Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,680 | 2,218 | 1,957 | 1,830 | 2,888 | 2,558 | 2,003 | 2,128 | 2,908 | 2,202 | 1,747 | 1,676 | 2,691 | 1,933 | 1,651 | 1,549 | 2,109 | 1,948 | 1,608 | 1,590 | 2,377 | 2,077 | 1,644 | 1,673 | 2,287 | 2,055 | 1,658 | 1,632 | 2,305 | 1,963 | 1,713 | 1,602 | 2,195 | 1,848 | 1,699 | 991 | 1,388 | 1,225 | 1,033 | 1,044 | 1,695 | 1,178 | 1,053 | 1,012 | 1,275 | 1,071 | 1,039 | 945 | 1,191 | 1,113 | 1,053 | 992 | 1,329 | 1,090 | 973 | 891 | 1,256 | 1,067 | 822 | 843 | 1,396 | 1,201 | 853 | 946 | 1,432 | 1,149 | 882 | 907 | 1,301 | 1,095 | 840 | 814 | 1,247 | 1,135 | 797 | 793 | 1,099 | 952 | 697 | 716 | 1,066 | 1,032 | 879 | 914 | 1,229 | 1,010 | 870 | 871 | 986 | 892 | 822 | 859 | 1,355 | 1,121 | 851 | 755 | 628 | 586 | 591 | 539 | 537 | 498 | 506 | 465 | 511 | 475 | 401 | 403 | 510 | 478 | 399 | 402 | 495 | 468 | 426 | 405 | 471 | 432 | 401 | 400 | 510 | 432 | 393 | 376 | 443 | 414 | 358 | 357 | 422 | 402 | 364 | 355 | 418 | 372 | 341 | 338 | 391 | 388 | 343 | 334 | 420 | 402 | 360 | 341 | 438 | 357 | 319 | 315 | 374 | 368 | 316 | 313 | 414 | 386 | 320 |
Cost of Revenue |
Loading...
|
M | 1,736 | 1,086 | 1,104 | 1,029 | 1,844 | 1,816 | 1,259 | 1,384 | 1,838 | 1,547 | 1,034 | 990 | 1,746 | 1,262 | 982 | 918 | 1,190 | 1,294 | 1,014 | 996 | 1,560 | 1,522 | 1,077 | 1,085 | 1,484 | 1,391 | 1,014 | 1,022 | 1,443 | 1,360 | 1,072 | 1,030 | 1,370 | 1,238 | 1,127 | 690 | 895 | 855 | 657 | 674 | 1,186 | 827 | 669 | 657 | 829 | 745 | 392 | 334 | 491 | 461 | 420 | 408 | 610 | 461 | 403 | 354 | 634 | 495 | 356 | 356 | 769 | 260 | 344 | 298 | 338 | 280 | 254 | 232 | 230 | 218 | 230 | 185 | 169 | 192 | 241 | 186 | 158 | -461 | 242 | 282 | 144 | -491 | 245 | 282 | 534 | 131 | 173 | 241 | 348 | 135 | 181 | 163 | 181 | 189 | 170 | 163 | 230 | 152 | 168 | 147 | 106 | 104 | 129 | 118 | 111 | 111 | 120 | 109 | 105 | 88 | 85 | 78 | 82 | 84 | 95 | 80 | 87 | 78 | 85 | 82 | 84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 944 | 1,132 | 853 | 801 | 1,044 | 743 | 744 | 744 | 1,070 | 655 | 712 | 687 | 946 | 671 | 670 | 631 | 918 | 653 | 595 | 595 | 817 | 555 | 567 | 587 | 803 | 664 | 643 | 610 | 862 | 603 | 640 | 572 | 824 | 610 | 572 | 301 | 493 | 370 | 377 | 369 | 510 | 351 | 384 | 356 | 446 | 326 | 647 | 611 | 700 | 653 | 633 | 584 | 719 | 629 | 570 | 537 | 622 | 572 | 466 | 487 | 627 | 940 | 508 | 648 | 1,094 | 868 | 627 | 674 | 1,072 | 877 | 610 | 630 | 1,078 | 943 | 557 | 607 | 941 | 1,413 | 454 | 435 | 922 | 1,523 | 634 | 632 | 695 | 879 | 697 | 630 | 638 | 757 | 641 | 696 | 1,175 | 932 | 681 | 592 | 398 | 434 | 423 | 392 | 431 | 394 | 377 | 347 | 400 | 365 | 281 | 294 | 405 | 390 | 314 | 324 | 414 | 384 | 332 | 325 | 384 | 354 | 316 | 319 | 426 | 432 | 393 | 376 | 443 | 414 | 358 | 357 | 422 | 402 | 364 | 355 | 418 | 372 | 341 | 338 | 391 | 388 | 343 | 334 | 420 | 402 | 360 | 341 | 438 | 357 | 319 | 315 | 374 | 368 | 316 | 313 | 414 | 386 | 320 |
Operating Expenses |
Loading...
