Balance Sheet | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 93 | 83 | 75 | 107 | 126 | 118 | 104 | 100 | 109 | 101 | 83 | 94 | 91 | 86 | 101 | 202 | 117 | 108 | 104 | 93 | 133 | 116 | 113 | 170 | 128 | 73 | 84 | 59 | 59 | 267 | 186 | 364 | 536 | 308 | 369 | 457 | 260 | 199 | 256 | 486 | 316 | 150 | 190 | 190 | 286 | 93 | 149 | 260 | 284 | 82 | 122 | 202 | 305 | 112 | 114 | 154 | 67 | 61 | 68 | 103 | 72 | 31 | 47 | 59 | 221 | 64 | 114 | 56 | 25 | 17 | 24 | 61 | 75 | 18 | 13 | 89 | 140 | 18 | 40 | 82 | 93 | 11 | 8 | 33 | 32 | 21 | 10 | 40 | 80 | 22 | 6 | 53 | 80 | 11 | 11 | 42 | 82 | 2 | 4 | 149 | 183 | 72 | 95 | 127 | 141 | 39 | 50 | 79 | 92 | 1 | 8 | 55 | 66 | 2 | 3 | 34 | 79 | 16 | 27 | 58 | 76 | 23 | 20 | 46 | 60 | 15 | 14 | 40 | 52 | 11 | 21 | 82 | 72 | 47 | 30 | 52 | 64 | 27 | 2 | 11 | - | - | - | 10 | - | - | - | 13 | - | - | - | 9 | - | - |
Short-Term Investments |
Loading...
|
M | 3 | 5 | 7 | 6 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 93 | 83 | 75 | 107 | 126 | 118 | 104 | 100 | 109 | 101 | 83 | 94 | 91 | 86 | 101 | 202 | 117 | 108 | 104 | 93 | 133 | 116 | 113 | 170 | 128 | 73 | 84 | 59 | 59 | 267 | 186 | 364 | 536 | 308 | 369 | 457 | 260 | 199 | 256 | 486 | 316 | 150 | 190 | 190 | 286 | 93 | 149 | 260 | 284 | 82 | 122 | 202 | 305 | 112 | 114 | 154 | 67 | 61 | 68 | 103 | 72 | 31 | 47 | 59 | 221 | 64 | 114 | 56 | 25 | 17 | 24 | 61 | 75 | 18 | 13 | 99 | 140 | 18 | 40 | 82 | 93 | 11 | 8 | 33 | 32 | 21 | 10 | 40 | 80 | 22 | 6 | 53 | 80 | 11 | 11 | 42 | 82 | 2 | 4 | 149 | 183 | 72 | 95 | 127 | 141 | 39 | 50 | 79 | 92 | 1 | 8 | 55 | 66 | 2 | 3 | 34 | 79 | 16 | 27 | 58 | 76 | 23 | 20 | 46 | 60 | 15 | 14 | 40 | 52 | 11 | 21 | 82 | 72 | 47 | 30 | 52 | 64 | 27 | 2 | 11 | - | - | - | 10 | - | - | - | 13 | - | - | - | 9 | - | - |
Receivables |
Loading...
|
M | 161 | 147 | 153 | 310 | 284 | 260 | 281 | 332 | 268 | 292 | 285 | 312 | 279 | 273 | 282 | 309 | 302 | 235 | 281 | 295 | 195 | 236 | 272 | 212 | 240 | 194 | 199 | 189 | 189 | 213 | 214 | 168 | 242 | 183 | 203 | 147 | 220 | 204 | 203 | 150 | 206 | 180 | 185 | 185 | 238 | 196 | 200 | 172 | 218 | 202 | 198 | 168 | 230 | 222 | 225 | 187 | 250 | 229 | 212 | 179 | 219 | 217 | 230 | 225 | 248 | 232 | 212 | 201 | 187 | 174 | 170 | 158 | 177 | 162 | 156 | 138 | 167 | 142 | 146 | 130 | 154 | 170 | 138 | 130 | 162 | 151 | 139 | 120 | 148 | 137 | 96 | 63 | 94 | 95 | 91 | 68 | 87 | 88 | 78 | 54 | 80 | 69 | 73 | 56 | 80 | 67 | 75 | 62 | 79 | 72 | 81 | 60 | 74 | 63 | 68 | 53 | 65 | 54 | 60 | 46 | 58 | 42 | 52 | 36 | 49 | 36 | 51 | 37 | 47 | 39 | 47 | 36 | 49 | 50 | 58 | 49 | 53 | 49 | 62 | 50 | - | - | - | 51 | - | - | - | 46 | - | - | - | 44 | - | - |
Inventory |
Loading...
