Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 9.45 | 11.21 | 10.19 | 10.48 | 10.29 | 9.94 | 10.17 | 10.69 | 10.28 | 10.01 | 8.96 | 6.49 | 5.08 | 4.87 | 7.23 | 11.53 | 14.71 | 17.01 | 16.60 | 17.20 | 17.34 | 16.98 | 17.93 | 16.78 | 18.37 | 18.51 | 19.05 | 22.09 | 24.89 | 29.05 | 35.23 | 37.86 | 36.14 | 33.37 | 27.22 | 20.57 | 17.87 | 16.21 | 14.70 | 16.10 | 15.86 | 16.01 | 16.08 | 13.47 | 12.28 | 11.17 | 10.23 | 9.14 | 7.90 | 6.78 | 5.52 | 5.96 | 6.29 | 6.44 | 6.41 | 6.44 | 6.54 | 6.65 | 6.80 | 6.98 | 6.58 | 6.40 | 5.83 | 5.07 | 4.97 | 4.42 | 4.14 | 4.02 | 3.77 | 3.84 | 3.20 | 2.34 | 2.34 | 2.34 | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 9.05 | 8.64 | 12.86 | 9.64 | 7.86 | 6.42 | 6.97 | 5.98 | 4.81 | 3.81 | 2.14 | 1.67 | 1.15 | 1.32 | 5.52 | 8.69 | 11.93 | 14.69 | 13.04 | 12.49 | 13.60 | 11.95 | 10.42 | 11.33 | 11.00 | 14.77 | 15.50 | 14.63 | 14.75 | 15.40 | 18.47 | 20.28 | 21.73 | 21.77 | 21.54 | 20.78 | 18.58 | 16.53 | 15.16 | 14.59 | 14.82 | 15.44 | 14.89 | 14.71 | 14.97 | 14.61 | 15.39 | 17.41 | 18.68 | 19.55 | 20.94 | 20.90 | 20.78 | 21.33 | 20.68 | 20.82 | 21.14 | 20.55 | 21.54 | 19.31 | 16.17 | 13.30 | 9.46 | 8.45 | 8.66 | 8.55 | 9.06 | 9.44 | 9.13 | 9.39 | 7.54 | 4.91 | 4.91 | 4.91 | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.89 | 1.97 | 1.98 | 1.95 | 1.97 | 1.98 | 2.02 | 2.07 | 2.13 | 2.18 | 2.18 | 2.19 | 2.15 | 2.10 | 2.09 | 2.09 | 2.10 | 2.10 | 2.56 | 3.03 | 3.68 | 4.64 | 5.10 | 5.43 | 5.60 | 5.42 | 5.35 | 5.24 | 5.20 | 5.09 | 4.89 | 4.93 | 4.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.26 | 0.24 | 0.22 | 0.26 | 0.44 | 0.43 | 0.43 | 0.43 | 0.24 | 0.22 | 0.33 | 0.30 | 0.34 | 0.36 | 0.27 | 0.31 | 0.30 | 0.31 | 0.32 | 0.32 | 0.34 | 0.35 | 0.35 | 0.36 | 0.38 | 0.39 | 0.40 | 0.42 | 0.44 | 0.45 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.47 | 0.45 | 0.49 | 0.51 | 0.54 | 0.58 | 0.57 | 0.58 | 0.57 | 0.57 | 0.56 | 0.56 | 0.56 | 0.57 | 0.56 | 0.58 | 0.61 | 0.62 | 0.64 | 0.61 | 0.58 | 0.57 | 0.56 | 0.57 | 0.58 | 0.59 | 0.59 | 0.57 | 0.53 | 0.49 | 0.44 | 0.42 | 0.45 | 0.45 | 0.48 | 0.47 | 0.38 | 0.38 | 0.38 | - | - | - |
Average Collection Period |
Loading...
|
R | 10.48 | 9.73 | 15.13 | 68.68 | 64.67 | 58.99 | 50.73 | 55.76 | 64.43 | 85.61 | 117.22 | 144.32 | 204.00 | 194.00 | 153.25 | 116.20 | 42.95 | 24.00 | 25.38 | 21.49 | 17.59 | 17.64 | 22.83 | 22.77 | 23.43 | 18.76 | 15.44 | 15.66 | 15.31 | 15.05 | 11.85 | 10.63 | 10.16 | 9.97 | 9.67 | 10.29 | 11.72 | 12.78 | 13.83 | 13.93 | 13.81 | 13.88 | 17.17 | 17.85 | 17.93 | 18.25 | 15.61 | 14.36 | 13.03 | 12.21 | 11.02 | 10.99 | 11.30 | 11.06 | 11.59 | 11.48 | 12.10 | 12.38 | 11.62 | 13.05 | 15.17 | 22.66 | 34.54 | 43.57 | 50.95 | 55.59 | 61.85 | 69.55 | 75.51 | 83.73 | 78.10 | 72.07 | 72.07 | 72.07 | - | - | - |
Book Value Per Share |
|
R | 74.85 | 74.16 | 0.08 | 70.85 | 68.54 | 67.67 | 67.78 | 71.47 | 71.15 | 65.11 | 58.81 | 49.74 | 44.53 | 46.24 | 49.19 | 50.96 | 51.89 | 50.73 | 47.72 | 45.07 | 42.66 | 40.56 | 38.38 | 35.62 | 32.60 | 30.83 | 29.44 | 28.71 | 27.81 | 25.57 | 23.56 | 21.77 | 20.39 | 19.35 | 18.33 | 18.18 | 18.66 | 18.95 | 19.80 | 20.35 | 20.72 | 21.39 | 21.55 | 21.68 | 21.26 | 20.79 | 20.15 | 19.11 | 18.18 | 17.43 | 16.76 | 15.96 | 15.51 | 15.27 | 14.98 | 14.84 | 14.35 | 13.60 | 12.84 | 11.96 | 11.16 | 10.50 | 10.19 | 10.03 | 9.89 | 9.30 | 8.65 | 8.55 | 8.17 | 8.48 | 5.13 | 0.87 | 0.87 | 0.87 | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 25.43 | 34.05 | 21.99 | 20.35 | 20.05 | 18.64 | 17.81 | 15.10 | 13.24 | 15.89 | 19.68 | 21.41 | 24.76 | 26.75 | 26.88 | 30.03 | 28.94 | 27.51 | 22.79 | 21.67 | 22.75 | 20.03 | 31.84 | 41.74 | 39.10 | 38.54 | 26.72 | 14.70 | 12.99 | 14.63 | 17.29 | 17.36 | 20.23 | 19.96 | 21.81 | 25.26 | 28.89 | 24.94 | 18.43 | 20.76 | 18.07 | 18.35 | 18.50 | 12.47 | 9.41 | 11.53 | 11.98 | 11.10 | 9.24 | 11.16 | 11.40 | 11.98 | 13.51 | 14.75 | 13.29 | 11.45 | 9.86 | 5.79 | 5.75 | 6.49 | 11.30 | 10.53 | 11.96 | 15.46 | 10.40 | 11.83 | 12.47 | 8.96 | 10.00 | 11.43 | 19.72 | 23.90 | 31.72 | 45.46 | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | 15.32 | 4.85 | - | - | - | - | - | - | - | - | -3.46 | -1.86 | 484.23 | 365.49 | 368.98 | 370.01 | 8.56 | 9.68 | 8.51 | 7.70 | 7.49 | 7.88 | 8.52 | 9.11 | 9.19 | 8.51 | 7.24 | 7.63 | 7.17 | 5.25 | 9.28 | 9.96 | 11.87 | 11.49 | 57.05 | 55.53 | 51.80 | 51.59 | 1.38 | 1.45 | 1.70 | 0.83 | 1.24 | 1.24 | 1.24 | 1.24 | 23.14 | 23.14 | 23.14 | 23.14 | 3.18 | 1.49 | 0.65 | 0.65 | -0.61 | -1.04 | - | - | - | - | - | - | 17.05 | 17.05 | 17.05 | 17.05 | 3.07 | 0.94 | 0.94 | 0.94 | 14.62 | 30.43 | 30.43 | 30.43 | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.02 | -3.82 | -5.11 | -0.93 | -1.65 | -0.94 | -0.22 | -0.14 | 3.35 | 3.41 | 1.21 | 1.54 | 1.36 | -0.61 | 0.72 | 0.40 | -1.87 | -0.86 | -0.24 | -0.66 | -0.93 | 0.60 | -2.51 | -5.64 | -4.08 | -3.31 | -0.68 | 4.09 | 4.79 | 5.05 | 6.21 | 5.79 | 3.67 | 4.22 | 2.86 | 2.15 | -2.29 | 1.78 | 5.12 | -2.32 | -1.21 | 1.92 | 2.74 | 9.34 | 13.17 | 8.53 | 6.63 | 5.87 | 6.93 | 13.05 | 26.29 | 19.67 | 4.84 | 0.82 | -9.55 | 1.40 | 14.67 | 23.37 | 27.17 | 23.08 | 15.34 | 4.56 | -3.76 | -2.66 | 3.97 | -2.10 | -1.72 | -2.43 | -3.33 | 0.84 | 2.76 | 6.18 | 13.30 | 9.44 | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 4.18 | 1.32 | 0.00 | 3.47 | 2.91 | 3.52 | 4.45 | 4.03 | 6.99 | 7.13 | 4.96 | 5.38 | 4.87 | 4.26 | 6.59 | 7.24 | 5.73 | 6.20 | 5.69 | 5.22 | 5.80 | 6.84 | 7.65 | 8.35 | 9.52 | 10.50 | 9.80 | 10.85 | 10.82 | 11.98 | 14.74 | 14.24 | 13.42 | 13.85 | 12.29 | 12.60 | 12.96 | 15.57 | 17.26 | 16.61 | 17.46 | 21.20 | 22.41 | 22.72 | 22.93 | 20.60 | 19.20 | 17.32 | 16.24 | 31.27 | 49.97 | 49.33 | 40.66 | 38.60 | 21.97 | 26.33 | 34.10 | 31.21 | 34.52 | 30.68 | 26.46 | 14.12 | 5.23 | 8.06 | 9.98 | 2.71 | 3.90 | 0.64 | 0.10 | 5.84 | 7.74 | 11.76 | 19.59 | 14.35 | - | - | - |
Cash Per Share |
|
R | 11.90 | 8.91 | 0.02 | 13.17 | 16.52 | 17.66 | 19.57 | 18.96 | 19.59 | 18.64 | 15.89 | 17.35 | 15.50 | 13.01 | 12.54 | 9.73 | 12.51 | 14.14 | 13.51 | 14.34 | 7.73 | 4.73 | 4.39 | 3.35 | 3.21 | 3.40 | 3.45 | 3.02 | 4.32 | 4.86 | 5.18 | 5.60 | 5.37 | 5.39 | 5.38 | 5.43 | 8.75 | 8.43 | 8.46 | 7.68 | 4.12 | 4.40 | 4.26 | 5.85 | 6.93 | 7.23 | 8.03 | 7.14 | 7.17 | 6.87 | 6.39 | 6.61 | 6.27 | 6.40 | 6.04 | 5.51 | 4.70 | 4.48 | 4.55 | 5.34 | 6.07 | 6.82 | 7.38 | 7.73 | 8.18 | 7.60 | 7.46 | 5.94 | 4.89 | 4.13 | 1.56 | 1.27 | 1.27 | 1.27 | - | - | - |
Cash Ratio |
Loading...