|
M | 76 | 612 | 381 | 376 | 375 | 362 | 339 | 336 | 339 | 328 | 322 | 318 | 317 | 301 | 299 | 292 | 292 | 290 | 284 | 280 | 274 | 265 | 264 | 256 | 257 | 252 | 250 | 248 | 244 | 241 | 241 | 240 | 235 | 230 | 227 | 135 | 135 | 127 | 130 | 129 | 128 | 79 | 126 | 126 | 125 | 125 | 367 | 388 | 404 | 460 | 408 | 410 | 423 | 413 | 367 | 373 | 393 | 376 | 361 | 368 | 384 | 830 | 527 | 540 | 1,035 | 683 | 474 | 569 | 887 | 738 | 479 | 523 | 886 | 765 | 428 | 517 | 775 | 1,262 | 504 | 361 | 740 | 1,371 | 539 | 516 | 507 | 705 | 560 | 518 | 604 | 590 | 490 | 592 | 991 | 843 | 547 | 490 | 310 | 315 | 288 | 290 | 323 | 300 | 256 | 279 | 308 | 290 | 225 | 295 | 318 | 279 | 206 | 229 | 291 | 248 | 213 | 224 | 263 | 222 | 217 | 229 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | 558 | 604 | 658 | 513 | 505 | 515 | 641 | 524 | 515 | 535 | 656 | 553 | 523 | 508 | 1,254 | 579 | 554 | 7 | 2,467 | 7 | 5 | 5 | 195 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,202 | 257 | 251 | 252 | 57 | 250 | 248 | 244 | 47 | 241 | 240 | 235 | 194 | 227 | 135 | 135 | 90 | 130 | 129 | 128 | 79 | 126 | 126 | 125 | 125 | 367 | 388 | 404 | 460 | 408 | 410 | 423 | 413 | 367 | 373 | 393 | 376 | 361 | 368 | 384 | 830 | 527 | 540 | 1,035 | 683 | 474 | 569 | 887 | 738 | 479 | 523 | 886 | 765 | 428 | 517 | 775 | 1,262 | 504 | 361 | 740 | 1,371 | 539 | 516 | 507 | 705 | 560 | 518 | 604 | 590 | 490 | 592 | 991 | 843 | 547 | 490 | 310 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,661 | -474 | -723 | -653 | -1,469 | -1,453 | -920 | -1,048 | -1,499 | -1,219 | -712 | -672 | -1,429 | -962 | -682 | -625 | -899 | -1,004 | -730 | -715 | -1,286 | -1,257 | -813 | -829 | -1,227 | -1,139 | -765 | -774 | -1,199 | -1,119 | -831 | -791 | -1,135 | -1,009 | -900 | -555 | -760 | -729 | -526 | -546 | -1,058 | -748 | -542 | -531 | -704 | -620 | -25 | 55 | -87 | -1 | -12 | 2 | -187 | -200 | 19 | 66 | -192 | -66 | 121 | 67 | -321 | 569 | 183 | 242 | 697 | 402 | 220 | 337 | 658 | 520 | 249 | 338 | 717 | 574 | 188 | 330 | 617 | 1,723 | 262 | 80 | 596 | 1,862 | 294 | 234 | -27 | 574 | 387 | 277 | 256 | 455 | 309 | 429 | 810 | 653 | 377 | 327 | 80 | 163 | 120 | 142 | 217 | 196 | 127 | 161 | 198 | 179 | 105 | 186 | 212 | 192 | 122 | 151 | 209 | 164 | 118 | 144 | 176 | 144 | 132 | 147 | 270 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 869 | 520 | 472 | 425 | 669 | 380 | 404 | 408 | 731 | 327 | 390 | 369 | 629 | 371 | 370 | 339 | 627 | 363 | 311 | 315 | 543 | 290 | 303 | 331 | 545 | 412 | 394 | 362 | 617 | 362 | 399 | 332 | 589 | 380 | 346 | 166 | 359 | 244 | 246 | 241 | 382 | 272 | 258 | 230 | 321 | 201 | 281 | 223 | 296 | 193 | 224 | 174 | 296 | 216 | 203 | 163 | 230 | 197 | 105 | 119 | 243 | 111 | -18 | 108 | 59 | 186 | 153 | 105 | 185 | 139 | 131 | 107 | 192 | 178 | 128 | 90 | 166 | 152 | -50 | 73 | 182 | 151 | 95 | 116 | 188 | 174 | 137 | 112 | 34 | 167 | 151 | 104 | 184 | 89 | 135 | 102 | 89 | 118 | 135 | 102 | 108 | 93 | 121 | 69 | 92 | 75 | 56 | -1 | 88 | 111 | 108 | 95 | 123 | 135 | 119 | 102 | 121 | 132 | 99 | 90 | 72 | 432 | 393 | 376 | 443 | 414 | 358 | 357 | 422 | 402 | 364 | 355 | 418 | 372 | 341 | 338 | 391 | 388 | 343 | 334 | 420 | 402 | 360 | 341 | 438 | 357 | 319 | 315 | 374 | 368 | 316 | 313 | 414 | 386 | 320 |
Interest Expense |
Loading...
