West Fraser Timber Co Ltd

NYSE WFG

Data sourced from iex and EODHD
Download Data

West Fraser Timber Co Ltd Income Statement 1995 - 2023

This table shows the Income Statement for West Fraser Timber Co Ltd going from 1995 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31
Revenue
M 6,454 9,701 10,518 4,588 3,734 4,492 4,083 3,311 2,955 3,322 3,263 3,016 2,705 2,885 2,494 2,620 3,348 2,853 3,080 1,996 1,163 1,037 981 1,540 1,522 1,211 1,307 1,198 1,094
Cost of Revenue
M 4,685 5,142 4,645 2,693 2,796 2,656 2,484 2,210 2,071 2,186 2,123 2,030 1,877 2,248 2,318 1,942 2,556 2,436 2,596 1,549 993 790 742 1,096 1,167 999 1,035 921 828
Gross Profit
M 1,769 4,559 5,873 1,895 938 1,836 1,598 1,100 883 1,135 1,140 985 828 638 176 678 792 417 483 448 170 247 239 444 355 212 272 277 266
Operating Expenses
M 2,053 2,000 1,928 1,034 1,040 1,049 907 742 704 786 816 857 771 381 551 804 956 80 319 209 163 114 122 258 140 147 151 134 120
Selling, General, and Administrative Expenses (SG&A)
M 332 370 352 202 166 175 182 127 94 167 174 177 100 - - 89 - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -2,910 -3,202 -2,717 -1,659 -1,762 -1,606 -1,578 -1,469 -1,367 -1,401 -1,329 -1,173 -1,106 -1,866 -1,962 -1,138 -1,600 -2,356 -2,278 -1,340 -830 -676 -620 -837 -1,027 -852 -884 -788 -708
Operating Income
M -284 2,559 3,945 861 -102 787 692 359 179 350 324 128 57 257 -375 -126 -164 337 165 239 7 133 118 186 215 65 121 143 146
Interest Expense
M 24 24 48 34 34 25 19 18 17 20 19 20 20 27 28 25 0 0 0 0 0 0 - - - - - - -
Non-operating Income/Expense
M -274 34 -47 -44 -66 27 6 -7 -46 -4 -22 7 6 8 -148 -26 48 380 7 21 34 18 3 -8 -5 -7 2 0 4
EBT
M -228 2,593 3,898 817 -168 787 673 330 112 323 298 116 44 239 -356 -181 -146 448 130 247 28 118 90 141 176 18 81 101 112
Income Tax Provision
M -61 618 951 209 -53 192 199 88 37 100 -30 28 18 69 -30 -68 -111 106 36 71 -5 36 22 54 74 14 33 34 41
Income after Tax
M -167 1,975 2,947 609 -115 595 474 243 75 223 328 87 26 170 -325 -113 -35 342 94 176 33 82 68 88 102 4 49 67 70
Non-Controlling Interest
M - 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - 1,975 2,947 776 -150 810 596 326 - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 83,199,000.00 94,173,000.00 109,560,000.00 68,672,000.00 69,172,000.00 75,103,000.00 78,955,000.00 81,096,000.00 84,399,000.00 86,172,000.00 87,340,000.00 86,825,000.00 86,824,000.00 86,495,012.00 85,615,960.00 85,610,172.00 86,164,000.00 86,254,000.00 86,465,863.00 79,093,284.00 74,204,442.00 74,166,866.00 60,903,970.00 60,674,000.00 61,810,526.00 52,800,000.00 58,260,870.00 57,749,196.00 53,960,114.00
EBITDA
M 612 3,225 4,529 1,079 96 980 853 509 315 496 489 282 229 446 141 75 104 553 385 367 117 219 204 283 308 160 217 228 219
Depreciation and Amortization
M 540 666 584 218 198 189 167 147 138 146 150 153 164 181 275 231 268 216 220 128 110 86 87 97 93 95 96 85 73
EBIT
M 72 2,559 3,945 861 -102 791 686 362 177 350 339 130 64 265 -134 -157 -164 337 165 239 7 133 118 186 215 65 121 143 146
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 26.75 23.83 24.40 25.53 31.51 24.44 29.55 26.58 33.33 30.93 -10.09 24.35 40.31 28.83 8.51 37.79 76.24 23.71 27.93 28.56 -18.98 30.34 24.08 37.98 42.11 79.49 40.29 33.26 37.06
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 27.41 47.00 55.84 41.30 25.12 40.88 39.15 33.24 29.90 34.18 34.95 32.67 30.61 22.11 7.06 25.88 23.66 14.61 15.70 22.43 14.61 23.80 24.39 28.86 23.33 17.51 20.82 23.08 24.33
Operating Income Margin
% -4.40 26.38 37.51 18.77 -2.73 17.52 16.95 10.83 6.07 10.53 9.93 4.23 2.09 8.89 -15.02 -4.80 -4.90 11.80 5.35 11.98 0.60 12.80 11.98 12.07 14.14 5.36 9.25 11.94 13.37
Net Income Margin
% - 20.36 28.02 16.91 -4.02 18.03 14.60 9.85 - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 9.48 33.24 43.06 23.52 2.58 21.82 20.90 15.37 10.66 14.94 15.00 9.37 8.45 15.47 5.66 2.84 3.10 19.38 12.49 18.39 10.03 21.09 20.84 18.38 20.26 13.24 16.62 19.04 20.05
EBIT Ratio
% 1.12 26.38 37.51 18.77 -2.73 17.62 16.81 10.94 6.00 10.53 10.39 4.30 2.38 9.19 -5.35 -5.97 -4.90 11.80 5.35 11.98 0.60 12.80 11.98 12.07 14.14 5.36 9.25 11.94 13.37
EBT Ratio
% -3.53 26.73 37.06 17.81 -4.49 17.52 16.48 9.98 3.80 9.73 9.12 3.83 1.63 8.27 -14.26 -6.91 -4.36 15.70 4.23 12.36 2.40 11.35 9.18 9.18 11.55 1.47 6.23 8.42 10.20

StockViz Staff

September 19, 2024

Any question? Send us an email