|
M | 28 | 30 | 30 | 31 | 33 | 34 | 33 | 37 | 40 | 40 | 40 | 43 | 41 | 42 | 45 | 44 | 43 | 45 | 45 | 36 | 35 | 35 | 37 | 39 | 44 | 44 | 48 | 48 | 48 | 52 | 55 | 58 | 54 | 58 | 59 | 64 | 65 | 71 | 75 | 75 | 79 | 81 | 81 | 81 | 86 | 89 | 93 | 101 | 105 | 105 | 104 | 106 | 98 | 99 | 99 | 98 | 102 | 106 | 111 | 111 | 108 | 111 | 117 | 118 | 110 | 113 | 111 | 113 | 95 | 90 | 90 | 89 | 88 | 87 | 83 | 83 | 78 | 78 | 81 | 84 | 81 | 84 | 83 | 83 | 81 | 80 | 80 | 70 | 69 | 73 | 51 | 51 | 50 | 50 | 48 | 46 | 40 | 40 | 40 | 40 | 41 | 45 | 44 | 45 | 47 | 51 | 49 | 49 | 56 | 60 | 61 | 44 | 47 | 46 | 44 | 42 | 38 | 39 | 37 | 37 | 35 | 33 | 36 | 39 | 37 | 37 | 39 | 38 | 38 | 36 | 35 | 36 | 33 | 38 | 40 | 39 | 41 | 42 | 44 | 44 | - | - | - | 43 | - | - | - | 39 | - | - | - | 37 | - | - |
Other Current Assets |
Loading...
|
M | 101 | 59 | 80 | 94 | 88 | 70 | 81 | 82 | 74 | 68 | 71 | 78 | 85 | 76 | 59 | 59 | 71 | 59 | 61 | 67 | 69 | 62 | 66 | 58 | 64 | 54 | 66 | 65 | 65 | 148 | 119 | 81 | 72 | 69 | 76 | 73 | 68 | 66 | 69 | 79 | 61 | 52 | 49 | 49 | 54 | 62 | 48 | 42 | 34 | 33 | 41 | 51 | 41 | 29 | 30 | 48 | 26 | 20 | 37 | 37 | 25 | 22 | 28 | 45 | 40 | 35 | 37 | 35 | 21 | 18 | 17 | 19 | 22 | 17 | 18 | 18 | 29 | 12 | 30 | 28 | 35 | 35 | 36 | 38 | 44 | 43 | 43 | 46 | 46 | 46 | 23 | 23 | 24 | 22 | 22 | 21 | 10 | 10 | 13 | 13 | 7 | 7 | 9 | 9 | 13 | 13 | 15 | 14 | 12 | 25 | 27 | 11 | 12 | 11 | 13 | 13 | 11 | 11 | 11 | 13 | 13 | 12 | 12 | 12 | 8 | 9 | 9 | 10 | 12 | 12 | 12 | 12 | 23 | 10 | 10 | 9 | 11 | 10 | 12 | 11 | - | - | - | 10 | - | - | - | 9 | - | - | - | 8 | - | - |
Current Assets |
Loading...
|
M | 384 | 426 | 478 | 541 | 531 | 483 | 501 | 551 | 492 | 500 | 479 | 526 | 496 | 477 | 488 | 615 | 533 | 447 | 491 | 491 | 431 | 449 | 488 | 480 | 476 | 364 | 397 | 360 | 360 | 680 | 574 | 671 | 904 | 619 | 707 | 741 | 614 | 541 | 602 | 791 | 661 | 464 | 504 | 504 | 664 | 440 | 490 | 575 | 642 | 423 | 464 | 527 | 675 | 463 | 467 | 486 | 445 | 416 | 428 | 440 | 424 | 382 | 422 | 448 | 619 | 444 | 473 | 405 | 328 | 299 | 301 | 326 | 363 | 284 | 270 | 339 | 414 | 268 | 298 | 324 | 364 | 300 | 266 | 284 | 318 | 296 | 271 | 275 | 343 | 278 | 176 | 190 | 248 | 177 | 172 | 177 | 219 | 141 | 134 | 256 | 311 | 193 | 220 | 238 | 281 | 170 | 189 | 204 | 239 | 158 | 178 | 171 | 198 | 122 | 128 | 141 | 193 | 120 | 135 | 154 | 181 | 111 | 120 | 134 | 154 | 97 | 113 | 125 | 148 | 97 | 114 | 166 | 176 | 145 | 138 | 149 | 168 | 128 | 119 | 116 | - | - | - | 114 | - | - | - | 107 | - | - | - | 98 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 