|
M | 192 | 194 | 183 | 179 | 172 | 150 | 128 | 120 | 118 | 114 | 118 | 120 | 120 | 118 | 122 | 124 | 129 | 127 | 126 | 124 | 124 | 118 | 112 | 109 | 107 | 105 | 104 | 102 | 105 | 103 | 99 | 100 | 101 | 107 | 104 | 62 | 60 | 60 | 60 | 59 | 62 | 62 | 62 | 63 | 65 | 67 | 61 | 62 | 59 | 58 | 57 | 57 | 63 | 52 | 53 | 53 | 49 | 38 | 38 | 40 | 41 | 154 | 39 | 35 | 39 | 168 | 43 | 42 | 43 | 43 | 42 | 43 | 45 | 45 | 45 | 42 | 42 | 42 | 46 | 51 | 54 | 221 | 54 | 55 | 51 | 245 | 58 | 57 | 59 | 244 | 64 | 66 | 69 | 73 | 75 | 64 | 46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -158 | -280 | 87 | 92 | -88 | -69 | -29 | -57 | -36 | 31 | 68 | 81 | 75 | 24 | 66 | 82 | 45 | 42 | 61 | 61 | 67 | 47 | 60 | 60 | 40 | 51 | 56 | 55 | 58 | 47 | 46 | 63 | 71 | 44 | 51 | 40 | 19 | 15 | 21 | 26 | 18 | 21 | 22 | 23 | 21 | 18 | 26 | 25 | 32 | 36 | 32 | 30 | 28 | 29 | 25 | 25 | 21 | 20 | 25 | 22 | 21 | 90 | 179 | 20 | 181 | 12 | 26 | 30 | 24 | 18 | 25 | 28 | 21 | 7 | 22 | 17 | 18 | 27 | -3 | 10 | 5 | 5 | 9 | 13 | 8 | -7 | 5 | 16 | 24 | -74 | -10 | 37 | 13 | 48 | 6 | 4 | 30 | -33 | 1 | 4 | 0 | 4 | -3 | -4 | 3 | -45 | -1 | -2 | 0 | 4 | -2 | -2 | -2 | -9 | -1 | 2 | 1 | 0 | 1 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 710 | 240 | 376 | 339 | 582 | 311 | 375 | 351 | 695 | 244 | 340 | 330 | 585 | 277 | 314 | 296 | 543 | 278 | 246 | 251 | 485 | 219 | 251 | 282 | 479 | 358 | 345 | 315 | 570 | 306 | 346 | 295 | 560 | 318 | 293 | 144 | 318 | 198 | 207 | 207 | 338 | 231 | 218 | 189 | 277 | 153 | 246 | 186 | 268 | 171 | 199 | 147 | 260 | 194 | 175 | 135 | 202 | 179 | 92 | 101 | 223 | 160 | 122 | 93 | 201 | 158 | 136 | 93 | 166 | 113 | 115 | 92 | 167 | 140 | 106 | 65 | 142 | 136 | -99 | 33 | 132 | 111 | 50 | 74 | 144 | 117 | 85 | 71 | -1 | 69 | 82 | 77 | 131 | 69 | 79 | 51 | 83 | 57 | 107 | 74 | 86 | 75 | 95 | 42 | 73 | 8 | 34 | -24 | 68 | 92 | 84 | 72 | 100 | 104 | 96 | 81 | 99 | 109 | 80 | 70 | 51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 88 | 22 | 60 | 49 | 74 | 59 | 73 | 63 | 127 | 21 | 51 | 54 | 75 | 37 | 47 | 54 | 90 | 34 | 11 | 15 | 65 | 13 | 17 | 51 | 88 | -75 | 130 | 116 | 213 | 111 | 128 | 114 | 213 | 138 | 111 | 63 | 122 | 77 | 80 | 74 | 130 | 87 | 81 | 70 | 100 | 54 | 90 | 67 | 96 | 56 | 70 | 49 | 89 | 68 | 63 | 48 | 72 | 65 | 33 | 38 | 81 | 60 | 45 | 35 | 78 | 63 | 53 | 36 | 65 | 36 | 44 | 33 | 63 | 49 | 40 | 8 | 52 | 51 | -33 | 12 | 50 | 39 | 19 | 25 | 52 | 44 | 33 | 26 | 4 | 32 | 34 | 31 | 54 | 40 | 35 | 21 | 32 | 19 | 38 | 26 | 32 | 23 | 36 | 13 | 24 | 6 | 10 | -14 | 22 | 36 | 30 | 26 | 37 | 43 | 38 | 29 | 36 | 46 | 28 | 26 | 28 | -54 | -48 | -29 | -58 | -48 | -38 | -31 | -54 | -48 | -50 | -37 | -54 | -46 | -48 | -38 | -54 | -48 | -47 | -35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 623 | 219 | 316 | 290 | 508 | 252 | 302 | 288 | 568 | 224 | 289 | 276 | 510 | 240 | 267 | 242 | 453 | 244 | 234 | 236 | 420 | 205 | 234 | 231 | 390 | 433 | 216 | 199 | 357 | 195 | 217 | 182 | 347 | 180 | 183 | 81 | 196 | 121 | 126 | 133 | 208 | 144 | 138 | 119 | 177 | 99 | 156 | 119 | 172 | 114 | 130 | 98 | 171 | 126 | 112 | 88 | 130 | 114 | 59 | 63 | 142 | 100 | 77 | 58 | 123 | 95 | 83 | 58 | 101 | 78 | 71 | 60 | 104 | 91 | 66 | 57 | 90 | 85 | -66 | 21 | 82 | 72 | 31 | 49 | 92 | 74 | 52 | 45 | -4 | 37 | 48 | 46 | 77 | 29 | 45 | 30 | 51 | 38 | 69 | 49 | 54 | 52 | 58 | 29 | 49 | 2 | 24 | -11 | 45 | 56 | 53 | 46 | 63 | 61 | 58 | 52 | 63 | 63 | 52 | 43 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | -1 | 0 | 0 | 2 | 0 | -1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -12 | 0 | -1 | 0 | -1 | 0 | -113 | 0 | 0 | -141 | -100 | -77 | -58 | -123 | -95 | -83 | -58 | -101 | -78 | -71 | -60 | -104 | -91 | -66 | -57 | -90 | -85 | -31 | -20 | -83 | -62 | -21 | -35 | -83 | -74 | -52 | -45 | 0 | -37 | -48 | -46 | -77 | -29 | -45 | -30 | -51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 316 | 290 | 508 | 253 | 302 | 288 | 566 | 224 | 290 | 276 | 510 | 239 | 267 | 242 | 453 | 244 | 234 | 236 | 420 | 205 | 233 | 231 | 390 | 433 | 215 | 199 | 357 | 194 | 217 | 181 | 346 | 179 | 183 | 81 | 196 | 121 | 126 | 133 | 208 | 144 | 138 | 119 | 177 | 99 | 156 | 119 | 172 | 116 | 130 | 110 | 171 | 126 | 112 | 89 | 130 | 113 | 59 | 64 | 141 | 100 | 77 | 58 | 123 | 95 | 83 | 58 | 101 | 78 | 71 | 60 | 104 | 91 | 66 | 57 | 90 | 85 | 31 | 20 | 83 | 62 | 21 | 35 | 83 | 74 | 52 | 45 | 0 | 37 | 48 | 46 | 77 | 29 | 45 | 30 | 51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 315,900,000.00 | 315,800,000.00 | 315,800,000.00 | 315,900,000.00 | 315,900,000.00 | 315,900,000.00 | 316,200,000.00 | 316,200,000.00 | 316,200,000.00 | 316,200,000.00 | 316,300,000.00 | 316,300,000.00 | 316,200,000.00 | 316,500,000.00 | 316,500,000.00 | 316,500,000.00 | 316,700,000.00 | 316,700,000.00 | 316,800,000.00 | 316,700,000.00 | 316,700,000.00 | 316,900,000.00 | 316,900,000.00 | 316,900,000.00 | 316,900,000.00 | 317,200,000.00 | 317,500,000.00 | 317,400,000.00 | 317,200,000.00 | 316,700,000.00 | 316,900,000.00 | 317,000,000.00 | 317,100,000.00 | 317,100,000.00 | 317,100,000.00 | 229,100,000.00 | 227,300,000.00 | 227,400,000.00 | 227,400,000.00 | 227,600,000.00 | 227,700,000.00 | 228,200,000.00 | 228,800,000.00 | 230,500,000.00 | 231,200,000.00 | 231,900,000.00 | 232,900,000.00 | 233,100,000.00 | 233,200,000.00 | 233,600,000.00 | 234,900,000.00 | 236,600,000.00 | 236,600,000.00 | 236,600,000.00 | 236,800,000.00 | 236,600,000.00 | 236,800,000.00 | 236,800,000.00 | 236,000,000.00 | 235,600,000.00 | 236,000,000.00 | 236,000,000.00 | 236,400,000.00 | 236,600,000.00 | 236,600,000.00 | 236,600,000.00 | 236,400,000.00 | 237,000,000.00 | 237,400,000.00 | 237,400,000.00 | 236,800,000.00 | 236,800,000.00 | 237,000,000.00 | 237,000,000.00 | 237,200,000.00 | 236,600,000.00 | 236,600,000.00 | 236,600,000.00 | 237,400,000.00 | 239,000,000.00 | 240,400,000.00 | 240,400,000.00 | 237,600,000.00 | 235,800,000.00 | 233,800,000.00 | 233,800,000.00 | 232,200,000.00 | 232,800,000.00 | 232,000,000.00 | 232,000,000.00 | 235,600,000.00 | 237,000,000.00 | 237,400,000.00 | 237,400,000.00 | 245,600,000.00 | 243,400,000.00 | 239,024,000.00 | 239,024,000.00 | 233,559,322.00 | 232,857,143.00 | 231,852,000.00 | 232,608,696.00 | 232,800,000.00 | 231,200,000.00 | 227,906,977.00 | 227,906,977.00 | 228,571,429.00 | 235,555,556.00 | 225,500,000.00 | 225,500,000.00 | 222,500,000.00 | 222,439,024.00 | 220,350,877.00 | 220,350,877.00 | 220,377,358.00 | 219,574,468.00 | 219,298,246.00 | 219,298,246.00 | 214,583,333.00 | 217,000,000.00 | 217,142,857.00 | 217,142,857.00 | 207,391,304.00 | 204,285,714.00 | 206,785,714.00 | 206,785,714.00 | 203,783,784.00 | 203,372,000.00 | 201,972,000.00 | 201,972,000.00 | 201,972,000.00 | 201,972,000.00 | 201,972,000.00 | 201,972,000.00 | 201,972,000.00 | 201,972,000.00 | 201,974,000.00 | 201,974,000.00 | 201,972,000.00 | 201,972,000.00 | 201,974,000.00 | 201,974,000.00 | 199,638,000.00 | 199,638,000.00 | 199,638,000.00 | 199,638,000.00 | 199,638,000.00 | 199,634,000.00 | 199,634,000.00 | 199,634,000.00 | 199,634,000.00 | 199,634,000.00 | 199,634,000.00 | 199,634,000.00 | 200,084,000.00 |
EBITDA |
Loading...
|
M | 1,202 | 845 | 879 | 831 | 1,059 | 746 | 783 | 751 | 1,091 | 669 | 729 | 716 | 966 | 682 | 681 | 663 | 911 | 641 | 605 | 605 | 836 | 554 | 575 | 598 | 794 | 668 | 650 | 615 | 870 | 602 | 640 | 590 | 852 | 617 | 573 | 315 | 486 | 365 | 373 | 369 | 504 | 395 | 380 | 352 | 440 | 314 | 407 | 347 | 417 | 261 | 291 | 275 | 395 | 310 | 298 | 192 | 249 | 299 | 265 | 248 | 345 | 105 | -112 | 170 | -40 | 254 | 224 | 165 | 256 | 203 | 198 | 175 | 256 | 259 | 191 | 162 | 244 | 220 | 52 | 157 | 273 | 242 | 171 | 214 | 273 | 300 | 213 | 201 | 100 | 339 | 263 | 170 | 277 | 158 | 256 | 182 | 172 | 231 | 220 | 178 | 184 | 164 | 198 | 140 | 161 | 192 | 127 | 66 | 155 | 169 | 174 | 162 | 192 | 205 | 181 | 160 | 178 | 188 | 158 | 147 | 131 | 432 | 393 | 376 | 443 | 414 | 358 | 357 | 422 | 402 | 364 | 355 | 418 | 372 | 341 | 338 | 391 | 388 | 343 | 334 | 420 | 402 | 360 | 341 | 438 | 357 | 319 | 315 | 374 | 368 | 316 | 313 | 414 | 386 | 320 |
Depreciation and Amortization |
Loading...
