | 0.16 | 0.18 | 0.38 | 0.15 | 0.12 | 0.22 | 0.04 | 0.01 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.09 | 0.15 | 0.14 | 0.15 | 0.33 | 0.13 | 0.12 | 0.10 | 0.02 | 0.00 |
EBITDA Coverage Ratio |
Loading...
|
R | 3.12 | 3.53 | 3.65 | 3.67 | 4.28 | 4.07 | 4.35 | 4.48 | 4.94 | 4.52 | 4.75 | 4.83 | 4.99 | 3.58 | 3.34 | 2.88 | 2.77 | - | - | - | 1.98 | 1.99 | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | 4.56 | 4.42 | 4.15 | 4.58 | 5.23 | 5.01 | 5.43 | 5.39 | 5.43 | 5.74 | 5.38 | 4.82 | 5.12 | 4.06 | 3.87 | 4.18 | 4.59 | 3.67 | 3.27 | 1.83 | 1.99 | 2.43 | 2.67 | 5.37 | 2.62 | 2.06 | 6.41 | 2.09 | 1.36 |
Equity Multiplier |
Loading...
|
R | 2.61 | 2.38 | 2.28 | 2.35 | 2.36 | 2.21 | 2.20 | 2.21 | 2.33 | 2.45 | 2.24 | 2.10 | 1.86 | 2.41 | 2.28 | 2.69 | 3.13 | 4.58 | 3.95 | 7.03 | 14.43 | -16.70 | -10.34 | -8.35 | 128.36 | -106.53 | 3.68 | 2.23 | 2.37 |
Equity to Assets Ratio |
Loading...
|
R | 0.38 | 0.42 | 0.44 | 0.43 | 0.42 | 0.45 | 0.45 | 0.45 | 0.43 | 0.41 | 0.45 | 0.48 | 0.54 | 0.41 | 0.44 | 0.37 | 0.32 | 0.22 | 0.25 | 0.14 | 0.07 | -0.06 | -0.10 | -0.12 | 0.01 | -0.01 | 0.27 | 0.45 | 0.42 |
Free Cash Flow Margin |
Loading...
|
R | 0.21 | 0.16 | 0.15 | 0.24 | 0.23 | 0.25 | 0.28 | 0.32 | 0.35 | 0.34 | 0.36 | 0.33 | 0.08 | 0.15 | 0.39 | 0.32 | -1.24 | -0.60 | -1.13 | -0.75 | 0.67 | 0.59 | 0.39 | 0.35 | 0.44 | 0.48 | 0.00 | 0.02 | -0.01 |
Free Cash Flow Per Share |
|
R | 2.33 | 1.78 | 1.54 | 2.45 | 2.37 | 2.56 | 2.82 | 3.18 | 3.49 | 3.57 | 3.45 | 2.75 | 0.62 | 0.97 | 2.37 | 2.10 | -7.76 | -2.40 | -3.82 | -2.06 | 1.71 | 1.65 | 1.14 | 1.25 | 1.52 | 1.05 | -0.15 | 0.69 | -0.32 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 1,465 | 997 | 999 | 1,523 | 1,395 | 1,408 | 1,505 | 1,551 | 1,573 | 1,445 | 1,360 | 1,109 | 403 | 328 | 541 | 519 | -703 | -252 | -366 | -174 | 236 | 206 | 79 | 85 | 103 | 72 | - | - | - |
Gross Profit Per Share |
|
R | 1.92 | 4.94 | 4.50 | 4.93 | 5.58 | 5.72 | 5.82 | 5.74 | 5.62 | 6.28 | 5.73 | 5.11 | 4.71 | 4.39 | 4.12 | 4.45 | 4.66 | 4.00 | 3.39 | 2.76 | 2.56 | 2.80 | 2.95 | 3.56 | 3.43 | 2.19 | 44.29 | 36.46 | 32.29 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.04 | 5.95 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | - | 0.11 | 0.10 | 0.09 | 0.07 | 0.13 | 0.12 | 0.12 | - | 0.14 | 0.13 | 0.22 | 0.30 | 0.24 | 0.25 | 0.29 | 0.26 | 0.16 | 2.07 | 2.02 | 1.83 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.03 | 0.08 | 0.07 | 0.08 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.12 | 0.11 | 0.11 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -1,578 | -824 | -789 | -374 | -1,169 | -1,410 | -453 | -15 | 82 | -1,550 | -877 | -775 | - | - | -346 | - | - | 32 | 65 | 39 | - | - | - | - | -346 | -427 | 418 | 265 | 230 |
Interest Coverage Ratio |
Loading...
