Income Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,931 | 1,961 | 1,983 | 2,020 | 2,039 | 2,064 | 2,082 | 2,083 | 2,074 | 2,041 | 1,999 | 1,942 | 1,880 | 1,864 | 1,839 | 1,831 | 1,848 | 1,830 | 1,813 | 1,800 | 1,786 | 1,792 | 1,796 | 1,796 | 1,771 | 1,768 | 1,741 | 1,734 | 1,716 | 1,701 | 1,708 | 1,727 | 1,734 | 1,764 | 1,808 | 1,822 | 1,838 | 1,830 | 1,802 | 1,775 | 1,729 | 1,744 | 1,726 | 1,726 | 1,770 | 1,748 | 1,763 | 1,783 | 1,773 | 1,770 | 1,765 | 1,743 | 1,733 | 1,713 | 1,719 | 1,699 | 1,667 | 1,614 | 1,598 | 1,611 | 1,641 | 1,696 | 1,687 | 1,674 | 1,631 | 1,499 | 1,360 | 1,235 | 1,111 | 1,093 | 1,071 | 1,044 | 1,019 | 999 | 984 | 974 | 964 | 948 | 930 | 923 | 894 | 873 | 867 | 854 | 840 | 827 | 780 | 734 | 690 | 643 | 624 | 614 | 618 | 616 | 609 | 595 | 570 | 550 | 523 | 508 | 499 | 485 | 477 | 467 | 460 | 454 | 445 | 432 | 415 | 394 | 374 | 363 | 352 | 347 | 338 | 331 | 324 | 311 | 301 | 294 | 287 | 282 | 277 | 273 | 268 | 261 | 257 | 248 | 240 | 237 | 249 | 262 | 278 | 288 | 284 | 282 | 272 | 268 | 265 | 259 | 261 | 255 | 248 | 240 | 237 | 232 | 231 | 229 | 221 | 220 | 215 | 158 | 106 | 49 |
Cost of Revenue |
Loading...
|
M | 644 | 661 | 676 | 693 | 705 | 704 | 709 | 701 | 682 | 666 | 646 | 625 | 608 | 604 | 593 | 591 | 591 | 581 | 558 | 529 | 504 | 485 | 485 | 485 | 479 | 473 | 465 | 463 | 453 | 454 | 459 | 466 | 474 | 478 | 495 | 500 | 509 | 515 | 511 | 507 | 500 | 512 | 511 | 518 | 538 | 538 | 541 | 543 | 541 | 537 | 543 | 539 | 543 | 539 | 538 | 534 | 523 | 513 | 511 | 516 | 521 | 537 | 540 | 553 | 565 | 522 | 476 | 421 | 363 | 357 | 351 | 342 | 333 | 328 | 327 | 325 | 323 | 319 | 312 | 309 | 303 | 293 | 292 | 289 | 284 | 282 | 262 | 243 | 241 | 214 | 188 | 186 | 131 | 140 | 159 | 158 | 159 | 155 | 148 | 143 | 145 | 142 | 139 | 137 | 135 | 134 | 134 | 129 | 127 | 119 | 109 | 104 | 103 | 100 | 97 | 94 | 90 | 86 | 82 | 82 | 80 | 78 | 77 | 76 | 78 | 77 | 77 | 74 | 71 | 72 | 75 | 80 | 86 | 89 | 87 | 88 | 82 | 53 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 1,287 | 1,300 | 1,308 | 1,327 | 1,334 | 1,360 | 1,373 | 1,382 | 1,392 | 1,374 | 1,352 | 1,316 | 1,272 | 1,260 | 1,247 | 1,240 | 1,257 | 1,249 | 1,255 | 1,271 | 1,282 | 1,307 | 1,311 | 1,311 | 1,292 | 1,294 | 1,276 | 1,271 | 1,263 | 1,246 | 1,249 | 1,261 | 1,261 | 1,286 | 1,312 | 1,323 | 1,329 | 1,315 | 1,291 | 1,268 | 1,229 | 1,232 | 1,215 | 1,208 | 1,232 | 1,210 | 1,222 | 1,239 | 1,232 | 1,233 | 1,221 | 1,204 | 1,190 | 1,174 | 1,181 | 1,165 | 1,144 | 1,101 | 1,087 | 1,095 | 1,120 | 1,158 | 1,147 | 1,120 | 1,066 | 976 | 884 | 814 | 748 | 735 | 720 | 702 | 686 | 671 | 657 | 649 | 642 | 629 | 618 | 614 | 592 | 580 | 575 | 565 | 556 | 544 | 518 | 491 | 449 | 429 | 436 | 428 | 487 | 476 | 450 | 437 | 411 | 395 | 375 | 366 | 354 | 343 | 338 | 330 | 325 | 319 | 311 | 303 | 288 | 276 | 265 | 259 | 249 | 247 | 242 | 237 | 234 | 226 | 218 | 213 | 207 | 204 | 200 | 197 | 190 | 184 | 180 | 174 | 169 | 166 | 174 | 182 | 192 | 199 | 197 | 194 | 190 | 215 | 236 | 259 | 261 | 255 | 248 | 240 | 237 | 232 | 231 | 229 | 221 | 220 | 215 | 158 | 106 | 49 |
Operating Expenses |
Loading...
