Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 16 | 16 | 22 | 15 | 15 | 12 | 9 | 15 | 21 | 12 | 6 | 11 | 7 | 24 | 18 | 31 | 29 | 17 | 21 | 18 | 17 | 16 | 16 | 20 | 23 | 15 | 24 | 23 | 20 | 23 | 20 | 20 | 25 | 15 | 28 | 39 | 22 | 19 | 32 | 60 | 51 | 43 | 52 | 92 | 89 | 50 | 120 | 70 | 141 | 141 | 30 | 46 | 43 | 43 | 50 | 49 | 36 | 36 | 37 | 35 | 40 | 40 | 32 | 27 | 28 | 28 | 21 | 10 | 7 | 7 | 5 | - | - | 4 | - | - | - | 4 | - | - | - |
Short-Term Investments |
Loading...
|
M | 39 | 39 | 38 | 49 | 62 | 73 | 88 | 91 | 95 | 72 | 92 | 91 | 94 | 74 | 87 | 55 | 49 | 67 | 73 | 83 | 83 | 87 | 88 | 85 | 82 | 94 | 86 | 88 | 92 | 90 | 91 | 96 | 96 | 108 | 95 | 81 | 102 | 113 | 94 | 64 | 71 | 79 | 63 | 42 | 45 | 93 | 24 | 19 | 19 | 19 | 19 | 16 | 16 | 16 | 5 | 6 | 1 | 1 | 2 | 4 | 1 | 1 | 4 | 3 | 7 | 7 | 48 | 65 | 70 | 70 | 3 | - | - | 4 | - | - | - | 4 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 55 | 55 | 59 | 65 | 76 | 85 | 97 | 107 | 116 | 84 | 97 | 101 | 101 | 98 | 105 | 86 | 78 | 83 | 93 | 101 | 101 | 103 | 104 | 105 | 104 | 110 | 110 | 111 | 112 | 114 | 111 | 116 | 121 | 123 | 123 | 121 | 124 | 132 | 125 | 124 | 122 | 122 | 115 | 135 | 135 | 143 | 144 | 89 | 159 | 159 | 49 | 62 | 58 | 58 | 55 | 55 | 38 | 38 | 39 | 35 | 41 | 41 | 36 | 30 | 35 | 35 | 69 | 75 | 78 | 78 | 8 | - | - | 7 | - | - | - | 8 | - | - | - |
Receivables |
Loading...
|
M | 17 | 15 | 29 | 36 | 47 | 52 | 42 | 45 | 41 | 39 | 40 | 40 | 39 | 35 | 26 | 30 | 31 | 36 | 26 | 26 | 34 | 30 | 30 | 27 | 26 | 25 | 27 | 28 | 28 | 28 | 31 | 28 | 27 | 28 | 27 | 31 | 30 | 29 | 35 | 33 | 30 | 26 | 32 | 31 | 33 | 27 | 27 | 22 | 18 | 18 | 17 | 18 | 16 | 16 | 11 | 10 | 11 | 11 | 11 | 9 | 8 | 8 | 8 | 8 | 10 | 10 | 12 | 12 | 8 | 8 | 6 | - | - | 4 | - | - | - | 4 | - | - | - |
Inventory |
Loading...
|
M | 12 | 12 | 14 | 18 | 17 | 13 | 13 | 12 | 13 | 11 | 9 | 9 | 14 | 13 | 16 | 17 | 15 | 11 | 9 | 11 | 13 | 11 | 12 | 8 | 8 | 8 | 9 | 10 | 8 | 7 | 9 | 10 | 10 | 10 | 9 | 7 | 8 | 10 | 13 | 14 | 13 | 14 | 12 | 11 | 10 | 10 | 11 | 12 | 11 | 11 | 9 | 10 | 11 | 11 | 10 | 8 | 5 | 5 | 6 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | - | - | 2 | - | - | - | 1 | - | - | - |
Other Current Assets |
Loading...