|
R | 1.13 | 0.97 | 0.88 | 1.26 | 1.92 | 1.95 | 2.33 | 2.31 | 2.27 | 2.32 | 2.50 | 2.36 | 3.05 | 2.38 | 2.17 | 1.72 | 1.60 | - | - | - | 1.49 | 1.51 | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 13.04 | 11.32 | 11.50 | 12.37 | 11.66 | 11.81 | 12.54 | 12.19 | 11.17 | 12.25 | 11.90 | 11.81 | 13.42 | 17.59 | 19.00 | 21.85 | 26.46 | 0.00 | 0.00 | 0.00 | 39.12 | 43.81 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | 5.06 | 4.65 | 1,939,758,000.00 | - | - | - | - | - | - | -7.20 | -8.78 | - | -2.18 | -3.29 | -2.49 | 3.66 | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 24,807 | 23,437 | 23,847 | 22,875 | 24,279 | 22,255 | 22,617 | 22,320 | 21,367 | 20,159 | 19,052 | 18,478 | - | - | 5,408 | - | - | 3,031 | 2,460 | 990 | - | - | - | - | 1,382 | 1,322 | 2,949 | 1,683 | 1,637 |
Liabilities to Equity Ratio |
Loading...
|
R | 1.57 | 1.37 | 1.27 | 1.34 | 1.35 | 1.21 | 1.20 | 1.21 | 1.32 | 1.44 | 1.23 | 1.10 | 0.85 | 1.41 | 1.27 | 1.68 | 2.12 | 3.58 | 2.95 | 6.03 | 13.43 | -17.70 | -11.34 | -9.35 | 127.36 | -107.53 | 2.68 | 1.19 | 1.37 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.42 | 1.21 | 1.11 | 1.17 | 1.16 | 1.05 | 1.04 | 1.06 | 1.17 | 1.25 | 1.06 | 0.93 | 0.66 | 1.22 | 1.00 | 1.39 | 1.74 | 3.10 | 2.68 | 5.23 | 11.31 | -13.14 | -9.32 | -7.54 | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.55 | 0.51 | 0.49 | 0.50 | 0.49 | 0.48 | 0.47 | 0.48 | 0.50 | 0.51 | 0.47 | 0.44 | 0.35 | 0.50 | 0.44 | 0.52 | 0.55 | 0.68 | 0.68 | 0.74 | 0.78 | 0.79 | 0.90 | 0.90 | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -14,010,195,000.00 | -13,183,450,000.00 | -13,016,904,000.00 | -12,584,398,000.00 | -13,204,609,000.00 | -11,680,174,000.00 | -11,059,984,000.00 | -11,513,511,000.00 | -11,298,410,000.00 | -11,116,467,000.00 | -10,271,981,000.00 | -9,081,814,000.00 | -7,793,569,000.00 | -3,307,064,000.00 | -2,762,537,000.00 | -3,369,701,000.00 | -3,779,109,000.00 | -2,305,057,000.00 | -1,748,035,000.00 | -816,753,000.00 | -619,169,000.00 | -833,022,000.00 | -938,498,000.00 | -1,007,836,000.00 | -919,649,000.00 | -957,383,000.00 | -1,569,191,000.00 | -388,977,000.00 | -582,493,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 7.21 | 7.74 | 7.53 | 6.79 | 6.36 | 5.92 | 5.75 | 5.77 | 6.15 | 6.36 | 5.83 | 5.88 | 5.41 | 4.50 | 4.33 | 5.09 | 5.90 | 6.05 | 5.74 | 5.44 | 3.51 | 4.12 | 4.48 | 2.18 | 6.94 | 9.44 | 4.13 | 4.42 | 7.69 |
Net Income Before Taxes |
Loading...