|
R | 0.16 | 0.13 | 0.00 | 0.24 | 0.31 | 0.35 | 0.43 | 0.43 | 0.45 | 0.43 | 0.35 | 0.37 | 0.32 | 0.27 | 0.26 | 0.22 | 0.32 | 0.38 | 0.37 | 0.36 | 0.19 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.13 | 0.11 | 0.16 | 0.19 | 0.20 | 0.23 | 0.23 | 0.24 | 0.25 | 0.26 | 0.46 | 0.47 | 0.49 | 0.46 | 0.28 | 0.32 | 0.34 | 0.49 | 0.59 | 0.62 | 0.72 | 0.66 | 0.68 | 0.68 | 0.64 | 0.69 | 0.69 | 0.73 | 0.71 | 0.65 | 0.57 | 0.56 | 0.61 | 0.75 | 0.87 | 0.99 | 1.09 | 1.18 | 1.32 | 1.40 | 1.49 | 1.18 | 1.04 | 0.81 | 0.23 | 0.32 | 0.32 | 0.32 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.06 | 0.06 | 0.08 | 0.09 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 | 0.07 | 0.08 | 0.07 | 0.06 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.11 | 0.26 | 0.26 | 0.26 | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.13 | 0.04 | 0.00 | 0.08 | 0.07 | 0.06 | 0.07 | 0.06 | 0.11 | 0.13 | 0.09 | 0.10 | 0.10 | 0.08 | 0.12 | 0.14 | 0.12 | 0.14 | 0.13 | 0.12 | 0.12 | 0.14 | 0.16 | 0.18 | 0.20 | 0.20 | 0.17 | 0.19 | 0.18 | 0.22 | 0.27 | 0.27 | 0.26 | 0.28 | 0.28 | 0.29 | 0.26 | 0.20 | 0.17 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.09 | 0.09 | 0.10 | 0.12 | 0.12 | 0.09 | 0.08 | 0.06 | 0.07 | 0.09 | 0.12 | 0.15 | 0.14 | 0.11 | 0.08 | 0.05 | 0.06 | 0.08 | 0.04 | 0.05 | 0.01 | 0.01 | -0.01 | 1.46 | 3.01 | 3.01 | 3.01 | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.05 | 0.01 | 0.00 | 0.03 | 0.06 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 2.46 | 2.46 | 2.23 | 2.22 | -0.19 | -0.19 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 | 0.09 | 0.09 | 0.06 | 0.07 | 0.05 | 0.06 | 0.08 | 0.10 | 0.12 | 0.11 | 0.09 | 0.06 | 0.03 | 0.05 | 0.06 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.19 | 0.43 | 0.43 | 0.43 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.25 | 0.07 | 0.00 | 0.13 | 0.11 | 0.09 | 0.10 | 0.14 | 0.18 | 0.14 | -0.07 | -0.04 | 0.12 | 0.17 | 0.27 | 0.31 | 0.32 | 0.37 | 0.33 | 0.30 | 0.24 | 0.22 | 0.23 | 0.24 | 0.24 | 0.21 | 0.18 | 0.20 | 0.22 | 0.27 | 0.32 | 0.31 | 0.29 | 0.28 | 0.26 | 0.26 | 0.26 | 0.23 | 0.21 | 0.19 | 0.17 | 0.16 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.11 | 0.07 | 0.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 143 | 114 | -5 | 107 | 65 | 51 | -16 | -17 | 12 | 20 | 4 | -11 | 11 | 133 | 214 | 224 | 187 | 65 | 63 | 52 | 41 | 44 | 4 | 16 | 38 | 51 | 101 | 116 | 122 | 136 | 146 | 142 | 133 | 130 | 150 | 126 | 119 | 101 | 61 | 71 | 64 | 63 | 58 | 56 | 55 | 49 | 48 | 43 | 38 | 35 | 36 | 36 | 36 | 39 | 40 | 42 | 46 | 48 | 50 | 44 | 32 | 21 | 12 | 13 | 16 | 3 | -1 | 11 | 62 | 128 | 129 | 114 | 57 | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.09 | 0.07 | 0.00 | 0.11 | 0.14 | 0.16 | 0.19 | 0.19 | 0.20 | 0.19 | 0.16 | 0.18 | 0.16 | 0.13 | 0.13 | 0.11 | 0.14 | 0.16 | 0.15 | 0.16 | 0.09 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.10 | 0.12 | 0.13 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.25 | 0.31 | 0.37 | 0.38 | 0.40 | 0.50 | 0.54 | 0.75 | 0.87 | 0.92 | 1.03 | 0.92 | 0.95 | 0.91 | 1.66 | 2.30 | 3.12 | 3.77 | 3.26 | 2.78 | 2.01 | 1.66 | 1.54 | 1.71 | 1.84 | 1.98 | 2.11 | 2.23 | 2.45 | 2.29 | 2.23 | 1.68 | 1.29 | 0.99 | 0.28 | 0.36 | 0.36 | 0.36 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.20 | 0.20 | 0.00 | 0.27 | 0.50 | 0.51 | 0.52 | 0.54 | 0.35 | 0.34 | 0.60 | 0.59 | 0.85 | 0.83 | 0.53 | 0.50 | 0.22 | 0.22 | 0.22 | 0.23 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.28 | 0.30 | 0.31 | 0.33 | 0.34 | 0.35 | 0.39 | 0.41 | 0.44 | 0.46 | 0.46 | 0.48 | 0.50 | 0.53 | 0.54 | 0.53 | 0.54 | 0.53 | 0.54 | 0.54 | 0.51 | 0.49 | 0.48 | 0.48 | 0.51 | 0.55 | 0.56 | 0.56 | 0.54 | 0.52 | 0.51 | 0.51 | 0.52 | 0.54 | 0.57 | 0.57 | 0.57 | 0.53 | 0.50 | 0.47 | 0.43 | 0.45 | 0.45 | 0.45 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.27 | 0.25 | 0.21 | 0.21 | 0.35 | 0.34 | 0.34 | 0.33 | 0.19 | 0.20 | 0.41 | 0.42 | 0.69 | 0.69 | 0.49 | 0.48 | 0.21 | 0.20 | 0.20 | 0.26 | 0.27 | 0.27 | 0.28 | 0.24 | 0.25 | 0.26 | 0.25 | 0.27 | 0.28 | 0.29 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 | 0.28 | 0.28 | 0.30 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.33 | 0.33 | 0.36 | 0.41 | 0.39 | 0.39 | 0.39 | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.37 | 0.34 | 459.18 | 0.47 | -9.59 | -9.65 | -9.69 | -9.74 | 0.28 | 0.27 | -12.01 | -12.00 | -15.00 | -14.99 | -2.69 | -2.70 | 0.29 | 0.28 | 0.28 | 0.35 | 0.36 | 0.37 | 0.39 | 0.33 | 0.34 | 0.34 | 0.34 | 0.37 | 0.39 | 0.40 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 | 0.38 | 0.37 | 0.40 | 0.44 | 0.48 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | 0.54 | 0.54 | 0.53 | 0.61 | 0.67 | 0.74 | 0.80 | 0.79 | 0.78 | 0.75 | 0.73 | 0.72 | 0.71 | 0.70 | 0.69 | 0.68 | 0.67 | 0.67 | 0.64 | 0.62 | 0.61 | 0.59 | 0.60 | 0.53 | 0.43 | 0.43 | 0.43 | - | - | - |
Current Ratio |
Loading...
|
R | 0.76 | 0.83 | 0.00 | 1.27 | 1.37 | 1.47 | 1.61 | 1.76 | 1.81 | 1.75 | 1.59 | 1.42 | 1.26 | 1.17 | 1.05 | 0.99 | 1.04 | 1.06 | 1.07 | 0.96 | 0.86 | 0.82 | 0.83 | 0.96 | 0.96 | 0.97 | 0.99 | 0.94 | 0.96 | 0.95 | 0.94 | 1.02 | 1.07 | 1.13 | 1.18 | 1.23 | 1.44 | 1.49 | 1.56 | 1.62 | 1.55 | 1.66 | 1.78 | 1.90 | 1.95 | 1.93 | 1.97 | 1.94 | 1.93 | 1.94 | 1.74 | 1.60 | 1.48 | 1.43 | 1.56 | 1.68 | 1.75 | 1.74 | 1.69 | 1.60 | 1.54 | 1.53 | 1.56 | 1.65 | 1.78 | 1.87 | 1.91 | 1.68 | 1.59 | 1.42 | 1.04 | 1.15 | 1.15 | 1.15 | - | - | - |
Days in Inventory |
Loading...
|
R | 9.33 | 9.01 | -4.09 | 50.19 | 63.44 | 49.85 | 41.13 | 37.39 | 36.38 | 33.79 | 36.54 | 40.04 | 43.20 | 45.34 | 36.24 | 35.92 | 32.80 | 30.13 | 28.92 | 22.24 | 17.30 | 12.40 | 13.22 | 14.47 | 15.17 | 15.30 | 15.20 | 14.23 | 14.42 | 15.22 | 15.94 | 16.74 | 16.89 | 16.77 | 16.39 | 16.22 | 17.04 | 17.04 | 17.99 | 19.27 | 19.48 | 19.98 | 19.64 | 22.38 | 24.13 | 25.99 | 28.54 | 26.95 | 26.96 | 27.92 | 28.54 | 29.83 | 31.21 | 30.98 | 31.36 | 31.35 | 33.16 | 34.59 | 33.32 | 33.06 | 31.44 | 34.88 | 42.59 | 54.96 | 64.76 | 71.65 | 85.01 | 90.62 | 96.52 | 107.43 | 57.69 | 12.45 | 12.45 | 12.45 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 6.19 | 6.59 | -38.76 | -21.69 | 26.39 | 27.39 | 26.68 | 26.07 | 27.80 | 28.00 | 31.39 | 34.45 | 38.19 | 39.06 | 37.49 | 35.67 | 31.06 | 28.20 | 26.01 | 24.99 | 24.04 | 23.93 | 23.89 | 24.11 | 24.16 | 24.10 | 24.64 | 24.34 | 25.45 | 26.95 | 27.90 | 28.77 | 28.48 | 28.87 | 29.43 | 28.88 | 30.17 | 29.95 | 31.46 | 34.94 | 35.24 | 35.04 | 30.88 | 34.40 | 36.20 | 39.10 | 44.80 | 41.61 | 44.13 | 47.25 | 49.46 | 51.90 | 53.57 | 53.05 | 52.96 | 52.86 | 52.80 | 55.04 | 53.19 | 53.41 | 53.96 | 48.36 | 45.32 | 47.98 | 42.93 | 42.18 | 42.33 | 31.89 | 29.57 | 27.74 | 13.36 | 4.47 | 4.47 | 4.47 | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 12.02 | 9.88 | 10.34 | 44.50 | 43.38 | 43.47 | 41.95 | 40.69 | 44.59 | 43.38 | 47.22 | 62.64 | 70.77 | 78.28 | 72.42 | 55.01 | 41.08 | 30.89 | 31.27 | 30.05 | 29.23 | 29.92 | 28.31 | 29.97 | 28.05 | 27.54 | 26.97 | 24.83 | 23.25 | 19.75 | 16.88 | 15.75 | 16.77 | 19.24 | 22.18 | 26.85 | 29.31 | 30.76 | 32.26 | 30.06 | 30.26 | 29.87 | 26.34 | 37.34 | 45.57 | 52.34 | 60.82 | 72.70 | 85.44 | 98.98 | 110.69 | 105.41 | 102.53 | 103.52 | 104.87 | 106.86 | 109.95 | 114.76 | 116.99 | 110.03 | 105.76 | 93.52 | 92.16 | 104.08 | 109.12 | 125.40 | 137.47 | 138.40 | 144.55 | 139.65 | 85.27 | 45.62 | 45.62 | 45.62 | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 