|
M | 6 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 13 | 1 | 23 | 32 | 28 | 21 | 1 | 1 | 2 | 1 | 1 | 0 | 2 | 4 | 4 | 5 | 2 | 4 | 0 | 0 | 3 | 5 | 6 | 7 | 3 | 10 | 9 | 9 | 6 | 9 | 8 | 7 | 5 | 5 | 71 | 1 | 1 | 18 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 4 | 1 | 1 | 2 | 2 | 5 | 4 | 4 | 3 | 3 | 2 | 0 | - | - | 0 | - | - | - | 0 | - | - | - |
Current Assets |
Loading...
|
M | 90 | 90 | 103 | 121 | 141 | 152 | 153 | 165 | 171 | 136 | 148 | 155 | 156 | 147 | 148 | 156 | 156 | 153 | 150 | 138 | 149 | 145 | 147 | 141 | 139 | 143 | 146 | 150 | 147 | 149 | 151 | 155 | 158 | 162 | 159 | 159 | 162 | 172 | 174 | 170 | 166 | 161 | 160 | 177 | 177 | 180 | 182 | 193 | 188 | 188 | 93 | 91 | 86 | 86 | 77 | 72 | 55 | 55 | 55 | 54 | 55 | 55 | 48 | 42 | 50 | 50 | 85 | 91 | 89 | 89 | 16 | - | - | 13 | - | - | - | 13 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 14 | 14 | 16 | 16 | 18 | 20 | 21 | 22 | 23 | 24 | 16 | 16 | 16 | 16 | 16 | 16 | 14 | 15 | 14 | 14 | 13 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | - | - | 1 | - | - | - | 1 | - | - | - |
Goodwill |
Loading...
|
M | 32 | 32 | - | - | - | 32 | - | - | - | 32 | - | - | - | 32 | -60 | -62 | - | 32 | - | - | - | 32 | - | - | - | 32 | - | - | - | 32 | 32 | 32 | - | 32 | - | - | - | 21 | - | - | - | 21 | - | - | - | 21 | - | - | 3 | 3 | - | - | - | 3 | - | - | - | 3 | - | - | - | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - |
Intangible Assets |
Loading...
|
M | 1 | 1 | 35 | 35 | 35 | 4 | - | - | - | 3 | - | - | - | 3 | 94 | 96 | - | 3 | 35 | 36 | 36 | 5 | 38 | 38 | 39 | 3 | 35 | 35 | 36 | 4 | 36 | 37 | 37 | 6 | 44 | 45 | 46 | 8 | 29 | 29 | 30 | 9 | 31 | 32 | 33 | 12 | 35 | 17 | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 33 | 33 | - | - | - | 35 | - | - | - | 35 | - | - | - | 34 | 35 | 35 | - | 35 | - | - | - | 37 | - | - | - | 34 | - | - | - | 36 | 68 | 69 | - | 38 | - | - | - | 28 | - | - | - | 30 | - | - | - | 33 | - | - | 3 | 3 | - | - | - | 7 | - | - | - | 7 | - | - | - | 7 | 8 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 31 | 41 | 59 | 67 | 70 | 80 | 87 | 91 | 92 | 92 | 92 | 96 | 94 | 96 | 96 | 97 | 98 | 99 | 98 | 99 | 99 | 100 | 102 | 109 | 112 | 115 | 118 | 121 | - | - | - | 126 | - | - | - | 147 | - | - | - | 140 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 95 | - | - | - | 91 | - | - | - | 108 | - | - | - | 114 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | 34 | 5 | 6 | 7 | 6 | 9 | 8 | 8 | 9 | 2 | 2 | 1 | 3 | 1 | 1 | 1 | 11 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 35 | - | 4 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 23 | 37 | 39 | 39 | 13 | 8 | 9 | 9 | 9 | - | - | 3 | - | - | - | 2 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 48 | 48 | 55 | 57 | 60 | 61 | 64 | 64 | 66 | 68 | 54 | 55 | 55 | 55 | 53 | 53 | 51 | 62 | 52 | 51 | 51 | 45 | 45 | 45 | 45 | 41 | 41 | 41 | 42 | 42 | 44 | 45 | 46 | 47 | 55 | 57 | 58 | 41 | 39 | 39 | 40 | 38 | 39 | 40 | 41 | 42 | 42 | 24 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 28 | 28 | 26 | 28 | 28 | 28 | 32 | 46 | 45 | 45 | 18 | 13 | 12 | 12 | 11 | - | - | 4 | - | - | - | 4 | - | - | - |
Total Assets |
Loading...
