Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,187 | 1,095 | 578 | 558 | 447 | 600 | 587 | 2 | 45 | 524 | 521 | 469 | 321 | 326 | 299 | 312 | 262 | 276 | 265 | 259 | 252 | 243 | 230 | 229 | 221 | 218 | 206 | 199 | 188 | 185 | 182 | 170 | 157 | 151 | 149 | 106 | 108 | 109 | 105 | 98 | 96 | 93 | 87 | 84 | 78 | 82 | 79 | 78 | 76 | 74 | 219 | 73 | 68 | 60 | 72 | 79 | 69 | 53 | 63 | 55 | 57 | 98 | 30 | 56 | 55 | 53 | 55 | 52 | 47 | 41 | 44 | 44 | 33 | 32 | 31 | 27 | 25 | 100 | 58 |
Cost of Revenue |
Loading...
|
M | 39 | - | - | -18 | -14 | -15 | -15 | -15 | -11 | -8 | 10 | 11 | - | 0 | - | - | - | 0 | - | - | - | 44 | 37 | 32 | 26 | 0 | 21 | 1 | 17 | 13 | 14 | 13 | 11 | -3 | 9 | 8 | 9 | -1 | 8 | 9 | 11 | 0 | 8 | 11 | 12 | 9 | 16 | 20 | 20 | 21 | 141 | 22 | 21 | 30 | 34 | 36 | 43 | 57 | 7 | -9 | 39 | 54 | 39 | 38 | 38 | 49 | 38 | 33 | 27 | 27 | 26 | 22 | 13 | 12 | 10 | 9 | 8 | 7 | 5 |
Gross Profit |
Loading...
|
M | 1,148 | 1,095 | 578 | 558 | 447 | 600 | 587 | 2 | 45 | 532 | 512 | 458 | 321 | 325 | 299 | 312 | 262 | 276 | 265 | 259 | 252 | 243 | 230 | 229 | 221 | 218 | 206 | 198 | 188 | 185 | 182 | 170 | 157 | 154 | 149 | 106 | 108 | 110 | 105 | 98 | 96 | 93 | 87 | 84 | 78 | 73 | 79 | 78 | 76 | 74 | 78 | 73 | 68 | 60 | 72 | 79 | 69 | 53 | 56 | 64 | 57 | 98 | 30 | 56 | 55 | 53 | 55 | 52 | 47 | 41 | 44 | 44 | 33 | 32 | 31 | 27 | 25 | 76 | 40 |
Operating Expenses |
Loading...
|
M | 858 | 330 | 300 | 297 | -74 | -17 | 118 | -379 | -292 | 189 | 163 | 143 | 61 | 60 | 99 | 176 | 114 | 71 | 50 | 59 | 56 | 61 | 77 | 68 | 76 | 74 | 69 | 69 | 75 | -75 | 71 | 69 | 66 | -40 | 90 | 71 | 68 | -39 | 64 | 62 | 65 | -22 | 58 | 49 | 57 | -3 | 63 | 64 | 76 | 72 | 64 | 66 | 67 | 64 | 71 | 78 | 68 | 75 | 78 | 68 | 63 | 312 | 110 | 28 | 20 | 15 | 5 | 9 | 3 | 1 | 1 | 7 | 7 | 9 | 10 | 10 | 10 | 63 | 22 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 214 | 243 | 170 | 179 | 165 | 135 | 145 | 151 | 146 | 128 | 140 | 134 | 88 | 87 | 82 | 73 | 75 | 77 | 74 | 69 | 71 | 67 | 68 | 66 | 66 | 61 | 56 | 56 | 55 | 53 | 53 | 48 | 48 | 44 | 47 | 35 | 35 | 35 | 34 | 34 | 32 | 32 | 31 | 30 | 29 | 29 | 29 | 29 | 30 | 34 | 84 | 27 | 31 | 57 | 28 | 29 | 28 | 25 | 24 | 25 | 31 | 23 | 22 | 22 | 22 | 20 | 21 | 19 | 17 | 15 | 14 | 14 | 12 | 10 | 10 | 9 | 8 | 10 | 20 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6 | 8 | 3 | 10 | 12 | 12 | 13 | 20 | -128 | 19 | 21 | 18 | -85 | 43 | 37 | 33 | -74 | 30 | 28 | 33 | -54 | 28 | 19 | 28 | -32 | 34 | 35 | 46 | 38 | -20 | 39 | 36 | 7 | 42 | 49 | 41 | 51 | 54 | 43 | 32 | 288 | 89 | 6 | -2 | -5 | -16 | -10 | -14 | -14 | -13 | -6 | -4 | -1 | 1 | 1 | 1 | 54 | 2 |
Costs and Expenses |
Loading...