|
R | -45,386,744.02 | -57,857,000.00 | 53,190,563.62 | 343,060,489.36 | 377,511,111.60 | 370,140,584.16 | 1,230,504,202.20 | 612,514,080.51 | 375,704,614.85 | 466,678,602.36 | 442,568,769.43 | 355,316,419.09 | 333,104,977.11 | 251,935,949.80 | 264,157,551.19 | 203,984,935.66 | 228,968,035.00 | -9,109,619,792.99 | 576,753,907.13 | 213,754,733.67 | 131,589,384.27 | 62,972,805.32 | 53,197,297.92 | -13,143,407.13 | -37,103,960.64 | 43,016,969.17 | 217,497,534.03 | 83,180,000.00 | -57,618,987.92 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 1,652,918,297.24 | 1,168,621,542.01 | 1,478,255,050.73 | 2,205,674,101.96 | 2,218,774,057.60 | 1,990,818,022.31 | 2,147,019,557.15 | 1,991,954,971.08 | 2,017,271,622.29 | 1,737,174,591.30 | 1,628,215,273.45 | 1,448,346,462.92 | 1,292,147,223.71 | 625,557,982.22 | 597,119,381.52 | 648,061,258.63 | 696,706,435.82 | -5,552,074.40 | 71,016,520.26 | 87,269,484.89 | 196,890,123.12 | 178,498,043.40 | 175,932,041.82 | 1,823,192,323.45 | -203,978,835.64 | 87,714,823.39 | 271,541,264.94 | 85,147,411.52 | 25,282,544.90 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | 0.00 | 0.01 | 0.01 | -0.03 | -0.03 | -0.01 | -0.07 | -0.07 | -0.02 | 0.01 | -0.02 | 0.01 | 0.02 | 0.02 | 0.03 | -0.14 | -0.10 | -0.12 | 0.05 | -0.03 | 0.13 | 0.16 | 0.13 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.96 | 0.97 | 0.97 | 0.96 | 0.96 | 0.97 | 0.92 | 0.95 | 0.94 | 0.94 | 0.97 | 0.96 | 0.99 | 0.99 | 0.93 | 0.96 | 0.99 | 0.01 | 0.01 | 0.03 | 0.84 | 0.03 | 0.91 | 0.86 | 0.84 | 0.98 | 0.74 | 0.66 | 0.73 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.94 | 0.92 | 0.91 | 0.91 | 0.91 | 0.90 | 0.86 | 0.92 | 0.91 | 0.84 | 0.90 | 0.89 | 0.83 | 0.86 | 0.85 | 0.95 | 0.95 | 0.92 | 0.91 | 0.87 | 0.85 | 0.75 | 0.82 | 0.81 | 0.92 | 0.96 | 0.83 | 0.68 | 0.74 |
Operating Cash Flow Per Share |
|
R | 2.97 | 3.00 | 2.66 | 3.85 | 3.89 | 3.84 | 4.02 | 3.93 | 4.17 | 4.23 | 4.05 | 3.37 | 3.35 | 2.84 | 2.76 | 2.60 | 3.25 | 2.28 | 2.34 | 1.78 | 1.72 | 1.66 | 1.15 | 1.25 | 1.52 | 1.26 | 3.85 | 2.60 | 1.58 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 1.01 | 0.98 | 0.85 | 1.16 | 1.14 | 1.16 | 0.77 | 1.38 | 1.29 | 0.63 | 1.13 | 0.95 | 0.56 | 0.96 | 0.91 | 1.85 | 1.97 | 1.11 | 1.32 | 1.21 | 1.18 | 0.48 | 0.43 | 0.40 | 1.16 | 2.28 | 0.66 | 0.54 | 0.40 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.08 | 0.09 | 0.08 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | - | - | 0.16 | - | - | 0.11 | 0.13 | 0.18 | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 26.56 | 27.13 | 26.81 | 38.21 | 37.13 | 36.88 | 40.35 | 39.71 | 42.35 | 40.80 | 42.52 | 39.95 | 43.81 | 44.02 | 45.31 | 39.17 | 51.80 | 57.08 | 68.91 | 64.38 | 67.01 | 59.17 | 39.05 | 35.22 | 44.41 | 57.86 | 8.69 | 7.12 | 4.89 |
Operating Expense Ratio |
Loading...