|
M | 1,085 | 1,107 | 1,103 | 1,139 | 1,170 | 1,192 | 1,189 | 1,163 | 1,180 | 1,174 | 1,156 | 1,131 | 1,308 | 1,282 | 1,275 | 1,295 | 1,061 | 1,051 | 1,063 | 1,047 | 1,063 | 1,069 | 1,047 | 1,069 | 1,062 | 1,075 | 1,093 | 1,058 | 1,070 | 1,072 | 1,062 | 1,073 | 1,058 | 1,069 | 1,079 | 1,085 | 1,102 | 1,068 | 1,070 | 1,054 | 1,026 | 1,019 | 990 | 986 | 977 | 960 | 963 | 959 | 984 | 994 | 976 | 955 | 936 | 919 | 928 | 920 | 901 | 866 | 858 | 877 | 896 | 930 | 926 | 897 | 856 | 784 | 711 | 653 | 598 | 581 | 565 | 549 | 536 | 525 | 514 | 508 | 505 | 499 | 491 | 485 | 461 | 456 | 452 | 445 | 459 | 449 | 430 | 403 | 345 | 330 | 338 | 333 | 389 | 378 | 356 | 348 | 325 | 316 | 306 | 302 | 294 | 294 | 294 | 289 | 287 | 280 | 274 | 268 | 254 | 242 | 231 | 226 | 219 | 218 | 214 | 210 | 208 | 203 | 198 | 194 | 190 | 188 | 184 | 184 | 177 | 173 | 172 | 168 | 163 | 161 | 169 | 177 | 185 | 192 | 188 | 186 | 368 | 327 | 286 | 246 | 225 | 225 | 225 | 225 | 209 | 209 | 209 | 209 | 198 | 198 | 198 | 198 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1,007 | 1,010 | 1,010 | 1,037 | 1,071 | 1,091 | 1,102 | 1,080 | 1,087 | 1,063 | 1,046 | 1,023 | 997 | 991 | 985 | 997 | 982 | 977 | 986 | 989 | 1,006 | 1,014 | 1,005 | 995 | 991 | 1,001 | 1,009 | 1,001 | 1,003 | 995 | 988 | 995 | 983 | 982 | 996 | 1,005 | 1,012 | 1,000 | 984 | 969 | 950 | 947 | 934 | 927 | 926 | 690 | 466 | 236 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 25 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 53 | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 412 | 417 | 410 | 430 | 452 | 474 | 482 | 464 | 491 | 480 | 478 | 472 | 459 | 454 | 456 | 469 | 452 | 456 | 485 | 515 | 554 | 578 | 568 | 558 | 560 | 576 | 593 | 587 | 600 | 590 | 578 | 578 | 559 | 555 | 551 | 557 | 553 | 533 | 519 | 507 | 494 | 480 | 465 | 450 | 429 | 412 | 417 | 416 | 443 | 457 | 433 | 416 | 393 | 379 | 378 | 373 | 367 | 342 | 347 | 360 | 375 | 392 | 386 | 344 | 291 | 261 | 235 | 232 | 235 | 224 | 214 | 207 | 202 | 197 | 188 | 183 | 182 | 180 | 179 | 176 | 158 | 163 | 160 | 156 | 174 | 167 | 168 | 160 | 104 | 116 | 151 | 147 | 258 | 238 | 197 | 189 | 166 | 161 | 158 | 159 | 149 | 153 | 155 | 152 | 152 | 145 | 140 | 139 | 127 | 124 | 122 | 121 | 116 | 118 | 117 | 116 | 118 | 117 | 116 | 112 | 110 | 110 | 107 | 108 | 99 | 96 | 95 | 94 | 92 | 89 | 94 | 97 | 99 | 103 | 101 | 98 | 40 | 27 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 201 | 193 | 205 | 188 | 164 | 168 | 184 | 219 | 212 | 200 | 196 | 186 | -36 | -22 | -29 | -54 | 196 | 198 | 192 | 224 | 219 | 238 | 263 | 242 | 230 | 219 | 184 | 213 | 193 | 174 | 187 | 188 | 203 | 217 | 233 | 238 | 227 | 247 | 221 | 214 | 202 | 213 | 225 | 221 | 255 | 250 | 259 | 280 | 248 | 239 | 245 | 248 | 254 | 255 | 253 | 245 | 243 | 235 | 230 | 218 | 224 | 229 | 221 | 223 | 210 | 192 | 173 | 161 | 151 | 154 | 155 | 153 | 150 | 146 | 143 | 141 | 137 | 130 | 127 | 129 | 131 | 124 | 123 | 120 | 97 | 95 | 88 | 88 | 105 | 99 | 98 | 95 | 98 | 98 | 94 | 89 | 86 | 79 | 69 | 64 | 60 | 49 | 44 | 41 | 38 | 40 | 37 | 35 | 35 | 33 | 33 | 33 | 30 | 29 | 28 | 27 | 26 | 23 | 21 | 19 | 18 | 16 | 15 | 13 | 13 | 10 | 8 | 7 | 6 | 5 | 4 | 4 | 7 | 7 | 9 | 9 | -178 | -112 | -50 | 13 | 36 | 30 | 23 | 15 | 28 | 22 | 21 | 19 | 23 | 21 | 17 | -41 | 106 | 49 |
Interest Expense |
Loading...