|
M | 229 | - | - | -279 | 42 | 48 | 45 | 45 | 39 | 80 | 5 | 5 | - | -263 | - | - | - | 479 | - | - | - | 372 | -29 | -23 | -20 | 361 | -14 | 8 | -8 | 306 | -8 | -6 | -5 | 24 | -99 | -79 | -76 | 18 | -5 | -4 | -7 | 16 | -66 | -60 | -8 | 4 | -79 | -16 | -18 | -9 | -138 | -19 | -18 | 28 | -32 | -32 | -40 | -41 | -5 | 11 | 31 | 19 | -38 | -37 | -58 | -109 | -37 | -32 | -30 | -70 | -25 | -22 | -21 | -21 | -9 | -8 | -18 | -7 | -5 |
Operating Income |
Loading...
|
M | 290 | 765 | 278 | 260 | 521 | 617 | 469 | 380 | 337 | 343 | 348 | 315 | 260 | 266 | 200 | 137 | 148 | 205 | 215 | 200 | 197 | 182 | 153 | 161 | 145 | 145 | 137 | 129 | 113 | 260 | 111 | 101 | 91 | 194 | 59 | 35 | 40 | 149 | 41 | 36 | 32 | 115 | 28 | 34 | 21 | 75 | 16 | 14 | 0 | 2 | 13 | 7 | 1 | -4 | 1 | 1 | 1 | -22 | -23 | -3 | -6 | -214 | -81 | 28 | 35 | 38 | 50 | 43 | 44 | 40 | 43 | 37 | 26 | 23 | 20 | 18 | 15 | 13 | 18 |
Interest Expense |
Loading...
|
M | 456 | 104 | 440 | 451 | 359 | 249 | 137 | 55 | 35 | 33 | 32 | 28 | 17 | 17 | 20 | 20 | 38 | 43 | 49 | 48 | 44 | 38 | 31 | 27 | 20 | 17 | 16 | 14 | 13 | 12 | 12 | 10 | 9 | 8 | 9 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 31 | 10 | 11 | 11 | 11 | 13 | 14 | 16 | 19 | 19 | 19 | 22 | 24 | 25 | 30 | 35 | 34 | 31 | 26 | 27 | 25 | 20 | 13 | 10 | 8 | 7 | 6 | 20 | 13 |
Non-operating Income/Expense |
Loading...
|
M | 232 | 211 | 278 | 260 | -337 | -253 | -139 | -57 | -39 | -33 | -46 | -39 | -25 | -25 | -33 | -24 | -46 | -51 | -59 | -52 | -50 | -42 | -34 | -31 | -23 | -20 | -19 | -17 | -15 | -164 | -15 | -13 | -10 | -114 | 19 | 11 | 14 | -95 | 13 | 11 | 11 | -81 | 9 | 7 | 7 | -34 | 7 | 5 | 16 | 8 | 8 | 3 | 9 | -11 | 2 | 1 | -1 | -16 | -19 | -20 | -84 | 115 | -24 | -25 | -30 | -35 | -34 | -31 | -26 | -27 | -25 | -20 | -13 | -10 | -8 | -7 | -6 | 0 | 0 |
EBT |
Loading...
|
M | 232 | 211 | 278 | 260 | 185 | 365 | 330 | 324 | 298 | 310 | 302 | 276 | 234 | 241 | 167 | 113 | 102 | 154 | 156 | 148 | 146 | 140 | 119 | 130 | 122 | 124 | 118 | 112 | 98 | 96 | 96 | 88 | 81 | 78 | 78 | 45 | 54 | 55 | 54 | 47 | 42 | 34 | 38 | 41 | 28 | 41 | 22 | 19 | 16 | 10 | 41 | 10 | 10 | -15 | 3 | 2 | 0 | -38 | -41 | -24 | -90 | -195 | -105 | 3 | 6 | 3 | 16 | 12 | 17 | 14 | 18 | 17 | 13 | 13 | 12 | 10 | 8 | 10 | 13 |
Income Tax Provision |
Loading...
|
M | 54 | 63 | 61 | 44 | 42 | 72 | 66 | 63 | 58 | 64 | 66 | 52 | 42 | 47 | 31 | 20 | 19 | 26 | 29 | 25 | 26 | 21 | 7 | 25 | 21 | 35 | 35 | 32 | 24 | 26 | 29 | 26 | 20 | 19 | 19 | 11 | 14 | 14 | 13 | 11 | 11 | 2 | 9 | 7 | 7 | 8 | 7 | 5 | 4 | 2 | 15 | 3 | 4 | -5 | 0 | 0 | -2 | -11 | -17 | -9 | -4 | -46 | -10 | 1 | 1 | 1 | 5 | 4 | 6 | 5 | 6 | 6 | 4 | 5 | 4 | 4 | 3 | 4 | 1 |
Income after Tax |
Loading...