|
% | 2.35 | 33.72 | 35.27 | 33.28 | 30.89 | 31.86 | 41.01 | 41.95 | 31.69 | 32.11 | 30.47 | 32.69 | 58.65 | 62.86 | 45.15 | 51.36 | 57.96 | 70.03 | 69.14 | 62.61 | 41.62 | 34.00 | 29.26 | -33.09 | 42.06 | 25.32 | 89.50 | 98.14 | 99.64 |
Operating Income Per Share |
|
R | 1.66 | 1.22 | 1.01 | 1.57 | 2.34 | 2.40 | 1.73 | 1.60 | 2.50 | 2.95 | 2.83 | 2.36 | 0.22 | 0.33 | 1.36 | 1.04 | 1.03 | 1.20 | 1.05 | 1.03 | 1.49 | 1.85 | 2.09 | 4.73 | 1.99 | 1.63 | 4.65 | 0.68 | 0.12 |
Operating Income to Total Debt |
Loading...
|
R | 0.05 | 0.04 | 0.03 | 0.05 | 0.07 | 0.07 | 0.05 | 0.05 | 0.07 | 0.07 | 0.09 | 0.08 | - | - | 0.08 | - | - | 0.06 | 0.06 | 0.11 | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 3.58 | 2.21 | 1.92 | 1.71 | 1.58 | 1.56 | 1.26 | 1.59 | 1.81 | 1.21 | 1.12 | 0.98 | 0.63 | 1.57 | 1.63 | 1.82 | 1.14 | 2.06 | 1.91 | 3.66 | 3.86 | 1.74 | 3.23 | 8.19 | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 14.79 | 11.00 | 10.17 | 15.61 | 22.36 | 22.99 | 29.20 | 28.17 | 25.40 | 28.48 | 29.74 | 27.91 | 40.86 | 41.85 | 41.25 | 37.48 | 42.44 | 63.37 | 69.49 | 42.92 | 58.38 | 66.00 | 70.74 | 133.09 | 57.94 | 74.68 | 10.50 | 1.86 | 0.36 |
Quick Ratio |
Loading...
|
R | - | 0.26 | 0.25 | 0.85 | - | - | 1.05 | 1.13 | 1.24 | 0.68 | 0.67 | 0.88 | 0.09 | 0.45 | 1.00 | 1.81 | 0.14 | - | - | - | - | - | - | - | - | - | 2.01 | 1.87 | 1.75 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.65 | -0.54 | -0.43 | -0.40 | -0.35 | -0.29 | -0.21 | -0.24 | -0.22 | -0.18 | -0.13 | -0.09 | -0.04 | -0.11 | -0.07 | -0.05 | -0.03 | -0.12 | -0.08 | -0.28 | -1.01 | 2.50 | 1.47 | 1.03 | 0.77 | 1.07 | 0.31 | 0.17 | 0.13 |
Retention Ratio |
Loading...
|
% | 1,865.94 | 1,859.84 | -1,301.58 | -111.50 | -167.36 | -175.27 | 39.01 | -57.87 | -140.14 | -84.04 | -76.87 | -100.81 | -43.65 | -39.81 | -21.68 | -27.65 | -1.37 | -22.19 | 3.63 | 14.37 | 50.69 | 23.71 | -29.07 | 164.83 | 37.72 | - | -780.86 | 78.14 | 118.66 |
Return on Assets (ROA) |
Loading...
|
% | -0.17 | -0.17 | 0.20 | 1.84 | 1.75 | 1.81 | 5.66 | 2.80 | 1.88 | 2.24 | 2.30 | 1.91 | 2.11 | 4.28 | 4.75 | 3.92 | 4.94 | 4.04 | 4.95 | 10.73 | 20.02 | 7.34 | 5.37 | -6.67 | 3.97 | 2.79 | 3.93 | 2.44 | -0.78 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 2.83 | 1.97 | 1.66 | 2.61 | 3.70 | 4.02 | 4.73 | 4.37 | 3.94 | 4.55 | 4.48 | 3.87 | 4.54 | 8.04 | 7.46 | 6.25 | 5.94 | 8.73 | 9.14 | 9.97 | 17.17 | 19.83 | 19.12 | 41.99 | 13.76 | 12.15 | 11.20 | 2.95 | 0.51 |
Return on Common Equity |
Loading...
