Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 337 | 326 | 334 | 327 | 315 | 307 | 307 | 295 | 299 | 284 | 274 | 253 | 244 | 238 | 223 | 208 | 248 | 239 | 226 | 215 | 211 | 200 | 199 | 200 | 203 | 189 | 187 | 180 | 159 | 145 | 150 | 148 | 143 | 144 | 141 | 134 | 133 | 136 | 134 | 131 | 130 | 127 | 123 | 122 | 119 | 120 | 113 | 108 | 113 | 117 | 118 | 126 | 159 | 153 | 154 | 150 | 144 | 149 | 153 | 137 | 133 | 134 | 150 | 116 | 116 | 116 | 116 | 113 | 111 | 102 | 87 | 53 | 51 | 51 | 51 | 51 | 41 | 41 | 41 | 41 |
Cost of Revenue |
Loading...
|
M | 215 | 209 | 210 | 211 | 202 | 198 | 203 | 198 | 197 | 187 | 181 | 170 | 159 | 150 | 138 | 140 | 158 | 150 | 142 | 133 | 131 | 125 | 129 | 133 | 128 | 124 | 126 | 125 | 107 | 98 | 100 | 99 | 92 | 94 | 90 | 89 | 87 | 85 | 85 | 86 | 82 | 82 | 80 | 84 | 81 | 81 | 75 | 73 | 78 | 82 | 85 | 95 | 126 | 122 | 121 | 123 | 110 | 114 | 116 | 100 | 100 | 97 | 115 | 89 | 89 | 92 | 92 | 90 | 85 | 81 | 67 | 37 | 38 | 34 | 36 | 39 | 33 | 33 | 38 | 37 |
Gross Profit |
Loading...
|
M | 122 | 117 | 124 | 116 | 113 | 109 | 104 | 97 | 102 | 97 | 93 | 83 | 85 | 88 | 85 | 67 | 90 | 89 | 84 | 81 | 79 | 75 | 70 | 67 | 74 | 64 | 61 | 55 | 52 | 48 | 50 | 49 | 50 | 51 | 51 | 45 | 46 | 51 | 50 | 45 | 48 | 45 | 43 | 38 | 38 | 39 | 38 | 34 | 35 | 35 | 33 | 30 | 33 | 31 | 33 | 27 | 34 | 35 | 37 | 37 | 33 | 37 | 35 | 27 | 27 | 24 | 23 | 22 | 26 | 21 | 19 | 16 | 51 | 51 | 51 | 51 | 41 | 41 | 41 | 41 |
Operating Expenses |
Loading...
|
M | 71 | 75 | 74 | 75 | 72 | 65 | 63 | 56 | 56 | 53 | 52 | 50 | 51 | 47 | 45 | 47 | 54 | 50 | 48 | 46 | 47 | 41 | 41 | 42 | 45 | 38 | 41 | 36 | 55 | 27 | 35 | 35 | 32 | 31 | 31 | 30 | 28 | 31 | 31 | 31 | 33 | 31 | 32 | 30 | 28 | 31 | 31 | 29 | 27 | 27 | 26 | 26 | 29 | 28 | 28 | 28 | 31 | 29 | 30 | 29 | 25 | 26 | 29 | 22 | 22 | 19 | 35 | 16 | 17 | 14 | 13 | 11 | 183 | 0 | 0 | 0 | 167 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 45 | 46 | 61 | 47 | 95 | 42 | 56 | 52 | 42 | 37 | 36 | 36 | 35 | 31 | 29 | 32 | 32 | 34 | 33 | 30 | 31 | 28 | 28 | 28 | 31 | 28 | 31 | 27 | 27 | 21 | 22 | 21 | 21 | 20 | 20 | 18 | 18 | 19 | 17 | 16 | 14 | 13 | 13 | 15 | 14 | 15 | 15 | 13 | 13 | 13 | 13 | 13 | 21 | 20 | 20 | 20 | 23 | 21 | 22 | 21 | 17 | 19 | 21 | 18 | 21 | 18 | 19 | 15 | 16 | 14 | 12 | 10 | 11 | 10 | 8 | 7 | 6 | 6 | 6 | 7 |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | 26 | 29 | 13 | 28 | -24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 | 10 | 10 | 8 | 28 | 6 | 13 | 14 | 11 | 12 | 11 | 12 | 10 | 12 | 14 | 15 | 18 | 18 | 19 | 15 | 13 | 16 | 16 | 16 | 14 | 15 | 13 | 13 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 4 | 1 | 1 | 16 | 1 | 0 | 0 | 0 | 0 | 172 | -10 | -8 | -7 | 160 | -6 | -6 | -7 |
Costs and Expenses |
Loading...