|
M | 51 | 46 | 43 | 38 | 32 | 26 | 21 | 20 | 19 | 19 | 18 | 18 | 20 | 21 | 23 | 25 | 24 | 23 | 19 | 16 | 15 | 13 | 13 | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 17 | 17 | 17 | 16 | 17 | 17 | 17 | 16 | 15 | 14 | 14 | 14 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 10 | 13 | 17 | 21 | 25 | 29 | 32 | 36 | 40 | 51 | 50 | 52 | 56 | 53 | 61 | 64 | 50 | 36 | 22 | 9 | 10 | 9 | 9 | 8 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 6 | 6 | 7 | 8 | 7 | 8 | 8 | 7 | 5 | 4 | 4 | 5 | 6 | 6 | 7 | 6 | 5 | 4 | 3 | 2 | 2 | 22 | 23 | 23 | 23 | 4 | 5 | 4 | 4 | 7 | 6 | 6 | 5 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 4 | 5 | 5 | 5 | 11 | 12 | 10 | 9 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -358 | -315 | -244 | -155 | -165 | -43 | -31 | 6 | 8 | -17 | -19 | -29 | -236 | -219 | -226 | -232 | -21 | -18 | -22 | -9 | -11 | -21 | -10 | -45 | -41 | -35 | -43 | -11 | -20 | -27 | -23 | -28 | -25 | -34 | -31 | -27 | -37 | -20 | -41 | -50 | -41 | -38 | -24 | -19 | -13 | -12 | -6 | -2 | -2 | -2 | -2 | -2 | -3 | -13 | -25 | -43 | -43 | -39 | -30 | -19 | -30 | -39 | -53 | -61 | -64 | -50 | -36 | -22 | -9 | -10 | -9 | -9 | -8 | -7 | -5 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -7 | -5 | -4 | -4 | -5 | -6 | -6 | -7 | -6 | -3 | 0 | 3 | 6 | 6 | 27 | 26 | 25 | 25 | 3 | 1 | 1 | 0 | 4 | 6 | 6 | 6 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 5 | 5 | 4 | 11 | 10 | 10 | 9 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -155 | -121 | -50 | 33 | -1 | 120 | 142 | 210 | 208 | 192 | 190 | 176 | -43 | -25 | -37 | -63 | 182 | 183 | 183 | 213 | 206 | 219 | 242 | 214 | 202 | 202 | 166 | 201 | 181 | 160 | 173 | 175 | 190 | 206 | 222 | 225 | 216 | 233 | 207 | 196 | 185 | 194 | 206 | 210 | 243 | 240 | 251 | 272 | 241 | 230 | 233 | 231 | 232 | 228 | 220 | 200 | 193 | 177 | 166 | 164 | 169 | 177 | 168 | 162 | 146 | 142 | 136 | 140 | 142 | 144 | 146 | 144 | 142 | 139 | 137 | 136 | 131 | 125 | 123 | 125 | 125 | 118 | 116 | 113 | 90 | 87 | 80 | 81 | 99 | 94 | 94 | 90 | 92 | 91 | 88 | 83 | 81 | 75 | 67 | 62 | 58 | 68 | 62 | 58 | 56 | 35 | 32 | 31 | 32 | 37 | 38 | 39 | 35 | 29 | 28 | 26 | 24 | 19 | 19 | 17 | 16 | 16 | 13 | 11 | 10 | 7 | 5 | 4 | 3 | 3 | 4 | 3 | 5 | 5 | 13 | 13 | 15 | 12 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 12 | 4 | 17 | 16 | 7 | 21 | 26 | 61 | 62 | 59 | 44 | 28 | 9 | 13 | 24 | 11 | 35 | 36 | 37 | 45 | 47 | 26 | 33 | 22 | 17 | 40 | 75 | 88 | 81 | 71 | 29 | 29 | 31 | 40 | 46 | 49 | 50 | 57 | 49 | 35 | 25 | 29 | 34 | 38 | 58 | 49 | 53 | 59 | 48 | 54 | 54 | 59 | 61 | 60 | 59 | 57 | 53 | 46 | 41 | 36 | 36 | 38 | 30 | 14 | 13 | 16 | 18 | 40 | 42 | 37 | 42 | 34 | 41 | 47 | 45 | 52 | 42 | 37 | 36 | 36 | 38 | 38 | 26 | 25 | 13 | 12 | 22 | 24 | 32 | 31 | 32 | 31 | 33 | 33 | 32 | 30 | 30 | 28 | 24 | 22 | 20 | 25 | 23 | 22 | 21 | 12 | 11 | 11 | 11 | 13 | 13 | 14 | 11 | 9 | 8 | 8 | 8 | 6 | 6 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 10 | 10 | 12 | 10 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -167 | -125 | -67 | 17 | -8 | 99 | 117 | 148 | 146 | 133 | 146 | 148 | -51 | -38 | -62 | -74 | 147 | 146 | 146 | 168 | 159 | 193 | 209 | 192 | 185 | 163 | 91 | 113 | 100 | 89 | 144 | 146 | 158 | 166 | 176 | 177 | 166 | 176 | 158 | 161 | 161 | 165 | 172 | 172 | 185 | 190 | 198 | 213 | 193 | 176 | 179 | 172 | 171 | 168 | 161 | 144 | 140 | 131 | 125 | 128 | 133 | 139 | 138 | 148 | 133 | 126 | 118 | 100 | 100 | 107 | 104 | 110 | 101 | 92 | 92 | 84 | 89 | 88 | 87 | 89 | 87 | 80 | 89 | 87 | 77 | 75 | 58 | 57 | 67 | 63 | 62 | 59 | 59 | 58 | 55 | 52 | 51 | 47 | 43 | 40 | 38 | 43 | 39 | 37 | 35 | 23 | 21 | 20 | 21 | 24 | 25 | 25 | 24 | 20 | 19 | 18 | 16 | 13 | 13 | 12 | 12 | 11 | 9 | 8 | 7 | 6 | 4 | 4 | 2 | 2 | 3 | 2 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | -43 | -115 | -57 | 17 | -8 | 99 | 117 | 148 | 146 | 133 | 77 | 63 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 55,330,250.00 | 55,505,750.00 | 55,779,000.00 | 55,895,500.00 | 55,993,500.00 | 56,212,250.00 | 56,260,500.00 | 56,476,250.00 | 56,498,000.00 | 56,483,750.00 | 56,428,000.00 | 56,326,500.00 | 56,146,500.00 | 56,189,250.00 | 56,314,000.00 | 56,492,000.00 | 56,853,250.00 | 57,134,000.00 | 57,435,500.00 | 57,737,750.00 | 57,925,000.00 | 57,986,250.00 | 57,907,250.00 | 57,806,000.00 | 57,769,250.00 | 57,787,250.00 | 57,783,250.00 | 57,900,000.00 | 57,936,500.00 | 58,001,750.00 | 58,314,750.00 | 58,612,250.00 | 58,932,000.00 | 59,216,750.00 | 59,458,250.00 | 59,562,750.00 | 59,702,000.00 | 59,794,500.00 | 59,709,500.00 | 59,547,000.00 | 59,349,250.00 | 59,484,500.00 | 59,788,750.00 | 60,113,500.00 | 60,489,000.00 | 60,636,750.00 | 60,836,500.00 | 61,184,250.00 | 61,481,250.00 | 61,657,250.00 | 61,550,500.00 | 61,320,750.00 | 61,091,000.00 | 60,660,250.00 | 60,217,750.00 | 59,772,250.00 | 59,326,750.00 | 59,108,750.00 | 59,243,000.00 | 59,460,250.00 | 59,677,500.00 | 59,759,000.00 | 59,602,750.00 | 59,376,250.00 | 59,149,750.00 | 58,906,250.00 | 58,612,250.00 | 58,315,500.00 | 58,018,750.00 | 58,307,000.00 | 58,938,500.00 | 59,624,250.00 | 60,310,000.00 | 60,961,250.00 | 61,474,000.00 | 62,026,250.00 | 62,578,500.00 | 62,834,000.00 | 62,991,000.00 | 63,019,250.00 | 63,047,500.00 | 62,919,750.00 | 62,898,750.00 | 63,051,000.00 | 63,203,250.00 | 63,403,500.00 | 63,424,250.00 | 63,299,750.00 | 63,175,250.00 | 63,184,750.00 | 63,274,500.00 | 