|
% | - | -40.97 | 49.09 | 100.00 | 464.68 | 459.43 | 1,523.63 | 733.48 | 499.94 | 637.28 | 608.83 | 490.91 | 504.56 | 624.93 | 680.53 | 631.65 | 844.86 | 495.12 | 503.66 | 568.06 | 788.07 | 318.16 | 274.79 | -355.68 | 231.14 | 145.41 | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -0.43 | -0.40 | 0.45 | 4.31 | 4.15 | 4.01 | 12.48 | 6.21 | 4.37 | 5.48 | 5.14 | 4.02 | 3.93 | 10.31 | 10.81 | 10.53 | 15.48 | 18.51 | 19.57 | 75.46 | 289.00 | -122.52 | -55.52 | 55.70 | 509.71 | -297.01 | 14.46 | 5.44 | -1.85 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -0.19 | -13.19 | 0.24 | 2.27 | 2.12 | 2.23 | 7.22 | 3.50 | - | 2.69 | 2.69 | 2.28 | 2.29 | 4.66 | 5.08 | 4.27 | - | 4.26 | 5.17 | 11.29 | 23.89 | 7.93 | 6.27 | -7.71 | 4.75 | 2.85 | 8.68 | 3.76 | -1.18 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | -0.18 | 0.21 | 2.03 | 961.79 | 1.98 | 6.15 | 3.06 | 2.03 | 2.39 | 2.45 | 2.03 | - | 4.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | -0.18 | 0.21 | 2.01 | 153.34 | 1.98 | 6.13 | 3.06 | 2.02 | 2.38 | 2.43 | 2.03 | - | 4.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -0.17 | -0.17 | 0.20 | 1.85 | 1.78 | 1.86 | 5.64 | 2.79 | 1.86 | 2.31 | 2.36 | 1.94 | 2.28 | 4.60 | 4.82 | 3.90 | 5.05 | 4.01 | 4.85 | 10.49 | 19.51 | 8.52 | 5.94 | -7.62 | 3.78 | 2.87 | 3.46 | 2.10 | -0.69 |
Return on Net Investment (RONI) |
Loading...
|
% | - | -0.41 | 0.45 | 4.53 | -3.57 | 4.13 | 12.58 | 6.45 | 4.46 | 5.28 | 4.94 | 3.85 | - | 9.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -0.91 | -0.99 | 1.28 | 11.57 | 11.18 | 10.93 | 37.95 | 18.85 | 12.71 | 15.47 | 16.14 | 14.60 | 20.65 | 24.21 | 28.61 | 24.34 | 36.58 | 31.41 | 40.21 | 51.91 | 79.39 | 33.40 | 24.72 | -27.01 | 18.24 | 17.85 | 4.20 | 1.86 | -0.64 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -0.59 | -0.53 | 0.58 | 5.56 | 5.35 | 5.34 | 16.37 | 8.20 | 5.84 | 6.64 | 6.18 | 4.82 | 4.36 | - | 10.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -0.17 | -0.18 | 0.21 | 1.97 | 1.85 | 1.88 | 5.98 | 2.99 | 1.99 | 2.32 | 2.44 | 2.02 | - | - | 5.14 | - | - | 4.53 | 5.34 | 12.27 | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.21 | 13.31 | 0.19 | 0.20 | 0.19 | 0.20 | 0.19 | 0.19 | - | 0.17 | 0.17 | 0.16 | 0.11 | 0.19 | 0.18 | 0.18 | - | 0.14 | 0.13 | 0.22 | 0.30 | 0.24 | 0.25 | 0.29 | 0.26 | 0.16 | 2.07 | 2.02 | 1.83 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.77 | 3.69 | 3.73 | 2.62 | 2.69 | 2.71 | 2.48 | 2.52 | 2.36 | 2.45 | 2.35 | 2.50 | 2.28 | 2.27 | 2.21 | 2.55 | 1.93 | 1.75 | 1.45 | 1.55 | 1.49 | 1.69 | 2.56 | 2.84 | 2.25 | 1.73 | 11.50 | 14.04 | 20.45 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.18 | 0.17 | 0.15 | 0.16 | 0.16 | 0.17 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.10 | 0.18 | 0.17 | 0.16 | 0.14 | 0.13 | 0.12 | 0.21 | 0.25 | 0.22 | 0.22 | 0.25 | 0.22 | 0.16 | 0.93 | 1.31 | 1.22 |
Sales to Working Capital Ratio |
Loading...