|
M | 333 | 325 | 320 | 314 | 390 | 366 | 379 | 342 | 359 | 275 | 272 | 266 | 261 | 249 | 245 | 243 | 239 | 236 | 234 | 230 | 226 | 218 | 213 | 207 | 209 | 205 | 201 | 198 | 195 | 181 | 196 | 194 | 192 | 193 | 174 | 109 | 108 | 107 | 106 | 103 | 104 | 103 | 100 | 100 | 98 | 49 | 109 | 108 | 106 | 88 | 80 | 85 | 84 | 80 | 80 | 86 | 72 | 85 | 89 | 115 | 88 | 82 | 86 | 82 | 82 | 80 | 97 | 90 | 95 | 65 | 92 | 96 | 85 | 89 | 77 | 89 | 95 | 96 | 99 | 94 | 96 | 96 | 84 | 111 | 93 | 119 | 77 | 105 | 89 | 98 | 102 | 104 | 106 | 117 | 108 | 62 | 113 | 113 | 85 | 76 | 76 | 71 | 78 | 72 | 69 | 117 | 71 | 67 | 67 | 58 | 66 | 67 | 69 | 70 | 62 | 58 | 57 | 57 | 59 | 56 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 869 | 520 | 559 | 517 | 669 | 380 | 404 | 408 | 731 | 394 | 458 | 450 | 705 | 433 | 436 | 420 | 672 | 405 | 371 | 375 | 610 | 337 | 363 | 391 | 585 | 463 | 449 | 417 | 675 | 421 | 445 | 395 | 661 | 425 | 399 | 206 | 378 | 258 | 267 | 266 | 400 | 293 | 280 | 253 | 342 | 265 | 298 | 239 | 311 | 173 | 211 | 190 | 311 | 230 | 218 | 106 | 177 | 214 | 176 | 134 | 257 | 23 | -197 | 88 | -122 | 174 | 127 | 75 | 161 | 139 | 106 | 79 | 171 | 171 | 114 | 73 | 148 | 125 | -47 | 63 | 177 | 146 | 87 | 103 | 181 | 181 | 136 | 96 | 11 | 241 | 160 | 67 | 171 | 41 | 148 | 120 | 59 | 118 | 135 | 102 | 108 | 93 | 121 | 69 | 92 | 75 | 56 | -1 | 88 | 111 | 108 | 95 | 123 | 135 | 119 | 102 | 121 | 132 | 99 | 90 | 72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 12.35 | 9.00 | 16.06 | 14.33 | 12.74 | 18.96 | 19.57 | 18.05 | 18.29 | 8.39 | 14.96 | 16.40 | 12.80 | 13.44 | 14.94 | 18.18 | 16.59 | 12.06 | 4.60 | 6.06 | 13.39 | 6.13 | 6.79 | 18.09 | 18.45 | -21.06 | 37.55 | 36.74 | 37.41 | 36.39 | 37.14 | 38.47 | 38.08 | 43.36 | 37.71 | 43.86 | 38.47 | 38.75 | 38.87 | 35.84 | 38.56 | 37.48 | 36.98 | 37.14 | 36.25 | 35.21 | 36.49 | 35.83 | 35.88 | 33.08 | 34.90 | 33.15 | 34.32 | 35.09 | 35.94 | 35.23 | 35.65 | 36.47 | 36.06 | 37.29 | 36.49 | 37.59 | 36.73 | 37.18 | 38.65 | 39.94 | 39.03 | 38.22 | 38.99 | 31.57 | 38.22 | 35.25 | 37.60 | 34.95 | 37.81 | 12.71 | 36.69 | 37.61 | 33.20 | 36.67 | 37.67 | 34.93 | 38.32 | 33.56 | 36.24 | 37.22 | 38.56 | 36.24 | -500.00 | 46.32 | 41.51 | 39.90 | 40.99 | 57.87 | 43.62 | 40.86 | 38.91 | 33.39 | 35.73 | 34.27 | 37.65 | 30.29 | 38.41 | 31.52 | 32.88 | 71.60 | 28.57 | 56.56 | 33.19 | 38.67 | 36.20 | 36.58 | 37.33 | 41.07 | 39.17 | 35.90 | 36.80 | 42.02 | 35.30 | 37.64 | 55.