280 | 302 | 306 | 338 | 343 | 343 | 362 | 383 | 390 | 393 | 396 | 404 | 410 | 427 | 435 | 441 | 439 | 441 | 440 | 289 | 286 | 286 | 288 | 290 | 274 | 275 | 265 | 252 | 252 | 248 | 215 | 215 | 208 | 205 | 199 | 193 | 188 | 191 | 195 | 189 | 181 | 184 | 190 | 190 | 194 | 192 | 189 | 188 | 173 | 169 | 166 | 166 | 153 | 153 | 151 | 153 | 149 | 149 | 146 | 141 | 132 | 134 | 146 | 146 | 233 | 130 | 124 | 127 | 108 | 104 | 102 | 102 | 103 | 105 | 108 | 115 | 115 | 115 | 116 | 117 | 119 | 117 | 115 | 115 | 110 | 101 | 96 | 72 | 64 | 61 | 54 | 52 | 44 | 38 | 38 | 38 | 36 | 34 | 34 | 35 | 34 | 34 | 34 | 34 | 33 | 34 | 32 | 33 | 31 | 29 | 29 | 23 | 21 | 22 | 22 | 21 | 19 | 19 | 19 | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 19 | 18 | 18 | 18 | 16 | 16 | 15 | 20 | 19 | 19 | 18 | 18 | 18 | 17 | - | - | - | 22 | - | - | - | 22 | - | - | - | 23 | - | - |
Goodwill |
Loading...
|
M | 1,097 | 1,082 | 1,102 | 1,204 | 1,203 | 1,268 | 1,289 | 1,302 | 1,326 | 1,302 | 1,302 | 1,304 | 1,297 | 1,127 | 1,134 | 1,117 | 1,226 | 1,143 | 1,122 | 1,096 | 1,103 | 986 | 997 | 1,020 | 1,028 | 1,000 | 996 | 982 | 982 | 974 | 917 | 952 | 939 | 966 | 971 | 962 | 965 | 1,003 | 1,032 | 904 | 857 | 851 | 831 | 831 | 845 | 834 | 675 | 691 | 624 | 630 | 641 | 643 | 627 | 628 | 619 | 615 | 634 | 637 | 637 | 590 | 556 | 614 | 710 | 708 | 701 | 708 | 711 | 704 | 207 | 205 | 199 | 198 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 629 | 631 | 657 | 855 | 868 | 861 | 896 | 931 | 1,015 | 1,016 | 1,045 | 1,065 | 1,073 | 869 | 881 | 861 | 981 | 938 | 938 | 928 | 955 | 852 | 880 | 927 | 954 | 897 | 902 | 927 | 927 | 872 | 895 | 949 | 946 | 971 | 982 | 987 | 1,004 | 1,051 | 1,110 | 1,068 | 1,051 | 1,029 | 1,017 | 1,017 | 1,089 | 1,077 | 978 | 1,024 | 874 | 899 | 922 | 933 | 912 | 920 | 908 | 912 | 952 | 974 | 991 | 919 | 870 | 965 | 1,129 | 1,120 | 1,126 | 1,177 | 1,172 | 1,166 | 375 | 371 | 371 | 302 | 502 | 500 | 494 | 487 | 480 | 476 | 476 | 471 | 476 | 474 | 473 | 473 | 474 | 472 | 472 | 469 | 420 | 405 | 281 | 284 | 288 | 292 | 294 | 297 | 306 | 306 | 309 | 175 | 178 | 179 | 180 | 173 | 178 | 159 | 160 | 165 | 165 | 169 | 171 | 52 | 51 | 52 | 52 | 53 | 50 | 49 | 50 | 44 | 42 | 43 | 42 | 44 | 45 | 46 | 48 | 49 | 49 | 49 | 50 | 51 | 48 | 52 | 57 | 58 | 59 | 61 | 63 | 21 | - | - | - | 26 | - | - | - | 21 | - | - | - | 16 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 1,726 | 1,712 | 1,760 | 2,059 | 2,072 | 2,129 | 2,185 | 2,234 | 2,341 | 2,319 | 2,346 | 2,369 | 2,370 | 1,996 | 2,015 | 