|
M | 138 | 138 | 158 | 178 | 200 | 213 | 217 | 229 | 236 | 203 | 202 | 209 | 210 | 202 | 201 | 208 | 208 | 215 | 202 | 190 | 200 | 190 | 191 | 186 | 184 | 185 | 187 | 191 | 189 | 191 | 194 | 199 | 204 | 209 | 214 | 215 | 220 | 213 | 213 | 210 | 206 | 199 | 199 | 217 | 218 | 222 | 224 | 217 | 197 | 197 | 102 | 100 | 95 | 95 | 86 | 82 | 83 | 83 | 82 | 82 | 83 | 83 | 80 | 88 | 95 | 95 | 103 | 103 | 101 | 101 | 28 | - | - | 18 | - | - | - | 17 | - | - | - |
Accounts Payable |
Loading...
|
M | 1 | 1 | 4 | 9 | 12 | 12 | 6 | 3 | 4 | 4 | 1 | 2 | 1 | 2 | 11 | 7 | 14 | 12 | 7 | 7 | 10 | 8 | 12 | 6 | 6 | 6 | 6 | 9 | 5 | 3 | 3 | 4 | 6 | 7 | 5 | 6 | 6 | 6 | 5 | 7 | 5 | 3 | 5 | 5 | 3 | 5 | 8 | 7 | 3 | 3 | 4 | 2 | 5 | 5 | 5 | 5 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | - | - | 2 | - | - | - | 2 | - | - | - |
Short-Term Debt |
Loading...
|
M | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 21 | - | - | - | 14 | - | - | - | 10 | - | - | - | 14 | - | - | - | 13 | - | - | - | 11 | - | 15 | 14 | 14 | - | - | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 | - | - | 0 | 0 | 2 | - | - | 2 | - | - | - | 0 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 16 | 15 | 17 | 20 | 19 | 21 | 26 | 27 | 24 | 22 | 29 | 33 | 30 | 27 | 23 | 31 | 30 | 36 | 32 | 15 | 13 | 14 | 12 | 12 | 11 | 11 | 12 | 11 | 11 | 11 | 13 | 14 | 13 | 14 | 14 | 12 | 12 | 13 | 12 | 12 | 14 | 13 | 10 | 10 | 13 | 14 | 16 | 17 | 17 | 17 | 10 | 11 | 11 | 11 | 7 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | - | - | 3 | - | - | - | 2 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 21 | 22 | 20 | 21 | 23 | 26 | 27 | 26 | 24 | 26 | 22 | 24 | 25 | 27 | 23 | 23 | 20 | 22 | 17 | 21 | 24 | 0 | 19 | 19 | 16 | 0 | 12 | 11 | 11 | 0 | 13 | 13 | 14 | 0 | 14 | 13 | 15 | 2 | 15 | 12 | 13 | 0 | 14 | 16 | 16 | 16 | 15 | 13 | 1 | 1 | 10 | 11 | 10 | 10 | 9 | 8 | 9 | 9 | 6 | 7 | 6 | 6 | 6 | 6 | 2 | 2 | 6 | 6 | 5 | 5 | 2 | - | - | 2 | - | - | - | 3 | - | - | - |
Current Liabilities |
Loading...
|
M | 39 | 39 | 43 | 53 | 57 | 61 | 61 | 59 | 56 | 55 | 54 | 60 | 59 | 59 | 60 | 65 | 67 | 73 | 58 | 46 | 50 | 43 | 44 | 38 | 33 | 32 | 31 | 32 | 27 | 25 | 29 | 31 | 33 | 36 | 32 | 31 | 34 | 34 | 32 | 31 | 31 | 27 | 29 | 46 | 46 | 48 | 39 | 37 | 29 | 29 | 24 | 25 | 26 | 26 | 21 | 20 | 17 | 17 | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 13 | 14 | 14 | 13 | 13 | 11 | - | - | 9 | - | - | - | 7 | - | - | - |
Long-Term Debt |
Loading...