10.51 | 10.29 | 6.39 | 43.20 | 49.27 | 57.77 | 53.37 | 69.76 | 91.27 | 136.16 | 195.79 | 242.30 | 351.15 | 332.05 | 265.96 | 196.75 | 60.72 | 25.23 | 28.16 | 29.40 | 27.75 | 34.64 | 43.80 | 41.94 | 42.34 | 32.74 | 26.66 | 28.41 | 28.27 | 27.82 | 21.21 | 18.28 | 16.95 | 16.93 | 17.13 | 18.03 | 20.49 | 22.38 | 24.18 | 25.11 | 24.72 | 23.98 | 25.16 | 25.52 | 25.13 | 25.54 | 23.96 | 21.30 | 19.95 | 19.07 | 17.44 | 17.46 | 17.56 | 17.14 | 17.78 | 17.67 | 17.41 | 17.87 | 16.96 | 19.94 | 25.39 | 31.02 | 40.71 | 44.06 | 43.29 | 43.79 | 40.54 | 38.97 | 40.22 | 39.15 | 55.11 | 74.29 | 74.29 | 74.29 | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.46 | 0.46 | 0.47 | 0.46 | 0.75 | 0.75 | 0.74 | 0.73 | 0.43 | 0.44 | 0.94 | 0.96 | 1.42 | 1.41 | 0.92 | 0.92 | 0.48 | 0.49 | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 | 0.48 | 0.47 | 0.46 | 0.46 | 0.46 | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.42 | 0.36 | 0.30 | 0.22 | 0.20 | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.17 | 0.13 | 0.10 | 0.07 | 0.07 | 0.09 | 0.10 | 0.11 | 0.13 | 0.14 | 0.16 | 0.17 | 0.17 | 0.18 | 0.17 | 0.19 | 0.20 | 0.24 | 0.26 | 0.28 | 0.34 | 0.34 | 0.34 | 0.34 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.63 | 0.63 | 1.00 | 0.63 | 0.63 | 0.62 | 0.61 | 0.58 | 0.57 | 0.60 | 0.63 | 0.67 | 0.69 | 0.68 | 0.66 | 0.64 | 0.63 | 0.63 | 0.64 | 0.65 | 0.65 | 0.65 | 0.66 | 0.66 | 0.67 | 0.66 | 0.65 | 0.63 | 0.62 | 0.62 | 0.63 | 0.64 | 0.65 | 0.66 | 0.66 | 0.66 | 0.65 | 0.58 | 0.51 | 0.43 | 0.34 | 0.30 | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.25 | 0.20 | 0.15 | 0.10 | 0.11 | 0.13 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.25 | 0.26 | 0.26 | 0.25 | 0.27 | 0.28 | 0.35 | 0.38 | 0.41 | 0.65 | 0.80 | 0.80 | 0.80 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 6.85 | 6.66 | 6.38 | 71.02 | 84.40 | 87.49 | 91.93 | 41.53 | 26.94 | 24.51 | 177.14 | 647.90 | 641.50 | 642.18 | 483.36 | 11.11 | 18.01 | 15.14 | 16.25 | 23.20 | 23.58 | 23.44 | 23.72 | 17.94 | 16.72 | 15.95 | 13.78 | 10.37 | 9.35 | 7.99 | 6.77 | 6.58 | 6.77 | 6.86 | 15.00 | 18.16 | 19.21 | 18.78 | 10.86 | 6.60 | 4.71 | 4.42 | 3.39 | 3.29 | 3.16 | 3.20 | 3.46 | 3.93 | 4.36 | 4.57 | 3.65 | 2.62 | 1.71 | 0.98 | 1.18 | 1.34 | 1.44 | 1.50 | 1.52 | 2.21 | 3.49 | 2.97 | 2.24 | 0.70 | -1.32 | -1.20 | -0.15 | 3.96 | 5.82 | 8.98 | 7.29 | -0.30 | -0.30 | -0.30 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.72 | 1.72 | 1,717.42 | 1.67 | 1.68 | 1.63 | 1.55 | 1.41 | 1.35 | 1.56 | 1.80 | 2.07 | 2.23 | 2.12 | 1.92 | 1.78 | 1.74 | 1.74 | 1.79 | 1.89 | 1.86 | 1.88 | 1.95 | 1.98 | 2.02 | 1.94 | 1.84 | 1.70 | 1.61 | 1.66 | 1.69 | 1.77 | 1.86 | 1.93 | 1.97 | 1.94 | 1.87 | 1.53 | 1.18 | 0.85 | 0.52 | 0.44 | 0.38 | 0.36 | 0.37 | 0.38 | 0.39 | 0.41 | 0.42 | 0.44 | 0.35 | 0.28 | 0.19 | 0.11 | 0.13 | 0.15 | 0.17 | 0.20 | 0.23 | 0.26 | 0.30 | 0.33 | 0.34 | 0.35 | 0.34 | 0.36 | 0.40 | 0.57 | 0.65 | 0.75 | 2.52 | 4.00 | 4.00 | 4.00 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 25.67 | 15.77 | 11.71 | 14.88 | 122.37 | 55.98 | 87.04 | 108.01 | -1.42 | 114.87 | 59.22 | 35.67 | 27.42 | -43.22 | -22.84 | -1.73 | 7.61 | 24.82 | 26.62 | 40.60 | 40.97 | 40.19 | 36.05 | 25.72 | 24.56 | 24.22 | 25.59 | 18.09 | 16.15 | 13.59 | 11.53 | 11.26 | 11.55 | 11.67 | 39.77 | 46.89 | 48.63 | 47.92 | 20.35 | 12.28 | 9.06 | 8.55 | 7.75 | 7.39 | 7.53 | 8.03 | 8.86 | 10.49 | 11.91 | 12.35 | 9.54 | 6.29 | 3.79 | 2.13 | 2.65 | 3.00 | 3.15 | 3.24 | 3.05 | 5.63 | 12.10 | 13.41 | 16.30 | 15.18 | 9.71 | -3.30 | -18.85 | -16.77 | -24.54 | -14.46 | 25.11 | 32.07 | 32.07 | 32.07 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.01 | 1.89 | 1.89 | 1.95 | 1.98 | 2.02 | 1.94 | 1.84 | 1.70 | 1.61 | 1.66 | 1.69 | 1.77 | 1.86 | 1.93 | 1.97 | 1.94 | 1.87 | 1.53 | 1.18 | 0.85 | 0.52 | 0.44 | 0.38 | 0.36 | 0.37 | 0.38 | 0.39 | 0.40 | 0.41 | 0.42 | 0.43 | 0.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | -0.12 | -0.21 | - | - | - | - | - | - | - | - | -2.54 | -2.55 | -266.95 | -200.94 | -198.97 | -197.36 | 3.12 | 5.10 | 4.68 | 4.05 | 3.61 | 3.58 | 4.49 | 4.65 | 4.60 | 4.27 | 3.32 | 3.81 | 4.08 | 3.73 | 5.67 | 6.86 | 8.73 | 8.52 | 8.94 | 6.85 | 3.86 | 3.73 | 0.57 | 0.64 | 0.57 | 0.31 | 0.38 | 0.38 | 0.38 | 0.38 | 8.23 | 8.23 | 8.23 | 8.23 | 0.83 | 0.85 | 0.96 | 0.96 | 1.03 | 1.18 | - | - | - | - | - | - | 7.37 | 7.37 | 7.37 | 7.37 | -0.46 | 0.12 | 0.12 | 0.12 | 0.97 | 1.26 | 1.26 | 1.26 | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | -860.33 | -480.03 | - | - | - | - | - | - | 0.00 | 0.00 | -13.13 | -19.59 | -19.63 | -28.32 | -13.79 | 2.45 | 6.53 | 20.21 | 22.36 | 34.54 | 36.15 | 36.28 | 32.85 | 26.81 | 27.10 | 28.99 | 32.63 | 26.35 | 25.16 | 29.54 | 24.70 | 21.22 | 18.43 | 25.56 | 25.28 | 96.12 | 125.35 | 137.36 | 215.48 | 141.76 | 110.58 | 80.05 | 65.36 | 65.36 | 65.36 | 65.36 | 3.04 | 4.05 | 4.05 | 6.08 | 60.34 | 78.08 | 106.44 | 106.44 | 99.32 | 85.08 | - | - | - | - | - | - | 13.56 | 13.56 | 13.56 | 13.56 | -219.66 | -37.35 | -37.35 | -37.35 | 112.17 | 79.37 | 79.37 | 79.37 | - | - | - |
Dividend Per Share |
|
R | 0.62 | 0.62 | - | - | - | - | - | - | 0.00 | 0.00 | 0.24 | 0.35 | 0.36 | 0.54 | 0.54 | 0.54 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 1.02 | 0.92 | 0.82 | 0.70 | 0.91 | 0.84 | 1.36 | 1.88 | 1.75 | 2.50 | 1.91 | 1.32 | 0.75 | 0.50 | 0.50 | 0.50 | 0.50 | 0.02 | 0.02 | 0.02 | 0.03 | 0.39 | 0.52 | 0.76 | 0.76 | 0.75 | 0.74 | - | - | - | - | - | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.17 | 0.47 | 0.47 | 0.47 | 0.43 | 0.09 | 0.09 | 0.09 | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | -0.01 | 0.02 | 0.01 | 0.00 | -0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | -0.02 | -0.03 | -0.01 | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 | 0.11 | 0.11 | 0.12 | 0.13 | 0.15 | 0.16 | 0.15 | 0.11 | -0.06 | -0.19 | -0.28 | -0.37 | -0.55 | -0.44 | -0.33 | -0.33 | 0.10 | 0.08 | 0.00 | 0.00 | 0.00 | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | -0.07 | -0.07 | -0.05 | -0.05 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.05 | -0.02 | -0.08 | -0.12 | -0.15 | -0.23 | -0.18 | -0.13 | -0.13 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | 2.30 | 1.93 | 1.11 | 2.85 | 2.01 | 1.90 | 1.75 | 2.69 | 4.47 | 4.78 | 4.21 | 3.20 | -0.78 | -0.81 | 0.54 | 1.54 | 4.83 | 5.23 | 5.05 | 4.54 | 4.59 | 4.78 | 4.79 | 5.40 | 6.41 | 7.01 | 8.17 | 9.86 | 10.98 | 12.98 | 14.53 | 14.62 | 14.38 | 14.12 | 10.69 | 8.82 | 9.45 | 10.08 | 12.34 | 16.51 | 17.27 | 18.69 | 20.71 | 20.47 | 22.04 | 21.87 | 21.28 | 19.41 | 16.62 | 22.70 | 32.97 | 41.84 | 52.38 | 55.58 | 48.30 | 43.60 | 40.80 | 37.48 | 37.82 | 33.49 | 24.21 | -0.85 | -11.24 | -22.28 | -31.59 | -24.57 | -17.87 | -8.99 | 11.44 | 28.76 | 9.25 | 11.32 | -9.19 | -62.72 | - | - | - |
EBITDA Per Share |
|
R | 5.23 | 4.36 | 1.53 | 4.83 | 3.33 | 2.63 | 1.90 | 2.72 | 4.38 | 4.70 | 4.12 | 3.19 | -0.52 | -0.71 | 0.75 | 1.91 | 5.31 | 5.88 | 5.42 | 4.69 | 4.15 | 3.97 | 3.84 | 4.09 | 4.24 | 4.08 | 4.24 | 4.72 | 4.98 | 5.68 | 6.02 | 5.98 | 5.75 | 5.49 | 4.31 | 3.57 | 2.99 | 2.21 | 2.40 | 2.62 | 2.39 | 2.29 | 2.43 | 2.38 | 2.53 | 2.48 | 2.34 | 2.12 | 1.82 | 1.68 | 1.66 | 1.67 | 1.71 | 1.78 | 1.71 | 1.72 | 1.82 | 1.90 | 2.01 | 1.82 | 1.40 | -0.13 | -1.34 | -2.06 | -2.69 | -3.48 | -2.42 | -1.73 | -0.30 | 2.32 | -0.85 | -0.38 | -0.68 | -0.99 | 2.53 | 2.53 | 2.53 |
Equity Multiplier |
Loading...
