Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 24 | 24 | 23 | 25 | 21 | 33 | 25 | 33 | 32 | 41 | 38 | 35 | 31 | 39 | 35 | 33 | 29 | 31 | 28 | 27 | 25 | 27 | 24 | 23 | 22 | 23 | 21 | 20 | 18 | 23 | 21 | 23 | 23 | 25 | 23 | 22 | 30 | 31 | 30 | 28 | 28 | 27 | 24 | 21 | 24 | 26 | 28 | 26 | 22 | 22 | 20 | 18 | 16 | 16 | 15 | 14 | 12 | 12 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 7 | 9 | 10 | 10 | 8 | 8 | 8 | 7 | 4 | 6 | 6 | 5 | 5 | 5 | 5 |
Cost of Revenue |
Loading...
|
M | 13 | 13 | 12 | 8 | 8 | 11 | 9 | 10 | 10 | 13 | 12 | 11 | 10 | 12 | 11 | 10 | 8 | 10 | 8 | 8 | 7 | 8 | 7 | 7 | 7 | 8 | 8 | 7 | 6 | 7 | 7 | 7 | 7 | 13 | 6 | 6 | 8 | 10 | 8 | 8 | 8 | 8 | 7 | 6 | 7 | 24 | 8 | 8 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 4 | - | - | - |
Gross Profit |
Loading...
|
M | 11 | 11 | 10 | 17 | 13 | 22 | 16 | 23 | 22 | 28 | 27 | 24 | 22 | 27 | 24 | 23 | 22 | 21 | 19 | 18 | 18 | 19 | 17 | 16 | 15 | 15 | 13 | 13 | 12 | 16 | 14 | 16 | 16 | 12 | 17 | 15 | 22 | 20 | 22 | 20 | 20 | 20 | 17 | 15 | 17 | 3 | 19 | 19 | 16 | 16 | 14 | 13 | 12 | 12 | 11 | 10 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 7 | 7 | 6 | 8 | 8 | 7 | 4 | 6 | 6 | 5 | 5 | 5 | 5 |
Operating Expenses |
Loading...
|
M | 30 | 30 | 23 | 39 | 25 | 29 | 29 | 29 | 28 | 32 | 29 | 28 | 25 | 29 | 26 | 27 | 23 | 23 | 21 | 20 | 21 | 20 | 19 | 19 | 18 | 20 | 17 | 17 | 17 | 15 | 17 | 17 | 20 | 20 | 20 | 21 | 22 | 23 | 21 | 21 | 21 | 18 | 20 | 19 | 19 | 19 | 17 | 16 | 13 | 13 | 11 | 11 | 10 | 10 | 9 | 9 | 10 | 10 | 9 | 8 | 9 | 9 | 9 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 6 | 0 | 0 | 26 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 10 | 22 | 3 | 18 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 3 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 9 | 10 | 0 | 0 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 16 | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 8 | 8 | 10 | 11 | 10 | 12 | 13 | 12 | 12 | 13 | 12 | 11 | 11 | 13 | 12 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 4 | - | - | - |
Other Operating Expenses |
Loading...
|
M | 12 | 0 | 10 | 11 | 11 | 13 | 13 | 12 | 12 | 15 | 13 | 13 | 12 | 13 | 11 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 11 | 10 | 9 | 9 | 7 | 9 | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | -3 | -3 | -3 | 7 | 7 | -2 | -2 | -2 | -2 | -2 | -8 | -8 | 19 | -6 | -7 | -6 | 1 | - | - | - |
Costs and Expenses |
Loading...
|
M | 17 | 17 | 11 | 31 | 18 | 18 | 21 | 19 | 18 | 20 | 17 | 17 | 16 | 17 | 15 | 17 | 16 | 13 | 13 | 11 | 14 | 12 | 12 | 12 | 11 | 12 | 10 | 10 | 11 | 7 | 10 | 11 | 13 | 7 | 14 | 14 | 14 | 12 | 13 | 13 | 12 | 11 | 13 | 14 | 13 | -5 | 9 | 8 | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 4 | -2 | -2 | -27 | -2 | -1 | -1 | -25 | - | - | - |
Operating Income |
Loading...
|
M | -19 | -19 | -13 | -21 | -12 | -7 | -13 | -6 | -6 | -4 | -2 | -4 | -4 | -1 | -3 | -4 | -2 | -2 | -2 | -2 | -3 | -1 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | 1 | -3 | -1 | -4 | -8 | -2 | -6 | 0 | -3 | 1 | -1 | -1 | 1 | -2 | -4 | -2 | -16 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -2 | 0 | 0 | 0 | 8 | 8 | -19 | 4 | 6 | 6 | -17 | 5 | 5 | 5 |
Interest Expense |
Loading...
|
M | - | - | - | - | -1 | 1 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | -1 | 0 | 3 | 3 | -7 | 0 | -4 | -4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
EBT |
Loading...