|
M | 177 | 148 | 217 | 216 | 142 | 293 | 264 | 260 | 240 | 246 | 237 | 224 | 193 | 194 | 136 | 93 | 84 | 128 | 127 | 123 | 121 | 119 | 111 | 105 | 101 | 89 | 83 | 80 | 73 | 70 | 67 | 62 | 61 | 59 | 59 | 35 | 40 | 40 | 41 | 36 | 32 | 32 | 28 | 34 | 21 | 34 | 16 | 14 | 12 | 8 | 26 | 7 | 6 | -10 | 3 | 2 | 1 | -27 | -24 | -14 | -86 | -148 | -95 | 2 | 4 | 2 | 11 | 8 | 11 | 9 | 12 | 11 | 8 | 8 | 8 | 7 | 5 | 6 | 12 |
Non-Controlling Interest |
Loading...
|
M | - | - | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158 | 0 | 0 | 51 | -107 | 15 | 51 | 42 | 70 | 70 | 64 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | -34 | -15 | -13 | -10 | -6 | 10 | 3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | -4 | -2 | -11 | -8 | -11 | -9 | -12 | -11 | -8 | -8 | -8 | -7 | -5 | -6 | -2 |
Net Income |
Loading...
|
M | - | - | 213 | 213 | 139 | 290 | 261 | 257 | 237 | 243 | 237 | 224 | 193 | 194 | 136 | 93 | 84 | 128 | 127 | 123 | 121 | 119 | 111 | 105 | 101 | 89 | 83 | 80 | 73 | 70 | 67 | 62 | 61 | 60 | 59 | 34 | 40 | 40 | 41 | 35 | 31 | 31 | 28 | 34 | 21 | 34 | 15 | 13 | 10 | 6 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 4 | 2 | 11 | 8 | 11 | 9 | 12 | 11 | 8 | 8 | 8 | 7 | 5 | 6 | 2 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 109,000,000.00 | 108,700,000.00 | 108,500,000.00 | 108,300,000.00 | 108,300,000.00 | 108,400,000.00 | 107,900,000.00 | 107,700,000.00 | 106,600,000.00 | 104,500,000.00 | 103,900,000.00 | 103,400,000.00 | 101,400,000.00 | 100,400,000.00 | 100,100,000.00 | 100,000,000.00 | 101,700,000.00 | 102,138,000.00 | 102,451,000.00 | 103,501,000.00 | 104,475,000.00 | 105,286,000.00 | 105,448,000.00 | 105,420,000.00 | 105,324,000.00 | 105,164,000.00 | 104,942,000.00 | 105,045,000.00 | 104,836,000.00 | 104,765,000.00 | 104,564,000.00 | 103,472,000.00 | 102,538,000.00 | 102,006,000.00 | 101,520,000.00 | 88,682,000.00 | 88,452,000.00 | 87,987,000.00 | 87,572,000.00 | 87,333,000.00 | 87,123,000.00 | 86,877,000.00 | 86,769,000.00 | 86,524,000.00 | 85,980,000.00 | 85,152,000.00 | 82,294,000.00 | 81,955,000.00 | 82,227,000.00 | 82,227,000.00 | 81,125,000.00 | 81,224,000.00 | 81,013,000.00 | 81,103,000.00 | 81,502,898.00 | 71,965,000.00 | 69,400,000.00 | 69,400,000.00 | 71,697,000.00 | 53,422,581.00 | 38,096,000.00 | 38,096,000.00 | 33,299,000.00 | 29,759,000.00 | 29,585,714.00 | 29,585,714.00 | 31,665,714.00 | 31,784,000.00 | 29,238,462.00 | 29,238,462.00 | 28,917,500.00 | 28,623,684.00 | 25,569,697.00 | 25,569,697.00 | 24,996,774.00 | 20,478,125.00 | 19,707,407.00 | - | - |
EBITDA |
Loading...