|
R | 3.73 | 3.71 | 3,657.46 | 3.65 | 3.02 | 2.96 | 2.85 | 2.58 | 3.18 | 3.49 | 2.92 | 3.40 | 2.78 | 2.59 | 3.19 | 2.92 | 3.62 | 3.57 | 3.62 | 3.71 | 3.69 | 3.71 | 3.80 | 3.89 | 3.99 | 3.90 | 3.79 | 3.62 | 3.51 | 3.61 | 3.69 | 3.80 | 3.92 | 4.02 | 4.12 | 4.08 | 3.94 | 3.53 | 3.09 | 2.68 | 2.31 | 2.17 | 2.05 | 2.01 | 2.02 | 2.02 | 2.03 | 2.05 | 2.08 | 2.10 | 2.02 | 1.93 | 1.83 | 1.71 | 1.72 | 1.72 | 1.75 | 1.79 | 1.82 | 1.86 | 1.91 | 1.95 | 1.97 | 1.98 | 1.94 | 1.93 | 1.94 | 2.25 | 2.37 | 2.57 | 7.39 | 11.64 | 11.64 | 11.64 | - | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.27 | 0.27 | 0.00 | 0.27 | 0.46 | 0.46 | 0.47 | 0.50 | 0.32 | 0.30 | 0.48 | 0.44 | 0.64 | 0.65 | 0.47 | 0.49 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.25 | 0.26 | 0.29 | 0.33 | 0.39 | 0.44 | 0.46 | 0.49 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.48 | 0.48 | 0.50 | 0.52 | 0.55 | 0.58 | 0.58 | 0.58 | 0.57 | 0.56 | 0.55 | 0.54 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 | 0.52 | 0.52 | 0.46 | 0.44 | 0.41 | 0.20 | 0.09 | 0.09 | 0.09 | - | - | - |
Free Cash Flow Margin |
Loading...
|
R | 0.00 | -0.25 | 0.00 | -0.04 | -0.07 | -0.05 | -0.01 | 0.00 | 0.12 | 0.16 | 0.02 | 0.02 | 0.18 | 0.07 | 0.18 | 0.17 | -0.07 | -0.04 | -0.01 | -0.02 | -0.03 | 0.01 | -0.09 | -0.17 | -0.13 | -0.13 | -0.04 | 0.09 | 0.11 | 0.11 | 0.13 | 0.12 | 0.07 | 0.09 | 0.06 | 0.04 | -0.02 | -0.01 | 0.03 | -0.03 | 0.00 | 0.01 | 0.01 | 0.07 | 0.11 | 0.08 | 0.06 | 0.05 | 0.06 | 0.06 | 0.09 | 0.08 | 0.01 | 0.00 | -0.02 | 0.03 | 0.08 | 0.18 | 0.23 | 0.19 | 0.10 | 0.04 | -0.04 | -0.04 | 0.03 | -0.02 | -0.01 | -0.04 | -0.06 | 0.03 | 0.02 | 0.12 | 0.40 | - | - | - | - |
Free Cash Flow Per Share |
|
R | 0.05 | -8.62 | 0.00 | -1.25 | -2.08 | -1.83 | -0.79 | -0.22 | 3.44 | 3.51 | 1.27 | 1.68 | 1.28 | -0.69 | 0.63 | -0.01 | -1.98 | -1.01 | -0.36 | -0.49 | -0.76 | 0.35 | -1.94 | -3.56 | -2.66 | -2.86 | -0.82 | 2.15 | 2.32 | 2.22 | 2.66 | 2.49 | 1.54 | 1.64 | 1.12 | 0.83 | -0.06 | -0.17 | 0.48 | -0.17 | 0.33 | 0.24 | 0.24 | 1.04 | 1.50 | 0.93 | 0.69 | 0.60 | 0.72 | 0.57 | 0.81 | 0.82 | 0.21 | 0.01 | -0.19 | 0.18 | 0.61 | 1.21 | 1.50 | 1.26 | 0.69 | 0.21 | -0.27 | -0.20 | 0.29 | -0.10 | -0.08 | -0.41 | -0.48 | -0.15 | -0.24 | 0.43 | 1.44 | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 28 | -110 | 20 | 1 | -64 | -55 | 7 | 41 | 291 | 284 | 137 | 165 | 123 | -13 | 73 | 39 | -80 | -9 | 30 | 23 | 1 | 68 | -30 | -140 | -87 | -102 | -26 | 161 | 172 | 166 | 194 | 183 | 120 | 130 | 95 | 74 | 9 | 4 | 48 | -5 | 27 | 25 | 26 | 86 | 121 | 77 | 58 | 51 | 61 | 48 | 65 | 65 | 15 | 1 | -13 | 17 | 52 | 102 | 125 | 106 | 60 | 21 | -15 | -10 | 30 | -5 | -7 | -11 | -28 | -15 | -18 | -9 | 14 | - | - | - | - |
Gross Profit Per Share |
|
R | 3.34 | 5.05 | 4.10 | 7.57 | 6.08 | 4.74 | 4.05 | 4.08 | 4.60 | 3.27 | 2.24 | 0.60 | -2.20 | -0.07 | 1.81 | 4.41 | 7.95 | 8.48 | 7.99 | 7.29 | 6.74 | 6.55 | 6.46 | 6.62 | 6.68 | 6.33 | 6.17 | 6.51 | 6.56 | 7.16 | 7.45 | 7.26 | 7.01 | 6.75 | 6.19 | 5.49 | 4.84 | 4.00 | 3.49 | 3.37 | 3.09 | 2.94 | 0.98 | 1.55 | 2.09 | 2.43 | 4.66 | 4.40 | 4.08 | 3.91 | 3.87 | 3.85 | 3.79 | 3.77 | 3.61 | 3.52 | 3.55 | 3.54 | 3.60 | 3.30 | 2.79 | 2.24 | 1.78 | 1.63 | 1.56 | 1.35 | 1.28 | 1.59 | 2.09 | 2.72 | 2.95 | 2.93 | 2.66 | 2.39 | 2.53 | 2.53 | 2.53 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | -0.02 | 0.00 | 0.01 | 0.03 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.04 | 0.08 | 0.12 | 0.14 | 0.27 | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.28 | 0.30 | 0.30 | 0.31 | 0.33 | 0.34 | 0.35 | 0.32 | 0.27 | 0.23 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.16 | 0.16 | 0.27 | 0.38 | 0.38 | 0.38 | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.03 | 0.05 | 0.06 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -795 | -672 | -1,335 | 69 | 526 | 1,016 | 1,311 | 1,666 | 1,817 | 1,540 | 1,037 | 493 | -114 | -436 | -683 | -772 | -610 | -489 | -436 | -1,409 | -1,634 | -1,717 | -1,770 | -777 | -737 | -644 | -478 | -556 | -477 | -473 | -483 | -287 | -191 | -66 | 18 | 104 | 369 | 450 | 553 | 607 | 511 | 611 | 685 | 782 | 811 | 788 | 785 | 735 | 713 | 701 | 546 | 420 | 299 | 229 | 301 | 359 | 389 | 370 | 320 | 262 | 218 | 206 | 227 | 272 | 325 | 325 | 312 | 209 | 112 | 46 | -19 | 1 | 1 | 1 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 0.71 | 0.48 | -0.73 | 1.87 | 0.48 | -0.20 | -0.58 | 0.15 | 1.81 | 2.12 | 1.52 | 0.27 | -3.81 | -3.97 | -2.56 | -1.14 | 2.43 | 3.06 | 2.82 | 2.23 | 2.19 | 2.38 | 2.44 | 2.86 | 3.59 | 3.84 | 4.61 | 6.16 | 7.27 | 9.33 | 10.86 | 10.97 | 10.70 | 10.41 | 7.22 | 5.48 | 5.62 | 5.67 | 7.13 | 10.19 | 10.37 | 11.34 | 13.05 | 12.96 | 14.99 | 15.31 | 15.11 | 13.80 | 11.37 | 15.79 | 23.16 | 29.53 | 38.02 | 41.43 | 36.39 | 33.54 | 32.14 | 30.17 | 31.33 | 27.64 | 19.14 | -5.24 | -14.52 | -25.14 | -34.13 | -27.05 | -23.08 | -11.18 | 9.41 | 27.15 | 26.26 | 30.99 | 21.38 | 0.00 | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 6.12 | 6.63 | 4.31 | 4.66 | 4.49 | 4.24 | 3.85 | 3.62 | 3.62 | 4.19 | 4.93 | 5.53 | 7.28 | 6.64 | 5.92 | 5.50 | 3.87 | 3.93 | 3.82 | 3.66 | 3.40 | 3.23 | 3.18 | 2.99 | 2.79 | 2.60 | 2.37 | 2.17 | 2.16 | 2.12 | 2.06 | 2.09 | 2.10 | 2.10 | 2.28 | 2.39 | 2.16 | 1.90 | 1.53 | 1.10 | 1.02 | 0.96 | 0.92 | 0.93 | 0.95 | 0.96 | 0.96 | 0.99 | 1.03 | 0.92 | 0.76 | 0.55 | 0.37 | 0.38 | 0.47 | 0.57 | 0.65 | 0.73 | 0.81 | 0.89 | 1.00 | 1.07 | 2.19 | 2.31 | 2.41 | 4.33 | 3.58 | 3.75 | 3.86 | 2.26 | 3.97 | 4.53 | 5.80 | 9.26 | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | 16.69 | 14.32 | -2.37 | 9.50 | 13.91 | 13.43 | 13.80 | 14.10 | 13.22 | 13.14 | 11.85 | 10.74 | 9.75 | 9.45 | 9.91 | 10.47 | 11.83 | 13.20 | 14.26 | 14.71 | 15.26 | 15.34 | 15.37 | 15.26 | 15.23 | 15.27 | 14.94 | 15.09 | 14.46 | 13.57 | 13.09 | 12.70 | 12.84 | 12.67 | 12.45 | 12.68 | 12.13 | 12.23 | 11.76 | 10.68 | 10.57 | 10.66 | 12.60 | 12.05 | 11.56 | 10.59 | 8.31 | 8.79 | 8.34 | 7.78 | 7.43 | 7.04 | 6.82 | 6.90 | 6.91 | 6.92 | 6.93 | 6.65 | 6.94 | 6.91 | 6.85 | 7.81 | 8.57 | 8.29 | 9.09 | 9.32 | 9.27 | 11.94 | 12.79 | 13.69 | 49.04 | 81.68 | 81.68 | 81.68 | - | - | - |
Invested Capital |
Loading...