|
M | -144 | -134 | -136 | -135 | -132 | -133 | -139 | -141 | -138 | -133 | -128 | -119 | -108 | -103 | -94 | -92 | -107 | -99 | -93 | -87 | -85 | -82 | -86 | -90 | -82 | -82 | -80 | -84 | -68 | -64 | -62 | -64 | -58 | -60 | -56 | -57 | -55 | -53 | -53 | -56 | -52 | -54 | -52 | -55 | -53 | -51 | -46 | -47 | -52 | -56 | -58 | -70 | -97 | -93 | -93 | -96 | -79 | -85 | -86 | -71 | -75 | -71 | -86 | -67 | -67 | -73 | -58 | -75 | -68 | -67 | -55 | -27 | -221 | -34 | -36 | -39 | -200 | -33 | -38 | -37 |
Operating Income |
Loading...
|
M | 51 | 42 | 50 | 41 | 41 | 44 | 41 | 41 | 46 | 43 | 41 | 33 | 35 | 41 | 39 | 20 | 36 | 39 | 36 | 36 | 32 | 33 | 29 | 25 | 29 | 26 | 20 | 20 | -3 | 21 | 15 | 15 | 19 | 19 | 19 | 15 | 18 | 20 | 19 | 13 | 16 | 14 | 11 | 8 | 10 | 8 | 7 | 5 | 9 | 8 | 7 | 4 | 4 | 3 | 6 | -1 | 3 | 6 | 7 | 8 | 7 | 11 | 6 | 5 | 5 | 5 | -12 | 7 | 9 | 6 | 7 | 5 | -132 | 51 | 51 | 51 | -126 | 41 | 41 | 41 |
Interest Expense |
Loading...
|
M | 7 | 7 | 8 | 7 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -33 | 4 | 25 | 4 | 1 | -1 | -1 | 0 | 1 | 4 | 3 | 3 | 4 | 2 | 1 | 3 | 1 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 6 | 6 | 7 | -14 | 7 | 3 | 1 | 5 | 3 | 4 | 2 | 6 | 4 | 2 | 1 | 0 | -2 | -4 | 1 | 3 | -2 | -1 | -1 | -1 | -1 | 2 | 0 | 2 | 5 | 2 | -2 | 1 | -3 | -2 | -3 | 2 | -5 | -1 | 1 | 1 | 1 | -14 | 3 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 18 | 39 | 68 | 38 | 40 | 43 | 40 | 41 | 47 | 43 | 40 | 34 | 35 | 40 | 39 | 19 | 36 | 38 | 35 | 35 | 36 | 36 | 31 | 28 | 32 | 27 | 21 | 21 | -2 | 23 | 17 | 17 | 21 | 21 | 21 | 17 | 21 | 23 | 22 | 16 | 18 | 16 | 12 | 10 | 11 | 8 | 7 | 5 | 8 | 7 | 6 | 3 | 4 | 6 | 6 | -6 | 1 | 0 | 1 | 1 | 3 | 3 | 2 | 7 | 7 | 7 | -9 | 9 | 10 | 8 | 7 | 5 | 4 | 6 | 5 | 5 | 0 | 0 | -5 | 5 |
Income Tax Provision |
Loading...
|
M | 6 | 0 | 10 | 8 | 4 | 8 | 7 | 8 | 9 | 9 | 8 | 7 | 7 | 9 | 9 | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 6 | 5 | 7 | 1 | 3 | 5 | 3 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 6 | 6 | 6 | 4 | 5 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 2 | 3 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | -5 | -5 | -5 | -5 | 1 | 1 | 1 | 1 |
Income after Tax |
Loading...