63,374,500.00 | 63,474,500.00 | 63,681,500.00 | 63,820,727.25 | 64,701,977.25 | 65,583,227.25 | 66,272,727.25 | 66,857,142.75 | 66,669,642.75 | 66,482,142.75 | 66,339,285.50 | 65,287,698.25 | 64,302,121.25 | 63,316,544.25 | 61,936,674.25 | 60,964,452.00 | 61,751,165.25 | 62,537,878.50 | 63,643,939.00 | 64,060,605.75 | 63,833,333.25 | 63,606,060.75 | 63,522,727.50 | 64,022,727.50 | 63,136,363.75 | 62,250,000.00 | 60,583,333.25 | 59,083,333.25 | 58,000,000.00 | 56,916,666.75 | 55,666,666.75 | 54,166,666.75 | 54,166,666.75 | 54,166,666.75 | 53,333,333.50 | 54,833,333.50 | 54,666,666.75 | 54,500,000.00 | 59,500,000.00 | 63,000,000.00 | 66,500,000.00 | 70,000,000.00 | 70,000,000.00 | 67,500,000.00 | 65,000,000.00 | 62,500,000.00 | 58,272,000.00 | 60,492,000.00 | 62,668,000.00 | 64,844,000.00 | 64,396,000.00 | 60,000,000.00 | 55,648,000.00 | 51,296,000.00 | 51,296,000.00 | 51,296,000.00 | 51,296,000.00 | 51,296,000.00 | 51,032,000.00 | 50,768,000.00 | 50,592,000.00 | 50,240,000.00 | 50,240,000.00 |
EBITDA |
Loading...
|
M | 411 | 409 | 423 | 422 | 394 | 401 | 408 | 443 | 449 | 455 | 448 | 436 | 415 | 406 | 395 | 369 | 395 | 363 | 360 | 374 | 367 | 387 | 370 | 368 | 342 | 345 | 336 | 338 | 328 | 321 | 315 | 320 | 331 | 355 | 368 | 367 | 365 | 347 | 353 | 338 | 318 | 324 | 320 | 324 | 348 | 353 | 343 | 358 | 324 | 315 | 319 | 320 | 324 | 322 | 340 | 322 | 317 | 301 | 298 | 306 | 325 | 350 | 338 | 339 | 324 | 298 | 269 | 250 | 232 | 236 | 237 | 235 | 233 | 228 | 223 | 220 | 213 | 205 | 200 | 201 | 198 | 189 | 189 | 186 | 162 | 159 | 150 | 147 | 162 | 155 | 161 | 149 | 179 | 170 | 148 | 142 | 130 | 119 | 106 | 98 | 93 | 64 | 60 | 55 | 21 | 39 | 34 | 32 | 33 | 28 | 27 | 27 | 24 | 28 | 26 | 25 | 24 | 23 | 19 | 17 | 16 | 13 | 14 | 11 | 11 | 9 | 6 | 4 | 4 | 2 | -1 | -1 | 2 | 3 | -2 | -1 | -188 | -121 | -49 | 13 | 36 | 30 | 23 | 15 | 28 | 22 | 21 | 19 | 23 | 21 | 17 | -41 | 106 | 49 |
Depreciation and Amortization |
Loading...
|
M | 188 | 194 | 219 | 234 | 229 | 230 | 219 | 215 | 215 | 211 | 205 | 200 | 194 | 188 | 182 | 175 | 168 | 139 | 137 | 135 | 135 | 146 | 117 | 107 | 97 | 98 | 116 | 114 | 114 | 117 | 101 | 100 | 100 | 99 | 99 | 98 | 96 | 78 | 91 | 88 | 87 | 87 | 85 | 82 | 79 | 90 | 76 | 75 | 73 | 72 | 71 | 70 | 68 | 66 | 76 | 75 | 74 | 51 | 61 | 72 | 84 | 118 | 118 | 116 | 114 | 105 | 96 | 88 | 81 | 82 | 82 | 82 | 83 | 81 | 80 | 78 | 76 | 74 | 73 | 71 | 68 | 66 | 66 | 63 | 63 | 61 | 59 | 59 | 57 | 56 | 63 | 54 | 81 | 72 | 54 | 53 | 46 | 44 | 41 | 41 | 39 | 42 | 42 | 38 | 6 | -1 | -5 | -4 | -3 | 3 | 5 | 6 | 5 | 0 | 0 | -1 | -2 | -4 | -2 | -2 | -2 | 0 | -2 | -3 | -3 | -3 | -3 | -2 | 0 | 0 | 2 | 1 | -3 | -2 | 4 | 4 | 6 | 6 