|
M | 4,096 | 4,182 | 4,149 | 15,414 | 11,829 | 11,459 | 11,122 | 10,680 | 13,409 | 12,681 | 9,431 | 8,894 | 5,728 | 5,625 | 7,969 | 7,699 | 10,203 | 9,840 | 9,406 | 9,103 | 8,504 | 8,077 | 7,785 | 7,302 | 6,839 | 6,350 | 5,870 | 5,428 | 5,041 | 4,709 | 4,381 | 4,200 | 4,112 | 4,017 | 3,910 | 3,890 | 3,945 | 3,601 | 3,331 | 2,964 | 2,538 | 2,528 | 2,467 | 2,460 | 2,431 | 2,377 | 2,315 | 2,209 | 2,113 | 2,047 | 1,861 | 1,693 | 1,559 | 1,452 | 1,465 | 1,482 | 1,473 | 1,438 | 1,391 | 1,321 | 1,261 | 1,203 | 1,180 | 1,171 | 1,143 | 1,086 | 1,023 | 860 | 588 | 355 | 235 | 113 | 113 | 113 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 2.73 | 2.71 | 1.70 | 1.66 | 1.26 | 1.46 | 1.60 | 1.63 | 2.22 | 2.54 | 1.97 | 2.40 | 1.78 | 1.59 | 2.19 | 1.92 | 2.62 | 2.57 | 2.62 | 2.71 | 2.69 | 2.71 | 2.80 | 2.89 | 2.99 | 2.90 | 2.79 | 2.62 | 2.51 | 2.61 | 2.69 | 2.80 | 2.92 | 3.02 | 3.12 | 3.07 | 2.94 | 2.52 | 2.09 | 1.68 | 1.30 | 1.16 | 1.04 | 1.00 | 1.01 | 1.02 | 1.03 | 1.05 | 1.08 | 1.10 | 1.02 | 0.93 | 0.83 | 0.71 | 0.72 | 0.72 | 0.75 | 0.79 | 0.82 | 0.86 | 0.91 | 0.95 | 0.97 | 0.98 | 0.94 | 0.93 | 0.94 | 1.25 | 1.37 | 1.57 | 6.39 | 10.64 | 10.64 | 10.64 | - | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.35 | 1.37 | 1,504.00 | 1.49 | 1.51 | 1.49 | 1.42 | 1.28 | 1.23 | 1.41 | 1.59 | 1.81 | 1.92 | 1.80 | 1.64 | 1.54 | 1.53 | 1.54 | 1.60 | 1.48 | 1.45 | 1.45 | 1.48 | 1.68 | 1.70 | 1.65 | 1.60 | 1.47 | 1.39 | 1.43 | 1.46 | 1.56 | 1.65 | 1.72 | 1.78 | 1.76 | 1.70 | 1.40 | 1.08 | 0.78 | 0.48 | 0.41 | 0.35 | 0.33 | 0.34 | 0.35 | 0.36 | 0.38 | 0.40 | 0.41 | 0.33 | 0.24 | 0.15 | 0.05 | 0.06 | 0.07 | 0.09 | 0.11 | 0.13 | 0.16 | 0.19 | 0.23 | 0.25 | 0.26 | 0.26 | 0.28 | 0.31 | 0.45 | 0.51 | 0.59 | 2.08 | 3.36 | 3.36 | 3.36 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.36 | 0.37 | 0.41 | 0.41 | 0.68 | 0.68 | 0.67 | 0.67 | 0.39 | 0.40 | 0.82 | 0.83 | 1.22 | 1.21 | 0.78 | 0.79 | 0.42 | 0.43 | 0.44 | 0.40 | 0.39 | 0.39 | 0.39 | 0.43 | 0.43 | 0.42 | 0.42 | 0.41 | 0.40 | 0.40 | 0.39 | 0.41 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.38 | 0.33 | 0.27 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.20 | 0.15 | 0.11 | 0.07 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 | 0.12 | 0.13 | 0.13 | 0.13 | 0.15 | 0.16 | 0.19 | 0.21 | 0.22 | 0.27 | 0.29 | 0.29 | 0.29 | - | - | - |
Net Current Asset Value |
Loading...
|
R | -2,605,869,000.00 | -2,603,857,000.00 | -1,350,600.00 | -843,270,000.00 | -249,508,250.00 | -447,678,000.00 | -599,272,750.00 | -714,243,750.00 | -1,388,293,250.00 | -1,397,638,000.00 | -800,927,250.00 | -877,242,500.00 | -306,832,500.00 | -310,669,750.00 | -941,360,750.00 | -921,924,000.00 | -1,524,031,750.00 | -1,455,749,250.00 | -1,392,766,250.00 | -1,345,550,750.00 | -1,300,075,750.00 | -1,248,645,500.00 | -1,193,104,500.00 | -1,113,251,750.00 | -1,047,765,000.00 | -959,799,750.00 | -881,041,000.00 | -812,272,250.00 | -726,953,500.00 | -682,284,500.00 | -639,913,000.00 | -606,726,750.00 | -588,247,500.00 | -557,444,250.00 | -533,764,000.00 | -514,265,500.00 | -455,875,250.00 | -359,836,250.00 | -262,651,250.00 | -160,795,750.00 | -84,349,750.00 | -43,829,750.00 | -8,392,250.00 | 21,636,000.00 | 28,725,500.00 | 24,876,750.00 | 25,458,000.00 | 16,212,500.00 | 13,463,500.00 | 11,123,500.00 | 9,811,000.00 | 10,958,250.00 | 16,485,000.00 | 33,437,500.00 | 50,033,750.00 | 64,441,250.00 | 68,001,750.00 | 59,987,250.00 | 45,513,500.00 | 29,824,000.00 | 15,315,750.00 | 10,494,250.00 | 11,852,250.00 | 20,249,500.00 | 34,059,250.00 | 33,324,250.00 | 29,976,000.00 | 7,661,000.00 | -7,071,000.00 | -18,807,000.00 | -66,207,000.00 | -78,399,000.00 | -78,399,000.00 | -78,399,000.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 6.45 | 6.43 | 6.62 | 66.07 | 77.01 | 79.30 | 82.69 | 35.91 | 23.34 | 21.54 | 170.67 | 591.10 | 585.88 | 586.66 | 432.43 | 10.54 | 15.78 | 12.87 | 13.99 | 20.01 | 21.30 | 21.66 | 21.98 | 17.01 | 15.84 | 15.00 | 12.86 | 9.71 | 8.49 | 7.14 | 5.93 | 5.64 | 5.82 | 5.88 | 12.76 | 15.44 | 15.26 | 14.69 | 7.45 | 3.76 | 2.85 | 2.39 | 1.63 | 0.83 | 0.42 | 0.30 | -0.10 | 0.46 | 0.29 | 0.45 | -0.22 | -1.40 | -1.97 | -2.68 | -2.39 | -1.86 | -1.20 | -0.96 | -0.76 | -1.70 | -3.12 | -2.52 | -2.07 | -0.48 | 1.79 | 1.56 | 0.79 | 3.26 | 3.42 | 4.95 | 5.93 | -0.19 | -0.19 | -0.19 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | -1,852,014.15 | -2,112,000.00 | -29,919,000.00 | 50,112,750.00 | 22,484,500.00 | 1,238,250.00 | -11,437,500.00 | 15,160,750.00 | 44,345,500.00 | 49,154,750.00 | 35,563,750.00 | 11,829,000.00 | -55,418,000.00 | -90,267,000.00 | -60,804,000.00 | -35,400,750.00 | 24,150,750.00 | 75,312,000.00 | 68,770,500.00 | 58,148,000.00 | 50,961,500.00 | 49,829,500.00 | 40,820,000.00 | 45,898,500.00 | 49,706,500.00 | 48,886,500.00 | 60,281,000.00 | 69,346,500.00 | 74,301,750.00 | 86,489,500.00 | 93,048,250.00 | 92,991,250.00 | 90,051,250.00 | 86,696,452.44 | 66,573,044.27 | 54,400,295.19 | 46,151,591.81 | 34,435,750.63 | 39,526,770.15 | 40,932,135.15 | 37,853,404.11 | 36,868,335.41 | 35,752,376.56 | 35,556,183.67 | 35,263,118.10 | 31,234,825.53 | 29,931,673.03 | 26,927,500.00 | 21,684,750.00 | 19,878,500.00 | 20,402,250.00 | 21,487,000.00 | 23,717,000.00 | 25,833,000.00 | 25,070,750.00 | 25,630,750.00 | 28,064,500.00 | 30,141,000.00 | 32,946,250.00 | 29,505,000.00 | 21,160,750.00 | 13,813,000.00 | 8,516,500.00 | 9,365,000.00 | 12,270,000.00 | 9,971,750.00 | 9,463,750.00 | 7,549,500.00 | 3,525,913.08 | 2,036,579.15 | 1,029,797.65 | 225,396.87 | 494,769.15 | 1,459,874.02 | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 63,505,855.65 | 85,231,636.36 | 22,682,472.14 | 66,173,230.70 | 45,999,229.46 | 36,668,028.08 | 25,174,553.66 | 36,370,727.29 | 58,243,970.46 | 62,014,103.35 | 54,622,567.42 | 41,714,055.39 | -2,298,277.71 | -12,600,173.31 | 5,374,740.29 | 19,813,603.95 | 58,109,204.53 | 72,675,189.05 | 67,269,469.35 | 60,242,630.33 | 53,896,025.14 | 52,029,803.90 | 110,828,325.81 | 110,467,283.84 | 108,848,881.42 | 104,251,079.48 | 43,948,309.94 | 49,237,485.94 | 52,100,234.14 | 59,498,753.31 | 63,098,180.06 | 62,789,195.70 | 61,120,335.25 | 59,288,189.45 | 46,480,086.65 | 38,982,243.73 | 33,198,936.00 | 24,911,048.60 | 27,325,807.39 | 29,898,183.45 | 27,774,479.28 | 27,068,082.16 | 28,930,771.26 | 28,725,745.63 | 30,679,186.42 | 30,002,198.11 | 28,036,204.54 | 25,432,610.50 | 21,641,640.12 | 19,983,626.21 | 19,892,497.47 | 20,337,131.00 | 21,200,283.22 | 22,396,331.61 | 21,829,109.27 | 21,792,457.17 | 23,246,925.11 | 24,400,133.30 | 26,151,946.72 | 23,728,898.94 | 18,320,466.77 | -2,339,794.30 | -18,181,220.54 | -27,611,239.67 | -35,787,059.35 | -13,761,717.72 | -5,321,968.77 | 2,733,150.05 | -162,126,996.46 | -285,320,541.38 | -343,722,532.53 | -459,684,377.77 | -347,161,641.48 | -240,277,149.95 | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.06 | -0.04 | -0.21 | 0.06 | 0.15 | 0.17 | 0.19 | 0.21 | 0.15 | 0.14 | 0.19 | 0.17 | 0.16 | 0.13 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | -0.03 | -0.05 | -0.06 | -0.06 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | -0.01 | -0.02 | -0.02 | 0.00 | 0.02 | 0.04 | 0.05 | 0.07 | 0.11 | 0.13 | 0.15 | 0.17 | 0.16 | 0.19 | 0.22 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.22 | 0.18 | 0.15 | 0.14 | 0.18 | 0.22 | 0.24 | 0.24 | 0.22 | 0.20 | 0.18 | 0.18 | 0.19 | 0.21 | 0.25 | 0.26 | 0.27 | 0.20 | 0.17 | 0.12 | 0.01 | 0.06 | 0.06 | 0.06 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.80 | 0.80 | 0.00 | 0.73 | 1.17 | 1.16 | 1.14 | 1.12 | 0.65 | 0.66 | 1.34 | 1.35 | 2.08 | 2.09 | 1.45 | 1.48 | 0.78 | 0.78 | 0.78 | 0.77 | 0.79 | 0.79 | 0.78 | 0.77 | 0.76 | 0.75 | 0.75 | 0.75 | 0.74 | 0.73 | 0.72 | 0.70 | 0.69 | 0.67 | 0.66 | 0.65 | 0.61 | 0.59 | 0.56 | 0.54 | 0.54 | 0.52 | 0.50 | 0.47 | 0.46 | 0.47 | 0.46 | 0.47 | 0.46 | 0.46 | 0.49 | 0.51 | 0.52 | 0.52 | 0.49 | 0.45 | 0.44 | 0.44 | 0.46 | 0.48 | 0.49 | 0.49 | 0.48 | 0.46 | 0.43 | 0.43 | 0.43 | 0.47 | 0.50 | 0.53 | 0.57 | 0.55 | 0.55 | 0.55 | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.63 | 0.66 | 1,102.14 | 1.13 | -23.90 | -24.00 | -24.10 | -24.20 | 0.72 | 0.73 | -32.62 | -32.63 | -38.51 | -38.52 | -5.18 | -5.17 | 0.71 | 0.72 | 0.72 | 0.65 | 0.64 | 0.63 | 0.61 | 0.67 | 0.66 | 0.66 | 0.66 | 0.63 | 0.61 | 0.60 | 0.59 | 0.60 | 0.61 | 0.61 | 0.62 | 0.62 | 0.63 | 0.60 | 0.56 | 0.52 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.39 | 0.33 | 0.26 | 0.20 | 0.21 | 0.22 | 0.25 | 0.27 | 0.28 | 0.29 | 0.30 | 0.31 | 0.32 | 0.33 | 0.33 | 0.36 | 0.38 | 0.39 | 0.41 | 0.40 | 0.47 | 0.57 | 0.57 | 0.57 | - | - | - |