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 35.23 | 51.04 | 43.60 | 43.77 | 36.16 | 29.03 | 37.12 | 34.96 | 36.80 | 29.75 | 40.77 | 40.96 | 35.15 | 34.72 | 40.55 | 40.75 | 43.55 | 33.54 | 36.97 | 37.40 | 34.37 | 26.72 | 34.46 | 35.10 | 35.10 | 32.32 | 38.80 | 37.38 | 37.38 | 30.72 | 37.39 | 35.69 | 37.56 | 33.00 | 33.68 | 30.39 | 35.54 | 30.20 | 36.44 | 35.38 | 30.06 | 29.78 | 36.50 | 35.13 | 34.97 | 30.47 | 62.29 | 64.68 | 58.76 | 58.63 | 60.10 | 58.88 | 54.09 | 57.70 | 58.59 | 60.24 | 49.54 | 53.60 | 56.71 | 57.79 | 44.91 | 78.32 | 59.64 | 68.49 | 76.38 | 75.60 | 71.15 | 74.37 | 82.36 | 80.08 | 72.64 | 77.31 | 86.43 | 83.10 | 69.84 | 76.49 | 85.62 | 148.44 | 65.20 | 60.69 | 86.46 | 147.52 | 72.11 | 69.15 | 56.54 | 87.06 | 80.11 | 72.36 | 64.70 | 84.86 | 77.96 | 80.99 | 86.68 | 83.11 | 80.08 | 78.41 | 63.42 | 74.03 | 71.52 | 72.69 | 80.31 | 79.07 | 74.46 | 74.73 | 78.36 | 76.71 | 70.12 | 72.94 | 79.40 | 81.63 | 78.74 | 80.66 | 83.53 | 82.03 | 77.79 | 80.33 | 81.55 | 81.91 | 78.83 | 79.65 | 83.50 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 32.41 | 23.46 | 24.11 | 23.24 | 23.17 | 14.87 | 20.18 | 19.18 | 25.15 | 14.84 | 22.33 | 22.00 | 23.38 | 19.16 | 22.42 | 21.88 | 29.72 | 18.64 | 19.33 | 19.78 | 22.83 | 13.95 | 18.42 | 19.78 | 23.84 | 20.05 | 23.75 | 22.20 | 26.79 | 18.43 | 23.30 | 20.73 | 26.85 | 20.57 | 20.35 | 16.73 | 25.85 | 19.88 | 23.82 | 23.06 | 22.53 | 23.05 | 24.50 | 22.67 | 25.17 | 18.80 | 27.00 | 23.56 | 24.82 | 17.34 | 21.31 | 17.59 | 22.25 | 19.79 | 20.86 | 18.33 | 18.29 | 18.42 | 12.76 | 14.15 | 17.40 | 9.23 | -2.16 | 11.44 | 4.11 | 16.17 | 17.37 | 11.59 | 14.18 | 12.66 | 15.62 | 13.15 | 15.36 | 15.67 | 16.10 | 11.31 | 15.13 | 15.92 | -7.15 | 10.25 | 17.05 | 14.67 | 10.81 | 12.72 | 15.30 | 17.28 | 15.75 | 12.89 | 3.48 | 18.70 | 18.31 | 12.07 | 13.56 | 7.93 | 15.83 | 13.52 | 14.11 | 20.20 | 22.81 | 18.96 | 20.18 | 18.76 | 23.82 | 14.73 | 18.04 | 15.82 | 13.95 | -0.15 | 17.19 | 23.20 | 26.98 | 23.67 | 24.79 | 28.94 | 27.84 | 25.15 | 25.73 | 30.52 | 24.74 | 22.58 | 14.05 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 16.14 | 15.83 | 17.57 | 9.88 | 15.08 | 13.51 | 19.46 | 10.18 | 16.60 | 16.47 | 18.95 | 12.36 | 16.16 | 15.60 | 21.46 | 12.52 | 14.57 | 14.82 | 17.67 | 9.87 | 14.19 | 13.81 | 17.06 | 21.05 | 13.00 | 12.20 | 15.47 | 9.90 | 12.67 | 11.32 | 15.77 | 9.70 | 10.74 | 8.16 | 14.11 | 9.91 | 12.22 | 12.74 | 12.25 | 12.25 | 13.06 | 11.76 | 13.85 | 9.22 | 15.02 | 12.63 | 14.45 | 10.42 | 12.33 | 11.04 | 12.86 | 11.55 | 11.53 | 9.96 | 10.33 | 10.60 | 7.12 | 7.56 | 10.13 | 8.33 | 8.99 | 6.15 | 8.59 | 8.24 | 9.43 | 6.37 | 7.77 | 7.09 | 8.43 | 7.33 | 8.37 | 8.02 | 8.25 | 7.16 | 8.19 | 8.87 | 4.51 | 2.83 | 7.82 | 5.97 | 2.42 | 3.83 | 6.71 | 7.30 | 5.99 | 5.21 | 0.00 | 4.17 | 5.83 | 5.37 | 5.70 | 2.58 | 5.24 | 3.99 | 8.