|
M | 13 | 40 | 58 | 30 | 36 | 35 | 33 | 33 | 39 | 34 | 32 | 27 | 28 | 31 | 29 | 15 | 30 | 31 | 29 | 28 | 30 | 29 | 25 | 22 | 25 | 26 | 19 | 17 | -5 | 18 | 13 | 12 | 16 | 16 | 16 | 13 | 15 | 17 | 15 | 12 | 13 | 12 | 9 | 7 | 8 | 6 | 4 | 3 | 4 | 4 | 3 | 1 | 5 | 6 | 5 | -6 | 1 | 0 | 1 | 1 | 2 | 2 | 0 | 6 | 6 | 5 | -10 | 8 | 9 | 7 | 6 | 5 | 9 | 10 | 10 | 10 | -1 | -1 | -7 | 4 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | -50 | 0 | 18 | -18 | -13 | -12 | 44 | -16 | -16 | -13 | 44 | -17 | -15 | -12 | 28 | -12 | -9 | -7 | -8 | -6 | -4 | -3 | -4 | -4 | -3 | -1 | -5 | -6 | -5 | 0 | -1 | 0 | -1 | -1 | -2 | -2 | 0 | -3 | -6 | -5 | 8 | -8 | -9 | -7 | -6 | -5 | -4 | -6 | -4 | -4 | 0 | 0 | 5 | -5 |
Net Income |
Loading...
|
M | - | - | 58 | 58 | 36 | 35 | 33 | 33 | 39 | 34 | 32 | 27 | 28 | 31 | 29 | 15 | 30 | 31 | 29 | 28 | 30 | 29 | 25 | 22 | 25 | 26 | 19 | 17 | 20 | 18 | 13 | 12 | 16 | 16 | 16 | 13 | 15 | 17 | 15 | 12 | 13 | 12 | 9 | 7 | 8 | 6 | 4 | 3 | 4 | 4 | 3 | 1 | 5 | 6 | 5 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 0 | 3 | 6 | 5 | -8 | 8 | 9 | 7 | 6 | 5 | 4 | 6 | 4 | 4 | 0 | 0 | -5 | 5 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 48,461,538.00 | 48,888,888.00 | 49,827,586.00 | 50,166,666.00 | 48,360,817.00 | 50,296,871.00 | 50,303,030.00 | 50,923,077.00 | 51,184,211.00 | 50,632,395.00 | 50,421,937.00 | 51,222,332.00 | 51,886,792.00 | 52,002,409.00 | 52,112,459.00 | 51,832,442.00 | 51,754,386.00 | 51,335,194.00 | 51,299,860.00 | 52,077,003.00 | 52,105,263.00 | 51,679,777.00 | 51,857,462.00 | 52,691,145.00 | 52,127,660.00 | 51,970,919.00 | 52,577,471.00 | 52,558,849.00 | 50,000,000.00 | 51,782,755.00 | 52,663,483.00 | 53,339,228.00 | 53,000,000.00 | 52,842,907.00 | 52,839,917.00 | 53,474,687.00 | 52,500,000.00 | 53,161,333.00 | 53,031,902.00 | 52,897,545.00 | 53,600,000.00 | 52,505,789.00 | 52,419,279.00 | 52,274,904.00 | 51,250,000.00 | 51,754,121.00 | 51,608,045.00 | 51,530,072.00 | 48,888,889.00 | 45,753,215.00 | 45,614,168.00 | 45,559,157.00 | 45,559,157.00 | 45,320,272.00 | 45,135,780.00 | 43,979,924.00 | 43,979,924.00 | 44,755,997.00 | 44,637,150.00 | 43,352,373.00 | 43,352,373.00 | 42,953,582.00 | 43,186,424.00 | 41,750,000.00 | 41,750,000.00 | 42,907,688.00 | 41,993,891.00 | 43,085,843.00 | 43,085,843.00 | 42,664,150.00 | 41,093,046.00 | 38,021,949.00 | 38,021,949.00 | 38,021,949.00 | 38,021,949.00 | 39,801,857.00 | 39,801,857.00 | 39,801,857.00 | 39,801,857.00 | 39,801,857.00 |
EBITDA |
Loading...
|
M | 64 | 56 | 60 | 51 | 53 | 54 | 47 | 43 | 51 | 47 | 44 | 37 | 42 | 46 | 46 | 25 | 46 | 44 | 41 | 40 | 41 | 37 | 32 | 29 | 36 | 27 | 21 | 21 | 18 | 21 | 22 | 23 | 25 | 25 | 24 | 22 | 23 | 26 | 26 | 23 | 28 | 25 | 23 | 16 | 17 | 18 | 15 | 14 | 19 | 16 | 13 | 12 | 12 | 11 | 14 | 7 | 11 | 15 | 15 | 16 | 8 | 23 | 14 | 24 | 24 | 5 | 3 | 5 | 26 | 5 | 7 | 6 | -132 | 51 | 51 | 51 | -126 | 41 | 41 | 41 |
Depreciation and Amortization |
Loading...