Operating Cash Flow Per Share |
|
R | 9.50 | 2.99 | 0.00 | 5.94 | 4.80 | 4.22 | 4.69 | 4.33 | 7.09 | 7.23 | 5.02 | 5.41 | 4.62 | 3.69 | 6.16 | 6.89 | 6.10 | 6.87 | 6.05 | 5.47 | 5.32 | 5.59 | 6.05 | 6.46 | 6.52 | 6.04 | 5.15 | 5.41 | 5.08 | 5.24 | 6.10 | 5.86 | 5.40 | 5.36 | 4.98 | 5.11 | 4.67 | 3.77 | 3.33 | 2.78 | 2.66 | 2.59 | 2.59 | 2.62 | 2.62 | 2.30 | 2.07 | 1.85 | 1.73 | 1.70 | 1.92 | 1.95 | 1.44 | 1.24 | 0.90 | 1.10 | 1.39 | 1.61 | 1.89 | 1.68 | 1.42 | 0.87 | 0.45 | 0.63 | 0.78 | 0.37 | 0.37 | 0.00 | -0.04 | 0.35 | 0.88 | 1.48 | 2.36 | 2.64 | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.13 | 0.04 | 0.00 | 0.10 | 0.08 | 0.09 | 0.11 | 0.10 | 0.15 | 0.16 | 0.10 | 0.11 | 0.09 | 0.07 | 0.13 | 0.15 | 0.15 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.17 | 0.19 | 0.20 | 0.20 | 0.18 | 0.19 | 0.19 | 0.20 | 0.24 | 0.24 | 0.23 | 0.24 | 0.22 | 0.24 | 0.22 | 0.21 | 0.20 | 0.17 | 0.17 | 0.19 | 0.20 | 0.21 | 0.21 | 0.19 | 0.18 | 0.16 | 0.15 | 0.16 | 0.19 | 0.19 | 0.14 | 0.14 | 0.10 | 0.13 | 0.16 | 0.20 | 0.25 | 0.22 | 0.18 | 0.13 | 0.06 | 0.09 | 0.11 | 0.07 | 0.08 | 0.04 | 0.05 | 0.02 | 0.29 | 0.66 | 0.66 | 0.66 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.07 | 0.02 | 0.00 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.07 | 0.07 | 0.05 | 0.06 | 0.05 | 0.04 | 0.07 | 0.08 | 0.07 | 0.08 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.10 | 0.11 | 0.11 | 0.13 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.13 | 0.18 | 0.20 | 0.20 | 0.24 | 0.30 | 0.33 | 0.34 | 0.34 | 0.30 | 0.27 | 0.24 | 0.23 | 0.23 | 0.60 | 0.58 | 0.43 | 0.72 | 0.42 | 0.51 | 0.65 | 0.59 | 0.64 | 0.57 | 0.49 | 0.27 | 0.13 | 0.19 | 0.23 | 0.11 | 0.11 | 0.04 | 0.07 | 0.02 | 0.33 | 0.75 | 0.75 | 0.75 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 25.56 | 8.78 | 0.00 | 16.14 | 13.40 | 13.91 | 16.35 | 14.91 | 25.40 | 31.64 | 21.89 | 23.24 | 42.65 | 34.10 | 44.54 | 47.42 | 21.63 | 23.79 | 21.36 | 19.28 | 19.44 | 20.94 | 23.17 | 25.12 | 26.05 | 25.67 | 22.29 | 23.81 | 23.49 | 25.22 | 30.20 | 29.37 | 27.70 | 28.57 | 27.40 | 28.85 | 27.01 | 23.51 | 21.69 | 18.19 | 18.01 | 19.02 | 19.53 | 19.91 | 20.31 | 19.15 | 17.68 | 15.66 | 15.08 | 16.67 | 20.07 | 20.27 | 14.90 | 14.73 | 11.58 | 14.49 | 18.07 | 23.48 | 28.57 | 25.36 | 21.40 | 14.07 | 7.56 | 11.74 | 13.74 | 9.65 | 11.05 | 5.13 | 3.86 | 14.25 | 43.34 | 61.08 | 95.50 | 132.91 | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 4.63 | 11.64 | 16.02 | 12.56 | 14.73 | 15.01 | 14.03 | 9.26 | 3.81 | -4.06 | -2.79 | -4.61 | 2.92 | 21.68 | 19.89 | 24.51 | 20.70 | 9.78 | 9.96 | 10.29 | 10.44 | 10.47 | 12.73 | 12.59 | 12.52 | 12.03 | 9.02 | 8.46 | 7.82 | 7.50 | 7.34 | 6.73 | 6.79 | 6.89 | 11.09 | 11.58 | 11.45 | 11.31 | 7.30 | 6.96 | 6.93 | 6.83 | -9.17 | -3.82 | 1.10 | 5.72 | 26.46 | 26.20 | 26.68 | 27.46 | 28.15 | 28.84 | 29.02 | 29.22 | 29.58 | 29.79 | 29.73 | 29.74 | 29.42 | 28.58 | 27.88 | 25.56 | 23.44 | 22.20 | 20.86 | 86.41 | 151.38 | 152.45 | 147.35 | 77.03 | 176.92 | 170.22 | 170.22 | 170.22 | 0.00 | 0.00 | 0.00 |
Operating Income Per Share |
|
R | 1.62 | 1.08 | -1.01 | 3.28 | 1.11 | -0.13 | -0.29 | 1.21 | 3.53 | 3.81 | 2.98 | 1.53 | -2.18 | -4.40 | -2.59 | -0.95 | 2.41 | 5.68 | 5.21 | 4.50 | 3.98 | 3.82 | 3.24 | 3.51 | 3.66 | 3.51 | 4.14 | 4.63 | 4.91 | 5.61 | 5.97 | 5.94 | 5.72 | 5.47 | 4.29 | 3.55 | 2.98 | 2.19 | 2.39 | 2.37 | 2.14 | 2.04 | 1.96 | 1.95 | 1.93 | 1.72 | 1.65 | 1.50 | 1.22 | 1.12 | 1.13 | 1.16 | 1.23 | 1.32 | 1.27 | 1.29 | 1.41 | 1.50 | 1.63 | 1.46 | 1.05 | 0.68 | 0.40 | 0.42 | 0.53 | -1.56 | -3.55 | -3.64 | -2.91 | -0.09 | -1.05 | -0.45 | -0.72 | -0.99 | 2.53 | 2.53 | 2.53 |
Operating Income to Total Debt |
Loading...
|
R | 0.01 | 0.01 | -0.01 | 0.03 | 0.01 | 0.00 | 0.00 | 0.01 | 0.04 | 0.04 | 0.03 | 0.02 | -0.02 | -0.05 | -0.03 | -0.01 | 0.03 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 | 0.08 | 0.10 | 0.11 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.10 | 0.08 | 0.10 | 0.13 | 0.16 | 0.21 | 0.24 | 0.25 | 0.25 | 0.24 | 0.22 | 0.21 | 0.19 | 0.16 | 0.15 | 0.30 | 0.41 | 0.58 | 0.76 | 0.68 | 0.63 | 0.58 | 0.54 | 0.55 | 0.48 | 0.34 | 0.21 | 0.12 | 0.12 | 0.16 | -0.45 | -1.01 | -1.04 | -1.46 | -1.06 | -1.64 | -3.29 | -3.29 | -3.29 | - | - | - |
Payables Turnover |
Loading...
|
R | 8.60 | 9.55 | 8.88 | 8.28 | 8.49 | 8.48 | 8.78 | 9.16 | 8.58 | 8.79 | 8.14 | 6.30 | 5.73 | 4.88 | 6.12 | 8.87 | 10.50 | 12.03 | 11.89 | 12.82 | 13.09 | 12.88 | 13.55 | 12.38 | 13.33 | 13.48 | 13.80 | 15.49 | 16.89 | 18.81 | 22.19 | 23.96 | 22.97 | 21.42 | 17.99 | 13.93 | 12.59 | 12.08 | 11.35 | 12.45 | 12.38 | 12.50 | 15.05 | 12.44 | 11.01 | 9.81 | 6.08 | 5.51 | 4.89 | 4.19 | 3.32 | 3.50 | 3.58 | 3.56 | 3.51 | 3.43 | 3.34 | 3.23 | 3.16 | 3.50 | 3.63 | 4.00 | 4.04 | 3.55 | 3.40 | 2.96 | 2.70 | 2.67 | 2.55 | 2.64 | 5.46 | 8.00 | 8.00 | 8.00 | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 4.35 | 3.18 | -3.16 | 8.54 | 2.84 | -0.45 | -2.42 | 0.52 | 6.41 | 8.48 | 4.41 | -2.23 | -35.27 | -36.86 | -29.73 | -22.13 | 9.56 | 11.93 | 10.78 | 8.33 | 7.27 | 7.23 | 7.30 | 8.60 | 9.51 | 9.26 | 10.39 | 13.36 | 15.61 | 19.67 | 22.30 | 22.82 | 22.33 | 21.71 | 15.39 | 11.61 | 9.48 | 6.34 | 8.44 | 11.04 | 10.33 | 10.38 | 11.88 | 11.97 | 14.05 | 14.62 | 14.37 | 13.27 | 11.34 | 11.14 | 11.75 | 12.53 | 14.12 | 15.88 | 16.08 | 17.30 | 19.57 | 22.12 | 24.78 | 22.47 | 17.06 | -5.90 | -28.86 | -44.88 | -58.25 | -104.86 | -85.83 | -64.87 | -27.58 | 59.05 | 56.88 | 66.67 | 50.00 | 0.00 | - | - | - |
Quick Ratio |
Loading...
|
R | 0.74 | 0.80 | 0.20 | 1.29 | 1.33 | 1.43 | 1.57 | 1.72 | 1.77 | 1.71 | 1.55 | 1.38 | 1.22 | 1.13 | 1.02 | 0.95 | 0.99 | 1.01 | 1.03 | 0.93 | 0.82 | 0.79 | 0.79 | 0.92 | 0.92 | 0.93 | 0.95 | 0.90 | 0.92 | 0.92 | 0.90 | 0.97 | 1.03 | 1.09 | 1.13 | 1.19 | 1.39 | 1.44 | 1.50 | 1.55 | 1.48 | 1.58 | 1.70 | 1.83 | 1.87 | 1.85 | 1.89 | 1.86 | 1.86 | 1.87 | 1.66 | 1.51 | 1.40 | 1.35 | 1.49 | 1.61 | 1.68 | 1.68 | 1.63 | 1.54 | 1.46 | 1.45 | 1.48 | 1.57 | 1.71 | 1.81 | 1.85 | 1.64 | 1.55 | 1.39 | 1.01 | 1.13 | 1.13 | 1.13 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.95 | 0.95 | 951.85 | 0.95 | 0.95 | 0.95 | 0.95 | 0.91 | 0.92 | 1.04 | 1.17 | 1.33 | 1.45 | 1.45 | 1.43 | 1.42 | 1.40 | 1.41 | 1.44 | 1.47 | 1.50 | 1.53 | 1.57 | 1.63 | 1.69 | 1.69 | 1.67 | 1.64 | 1.62 | 1.67 | 1.68 | 1.69 | 1.65 | 1.59 | 1.52 | 1.43 | 1.31 | 1.22 | 1.12 | 1.03 | 0.96 | 0.88 | 0.84 | 0.79 | 0.78 | 0.76 | 0.76 | 0.75 | 0.75 | 0.74 | 0.73 | 0.72 | 0.69 | 0.65 | 0.61 | 0.57 | 0.55 | 0.51 | 0.46 | 0.41 | 0.36 | 0.32 | 0.29 | 0.26 | 0.24 | 0.20 | 0.17 | 0.19 | 0.19 | 0.22 | 0.63 | 0.94 | 0.94 | 0.94 | - | - | - |
Retention Ratio |
Loading...