|
M | -62 | 25 | 278 | 260 | 544 | 639 | 487 | 398 | 353 | 356 | 350 | 317 | 260 | 266 | 200 | 137 | 148 | 205 | 215 | 200 | 197 | 182 | 153 | 161 | 146 | 145 | 138 | 129 | 114 | 109 | 112 | 102 | 92 | 89 | 89 | 55 | 64 | 63 | 62 | 55 | 52 | 44 | 48 | 50 | 37 | 49 | 31 | 28 | 26 | 20 | 33 | 33 | 23 | -1 | 17 | 17 | 16 | -15 | -22 | -2 | -64 | -169 | -78 | 28 | 35 | 38 | 50 | 43 | 44 | 43 | 45 | 38 | 27 | 24 | 21 | 19 | 16 | - | - |
Depreciation and Amortization |
Loading...
|
M | 27 | 25 | 16 | 23 | 23 | 22 | 19 | 17 | 17 | 13 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 1 | 1 | 3 | 2 | 2 | 2 | 7 | 1 | 1 | 6 | 3 | 3 | - | - | - | - | - | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | - | - |
EBIT |
Loading...
|
M | -89 | 0 | 262 | 237 | 521 | 617 | 469 | 380 | 337 | 343 | 348 | 315 | 260 | 266 | 200 | 137 | 148 | 205 | 215 | 200 | 197 | 182 | 153 | 161 | 145 | 145 | 137 | 129 | 113 | 108 | 111 | 101 | 91 | 89 | 89 | 55 | 64 | 63 | 62 | 55 | 51 | 43 | 47 | 50 | 36 | 48 | 30 | 27 | 25 | 17 | 29 | 32 | 21 | -4 | 15 | 16 | 15 | -22 | -23 | -3 | -71 | -173 | -81 | 3 | 6 | 3 | 16 | 12 | 17 | 40 | 43 | 37 | 26 | 23 | 20 | 18 | 15 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 23.47 | 29.91 | 22.06 | 17.07 | 22.97 | 19.66 | 19.90 | 19.59 | 19.48 | 20.65 | 21.66 | 18.97 | 17.88 | 19.53 | 18.50 | 17.36 | 18.06 | 17.00 | 18.30 | 16.76 | 17.45 | 14.94 | 6.32 | 19.48 | 17.10 | 28.13 | 29.64 | 28.56 | 25.03 | 27.42 | 30.32 | 29.94 | 24.14 | 24.85 | 24.49 | 23.39 | 26.00 | 25.88 | 24.04 | 22.90 | 25.08 | 6.81 | 24.76 | 16.63 | 24.55 | 18.13 | 30.07 | 27.05 | 27.82 | 20.93 | 36.43 | 33.00 | 41.36 | 31.07 | -3.08 | -10.33 | 642.80 | 29.08 | 42.14 | 39.89 | 4.19 | 23.83 | 9.58 | 27.19 | 25.00 | 20.11 | 31.51 | 32.62 | 34.30 | 34.49 | 35.37 | 36.01 | 34.23 | 35.09 | 35.46 | 35.41 | 35.72 | 36.14 | 9.86 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Gross Profit Margin |
Loading...
|
% | 96.71 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 101.45 | 98.14 | 97.76 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.98 | 100.00 | 99.35 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 101.80 | 100.00 | 100.00 | 100.00 | 100.96 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 88.47 | 100.00 | 100.00 | 100.00 | 100.00 | 35.51 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 88.47 | 116.69 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 76.27 | 69.11 |
Operating Income Margin |
Loading...
|
% | 24.45 | 69.88 | 48.05 | 46.65 | 116.63 | 102.87 | 79.83 | 25,360.00 | 755.38 | 65.36 | 66.81 | 67.23 | 81.00 | 81.58 | 66.98 | 43.82 | 56.46 | 74.31 | 81.05 | 77.29 | 77.93 | 74.95 | 66.62 | 70.09 | 65.65 | 66.26 | 66.65 | 64.73 | 60.13 | 140.68 | 60.90 | 59.43 | 58.02 | 128.30 | 39.56 | 32.78 | 37.27 | 136.25 | 39.02 | 36.83 | 32.96 | 123.51 | 32.62 | 40.91 | 26.74 | 91.73 | 19.89 | 18.14 | 0.36 | 2.55 | 6.17 | 9.15 | 0.99 | -6.53 | 1.39 | 1.22 | 1.39 | -41.17 | -35.74 | -6.14 | -10.69 | -219.37 | -269.59 | 50.20 | 63.90 | 71.54 | 91.08 | 82.58 | 93.76 | 97.43 | 97.85 | 83.68 | 77.93 | 72.98 | 66.67 | 64.38 | 59.71 | 12.56 | 30.83 |
Net Income Margin |
Loading...