1,978 | 2,207 | 2,081 | 2,060 | 2,024 | 2,058 | 1,839 | 1,877 | 1,947 | 1,982 | 1,896 | 1,898 | 1,909 | 1,909 | 1,846 | 1,812 | 1,901 | 1,885 | 1,936 | 1,953 | 1,950 | 1,969 | 2,055 | 2,141 | 1,971 | 1,908 | 1,880 | 1,848 | 1,848 | 1,933 | 1,911 | 1,653 | 1,715 | 1,498 | 1,528 | 1,563 | 1,576 | 1,539 | 1,548 | 1,527 | 1,527 | 1,586 | 1,611 | 1,627 | 1,509 | 1,425 | 1,579 | 1,839 | 1,829 | 1,828 | 1,885 | 1,883 | 1,870 | 582 | 576 | 569 | 501 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | -845 | -822 | 1,045 | -1,045 | -1,051 | -1,103 | -1,091 | -1,177 | -1,166 | -1,219 | -1,431 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 318 | 340 | 383 | 170 | 51 | 16 | 22 | 194 | 119 | 118 | 115 | 147 | 107 | 102 | 102 | 135 | 102 | 97 | 102 | 133 | 93 | 92 | 93 | 123 | 128 | 86 | 85 | 85 | 85 | 80 | 80 | 135 | 59 | 63 | 64 | 121 | 123 | 63 | 65 | 128 | 62 | 62 | 114 | 61 | 90 | 89 | 84 | 56 | 166 | 148 | 155 | 161 | 155 | 142 | 142 | 144 | 146 | 131 | 127 | 120 | 132 | 126 | 132 | 138 | 39 | 125 | 116 | 112 | 30 | 29 | 29 | 93 | 91 | 90 | 86 | 87 | 82 | 81 | 81 | 83 | 82 | 84 | 82 | 81 | 83 | 80 | 77 | 79 | 83 | 81 | 61 | 59 | 59 | 62 | 58 | 57 | 64 | 64 | 65 | 63 | 63 | 63 | 61 | 62 | 64 | 63 | 61 | 56 | 60 | 45 | 39 | 39 | 37 | 35 | 33 | 32 | 30 | 30 | 28 | 27 | 24 | 23 | 24 | 25 | 23 | 22 | 22 | 22 | 20 | 19 | 18 | 18 | 31 | 23 | 24 | 23 | 26 | 25 | 36 | 38 | - | - | - | 47 | - | - | - | 45 | - | - | - | 53 | - | - |
Total Long-Term Assets |
Loading...
|
M | 2,323 | 2,353 | 2,448 | 2,568 | 2,619 | 2,645 | 2,729 | 2,811 | 2,886 | 2,846 | 2,884 | 2,920 | 2,931 | 2,543 | 2,581 | 2,554 | 2,791 | 2,636 | 2,629 | 2,446 | 2,480 | 2,232 | 2,284 | 2,359 | 2,383 | 2,269 | 2,270 | 2,246 | 2,246 | 2,174 | 2,169 | 2,250 | 2,211 | 2,264 | 2,275 | 2,263 | 2,280 | 2,372 | 2,467 | 2,288 | 2,212 | 2,187 | 2,152 | 2,152 | 2,217 | 2,192 | 1,926 | 1,958 | 1,837 | 1,845 | 1,884 | 1,903 | 1,855 | 1,851 | 1,827 | 1,830 | 1,891 | 1,903 | 1,913 | 1,784 | 1,722 | 1,871 | 2,147 | 2,141 | 2,148 | 2,171 | 2,143 | 2,126 | 731 | 718 | 707 | 700 | 701 | 700 | 693 | 694 | 695 | 689 | 691 | 691 | 682 | 675 | 673 | 672 | 677 | 666 | 647 | 621 | 569 | 550 | 398 | 398 | 391 | 391 | 389 | 392 | 405 | 404 | 408 | 273 | 274 | 276 | 275 | 269 | 274 | 256 | 254 | 254 | 256 | 244 | 239 | 114 | 109 | 108 | 107 | 106 | 99 | 98 | 96 | 90 | 85 | 85 | 85 | 87 | 86 | 86 | 89 | 89 | 87 | 86 | 84 | 85 | 94 | 94 | 101 | 100 | 103 | 103 | 117 | 75 | - | - | - | 95 | - | - | - | 89 | - | - | - | 92 | - | - |
Total Assets |
Loading...