|
% | 960.33 | 580.03 | - | - | - | - | - | - | 100.00 | 100.00 | 113.13 | 119.59 | 119.63 | 128.32 | 113.79 | 97.55 | 93.47 | 79.79 | 77.64 | 65.46 | 63.85 | 63.72 | 67.15 | 73.19 | 72.90 | 71.01 | 67.37 | 73.65 | 74.84 | 70.46 | 75.30 | 78.78 | 81.57 | 74.44 | 74.72 | 3.88 | -25.35 | -37.36 | -115.48 | -41.76 | -10.58 | 19.95 | 34.64 | 34.64 | 34.64 | 34.64 | 96.96 | 95.95 | 95.95 | 93.92 | 39.66 | 21.92 | -6.44 | -6.44 | 0.68 | 14.92 | - | - | - | - | - | - | 86.44 | 86.44 | 86.44 | 86.44 | 319.66 | 137.35 | 137.35 | 137.35 | -12.17 | 20.63 | 20.63 | 20.63 | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -0.03 | -0.05 | -0.51 | 0.79 | 0.42 | 0.07 | -0.15 | 0.37 | 0.89 | 0.99 | -0.13 | -0.61 | -4.74 | -5.05 | -3.49 | -2.88 | 1.22 | 2.00 | 1.91 | 1.68 | 1.62 | 1.71 | 2.24 | 2.37 | 2.49 | 2.48 | 2.15 | 2.61 | 3.00 | 3.69 | 4.12 | 4.23 | 4.21 | 4.18 | 3.23 | 2.66 | 2.26 | 1.96 | 2.33 | 2.56 | 2.67 | 2.65 | 2.64 | 2.65 | 2.67 | 2.43 | 2.35 | 2.18 | 1.84 | 1.77 | 2.00 | 2.34 | 2.74 | 3.15 | 3.06 | 3.09 | 3.47 | 3.87 | 4.41 | 4.01 | 2.96 | 2.10 | 1.32 | 1.47 | 1.98 | 1.29 | 0.87 | 0.87 | 0.27 | 0.65 | 1.44 | 1.07 | 1.07 | 1.07 | - | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | 0.79 | 0.52 | -0.46 | 1.57 | -1.10 | -1.72 | -2.04 | -1.58 | 0.99 | 1.20 | 257.14 | 256.52 | 274.76 | 274.64 | 19.29 | 20.14 | 1.87 | 2.40 | 2.21 | 1.71 | 1.59 | 1.70 | 1.76 | 2.08 | 2.48 | 2.54 | 2.89 | 3.90 | 4.84 | 6.48 | 7.51 | 7.69 | 7.53 | 7.36 | 5.33 | 4.11 | 3.19 | 2.50 | 3.24 | 4.27 | 4.37 | 4.24 | 4.82 | 4.80 | 5.57 | 5.74 | 5.61 | 5.27 | 4.53 | 4.32 | 4.93 | 5.57 | 6.54 | 7.63 | 7.42 | 7.59 | 8.44 | 9.41 | 10.60 | 9.77 | 7.39 | -3.48 | -12.17 | -17.51 | -22.27 | -32.75 | -25.99 | -17.67 | -17.90 | 8.86 | 7.60 | 0.00 | 0.00 | 0.00 | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 126,341.79 | 18,730.67 | -66,642.67 | -39,279.00 | 46,434.00 | 137,103.00 | 152,450.30 | 110,401.65 | 39,470.48 | -156,756.52 | -200,102.17 | -102,971.74 | -23,545.65 | 154,331.52 | 252,302.17 | 231,568.48 | 200,283.70 | 177,971.74 | 175,872.83 | 220,497.83 | 228,265.22 | 226,590.22 | 211,850.00 | 169,117.09 | 196,536.71 | 212,990.81 | 249,534.09 | 267,031.82 | 265,901.14 | 258,505.68 | 250,422.73 | 191,429.55 | 157,013.64 | 133,331.82 | 98,507.95 | 112,919.32 | 116,253.41 | 107,459.09 | 104,856.82 | 101,777.27 | 101,594.32 | 100,938.64 | 89,314.77 | 84,819.32 | 76,343.18 | 61,304.55 | 57,062.28 | 59,517.48 | 64,403.41 | 71,732.14 | 78,216.67 | 76,026.19 | 76,760.71 | 84,248.81 | 90,870.24 | 99,986.90 | 89,699.40 | 64,611.67 | 43,175.48 | 27,189.76 | 29,428.45 | 37,997.14 | 23,974.64 | 16,362.38 | 10,681.59 | -7,730.00 | -7,730.00 | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -0.10 | -0.17 | -1,866.28 | 2.81 | 1.29 | 0.03 | -0.83 | 0.83 | 2.81 | 3.22 | 1.97 | 0.26 | -4.97 | -6.23 | -3.49 | -1.14 | 4.21 | 7.17 | 6.96 | 6.21 | 5.95 | 6.32 | 8.58 | 9.18 | 9.88 | 9.65 | 8.06 | 9.46 | 10.56 | 13.45 | 15.32 | 16.08 | 16.51 | 16.90 | 13.26 | 10.98 | 9.04 | 6.18 | 6.93 | 6.95 | 6.23 | 5.67 | 5.43 | 5.36 | 5.43 | 4.93 | 4.78 | 4.48 | 3.83 | 3.74 | 4.01 | 4.46 | 4.97 | 5.41 | 5.27 | 5.34 | 6.11 | 7.05 | 8.09 | 7.44 | 5.57 | 4.01 | 2.63 | 2.91 | 3.86 | 2.43 | 1.61 | 2.18 | 1.22 | 2.33 | 9.08 | 12.48 | 12.48 | 12.48 | - | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -0.04 | -0.06 | -0.73 | 1.17 | 0.54 | 0.01 | -0.33 | 0.51 | 1.52 | 1.68 | 1.24 | 0.46 | -1.67 | -2.11 | -1.11 | -0.24 | 1.69 | 2.78 | 2.67 | 2.36 | 2.21 | 2.33 | 3.13 | 3.34 | 3.62 | 3.71 | 3.29 | 3.94 | 4.56 | 5.57 | 6.22 | 6.49 | 6.53 | 6.68 | 5.25 | 4.41 | 4.00 | 3.84 | 4.65 | 5.09 | 5.49 | 5.86 | 5.95 | 6.21 | 6.40 | 5.75 | 5.57 | 5.16 | 4.33 | 4.12 | 4.40 | 4.88 | 5.63 | 6.55 | 6.68 | 7.06 | 8.11 | 9.08 | 10.01 | 8.94 | 6.45 | 4.48 | 2.96 | 3.48 | 4.98 | 3.32 | 2.33 | 2.00 | 0.25 | 0.97 | 2.61 | 2.09 | 2.09 | 2.09 | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | -2.91 | -4.11 | -35,008.38 | 97.39 | 82.25 | 82.90 | 479.74 | 479.74 | 479.74 | 479.74 | - | - | - | -299.56 | 44.92 | 67.44 | 121.97 | 254.90 | 177.66 | 156.64 | 107.44 | 65.50 | 71.64 | 71.79 | 57.19 | 47.10 | 29.13 | 39.30 | 52.58 | 72.86 | 86.48 | 86.73 | 102.23 | 119.21 | 99.34 | 85.18 | 260.51 | 254.33 | 263.90 | 277.57 | 83.88 | 70.82 | 73.41 | 77.82 | 91.05 | 91.98 | 94.71 | 82.41 | 109.48 | 112.67 | 135.19 | 233.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | -0.19 | -0.32 | -3,467.90 | 4.46 | 2.12 | 0.03 | -1.31 | 0.29 | 0.17 | 1.31 | -5.42 | -6.01 | -11.94 | -11.49 | -5.83 | -1.08 | 12.18 | 19.30 | 17.82 | 15.84 | 11.66 | 10.31 | 12.26 | 12.45 | 11.83 | 10.85 | 8.69 | 10.78 | 12.91 | 16.47 | 18.42 | 18.61 | 18.17 | 17.22 | 13.01 | 10.37 | 10.05 | 8.25 | 9.39 | 10.00 | 8.23 | 7.66 | 7.55 | 7.92 | 8.68 | 8.50 | 8.69 | 7.84 | 6.98 | 6.20 | 6.13 | 7.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -0.03 | -0.05 | -0.65 | 0.75 | 0.37 | 0.04 | -0.17 | 0.30 | 0.77 | 0.86 | 0.03 | -0.41 | -4.07 | -4.38 | -3.10 | -2.50 | 1.20 | 1.97 | 1.88 | 1.68 | 1.67 | 1.78 | 2.31 | 2.40 | 2.52 | 2.51 | 2.17 | 2.67 | 3.05 | 3.75 | 4.19 | 4.23 | 4.15 | 4.02 | 3.07 | 2.50 | 2.03 | 1.69 | 2.01 | 2.19 | 2.29 | 2.21 | 2.17 | 2.13 | 2.13 | 1.94 | 1.87 | 1.74 | 1.46 | 1.40 | 1.66 | 2.00 | 2.38 | 2.74 | 2.59 | 2.55 | 2.81 | 3.14 | 3.62 | 3.32 | 2.47 | 1.77 | 1.11 | 1.21 | 1.59 | 1.01 | 0.67 | 0.78 | 0.35 | 0.73 | 1.44 | 1.01 | 1.01 | 1.01 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | 0.07 | 0.13 | 1.24 | -2.09 | -0.93 | -0.01 | 0.53 | -0.14 | -0.09 | -0.66 | 2.00 | 2.11 | 3.84 | 3.54 | 1.81 | 0.32 | -2.85 | -4.72 | -4.46 | -4.15 | -4.14 | -4.47 | -5.86 | -5.96 | -6.64 | -7.03 | -6.39 | -7.95 | -9.12 | -10.78 | -11.87 | -11.79 | -11.19 | -10.74 | -8.17 | -6.74 | -5.64 | -7.12 | -9.35 | -11.59 | -16.72 | -19.88 | -20.66 | -21.09 | -19.53 | -16.52 | -15.47 | -14.08 | -11.31 | -8.75 | -8.71 | -9.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -0.19 | -0.38 | -4.43 | 5.47 | 2.41 | -0.15 | -1.76 | 2.45 | 7.31 | 8.32 | 4.86 | -0.91 | -23.39 | -26.02 | -19.82 | -13.67 | 7.37 | 12.55 | 11.78 | 10.23 | 9.50 | 9.58 | 12.52 | 13.15 | 13.31 | 12.84 | 10.47 | 12.28 | 13.66 | 16.06 | 17.54 | 17.84 | 17.64 | 17.41 | 13.28 | 10.91 | 9.57 | 7.48 | 8.88 | 9.41 | 9.05 | 9.14 | 8.97 | 9.05 | 9.26 | 8.61 | 8.35 | 7.64 | 6.40 | 6.34 | 6.86 | 7.63 | 8.75 | 9.86 | 9.91 | 10.48 | 11.90 | 13.53 | 15.29 | 13.75 | 10.22 | 7.08 | 4.55 | 5.53 | 7.83 | 5.40 | 3.61 | 3.01 | 1.63 | 3.67 | 5.66 | 5.60 | 5.55 | 5.50 | 5.50 | 5.50 | 5.50 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.32 | 5.04 | 6.43 | 8.58 | 9.18 | 9.88 | 9.65 | 8.06 | 9.46 | 10.56 | 13.45 | 15.32 | 16.08 | 16.51 | 16.90 | 13.26 | 10.98 | 9.04 | 6.18 | 6.93 | 6.95 | 6.23 | 5.67 | 5.43 | 5.36 | 5.43 | 4.93 | 4.78 | 5.04 | 4.17 | 3.36 | 3.64 | 3.