|
M | 13 | 9 | 9 | 9 | 9 | 10 | 5 | 2 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 11 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 19 | 19 | 1 | 0 | 1 | 15 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 51 | 47 | 51 | 42 | 44 | 44 | 41 | 41 | 46 | 44 | 41 | 34 | 38 | 42 | 42 | 21 | 43 | 40 | 37 | 36 | 37 | 33 | 28 | 25 | 32 | 23 | 17 | 17 | 15 | 17 | 15 | 17 | 19 | 18 | 17 | 16 | 17 | 20 | 20 | 17 | 22 | 19 | 17 | 10 | 11 | 11 | 9 | 8 | 8 | 9 | 5 | 4 | 4 | 3 | 6 | -1 | 3 | 7 | 7 | 8 | 0 | 15 | 6 | 4 | 4 | 4 | 3 | 4 | 11 | 5 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 30.56 | -1.02 | 14.80 | 21.60 | 9.18 | 18.54 | 17.93 | 20.21 | 17.93 | 20.45 | 20.38 | 20.47 | 20.29 | 22.83 | 24.12 | 23.82 | 17.37 | 19.01 | 18.45 | 20.68 | 17.96 | 21.05 | 20.05 | 19.39 | 22.96 | 3.28 | 11.69 | 22.14 | -206.25 | 21.17 | 27.24 | 27.61 | 25.70 | 25.72 | 26.22 | 27.01 | 28.64 | 27.48 | 29.02 | 25.03 | 26.78 | 24.21 | 22.02 | 29.41 | 25.69 | 26.38 | 37.05 | 45.65 | 41.33 | 44.48 | 41.22 | 80.55 | -17.85 | 8.80 | 13.48 | -8.54 | 33.16 | 193.94 | 18.52 | 25.55 | 29.06 | 27.21 | 89.05 | 19.15 | 19.15 | 23.61 | -11.28 | 10.72 | 11.53 | 6.89 | 8.46 | 6.80 | -116.12 | -79.40 | -92.66 | -87.44 | - | - | -27.25 | 27.25 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 36.22 | 35.96 | 37.04 | 35.39 | 35.83 | 35.45 | 33.89 | 32.83 | 34.17 | 34.01 | 33.91 | 32.81 | 35.01 | 36.93 | 38.04 | 32.43 | 36.21 | 37.30 | 37.16 | 37.79 | 37.72 | 37.32 | 35.21 | 33.48 | 36.66 | 34.01 | 32.70 | 30.74 | 32.62 | 32.94 | 33.43 | 33.31 | 35.34 | 35.01 | 35.84 | 33.80 | 34.69 | 37.40 | 36.94 | 34.17 | 37.15 | 35.77 | 35.25 | 30.90 | 31.71 | 32.74 | 33.39 | 31.88 | 30.98 | 29.97 | 27.71 | 24.07 | 20.92 | 20.39 | 21.52 | 17.83 | 23.65 | 23.58 | 24.12 | 27.20 | 24.62 | 27.59 | 23.29 | 23.54 | 23.54 | 20.57 | 20.00 | 19.83 | 23.05 | 20.34 | 22.23 | 29.41 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 15.17 | 12.97 | 14.90 | 12.49 | 12.97 | 14.30 | 13.44 | 13.97 | 15.53 | 15.19 | 15.08 | 13.11 | 14.19 | 17.30 | 17.62 | 9.61 | 14.42 | 16.28 | 16.05 | 16.58 | 15.34 | 16.71 | 14.48 | 12.65 | 14.50 | 13.62 | 10.75 | 10.97 | -2.07 | 14.16 | 10.20 | 9.83 | 13.18 | 13.38 | 13.67 | 11.51 | 13.54 | 14.77 | 14.11 | 10.30 | 12.20 | 11.30 | 8.85 | 6.69 | 8.56 | 6.53 | 6.02 | 4.86 | 7.50 | 6.91 | 5.81 | 3.47 | 2.70 | 1.95 | 3.63 | -0.55 | 2.18 | 4.35 | 4.40 | 6.01 | 5.66 | 7.95 | 3.72 | 4.52 | 4.52 | 4.42 | -10.05 | 6.01 | 7.93 | 6.16 | 7.73 | 9.42 | -260.80 | 100.00 | 100.00 | 100.00 | -310.82 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 17.31 | 17.70 | 11.56 | 11.31 | 10.80 | 11.21 | 13.02 | 12.08 | 11.75 | 10.57 | 11.29 | 13.02 | 13.13 | 7.13 | 11.88 | 12.92 | 12.71 | 12.87 | 14.10 | 14.31 | 12.45 | 11.20 | 12.10 | 13.94 | 10.15 | 9.27 | 12.41 | 12.36 | 8.41 | 8.22 | 11.15 | 10.89 | 10.99 | 9.51 | 11.09 | 12.17 | 11.39 | 9.21 | 10.26 | 9.59 | 7.59 | 5.52 | 6.86 | 5.05 | 3.82 | 2.64 | 3.88 | 3.45 | 2.91 | 0.52 | 3.23 | 3.79 | 3.19 | 0.00 | 0.71 | 0.20 | 0.88 | 0.76 | 1.85 | 1.54 | 0.15 | 2.88 | 5.22 | 4.72 | -7.30 | 7.50 | 8.02 | 6.95 | 6.96 | 8.66 | 7.27 | 11.56 | 8.69 | 8.63 | 0.00 | 0.00 | -11.59 | 11.59 |
EBITDA Ratio |
Loading...