|
M | 2,707 | 2,779 | 2,926 | 3,109 | 3,150 | 3,128 | 3,229 | 3,362 | 3,378 | 3,346 | 3,363 | 3,446 | 3,426 | 3,020 | 3,069 | 3,169 | 3,325 | 3,083 | 3,120 | 2,937 | 2,912 | 2,681 | 2,772 | 2,839 | 2,859 | 2,633 | 2,667 | 2,606 | 2,606 | 2,853 | 2,743 | 2,921 | 3,114 | 2,883 | 2,982 | 3,004 | 2,894 | 2,913 | 3,069 | 3,079 | 2,873 | 2,650 | 2,656 | 2,656 | 2,881 | 2,632 | 2,416 | 2,533 | 2,479 | 2,268 | 2,349 | 2,430 | 2,531 | 2,314 | 2,294 | 2,316 | 2,336 | 2,319 | 2,341 | 2,224 | 2,146 | 2,253 | 2,569 | 2,589 | 2,767 | 2,615 | 2,617 | 2,531 | 1,059 | 1,017 | 1,008 | 1,026 | 1,064 | 984 | 963 | 1,033 | 1,108 | 957 | 989 | 1,015 | 1,046 | 975 | 939 | 956 | 996 | 962 | 918 | 896 | 913 | 827 | 575 | 588 | 639 | 569 | 561 | 569 | 625 | 545 | 542 | 529 | 585 | 469 | 495 | 507 | 555 | 425 | 442 | 458 | 495 | 402 | 417 | 285 | 307 | 230 | 235 | 248 | 293 | 218 | 232 | 244 | 266 | 196 | 205 | 221 | 240 | 183 | 202 | 214 | 235 | 183 | 199 | 251 | 270 | 239 | 239 | 249 | 272 | 231 | 236 | 190 | - | - | - | 208 | - | - | - | 196 | - | - | - | 190 | - | - |
Accounts Payable |
Loading...
|
M | 45 | 49 | 44 | 84 | 32 | 46 | 57 | 77 | 77 | 51 | 62 | 96 | 73 | 55 | 53 | 94 | 64 | 74 | 60 | 91 | 85 | 72 | 44 | 90 | 205 | 151 | 141 | 139 | 139 | 159 | 138 | 166 | 206 | 161 | 143 | 161 | 202 | 180 | 149 | 143 | 205 | 162 | 137 | 137 | 200 | 171 | 141 | 151 | 204 | 171 | 150 | 155 | 28 | 193 | 168 | 159 | 213 | 187 | 150 | 160 | 192 | 175 | 166 | 189 | 203 | 189 | 142 | 126 | 108 | 85 | 88 | 97 | 99 | 96 | 78 | 71 | 92 | 71 | 76 | 68 | 100 | 91 | 79 | 71 | 99 | 105 | 103 | 68 | 88 | 91 | 62 | 43 | 76 | 79 | 67 | 46 | 73 | 56 | 55 | 35 | 60 | 54 | 49 | 37 | 59 | 49 | 44 | 31 | 51 | 41 | 44 | 37 | 46 | 36 | 39 | 34 | 41 | 33 | 35 | 26 | 32 | 22 | 27 | 20 | 30 | 22 | 26 | 23 | 28 | 19 | 23 | 18 | 28 | 31 | 28 | 24 | 35 | 26 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 24 | 23 | 23 | 25 | 25 | 44 | 42 | 39 | 37 | 35 | 34 | 35 | 33 | 33 | 32 | 31 | 27 | 25 | 24 | - | - | - | - | - | - | -32 | -116 | 17 | - | -15 | -76 | 56 | 150 | 150 | 100 | 100 | 100 | 50 | -83 | 57 | - | - | - | -84 | 30 | - | - | - | - | - | 118 | 124 | 107 | 101 | 76 | 90 | 68 | 79 | 73 | 68 | 62 | 58 | 51 | 45 | 45 | 45 | 34 | 23 | - | - | - | - | - | - | - | - | - | - | 41 | - | - | 60 | 45 | 35 | 35 | 125 | 55 | 30 | 30 | 80 | 30 | 30 | 30 | 78 | 33 | 30 | 30 | 70 | 26 | - | - | - | - | - | 1 | 0 | 0 | 0 | 1 | 4 | 107 | - | 2 | 15 | 1 | 1 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 4 | 5 | 5 | 5 | 4 | 6 | 4 | 1 | 16 | 3 | 5 | 5 | 3 | 5 | 4 | 8 | 5 | - | - | - | 8 | - | - | - | 10 | - | - | - | 9 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 301 | 236 | 370 | 505 | 369 | 264 | 407 | 538 | 356 | 268 | 418 | 545 | 398 | 285 | 409 | 520 | 413 | 249 | 409 | 507 | 272 | 237 | 392 | 486 | 409 | 244 | 335 | 436 | 436 | 223 | 322 | 426 | 306 | 151 | 281 | 372 | 308 | 164 | 290 | 386 | 280 | 138 | 265 | 265 | 287 | 107 | 239 | 342 | 304 | 103 | 233 | 321 | 265 | 112 | 216 | 276 | 256 | 108 | 228 | 247 | 201 | 79 | 225 | 316 | 323 | 122 | 209 | 305 | 156 | 67 | 98 | 144 | 151 | 56 | 97 | 143 | 144 | 50 | 90 | 127 | 138 | 66 | 84 | 