Balance Sheet | Trend | Unit | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 | 1996-04-30 | 1995-04-30 | 1994-04-30 | 1993-04-30 | 1992-04-30 | 1991-04-30 | 1990-04-30 | 1989-04-30 | 1988-04-30 | 1987-04-30 | 1986-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 107 | 100 | 94 | 202 | 93 | 170 | 59 | 364 | 457 | 486 | 334 | 260 | 202 | 154 | 103 | 59 | 56 | 61 | 89 | 82 | 33 | 40 | 53 | 42 | 149 | 127 | 79 | 55 | 34 | 58 | 46 | 40 | 82 | 52 | 11 | 10 | 13 | 9 |
Short-Term Investments |
Loading...
|
M | 6 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 107 | 100 | 94 | 202 | 93 | 170 | 59 | 364 | 457 | 486 | 334 | 260 | 202 | 154 | 103 | 59 | 56 | 61 | 99 | 82 | 33 | 40 | 53 | 42 | 149 | 127 | 79 | 55 | 34 | 58 | 46 | 40 | 82 | 52 | 11 | 10 | 13 | 9 |
Receivables |
Loading...
|
M | 310 | 332 | 312 | 309 | 295 | 212 | 189 | 168 | 147 | 150 | 162 | 172 | 168 | 187 | 179 | 225 | 201 | 158 | 138 | 130 | 130 | 120 | 63 | 68 | 54 | 56 | 62 | 60 | 53 | 46 | 36 | 37 | 36 | 49 | 50 | 51 | 46 | 44 |
Inventory |
Loading...
|
M | 31 | 37 | 43 | 44 | 36 | 39 | 48 | 58 | 64 | 75 | 82 | 101 | 106 | 98 | 111 | 118 | 113 | 89 | 83 | 84 | 83 | 70 | 51 | 46 | 40 | 45 | 49 | 44 | 42 | 37 | 39 | 38 | 36 | 39 | 44 | 43 | 39 | 37 |
Other Current Assets |
Loading...
|
M | 94 | 82 | 78 | 59 | 67 | 58 | 65 | 81 | 73 | 79 | 57 | 42 | 51 | 48 | 47 | 45 | 35 | 19 | 18 | 28 | 38 | 46 | 23 | 21 | 13 | 9 | 14 | 11 | 13 | 13 | 12 | 10 | 12 | 9 | 11 | 10 | 9 | 8 |
Current Assets |
Loading...
|
M | 541 | 551 | 526 | 615 | 491 | 480 | 360 | 671 | 741 | 791 | 635 | 575 | 527 | 486 | 440 | 448 | 405 | 326 | 339 | 324 | 284 | 275 | 190 | 177 | 256 | 238 | 204 | 171 | 141 | 154 | 134 | 125 | 166 | 149 | 116 | 114 | 107 | 98 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 338 | 383 | 404 | 441 | 289 | 290 | 252 | 215 | 193 | 189 | 190 | 188 | 166 | 153 | 141 | 146 | 127 | 102 | 115 | 117 | 115 | 72 | 52 | 38 | 35 | 34 | 33 | 23 | 21 | 20 | 19 | 18 | 16 | 19 | 17 | 22 | 22 | 23 |
Goodwill |
Loading...
|
M | 1,204 | 1,302 | 1,304 | 1,117 | 1,096 | 1,020 | 982 | 952 | 962 | 904 | 836 | 691 | 643 | 615 | 590 | 708 | 704 | 198 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 855 | 931 | 1,065 | 861 | 928 | 927 | 927 | 949 | 987 | 1,068 | 1,043 | 1,024 | 933 | 912 | 919 | 1,120 | 1,166 | 302 | 487 | 471 | 473 | 469 | 284 | 297 | 175 | 173 | 165 | 52 | 53 | 44 | 44 | 49 | 51 | 58 | 21 | 26 | 21 | 16 |
Goodwill and Intangible Assets |
Loading...
|
M | 2,059 | 2,234 | 2,369 | 1,978 | 2,024 | 1,947 | 1,909 | 1,901 | 1,950 | 1,971 | 1,878 | 1,715 | 1,576 | 1,527 | 1,509 | 1,829 | 1,870 | 501 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 1,045 | -1,091 | -1,431 | -1,198 | -980 | -875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 170 | 194 | 147 | 135 | 97 | 86 | 85 | 135 | 64 | 128 | 103 | 56 | 161 | 144 | 120 | 138 | 112 | 93 | 87 | 83 | 81 | 79 | 59 | 57 | 63 | 62 | 56 | 39 | 32 | 27 | 25 | 22 | 18 | 23 | 38 | 47 | 45 | 53 |
Total Long-Term Assets |
Loading...
|
M | 2,568 | 2,811 | 2,920 | 2,554 | 2,446 | 2,359 | 2,246 | 2,250 | 2,263 | 2,288 | 2,171 | 1,958 | 1,903 | 1,830 | 1,784 | 2,141 | 2,126 | 700 | 694 | 691 | 672 | 621 | 398 | 392 | 273 | 269 | 254 | 114 | 106 | 90 | 87 | 89 | 85 | 100 | 75 | 95 | 89 | 92 |
Total Assets |
Loading...