|
% | 19.05 | 17.01 | 17.89 | 15.56 | 16.90 | 17.66 | 15.15 | 14.72 | 17.03 | 16.48 | 15.97 | 14.66 | 17.02 | 19.11 | 20.46 | 11.85 | 18.65 | 18.56 | 17.99 | 18.69 | 19.62 | 18.59 | 16.20 | 14.53 | 17.51 | 14.19 | 11.27 | 11.46 | 11.10 | 14.31 | 14.67 | 15.59 | 17.39 | 17.17 | 16.97 | 16.37 | 17.61 | 19.26 | 19.43 | 17.31 | 21.18 | 19.53 | 18.35 | 13.07 | 14.60 | 14.74 | 13.58 | 13.24 | 17.02 | 13.79 | 10.65 | 9.71 | 7.63 | 7.17 | 8.79 | 4.80 | 7.52 | 9.86 | 9.68 | 12.01 | 6.03 | 16.88 | 9.57 | 20.25 | 20.25 | 4.62 | 2.84 | 4.36 | 23.69 | 5.34 | 8.34 | 10.37 | -260.80 | 100.00 | 100.00 | 100.00 | -310.82 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 15.17 | 14.38 | 15.28 | 12.89 | 14.08 | 14.30 | 13.44 | 13.97 | 15.53 | 15.46 | 14.94 | 13.53 | 15.66 | 17.71 | 18.96 | 10.06 | 17.12 | 16.91 | 16.26 | 16.86 | 17.77 | 16.62 | 14.16 | 12.59 | 15.54 | 12.11 | 9.29 | 9.28 | 9.28 | 11.47 | 9.89 | 11.31 | 13.04 | 12.78 | 12.39 | 11.77 | 13.09 | 14.83 | 14.92 | 12.65 | 16.65 | 14.95 | 13.63 | 7.99 | 8.98 | 9.27 | 7.82 | 7.12 | 7.41 | 7.81 | 4.25 | 3.47 | 2.64 | 1.96 | 3.66 | -0.53 | 1.91 | 4.44 | 4.40 | 6.01 | -0.02 | 11.34 | 4.22 | 3.79 | 3.79 | 3.85 | 2.42 | 3.63 | 9.94 | 4.86 | 7.79 | 9.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBT Ratio |
Loading...
|
% | 5.34 | 12.05 | 20.32 | 11.77 | 12.73 | 13.88 | 13.16 | 14.03 | 15.86 | 15.19 | 14.75 | 13.29 | 14.15 | 16.88 | 17.31 | 9.36 | 14.38 | 15.96 | 15.58 | 16.22 | 17.20 | 18.13 | 15.57 | 13.90 | 15.69 | 14.41 | 11.49 | 11.90 | -1.00 | 15.68 | 11.56 | 11.35 | 15.01 | 14.66 | 14.90 | 13.03 | 15.50 | 16.78 | 16.04 | 12.29 | 14.04 | 12.65 | 9.73 | 7.82 | 9.14 | 6.86 | 6.07 | 4.85 | 6.62 | 6.22 | 4.95 | 2.70 | 2.61 | 4.07 | 3.62 | -3.88 | 0.80 | 0.02 | 0.80 | 0.94 | 2.49 | 1.93 | 1.38 | 6.45 | 6.45 | 6.17 | -8.13 | 8.40 | 9.06 | 7.47 | 7.60 | 9.29 | 7.78 | 11.38 | 9.75 | 10.33 | 0.00 | 0.00 | -13.07 | 13.07 |
StockViz Staff
September 16, 2024
Any question? Send us an email