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 223 | 215 | 203 | 188 | 164 | 171 | 189 | 228 | 234 | 243 | 243 | 236 | 221 | 218 | 213 | 194 | 227 | 224 | 224 | 238 | 232 | 241 | 253 | 260 | 246 | 247 | 220 | 224 | 214 | 204 | 214 | 220 | 232 | 256 | 269 | 270 | 269 | 269 | 262 | 250 | 231 | 237 | 235 | 242 | 268 | 263 | 267 | 283 | 251 | 243 | 248 | 251 | 257 | 255 | 264 | 247 | 243 | 250 | 237 | 234 | 240 | 232 | 221 | 223 | 210 | 192 | 173 | 161 | 151 | 154 | 155 | 153 | 150 | 146 | 143 | 141 | 137 | 130 | 127 | 129 | 131 | 124 | 123 | 123 | 99 | 97 | 90 | 88 | 105 | 99 | 98 | 95 | 98 | 98 | 94 | 89 | 84 | 76 | 65 | 58 | 54 | 23 | 18 | 17 | 15 | 39 | 38 | 36 | 36 | 24 | 23 | 22 | 19 | 28 | 27 | 26 | 26 | 27 | 21 | 19 | 17 | 13 | 16 | 14 | 14 | 11 | 9 | 7 | 4 | 2 | -3 | -2 | 5 | 5 | -6 | -5 | -7 | -10 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 8.70 | 10.99 | 13.30 | 18.15 | 17.30 | 19.91 | 19.85 | 31.06 | 31.32 | 31.55 | 26.39 | 20.52 | 17.58 | 17.97 | 23.16 | 14.05 | 17.10 | 17.61 | 17.96 | 21.51 | 22.68 | 12.46 | 13.00 | -5.59 | -6.28 | 3.27 | 28.76 | 47.42 | 45.47 | 41.61 | 15.76 | 15.63 | 15.74 | 19.61 | 20.40 | 21.32 | 22.89 | 24.22 | 23.31 | 15.41 | 9.31 | 9.88 | 11.10 | 13.49 | 21.72 | 19.07 | 19.30 | 21.63 | 19.79 | 22.93 | 22.57 | 24.88 | 25.97 | 25.99 | 26.66 | 27.85 | 26.48 | 25.02 | 24.16 | 21.29 | 20.58 | 20.42 | 17.60 | 4.84 | 7.05 | 8.84 | 11.11 | 28.24 | 29.96 | 27.17 | 29.80 | 23.68 | 34.50 | 37.78 | 37.03 | 42.95 | 31.57 | 30.11 | 29.58 | 29.30 | 32.44 | 33.76 | 25.70 | 25.49 | 35.24 | 35.80 | 44.91 | 45.82 | 30.70 | 31.33 | 31.84 | 32.59 | 35.22 | 35.46 | 35.98 | 35.95 | 37.02 | 36.63 | 36.19 | 35.79 | 33.77 | 34.70 | 34.83 | 34.82 | 32.92 | 32.07 | 32.07 | 32.21 | 32.32 | 32.37 | 33.28 | 34.16 | -75.95 | -76.29 | -76.20 | -76.25 | 68.33 | 67.42 | 67.11 | 67.21 | 53.82 | 55.88 | 53.24 | 53.83 | 48.48 | 48.57 | 55.71 | 55.83 | 49.10 | 49.10 | 47.32 | 49.10 | 56.59 | 59.09 | 72.19 | 72.19 | 67.47 | 76.20 | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 66.59 | 66.27 | 65.89 | 65.68 | 65.38 | 65.86 | 65.93 | 66.36 | 67.09 | 67.31 | 67.63 | 67.73 | 67.63 | 67.55 | 67.75 | 67.69 | 67.96 | 68.20 | 69.19 | 70.68 | 71.77 | 72.91 | 72.97 | 72.96 | 72.93 | 73.20 | 73.28 | 73.26 | 73.57 | 73.27 | 73.09 | 73.01 | 72.69 | 72.91 | 72.59 | 72.59 | 72.30 | 71.84 | 71.63 | 71.43 | 71.04 | 70.67 | 70.42 | 69.96 | 69.61 | 69.24 | 69.32 | 69.52 | 69.50 | 69.68 | 69.21 | 69.07 | 68.68 | 68.57 | 68.72 | 68.57 | 68.61 | 68.19 | 68.03 | 67.93 | 68.21 | 68.31 | 67.98 | 66.86 | 65.26 | 65.24 | 65.27 | 66.23 | 67.34 | 67.30 | 67.25 | 67.23 | 67.29 | 67.19 | 66.81 | 66.63 | 66.54 | 66.37 | 66.46 | 66.54 | 66.16 | 66.40 | 66.28 | 66.16 | 66.13 | 65.85 | 66.43 | 67.00 | 64.77 | 66.43 | 69.66 | 69.47 | 78.94 | 77.42 | 74.08 | 73.35 | 72.84 | 72.38 | 72.05 | 72.03 | 71.45 | 71.15 | 71.10 | 70.80 | 71.16 | 70.74 | 70.06 | 70.18 | 70.46 | 70.51 | 71.02 | 71.38 | 71.41 | 71.80 | 71.87 | 71.84 | 73.04 | 73.00 | 72.93 | 72.43 | 73.04 | 73.06 | 72.60 | 72.49 | 71.55 | 70.99 | 70.49 | 70.36 | 71.58 | 71.03 | 71.36 | 71.23 | 69.03 | 69.45 | 69.52 | 69.16 | 71.12 | 80.91 | 90.22 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 10.23 | 9.66 | 10.10 | 9.17 | 7.92 | 8.00 | 8.68 | 10.47 | 10.18 | 9.73 | 9.82 | 9.47 | -1.92 | -1.10 | -1.26 | -2.73 | 10.34 | 10.54 | 10.35 | 12.28 | 12.12 | 13.14 | 14.52 | 13.20 | 12.79 | 12.19 | 10.41 | 12.24 | 11.22 | 10.27 | 10.95 | 10.89 | 11.69 | 12.32 | 12.82 | 13.00 | 12.32 | 13.42 | 12.23 | 12.03 | 11.60 | 12.02 | 12.87 | 12.61 | 14.28 | 14.21 | 14.59 | 15.71 | 13.99 | 13.53 | 13.90 | 14.27 | 14.64 | 14.91 | 14.72 | 14.44 | 14.47 | 14.53 | 14.39 | 13.54 | 13.72 | 13.46 | 13.05 | 13.30 | 12.75 | 13.06 | 13.09 | 13.43 | 13.43 | 14.03 | 14.47 | 14.55 | 14.47 | 14.49 | 14.41 | 14.40 | 14.00 | 13.64 | 13.61 | 13.99 | 14.40 | 14.04 | 14.03 | 13.97 | 11.06 | 11.06 | 11.15 | 12.17 | 14.83 | 15.11 | 15.51 | 15.40 | 15.79 | 15.81 | 15.43 | 14.95 | 14.73 | 14.11 | 13.08 | 12.42 | 11.83 | 10.08 | 9.21 | 8.76 | 8.27 | 8.68 | 8.14 | 8.05 | 8.17 | 8.42 | 8.79 | 9.10 | 8.27 | 8.27 | 8.01 | 7.99 | 7.60 | 7.12 | 6.56 | 6.29 | 5.81 | 5.50 | 5.20 | 4.55 | 4.42 | 3.68 | 2.80 | 2.51 | 1.96 | 1.81 | 1.52 | 1.16 | 2.43 | 2.45 | 2.93 | 2.94 | -76.23 | -52.35 | -27.58 | -4.28 | 8.24 | 8.24 | 8.24 | 8.24 | 11.12 | 11.12 | 11.12 | 11.12 | 4.21 | 4.21 | 4.21 | -27.72 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | -3.80 | -6.49 | -3.65 | 0.55 | -0.72 | 4.63 | 5.40 | 7.02 | 6.97 | 6.41 | 5.04 | 6.15 | 4.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 21.07 | 20.62 | 21.04 | 20.75 | 19.20 | 19.36 | 19.46 | 21.23 | 21.63 | 22.24 | 22.45 | 22.38 | 21.98 | 21.73 | 21.45 | 20.02 | 21.17 | 19.59 | 19.69 | 20.60 | 20.43 | 21.47 | 20.49 | 20.36 | 19.28 | 19.49 | 19.28 | 19.46 | 19.07 | 18.89 | 18.41 | 18.50 | 19.10 | 20.05 | 20.32 | 20.14 | 19.85 | 18.94 | 19.57 | 18.98 | 18.31 | 18.47 | 18.44 | 18.69 | 19.58 | 20.11 | 19.38 | 20.07 | 18.29 | 17.78 | 18.10 | 18.42 | 18.72 | 18.81 | 19.78 | 18.87 | 18.84 | 18.49 | 18.52 | 18.93 | 19.73 | 20.61 | 20.04 | 20.23 | 19.76 | 20.10 | 20.16 | 20.58 | 20.74 | 21.50 | 22.12 | 22.42 | 22.64 | 22.66 | 22.53 | 22.47 | 21.89 | 21.49 | 21.44 | 21.73 | 21.97 | 21.55 | 21.69 | 21.64 | 18.86 | 18.81 | 19.14 | 20.30 | 23.26 | 23.85 | 25.63 | 24.14 | 29.02 | 27.70 | 24.47 | 23.86 | 23.09 | 21.98 | 20.40 | 19.36 | 18.95 | 13.64 | 12.91 | 12.08 | 4.73 | 8.39 | 7.48 | 7.52 | 7.77 | 6.90 | 7.23 | 7.51 | 6.67 | 7.77 | 7.47 | 7.42 | 7.11 | 7.20 | 5.82 | 5.57 | 5.04 | 4.15 | 4.66 | 3.97 | 3.78 | 3.06 | 2.18 | 1.63 | 1.08 | 0.53 | -0.63 | -0.78 | 0.80 | 1.03 | -0.98 | -0.70 | -79.95 | -55.76 | -27.54 | -4.28 | 8.24 | 8.24 | 8.24 | 8.24 | 11.12 | 11.12 | 11.12 | 11.12 | 4.21 | 4.21 | 4.21 | -27.72 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 11.34 | 10.77 | 10.02 | 9.17 | 7.92 | 8.16 | 8.92 | 10.88 | 11.22 | 11.87 | 12.17 | 12.02 | 11.64 | 11.60 | 11.50 | 10.45 | 12.04 | 11.98 | 12.13 | 13.04 | 12.83 | 13.27 | 13.90 | 14.37 | 13.78 | 13.91 | 12.60 | 12.83 | 12.40 | 11.99 | 12.49 | 12.71 | 13.34 | 14.47 | 14.78 | 14.73 | 14.60 | 14.63 | 14.53 | 13.97 | 13.19 | 13.37 | 13.45 | 13.86 | 15.04 | 14.96 | 15.05 | 15.88 | 14.16 | 13.72 | 14.05 | 14.41 | 14.80 | 14.91 | 15.34 | 14.41 | 14.39 | 15.41 | 14.83 | 14.60 | 14.77 | 13.67 | 13.05 | 13.30 | 12.75 | 13.06 | 13.09 | 13.43 | 13.43 | 14.03 | 14.47 | 14.55 | 14.47 | 14.49 | 14.41 | 14.41 | 14.00 | 13.65 | 13.61 | 13.99 | 14.40 | 14.04 | 14.03 | 14.27 | 11.36 | 11.36 | 11.45 | 12.17 | 14.83 | 15.11 | 15.51 | 15.40 | 15.79 | 15.81 | 15.43 | 14.95 | 14.35 | 13.49 | 12.22 | 11.27 | 10.69 | 4.72 | 3.98 | 3.84 | 3.47 | 8.53 | 8.49 | 8.41 | 8.37 | 6.02 | 5.99 | 6.08 | 5.47 | 7.80 | 7.60 | 7.76 | 7.62 | 8.35 | 6.36 | 6.12 | 5.50 | 4.12 | 5.46 | 4.89 | 4.75 | 4.13 | 3.24 | 2.51 | 0.99 | 0.58 | -1.39 | -1.32 | 1.76 | 1.73 | -2.74 | -2.28 | -3.92 | -7.84 | 8.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -9.06 | -6.91 | -3.44 | 1.27 | -0.42 | 5.62 | 6.58 | 10.03 | 10.00 | 9.33 | 9.50 | 8.97 | -2.23 | -1.26 | -1.72 | -3.21 | 9.59 | 9.71 | 9.82 | 11.66 | 11.40 | 12.08 | 13.34 | 11.64 | 11.19 | 11.23 | 9.38 | 11.50 | 10.52 | 9.42 | 10.14 | 10.12 | 10.92 | 11.64 | 12.19 | 12.32 | 11.70 | 12.69 | 11.47 | 10.94 | 10.59 | 10.93 | 11.76 | 11.98 | 13.57 | 13.60 | 14.13 | 15.25 | 13.59 | 13.01 | 13.20 | 13.28 | 13.40 | 13.31 | 12.82 | 11.71 | 11.46 | 10.86 | 10.34 | 10.19 | 10.31 | 10.41 | 9.94 | 9.61 | 8.84 | 9.85 | 10.64 | 11.86 | 12.63 | 13.14 | 13.61 | 13.71 | 13.68 | 13.81 | 13.80 | 13.82 | 13.39 | 13.10 | 13.16 | 13.53 | 13.76 | 13.37 | 13.19 | 13.07 | 10.24 | 10.12 | 10.16 | 11.28 | 14.13 | 14.47 | 14.83 | 14.57 | 14.77 | 14.76 | 14.34 | 13.88 | 13.90 | 13.48 | 12.65 | 12.12 | 11.36 | 13.76 | 12.73 | 12.16 | 11.71 | 7.74 | 7.13 | 7.17 | 7.57 | 9.30 | 10.03 | 10.53 | 9.47 | 8.24 | 7.88 | 7.66 | 7.09 | 5.97 | 6.01 | 5.74 | 5.35 | 5.53 | 4.39 | 3.63 | 3.45 | 2.60 | 1.75 | 1.63 | 0.76 | 0.80 | 1.31 | 0.73 | 1.79 | 1.76 | 4.69 | 4.52 | 7.09 | 8.74 | 4.90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email