|
R | -14.32 | -10.43 | -8.46 | -20.98 | -12.10 | -6.77 | 41.58 | 26.25 | 12.50 | -4.87 | -5.62 | -10.63 | -1.40 | -2.50 | -10.08 | 26.20 | -6.38 | 17.53 | 5.93 | 8.97 | 9.59 | -1.58 | -2.26 | -1.98 | 4.30 | -5.62 | 7.00 | 8.05 | 9.70 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 3.31 | 3.51 | 3.39 | 3.43 | 4.29 | 4.06 | 3.79 | 3.68 | 3.90 | 3.96 | 4.10 | 3.98 | 4.22 | 4.90 | 4.17 | 3.92 | 4.72 | 6.25 | 7.12 | 7.26 | 6.21 | 4.96 | 5.01 | 4.00 | 3.33 | 3.80 | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.13 | 0.04 | 0.03 | 0.02 | 0.08 | 0.08 | 0.05 | 0.01 | 0.02 | 0.11 | 0.04 | 0.06 | - | - | 0.10 | - | - | -0.01 | -0.02 | -0.08 | - | - | - | - | 47.93 | -44.40 | 0.03 | 0.06 | 0.01 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.04 | 0.02 | 0.03 | - | - | 0.05 | - | - | 0.00 | 0.00 | -0.01 | - | - | - | - | 0.37 | 0.42 | 0.01 | 0.03 | 0.01 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.39 | 0.34 | 0.39 | 0.34 | 0.41 | 0.42 | 0.42 | 0.39 | 0.42 | 0.46 | 0.48 | - | 0.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | 18.97 | 15.85 | 19.06 | 16.49 | 19.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.61 | 0.56 | 0.53 | 0.54 | 0.55 | 0.53 | 0.52 | 0.52 | 0.54 | 0.58 | 0.52 | 0.50 | - | - | 0.52 | - | - | 0.76 | 0.73 | 0.84 | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.60 | 0.58 | 0.56 | 0.57 | 0.57 | 0.55 | 0.54 | 0.55 | 0.57 | 0.59 | 0.55 | 0.52 | 0.46 | 0.58 | 0.56 | 0.62 | 0.68 | 0.78 | 0.75 | 0.86 | 0.93 | 1.06 | 1.10 | 1.12 | 0.99 | 1.01 | 0.73 | 0.53 | 0.58 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.27 | -0.34 | -0.37 | -0.15 | -0.25 | -0.47 | 0.05 | 0.13 | 0.24 | -0.32 | -0.47 | -0.22 | -0.91 | -0.87 | -0.20 | 0.18 | -0.59 | 0.11 | 0.32 | 0.21 | 0.18 | -0.52 | -0.49 | -0.57 | 0.61 | -0.70 | 1.08 | 0.94 | 0.84 |
Working Capital To Sales Ratio |
Loading...
|
R | -0.07 | -0.10 | -0.12 | -0.05 | -0.08 | -0.15 | 0.02 | 0.04 | 0.08 | -0.21 | -0.18 | -0.09 | -0.71 | -0.40 | -0.10 | 0.04 | -0.16 | 0.06 | 0.17 | 0.11 | 0.10 | -0.63 | -0.44 | -0.50 | 0.23 | -0.18 | 0.14 | 0.12 | 0.10 |
Working Capital Turnover Ratio |
Loading...
|
R | -14.32 | -10.43 | -8.46 | -20.98 | -12.10 | -6.77 | 41.58 | 26.25 | 12.50 | -4.87 | -5.62 | -10.63 | -1.40 | -2.50 | -10.08 | 26.20 | -6.38 | 17.53 | 5.93 | 8.97 | 9.59 | -1.58 | -2.26 | -1.98 | 4.30 | -5.62 | 7.00 | 8.05 | 9.70 |
StockViz Staff
September 20, 2024
Any question? Send us an email