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -0.04 | -0.06 | -1.09 | 1.07 | 0.48 | 0.00 | -0.30 | 0.38 | 1.21 | 1.35 | 0.96 | 0.31 | -1.59 | -2.02 | -1.06 | -0.24 | 1.57 | 2.61 | 2.48 | 2.17 | 2.10 | 2.22 | 2.89 | 3.07 | 3.28 | 3.28 | 2.88 | 3.50 | 4.06 | 5.04 | 5.67 | 5.82 | 5.78 | 5.76 | 4.47 | 3.70 | 3.11 | 2.85 | 3.43 | 3.79 | 4.07 | 4.00 | 3.95 | 3.95 | 3.96 | 3.58 | 3.45 | 3.20 | 2.71 | 2.60 | 3.00 | 3.55 | 4.19 | 4.85 | 4.68 | 4.67 | 5.19 | 5.82 | 6.56 | 5.96 | 4.41 | 3.06 | 1.96 | 2.17 | 2.89 | 1.84 | 1.24 | 1.30 | 0.47 | 1.06 | 2.65 | 2.49 | 2.49 | 2.49 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.18 | 0.17 | 0.16 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.16 | 0.14 | 0.10 | 0.11 | 0.13 | 0.16 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.26 | 0.28 | 0.29 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.40 | 0.47 | 0.50 | 0.54 | 0.59 | 0.62 | 0.65 | 0.67 | 0.68 | 0.66 | 0.66 | 0.67 | 0.67 | 0.65 | 0.64 | 0.64 | 0.64 | 0.66 | 0.67 | 0.67 | 0.68 | 0.67 | 0.65 | 0.63 | 0.61 | 0.63 | 0.63 | 0.63 | 0.63 | 0.57 | 0.54 | 0.54 | 0.50 | 0.51 | 0.46 | 0.38 | 0.38 | 0.38 | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.91 | 11.39 | 448,697.62 | -19.56 | -17.83 | -17.87 | -18.67 | 1.18 | -1.37 | -1.66 | -4.31 | -17.98 | -18.28 | -17.74 | -15.20 | 4.61 | 5.43 | 5.19 | 5.77 | 17.56 | 17.53 | 17.42 | 16.87 | 5.23 | 5.10 | 5.12 | 6.29 | 5.27 | 5.31 | 5.21 | 3.84 | 4.27 | 4.56 | 4.52 | 4.66 | 4.01 | 4.64 | 4.84 | 5.19 | 9.93 | 10.03 | 9.96 | 9.84 | 8.18 | 7.97 | 8.05 | 8.49 | -6.01 | -5.68 | -5.80 | -6.54 | -11.13 | -15.88 | -15.87 | -15.22 | 1.91 | 9.54 | 9.32 | 8.50 | -2.70 | -9.94 | -9.58 | -7.97 | 2.52 | -4.36 | -3.60 | -4.38 | -8.72 | -2.73 | -3.81 | -5.13 | -3.46 | 1.24 | 0.75 | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.12 | 0.12 | 0.14 | 0.23 | 0.23 | 0.22 | 0.22 | 0.12 | 0.11 | 0.17 | 0.16 | 0.18 | 0.19 | 0.14 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.25 | 0.26 | 0.27 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.31 | 0.31 | 0.32 | 0.31 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.29 | 0.30 | 0.29 | 0.27 | 0.26 | 0.23 | 0.22 | 0.24 | 0.24 | 0.26 | 0.26 | 0.19 | 0.19 | 0.19 | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | -2.09 | -2.89 | -0.54 | 2.97 | 2.08 | 1.43 | 1.24 | 0.93 | 0.80 | 0.83 | 0.89 | 0.99 | 1.23 | -6.85 | -9.38 | -14.25 | -13.96 | -3.26 | -6.46 | -2.09 | -4.41 | -9.72 | -14.86 | -11.04 | -11.21 | -13.96 | -0.45 | -5.08 | -9.78 | -8.47 | 0.12 | 2.79 | 10.45 | 15.29 | 4.81 | 3.74 | 2.79 | 2.41 | 1.85 | 1.70 | 1.82 | 1.53 | 1.38 | 1.18 | 1.10 | 1.10 | 1.07 | 1.11 | 1.11 | 1.07 | 1.60 | 2.07 | 2.34 | 2.42 | 1.91 | 1.42 | 1.21 | 1.19 | 1.30 | 1.52 | 1.70 | 1.74 | 1.64 | 1.37 | 1.07 | 0.87 | 0.81 | -2.00 | -2.94 | -4.79 | -3.57 | 3.23 | 3.23 | 3.23 | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 4.63 | 4.80 | 5.04 | 11.79 | 18.38 | 26.47 | 26.52 | 19.09 | 12.34 | 16.41 | 24.64 | 38.81 | 61.77 | 58.21 | 58.63 | 51.97 | 36.13 | 34.26 | 33.42 | 33.80 | 33.99 | 35.30 | 35.30 | 35.31 | 35.17 | 34.46 | 33.55 | 32.13 | 30.71 | 28.93 | 27.48 | 26.28 | 25.53 | 25.13 | 24.99 | 25.48 | 25.26 | 24.51 | 24.28 | 23.19 | 22.96 | 22.80 | 27.78 | 25.68 | 23.79 | 22.03 | 14.69 | 14.76 | 14.89 | 15.39 | 16.94 | 18.50 | 19.95 | 19.77 | 19.87 | 18.64 | 18.47 | 19.62 | 19.53 | 19.99 | 19.25 | 14.47 | 9.31 | 4.90 | 1.68 | 2.74 | 3.78 | 5.10 | 6.52 | 7.95 | 10.95 | 12.52 | 13.87 | 16.98 | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.36 | 0.35 | 213.42 | 0.19 | 0.17 | 0.14 | 0.14 | 0.13 | 0.13 | 0.15 | 0.21 | 0.27 | 0.31 | 0.32 | 0.28 | 0.24 | 0.21 | 0.19 | 0.20 | 0.41 | 0.41 | 0.43 | 0.47 | 0.31 | 0.31 | 0.29 | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.21 | 0.21 | 0.21 | 0.20 | 0.18 | 0.17 | 0.13 | 0.10 | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 | 0.12 | 0.14 | 0.16 | 0.44 | 0.64 | 0.64 | 0.64 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.09 | 0.06 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.04 | 0.12 | 0.13 | 0.20 | 0.21 | 0.14 | 0.13 | 0.06 | 0.05 | 0.05 | 0.11 | 0.11 | 0.11 | 0.12 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.27 | 0.46 | 0.46 | 0.47 | 0.48 | 0.30 | 0.28 | 0.46 | 0.44 | 0.64 | 0.65 | 0.47 | 0.49 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.25 | 0.26 | 0.29 | 0.33 | 0.39 | 0.44 | 0.46 | 0.49 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.48 | 0.49 | 0.48 | 0.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.63 | 0.63 | 1.00 | 0.63 | 0.63 | 0.62 | 0.61 | 0.58 | 0.57 | 0.60 | 0.63 | 0.67 | 0.69 | 0.68 | 0.66 | 0.64 | 0.63 | 0.63 | 0.64 | 0.65 | 0.65 | 0.65 | 0.66 | 0.66 | 0.67 | 0.66 | 0.65 | 0.63 | 0.62 | 0.62 | 0.63 | 0.64 | 0.65 | 0.66 | 0.66 | 0.66 | 0.65 | 0.58 | 0.51 | 0.43 | 0.34 | 0.30 | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.25 | 0.20 | 0.15 | 0.10 | 0.11 | 0.13 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.25 | 0.26 | 0.26 | 0.25 | 0.27 | 0.28 | 0.35 | 0.38 | 0.41 | 0.65 | 0.80 | 0.80 | 0.80 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.73 | 0.73 | 0.00 | 0.45 | 0.34 | 0.40 | 0.46 | 0.52 | 0.70 | 0.72 | 0.54 | 0.56 | 0.36 | 0.35 | 0.53 | 0.51 | 0.72 | 0.72 | 0.72 | 0.73 | 0.73 | 0.73 | 0.74 | 0.74 | 0.75 | 0.74 | 0.73 | 0.72 | 0.71 | 0.72 | 0.73 | 0.74 | 0.74 | 0.75 | 0.76 | 0.75 | 0.74 | 0.71 | 0.66 | 0.61 | 0.56 | 0.53 | 0.51 | 0.50 | 0.50 | 0.50 | 0.51 | 0.51 | 0.52 | 0.52 | 0.50 | 0.48 | 0.45 | 0.42 | 0.42 | 0.42 | 0.43 | 0.44 | 0.45 | 0.46 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.54 | 0.56 | 0.59 | 0.80 | 0.91 | 0.91 | 0.91 | - | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.24 | -0.17 | -1.00 | 0.27 | 0.37 | 0.47 | 0.61 | 0.76 | 0.81 | 0.75 | 0.59 | 0.42 | 0.26 | 0.17 | 0.05 | -0.01 | 0.04 | 0.06 | 0.07 | -0.04 | -0.14 | -0.18 | -0.17 | -0.04 | -0.04 | -0.03 | -0.01 | -0.06 | -0.04 | -0.05 | -0.06 | 0.02 | 0.07 | 0.13 | 0.18 | 0.23 | 0.44 | 0.49 | 0.56 | 0.62 | 0.55 | 0.66 | 0.78 | 0.90 | 0.95 | 0.93 | 0.97 | 0.94 | 0.93 | 0.94 | 0.74 | 0.60 | 0.48 | 0.43 | 0.56 | 0.68 | 0.75 | 0.74 | 0.69 | 0.60 | 0.54 | 0.53 | 0.56 | 0.65 | 0.78 | 0.87 | 0.91 | 0.68 | 0.59 | 0.42 | 0.04 | 0.15 | 0.15 | 0.15 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -0.12 | -0.08 | -0.42 | 0.42 | 0.56 | 0.75 | 0.92 | 1.13 | 1.27 | 1.24 | 1.16 | 1.03 | 0.85 | 0.61 | 0.33 | 0.10 | 0.04 | 0.07 | 0.08 | -0.21 | -0.33 | -0.38 | -0.38 | -0.05 | -0.05 | -0.04 | -0.01 | -0.09 | -0.06 | -0.07 | -0.08 | 0.02 | 0.08 | 0.16 | 0.22 | 0.29 | 0.51 | 0.55 | 0.63 | 0.67 | 0.57 | 0.67 | 0.75 | 0.87 | 0.92 | 0.92 | 0.94 | 0.91 | 0.91 | 0.94 | 0.76 | 0.62 | 0.50 | 0.45 | 0.62 | 0.76 | 0.84 | 0.85 | 0.78 | 0.68 | 0.61 | 0.58 | 0.65 | 0.81 | 1.00 | 1.16 | 1.24 | 0.93 | 0.82 | 0.59 | 0.11 | 0.31 | 0.31 | 0.31 | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -2.09 | -2.89 | -0.54 | 2.97 | 2.08 | 1.43 | 1.24 | 0.93 | 0.80 | 0.83 | 0.89 | 0.99 | 1.23 | -6.85 | -9.38 | -14.25 | -13.96 | -3.26 | -6.46 | -2.09 | -4.41 | -9.72 | -14.86 | -11.04 | -11.21 | -13.96 | -0.45 | -5.08 | -9.78 | -8.47 | 0.12 | 2.79 | 10.45 | 15.29 | 4.81 | 3.74 | 2.79 | 2.41 | 1.85 | 1.70 | 1.82 | 1.53 | 1.38 | 1.18 | 1.10 | 1.10 | 1.07 | 1.11 | 1.11 | 1.07 | 1.60 | 2.07 | 2.34 | 2.42 | 1.91 | 1.42 | 1.21 | 1.19 | 1.30 | 1.52 | 1.70 | 1.74 | 1.64 | 1.37 | 1.07 | 0.87 | 0.81 | -2.00 | -2.94 | -4.79 | -3.57 | 3.23 | 3.23 | 3.23 | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email