131 | 149 | 52 | 82 | 126 | 146 | 36 | 76 | 117 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 342 | 303 | 270 | 282 | 334 | 280 | 275 | 315 | 352 | 290 | 248 | 313 | 337 | 262 | 223 | 282 | 311 | 238 | 240 | 272 | 322 | 261 | 239 | 298 | 201 | 219 | 312 | 195 | 212 | 176 | 209 | 133 | 166 | 131 | 136 | 170 | 154 | 134 | 227 | 201 | 148 | 141 | 116 | 215 | 134 | 133 | 119 | 148 | 127 | 120 | 113 | 156 | 326 | 118 | 94 | 150 | 118 | 108 | 83 | 123 | 97 | 104 | 103 | 141 | 141 | 126 | 114 | 145 | 96 | 89 | 90 | 121 | 105 | 102 | 94 | 128 | 123 | 105 | 59 | 111 | 92 | 67 | 69 | 86 | 86 | 82 | 80 | 97 | 82 | 76 | 46 | 57 | 199 | 98 | 132 | 178 | 204 | 100 | 122 | 160 | 188 | 81 | 111 | 142 | 172 | 70 | 97 | 133 | 155 | 74 | 104 | 102 | 121 | 51 | 73 | 95 | 111 | 50 | 66 | 87 | 100 | 47 | 55 | 78 | 89 | 42 | 52 | 67 | 76 | 33 | 43 | 62 | 74 | 37 | 40 | 60 | 70 | 32 | 24 | 52 | - | - | - | 47 | - | - | - | 41 | - | - | - | 47 | - | - |
Current Liabilities |
Loading...
|
M | 712 | 610 | 706 | 896 | 761 | 635 | 781 | 969 | 821 | 645 | 763 | 989 | 842 | 635 | 716 | 927 | 815 | 586 | 733 | 871 | 678 | 570 | 676 | 874 | 833 | 582 | 671 | 788 | 788 | 543 | 593 | 782 | 827 | 593 | 660 | 804 | 764 | 528 | 583 | 730 | 633 | 441 | 533 | 533 | 621 | 412 | 499 | 641 | 635 | 393 | 614 | 756 | 725 | 524 | 553 | 674 | 665 | 482 | 535 | 597 | 552 | 415 | 545 | 691 | 712 | 482 | 498 | 599 | 360 | 242 | 276 | 362 | 355 | 254 | 270 | 341 | 359 | 227 | 266 | 306 | 330 | 284 | 277 | 323 | 369 | 364 | 320 | 320 | 346 | 283 | 213 | 247 | 305 | 255 | 232 | 254 | 307 | 226 | 203 | 195 | 248 | 134 | 160 | 178 | 232 | 119 | 141 | 164 | 207 | 119 | 254 | 139 | 168 | 102 | 112 | 130 | 159 | 89 | 107 | 119 | 139 | 76 | 88 | 102 | 123 | 68 | 83 | 94 | 109 | 56 | 67 | 96 | 105 | 73 | 72 | 87 | 110 | 61 | 60 | 57 | - | - | - | 55 | - | - | - | 50 | - | - | - | 56 | - | - |
Long-Term Debt |
Loading...
|
M | 901 | 938 | 891 | 743 | 941 | 979 | 917 | 768 | 902 | 1,033 | 952 | 809 | 948 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 71 | 78 | 79 | 79 | 277 | 280 | 289 | 91 | 97 | 105 | 99 | 92 | 87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,247 | 1,302 | 1,283 | 1,168 | 1,362 | 1,416 | 1,366 | 1,250 | 1,437 | 1,595 | 1,522 | 1,366 | 1,520 | 1,365 | 1,379 | 1,308 | 1,313 | 1,318 | 1,255 | 885 | 1,038 | 941 | 923 | 775 | 858 | 1,004 | 987 | 815 | 815 | 1,329 | 1,134 | 1,102 | 1,271 | 1,222 | 1,241 | 1,146 | 1,045 | 1,222 | 1,278 | 1,167 | 1,105 | 1,124 | 1,127 | 1,127 | 1,164 | 1,132 | 902 | 874 | 821 | 865 | 716 | 696 | 898 | 927 | 972 | 919 | 924 | 1,134 | 1,159 | 1,113 | 1,169 | 1,304 | 1,289 | 1,209 | 1,422 | 1,481 | 1,531 | 1,403 | 195 | 315 | 302 | 262 | 303 | 337 | 293 | 295 | 296 | 296 | 294 | 293 | 288 | 291 | 289 | 289 | 275 | 273 | 301 | 299 | 292 | 289 | 121 | 121 | 117 | 113 | 143 | 143 | 144 | 143 | 172 | 171 | 171 | 170 | 168 | 168 | 167 | 166 | 165 | 165 | 164 | 159 | 38 | 27 | 24 | 20 | 19 | 19 | 37 | 37 | 37 | 43 | 45 | 44 | 43 | 48 | 47 | 46 | 46 | 50 | 54 | 56 | 60 | 60 | 69 | 69 | 69 | 69 | 66 | 75 | 79 | 39 | - | - | - | 58 | - | - | - | 53 | - | - | - | 43 | - | - |
Total Liabilities |
Loading...