|
M | 3,109 | 3,362 | 3,446 | 3,169 | 2,937 | 2,839 | 2,606 | 2,921 | 3,004 | 3,079 | 2,806 | 2,533 | 2,430 | 2,316 | 2,224 | 2,589 | 2,531 | 1,026 | 1,033 | 1,015 | 956 | 896 | 588 | 569 | 529 | 507 | 458 | 285 | 248 | 244 | 221 | 214 | 251 | 249 | 190 | 208 | 196 | 190 |
Accounts Payable |
Loading...
|
M | 84 | 77 | 96 | 94 | 91 | 90 | 139 | 166 | 161 | 143 | 143 | 151 | 155 | 159 | 160 | 189 | 126 | 97 | 71 | 68 | 71 | 68 | 43 | 46 | 35 | 37 | 31 | 37 | 34 | 26 | 20 | 23 | 18 | 24 | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 25 | 39 | 35 | 31 | 0 | 0 | 0 | - | 100 | - | - | - | 124 | 90 | 68 | 45 | 23 | - | - | - | 35 | 30 | 30 | 30 | - | - | 0 | - | 1 | 6 | 4 | 4 | 16 | 3 | 5 | 8 | 10 | 9 |
Current Revenue (Deferred) |
Loading...
|
M | 505 | 538 | 545 | 520 | 507 | 486 | 436 | 426 | 372 | 386 | 363 | 342 | 321 | 276 | 247 | 316 | 305 | 144 | 143 | 127 | 131 | 126 | 117 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 282 | 315 | 313 | 282 | 272 | 298 | 212 | 189 | 170 | 201 | 161 | 148 | 156 | 150 | 123 | 141 | 145 | 121 | 128 | 111 | 86 | 97 | 57 | 178 | 160 | 142 | 133 | 102 | 95 | 87 | 78 | 67 | 62 | 60 | 52 | 47 | 41 | 47 |
Current Liabilities |
Loading...
|
M | 896 | 969 | 989 | 927 | 871 | 874 | 788 | 782 | 804 | 730 | 667 | 641 | 756 | 674 | 597 | 691 | 599 | 362 | 341 | 306 | 323 | 320 | 247 | 254 | 195 | 178 | 164 | 139 | 130 | 119 | 102 | 94 | 96 | 87 | 57 | 55 | 50 | 56 |
Long-Term Debt |
Loading...
|
M | 743 | 768 | 809 | 766 | 479 | 360 | 365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 79 | 91 | 92 | 75 | 96 | 81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,168 | 1,250 | 1,366 | 1,308 | 885 | 775 | 815 | 1,102 | 1,146 | 1,167 | 1,151 | 874 | 696 | 919 | 1,113 | 1,209 | 1,403 | 262 | 295 | 293 | 289 | 299 | 121 | 143 | 171 | 168 | 165 | 27 | 19 | 43 | 48 | 50 | 60 | 69 | 39 | 58 | 53 | 43 |
Total Liabilities |
Loading...
|
M | 2,064 | 2,219 | 2,355 | 2,235 | 1,756 | 1,649 | 1,603 | 1,884 | 1,949 | 1,897 | 1,818 | 1,515 | 1,452 | 1,594 | 1,710 | 1,900 | 2,002 | 624 | 636 | 600 | 612 | 619 | 368 | 397 | 366 | 346 | 329 | 167 | 149 | 162 | 149 | 144 | 156 | 155 | 96 | 113 | 104 | 100 |
Additional Paid-in Capital |
Loading...
|
M | 470 | 459 | 444 | 432 | 422 | 407 | 388 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 83 | 83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | 1,861 | 1,921 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -529 | -508 | -491 | -575 | -509 | -440 | -507 | -448 | -407 | -190 | -279 | -200 | -128 | -228 | -258 | 13 | 25 | 4 | -1 | 0 | -8 | -4 | -5 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 135 | 153 | 168 | 182 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,045 | 1,142 | 1,091 | 934 | 1,181 | 1,191 | 1,003 | 1,037 | 1,055 | 1,182 | 988 | 1,018 | 978 | 722 | 514 | 689 | 530 | 402 | 397 | 415 | 344 | 277 | 220 | 173 | 162 | 161 | 129 | 118 | 99 | 82 | 71 | 70 | 95 | 94 | 95 | 95 | 92 | 90 |
Shareholders' Equity and Liabilities |
|
M | 3,109 | 3,362 | 3,446 | 3,169 | 2,937 | 2,839 | 2,606 | 2,921 | 3,004 | 3,079 | 2,806 | 2,533 | 2,430 | 2,316 | 2,224 | 2,589 | 2,531 | 1,026 | 1,033 | 1,015 | 956 | 896 | 588 | 569 | 529 | 507 | 458 | 285 | 248 | 244 | 221 | 214 | 251 | 249 | 190 | 208 | 196 | 190 |
Treasury Stock |
Loading...
|
M | -840 | -813 | -796 | -786 | -746 | -694 | -676 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 56 | 57 | 56 | 56 | 58 | 58 | 58 | 59 | 60 | 60 | 60 | 61 | 61 | 60 | 60 | 59 | 58 | 60 | 62 | 63 | 63 | 63 | 63 | 65 | 66 | 67 | 65 | 65 | 65 | 64 | 59 | 62 | 59 | 68 | 68 | 67 | 63 | 63 |
Shareholders' Equity (Tangible) |
|
M | 1,128 | -1,008 | -1,348 | -1,115 | -897 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 875 | 908 | 938 | 999 | 572 | 530 | 424 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 768 | 808 | 844 | 797 | 479 | 360 | 365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 5 | 19 | 13 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email