|
% | - | - | 36.90 | 38.12 | 31.11 | 48.29 | 44.44 | 17,133.33 | 531.17 | 46.25 | 45.44 | 47.75 | 60.04 | 59.48 | 45.48 | 29.85 | 32.01 | 46.40 | 48.12 | 47.50 | 47.88 | 49.07 | 48.37 | 45.71 | 45.62 | 40.88 | 40.28 | 40.18 | 38.92 | 37.80 | 36.83 | 36.19 | 38.98 | 39.66 | 39.44 | 32.54 | 37.11 | 36.62 | 38.69 | 35.96 | 31.91 | 33.18 | 32.18 | 40.29 | 26.34 | 40.88 | 19.45 | 16.44 | 12.85 | 7.90 | 1.64 | 5.10 | 4.72 | -0.29 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.08 | 4.33 | 7.47 | 4.62 | 20.24 | 15.33 | 24.40 | 21.76 | 26.34 | 24.71 | 25.65 | 26.37 | 25.35 | 24.00 | 21.63 | 6.46 | 4.07 |
EBITDA Ratio |
Loading...
|
% | -5.20 | 2.28 | 48.05 | 46.65 | 121.67 | 106.55 | 83.05 | 26,500.00 | 792.38 | 67.82 | 67.18 | 67.61 | 81.16 | 81.70 | 67.11 | 43.94 | 56.61 | 74.44 | 81.20 | 77.44 | 78.08 | 75.11 | 66.79 | 70.26 | 65.83 | 66.44 | 66.89 | 64.98 | 60.50 | 59.02 | 61.28 | 59.84 | 58.47 | 58.98 | 59.70 | 52.11 | 59.47 | 57.39 | 59.56 | 56.71 | 53.66 | 46.96 | 55.29 | 60.13 | 47.07 | 59.37 | 39.68 | 35.77 | 34.70 | 26.88 | 14.98 | 45.05 | 33.50 | -0.83 | 23.28 | 21.59 | 23.68 | -28.73 | -34.24 | -4.42 | -113.68 | -173.57 | -259.67 | 50.20 | 63.90 | 71.54 | 91.08 | 82.58 | 93.76 | 102.77 | 103.34 | 87.32 | 82.53 | 76.09 | 69.68 | 70.33 | 65.65 | - | - |
EBIT Ratio |
Loading...
|
% | -7.45 | 0.00 | 45.34 | 42.48 | 116.63 | 102.87 | 79.83 | 25,360.00 | 755.38 | 65.36 | 66.81 | 67.23 | 81.00 | 81.58 | 66.98 | 43.82 | 56.46 | 74.31 | 81.05 | 77.29 | 77.93 | 74.95 | 66.62 | 70.09 | 65.65 | 66.26 | 66.65 | 64.73 | 60.13 | 58.65 | 60.90 | 59.43 | 58.02 | 58.51 | 59.23 | 51.84 | 59.21 | 57.14 | 59.29 | 56.40 | 53.04 | 46.32 | 54.60 | 59.42 | 46.31 | 58.65 | 38.56 | 34.63 | 33.25 | 23.43 | 13.31 | 43.38 | 31.57 | -6.53 | 21.15 | 19.63 | 21.39 | -41.17 | -35.74 | -6.14 | -124.91 | -177.14 | -269.59 | 5.95 | 9.95 | 5.78 | 29.55 | 22.75 | 37.14 | 97.43 | 97.85 | 83.68 | 77.93 | 72.98 | 66.67 | 64.38 | 59.71 | 0.00 | 0.00 |
EBT Ratio |
Loading...
|
% | 19.52 | 19.26 | 48.05 | 46.65 | 41.32 | 60.77 | 56.16 | 21,573.33 | 668.61 | 59.13 | 58.01 | 58.93 | 73.11 | 73.92 | 55.81 | 36.13 | 39.07 | 55.91 | 58.90 | 57.06 | 58.00 | 57.68 | 51.63 | 56.77 | 55.03 | 56.91 | 57.25 | 56.24 | 51.92 | 52.07 | 52.85 | 51.66 | 51.38 | 51.44 | 52.39 | 42.78 | 50.37 | 49.82 | 51.37 | 47.77 | 43.99 | 36.81 | 43.36 | 49.07 | 35.45 | 50.45 | 28.45 | 24.86 | 21.02 | 13.05 | 18.62 | 13.66 | 14.34 | -24.48 | 3.58 | 2.32 | -0.35 | -71.27 | -65.42 | -42.65 | -159.21 | -199.60 | -350.42 | 5.95 | 9.95 | 5.78 | 29.55 | 22.75 | 37.14 | 33.21 | 40.76 | 38.61 | 39.00 | 40.62 | 39.28 | 37.16 | 33.65 | 10.11 | 22.14 |
StockViz Staff
September 19, 2024
Any question? Send us an email