|
M | 1,959 | 1,912 | 1,989 | 2,064 | 2,123 | 2,051 | 2,147 | 2,219 | 2,258 | 2,239 | 2,285 | 2,355 | 2,363 | 2,000 | 2,095 | 2,235 | 2,127 | 1,904 | 1,988 | 1,756 | 1,716 | 1,511 | 1,598 | 1,649 | 1,691 | 1,586 | 1,658 | 1,603 | 1,603 | 1,872 | 1,727 | 1,884 | 2,098 | 1,815 | 1,901 | 1,949 | 1,809 | 1,750 | 1,861 | 1,897 | 1,737 | 1,564 | 1,660 | 1,660 | 1,784 | 1,543 | 1,401 | 1,515 | 1,455 | 1,258 | 1,330 | 1,452 | 1,624 | 1,451 | 1,526 | 1,594 | 1,589 | 1,616 | 1,694 | 1,710 | 1,721 | 1,719 | 1,834 | 1,900 | 2,134 | 1,963 | 2,029 | 2,002 | 555 | 556 | 578 | 624 | 658 | 591 | 563 | 636 | 655 | 523 | 560 | 600 | 619 | 575 | 566 | 612 | 644 | 637 | 621 | 619 | 638 | 572 | 335 | 368 | 422 | 368 | 375 | 397 | 451 | 369 | 375 | 366 | 419 | 304 | 328 | 346 | 398 | 285 | 306 | 329 | 371 | 278 | 293 | 167 | 192 | 122 | 131 | 149 | 196 | 126 | 143 | 162 | 184 | 120 | 131 | 149 | 170 | 114 | 128 | 144 | 164 | 112 | 128 | 156 | 173 | 142 | 141 | 155 | 176 | 137 | 140 | 96 | - | - | - | 113 | - | - | - | 104 | - | - | - | 100 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 470 | 470 | 465 | 459 | 459 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 83 | 83 | 83 | 83 | 83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | 1,861 | 1,812 | 1,903 | 1,884 | 1,921 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -527 | -542 | -517 | -529 | -506 | -546 | -523 | -508 | -507 | -498 | -495 | -491 | -500 | -542 | -534 | -575 | -498 | -505 | -536 | -509 | -474 | -489 | -472 | -440 | -433 | -477 | -482 | -507 | -507 | -487 | -484 | -448 | -458 | -399 | -388 | -407 | -343 | -250 | -192 | -190 | -230 | -235 | -285 | -285 | -205 | -203 | -238 | -200 | -177 | -157 | -131 | -128 | -187 | -191 | -223 | -228 | -149 | -135 | -147 | -258 | -319 | -202 | 21 | 13 | -3 | 52 | 36 | 25 | 16 | 12 | 11 | 4 | -4 | -6 | -8 | -1 | 9 | 4 | 2 | 0 | 3 | -1 | 373 | -8 | 352 | -18 | -14 | -4 | 275 | -25 | -25 | -5 | 217 | - | 103 | -5 | 174 | 176 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 116 | 120 | 125 | 135 | 140 | 140 | 147 | 153 | 161 | 166 | 167 | 168 | 174 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 748 | 867 | 937 | 1,045 | 1,027 | 1,078 | 1,082 | 1,142 | 1,120 | 1,107 | 1,078 | 1,091 | 1,064 | 1,020 | 974 | 934 | 1,197 | 1,179 | 1,132 | 1,181 | 1,195 | 1,169 | 1,174 | 1,191 | 1,168 | 1,047 | 1,009 | 1,003 | 1,003 | 982 | 1,016 | 1,037 | 1,016 | 1,068 | 1,081 | 1,055 | 1,085 | 1,162 | 1,208 | 1,182 | 1,136 | 1,086 | 996 | 996 | 1,096 | 1,088 | 1,015 | 1,018 | 1,023 | 1,009 | 1,019 | 978 | 907 | 862 | 768 | 722 | 747 | 703 | 647 | 514 | 425 | 533 | 735 | 689 | 633 | 652 | 587 | 530 | 503 | 461 | 430 | 402 | 406 | 393 | 400 | 397 | 454 | 435 | 429 | 415 | 427 | 399 | 373 | 344 | 352 | 325 | 297 | 277 | 275 | 255 | 240 | 220 | 217 | 201 | 186 | 173 | 174 | 176 | 167 | 162 | 166 | 165 | 167 | 161 | 157 | 140 | 136 | 129 | 124 | 124 | 125 | 118 | 115 | 108 | 105 | 99 | 97 | 91 | 88 | 82 | 81 | 77 | 74 | 71 | 70 | 69 | 74 | 70 | 71 | 71 | 71 | 95 | 97 | 97 | 98 | 94 | 95 | 94 | 96 | 95 | - | - | - | 95 | - | - | - | 92 | - | - | - | 90 | - | - |