|
M | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 39 | 39 | - | - | - | - | - | - | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 49 | 49 | 49 | 49 | 49 | 50 | 52 | 56 | 59 | 22 | 21 | 22 | 23 | 13 | 12 | 13 | 10 | 10 | 10 | 10 | 15 | 11 | 10 | 10 | 11 | 10 | 9 | 9 | 8 | 9 | 9 | 10 | 10 | 10 | 9 | 10 | 9 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 6 | 6 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 4 | 4 | 4 | 4 | - | - | 3 | - | - | - | 2 | - | - | - |
Total Liabilities |
Loading...
|
M | 88 | 88 | 93 | 102 | 106 | 111 | 113 | 115 | 115 | 77 | 75 | 82 | 82 | 71 | 72 | 77 | 76 | 83 | 68 | 55 | 65 | 54 | 54 | 48 | 44 | 41 | 40 | 40 | 35 | 34 | 38 | 41 | 43 | 45 | 42 | 41 | 43 | 38 | 37 | 35 | 34 | 29 | 32 | 50 | 49 | 53 | 44 | 43 | 34 | 34 | 29 | 29 | 30 | 30 | 25 | 23 | 23 | 23 | 21 | 21 | 20 | 20 | 19 | 18 | 17 | 17 | 20 | 18 | 17 | 17 | 15 | - | - | 11 | - | - | - | 9 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 129 | 1 | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | 1 | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | - | - | - | - | -1 | - | - | - | 0 | - | - | - | 0 | - | -1 | - | -1 | - | - | - | -1 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | -2 | - | - | - | 0 | - | - | - | 2 | - | - | -1 | -1 | - | 1 | 0 | 0 | 0 | - | -5 | -5 | - | - | 1 | 1 | 61 | 70 | -5 | -5 | 83 | 85 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 3 | 2 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 50 | 50 | 65 | 76 | 94 | 102 | 104 | 114 | 121 | 126 | 127 | 127 | 128 | 130 | 129 | 131 | 131 | 132 | 133 | 134 | 135 | 136 | 137 | 138 | 140 | 143 | 146 | 151 | 154 | 157 | 156 | 158 | 161 | 163 | 172 | 174 | 177 | 175 | 175 | 174 | 172 | 170 | 167 | 167 | 170 | 169 | 180 | 175 | 163 | 163 | 73 | 71 | 65 | 65 | 61 | 59 | 60 | 60 | 61 | 61 | 63 | 63 | 61 | 70 | 77 | 77 | 83 | 85 | 84 | 84 | 13 | - | - | 6 | - | - | - | 8 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 138 | 138 | 158 | 178 | 200 | 213 | 217 | 229 | 236 | 203 | 202 | 209 | 210 | 202 | 201 | 208 | 208 | 215 | 202 | 190 | 200 | 190 | 191 | 186 | 184 | 185 | 187 | 191 | 189 | 191 | 194 | 199 | 204 | 209 | 214 | 215 | 220 | 213 | 213 | 210 | 206 | 199 | 199 | 217 | 218 | 222 | 224 | 217 | 197 | 197 | 102 | 100 | 95 | 95 | 86 | 82 | 83 | 83 | 82 | 82 | 83 | 83 | 80 | 88 | 95 | 95 | 103 | 103 | 101 | 101 | 28 | - | - | 18 | - | - | - | 17 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 | - | - | - | -4 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 38 | 38 | 38 | 38 | 37 | 37 | 37 | 37 | 37 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 33 | 33 | 33 | 34 | 33 | 33 | 33 | 33 | 33 | 33 | 32 | 32 | 33 | 30 | 30 | 26 | 26 | 24 | 24 | 24 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 21 | 16 | 16 | 16 | 21 | 21 | 21 | 21 | 21 | 21 | 3 | 3 | 3 | 3 |
Shareholders' Equity (Tangible) |
|
M | - | - | - | - | - | 68 | - | - | - | 92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 41 | 41 | 42 | 42 | 42 | 42 | 42 | 42 | 43 | - | - | - | - | - | - | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - | - | 6 | - | - | - | 3 | - | - | - | 6 | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email