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 44.85 | 38.10 | 44.90 | 45.42 | 36.68 | 29.16 | 39.09 | 35.27 | 37.51 | 30.40 | 41.75 | 42.72 | 35.90 | 35.30 | 41.25 | 42.80 | 43.21 | 32.92 | 37.64 | 38.05 | 35.17 | 26.69 | 35.00 | 35.73 | 34.73 | 32.51 | 39.24 | 37.68 | 37.73 | 30.66 | 37.39 | 36.80 | 38.84 | 33.39 | 33.75 | 31.76 | 35.02 | 29.75 | 36.14 | 35.36 | 29.73 | 33.54 | 36.09 | 34.78 | 34.52 | 29.30 | 39.17 | 36.73 | 35.00 | 23.44 | 27.61 | 27.69 | 29.75 | 28.45 | 30.66 | 21.54 | 19.85 | 28.00 | 32.24 | 29.45 | 24.70 | 8.78 | -13.11 | 18.01 | -2.78 | 22.07 | 25.41 | 18.16 | 19.64 | 18.57 | 23.57 | 21.50 | 20.51 | 22.85 | 23.96 | 20.38 | 22.15 | 23.11 | 7.44 | 21.90 | 25.64 | 23.47 | 19.43 | 23.38 | 22.21 | 29.72 | 24.50 | 23.05 | 10.13 | 37.97 | 31.96 | 19.82 | 20.46 | 14.10 | 30.14 | 24.05 | 27.44 | 39.42 | 37.24 | 33.06 | 34.33 | 33.02 | 39.13 | 30.18 | 31.51 | 40.34 | 31.58 | 16.42 | 30.35 | 35.25 | 43.51 | 40.30 | 38.76 | 43.90 | 42.42 | 39.52 | 37.78 | 43.61 | 39.48 | 36.59 | 25.70 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 32.41 | 23.46 | 28.53 | 28.26 | 23.17 | 14.87 | 20.18 | 19.18 | 25.15 | 17.90 | 26.20 | 26.83 | 26.18 | 22.40 | 26.41 | 27.14 | 31.87 | 20.79 | 23.10 | 23.59 | 25.65 | 16.21 | 22.05 | 23.37 | 25.60 | 22.53 | 27.10 | 25.57 | 29.29 | 21.43 | 25.97 | 24.68 | 30.09 | 22.97 | 23.50 | 20.80 | 27.23 | 21.06 | 25.84 | 25.51 | 23.61 | 24.83 | 26.60 | 24.95 | 26.82 | 24.78 | 28.64 | 25.28 | 26.13 | 15.58 | 20.04 | 19.12 | 23.41 | 21.13 | 22.42 | 11.94 | 14.13 | 20.02 | 21.44 | 15.86 | 18.43 | 1.93 | -23.14 | 9.32 | -8.53 | 15.12 | 14.45 | 8.25 | 12.34 | 12.68 | 12.66 | 9.75 | 13.69 | 15.05 | 14.29 | 9.16 | 13.48 | 13.07 | -6.70 | 8.81 | 16.61 | 14.17 | 9.87 | 11.25 | 14.68 | 17.97 | 15.68 | 11.02 | 1.10 | 27.03 | 19.50 | 7.75 | 12.63 | 3.68 | 17.41 | 15.87 | 9.38 | 20.20 | 22.81 | 18.96 | 20.18 | 18.76 | 23.82 | 14.73 | 18.04 | 15.82 | 13.95 | -0.15 | 17.19 | 23.20 | 26.98 | 23.67 | 24.79 | 28.94 | 27.84 | 25.15 | 25.73 | 30.52 | 24.74 | 22.58 | 14.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 26.50 | 10.83 | 19.21 | 18.50 | 20.14 | 12.16 | 18.73 | 16.50 | 23.90 | 11.09 | 19.44 | 19.68 | 21.74 | 14.32 | 19.02 | 19.11 | 25.73 | 14.26 | 15.27 | 15.78 | 20.42 | 10.53 | 15.24 | 16.88 | 20.94 | 17.40 | 20.84 | 19.32 | 24.74 | 15.59 | 20.19 | 18.43 | 25.50 | 17.18 | 17.25 | 14.54 | 22.93 | 16.18 | 19.99 | 19.86 | 19.94 | 19.59 | 20.72 | 18.70 | 21.72 | 14.24 | 23.65 | 19.68 | 22.53 | 15.32 | 18.94 | 14.78 | 19.58 | 17.76 | 18.01 | 15.16 | 16.06 | 16.75 | 11.17 | 12.00 | 15.96 | 13.36 | 14.28 | 9.81 | 14.02 | 13.71 | 15.46 | 10.30 | 12.74 | 10.35 | 13.65 | 11.32 | 13.42 | 12.33 | 13.27 | 8.24 | 12.92 | 14.32 | -14.23 | 4.61 | 12.40 | 10.73 | 5.70 | 8.12 | 11.74 | 11.63 | 9.75 | 8.18 | -0.07 | 7.77 | 9.96 | 8.93 | 9.67 | 6.12 | 9.30 | 6.74 | 13.19 | 9.66 | 18.13 | 13.80 | 15.98 | 14.98 | 18.66 | 9.08 | 14.30 | 1.70 | 8.39 | -6.05 | 13.23 | 19.21 | 20.99 | 17.90 | 20.23 | 22.27 | 22.51 | 19.87 | 20.99 | 25.24 | 19.88 | 17.38 | 9.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email