Shareholders' Equity and Liabilities |
|
M | 2,707 | 2,779 | 2,926 | 3,109 | 3,150 | 3,128 | 3,229 | 3,362 | 3,378 | 3,346 | 3,363 | 3,446 | 3,426 | 3,020 | 3,069 | 3,169 | 3,325 | 3,083 | 3,120 | 2,937 | 2,912 | 2,681 | 2,772 | 2,839 | 2,859 | 2,633 | 2,667 | 2,606 | 2,606 | 2,853 | 2,743 | 2,921 | 3,114 | 2,883 | 2,982 | 3,004 | 2,894 | 2,913 | 3,069 | 3,079 | 2,873 | 2,650 | 2,656 | 2,656 | 2,881 | 2,632 | 2,416 | 2,533 | 2,479 | 2,268 | 2,349 | 2,430 | 2,531 | 2,314 | 2,294 | 2,316 | 2,336 | 2,319 | 2,341 | 2,224 | 2,146 | 2,253 | 2,569 | 2,589 | 2,767 | 2,615 | 2,617 | 2,531 | 1,059 | 1,017 | 1,008 | 1,026 | 1,064 | 984 | 963 | 1,033 | 1,108 | 957 | 989 | 1,015 | 1,046 | 975 | 939 | 956 | 996 | 962 | 918 | 896 | 913 | 827 | 575 | 588 | 639 | 569 | 561 | 569 | 625 | 545 | 542 | 529 | 585 | 469 | 495 | 507 | 555 | 425 | 442 | 458 | 495 | 402 | 417 | 285 | 307 | 230 | 235 | 248 | 293 | 218 | 232 | 244 | 266 | 196 | 205 | 221 | 240 | 183 | 202 | 214 | 235 | 183 | 199 | 251 | 270 | 239 | 239 | 249 | 272 | 231 | 236 | 190 | - | - | - | 208 | - | - | - | 196 | - | - | - | 190 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | -840 | -832 | -827 | -820 | -813 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 55 | 55 | 55 | 56 | 56 | 56 | 56 | 57 | 56 | 56 | 57 | 57 | 56 | 56 | 56 | 56 | 57 | 57 | 57 | 57 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 59 | 59 | 59 | 59 | 60 | 60 | 60 | 60 | 59 | 59 | 59 | 60 | 61 | 60 | 61 | 61 | 61 | 62 | 62 | 62 | 61 | 61 | 61 | 60 | 59 | 59 | 59 | 59 | 60 | 60 | 60 | 59 | 59 | 59 | 59 | 58 | 58 | 58 | 58 | 59 | 60 | 61 | 61 | 62 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 64 | 64 | 63 | 63 | 63 | 63 | 63 | 64 | 63 | 63 | 64 | 64 | 67 | 67 | 67 | 66 | 66 | 66 | 66 | 62 | 62 | 62 | 61 | 58 | 65 | 65 | 65 | 60 | 65 | 65 | 65 | 62 | 61 | 61 | 58 | 56 | 57 | 57 | 53 | 50 | 57 | 57 | 50 | 56 | 56 | 56 | 70 | 70 | 70 | 70 | 70 | 60 | 60 | 60 | 53 | 69 | 69 | 69 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 50 | 50 |
Shareholders' Equity (Tangible) |
|
M | - | -762 | -739 | 1,128 | -961 | -968 | -1,020 | -1,008 | -1,094 | -1,082 | -1,136 | -1,348 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 1,092 | 1,141 | 1,063 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 925 | 960 | 914 | 768 | 966 | 1,023 | 959 | 808 | 939 | 1,067 | 986 | 844 | 982 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 6 | 5 | 5 | 5 | 5 | 25 | 22 | 19 | 16 | 13 | 13 | 13 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email