|
M | -18 | -18 | -12 | -21 | -11 | -6 | -13 | -6 | -5 | -4 | -2 | -4 | -4 | -1 | -2 | -3 | -1 | -1 | -2 | -1 | -3 | -1 | -2 | -2 | -3 | -4 | -4 | -4 | -5 | 2 | -3 | -1 | -4 | -7 | -3 | -6 | 0 | -2 | 1 | -1 | 0 | 1 | -2 | -4 | -2 | -16 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | -7 | -2 | -2 | -2 | -1 | 1 | 1 | -9 | -4 | -6 | -6 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Income after Tax |
Loading...
|
M | -18 | -18 | -12 | -21 | -11 | -7 | -13 | -6 | -6 | -4 | -3 | -4 | -4 | -2 | -2 | -4 | -2 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -4 | -4 | -5 | -4 | -5 | 1 | -3 | -1 | -4 | -10 | -3 | -6 | 0 | -2 | 1 | -1 | 0 | 1 | -2 | -4 | -2 | -15 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | -7 | -2 | -2 | -2 | -1 | 1 | 1 | -9 | -4 | -7 | -7 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | -1 | -1 | -1 | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -8 | 0 | 0 | 0 | 2 | -2 | -3 | -3 | -3 | -2 | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Net Income |
Loading...
|
M | - | - | -12 | -21 | -11 | -7 | -13 | -6 | -6 | -4 | -3 | -4 | -4 | -2 | -2 | -4 | -2 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -4 | 5 | -39 | 21 | -5 | 1 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -3 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 38,293,808.00 | 38,293,808.00 | 38,173,533.00 | 37,743,328.00 | 37,421,720.00 | 37,325,971.00 | 37,198,187.00 | 36,827,197.00 | 36,539,247.00 | 36,426,471.00 | 36,286,436.00 | 35,941,378.00 | 35,535,493.00 | 35,317,213.00 | 35,163,221.00 | 34,917,617.00 | 34,625,632.00 | 34,450,317.00 | 34,348,200.00 | 34,213,724.00 | 33,983,863.00 | 33,860,114.00 | 33,761,279.00 | 33,655,940.00 | 33,555,980.00 | 33,412,701.00 | 33,303,744.00 | 33,200,982.00 | 33,091,845.00 | 33,415,193.00 | 33,012,229.00 | 33,234,040.00 | 33,481,650.00 | 33,559,698.00 | 33,512,755.00 | 33,457,887.00 | 33,357,909.00 | 33,282,942.00 | 33,631,356.00 | 33,111,197.00 | 32,939,195.00 | 33,418,398.00 | 32,710,885.00 | 32,630,280.00 | 32,561,977.00 | 32,471,655.00 | 32,260,061.00 | 33,356,308.00 | 29,556,655.00 | 29,556,655.00 | 26,184,244.00 | 26,253,139.00 | 24,244,210.00 | 24,244,210.00 | 24,244,210.00 | 22,711,470.00 | 22,214,563.00 | 22,214,563.00 | 22,214,563.00 | 22,070,416.00 | 22,063,367.00 | 22,063,367.00 | 22,063,367.00 | 22,058,963.00 | 21,879,844.00 | 21,879,844.00 | 21,879,844.00 | 21,253,700.00 | 15,501,698.00 | 15,501,698.00 | 15,832,971.00 | 20,914,233.00 | 20,914,233.00 | 20,914,233.00 | 20,914,233.00 | 20,914,233.00 | 20,914,233.00 | 2,787,554.00 | 2,787,554.00 | 2,787,554.00 | 2,787,554.00 |
EBITDA |
Loading...
|
M | -16 | -16 | -11 | -20 | -10 | -5 | -11 | -5 | -4 | -2 | -1 | -2 | -2 | 0 | -1 | -3 | -1 | -1 | -1 | 0 | -2 | 0 | -2 | -2 | -3 | -3 | -4 | -3 | -4 | 2 | -2 | 0 | -3 | -1 | -1 | -4 | 1 | -1 | 2 | 1 | 1 | 3 | -1 | -3 | -1 | -14 | 4 | 4 | 3 | 3 | 4 | 2 | -6 | -6 | 2 | 0 | -4 | -4 | -1 | -1 | -7 | -7 | -2 | -3 | -3 | -3 | -3 | -2 | 0 | 0 | 0 | 8 | 8 | -19 | 4 | 6 | 6 | -17 | 5 | 5 | 5 |
Depreciation and Amortization |
Loading...
|
M | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 0 | 0 | - | - | -5 | -5 | - | - | 0 | 0 | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -19 | -19 | -13 | -21 | -12 | -7 | -13 | -6 | -6 | -4 | -2 | -4 | -4 | -1 | -3 | -4 | -2 | -2 | -2 | -2 | -3 | -1 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | 1 | -3 | -1 | -4 | -8 | -2 | -6 | 0 | -3 | 1 | -1 | -1 | 1 | -2 | -4 | -2 | -16 | 2 | 3 | 2 | 2 | 3 | 2 | -6 | -6 | 1 | 0 | -4 | -4 | 0 | 0 | -2 | -2 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.53 | -0.53 | -3.98 | -1.10 | -2.62 | -7.57 | -2.53 | -6.49 | -13.36 | -13.81 | -28.90 | -10.19 | -8.35 | -106.51 | -28.31 | -18.07 | -15.92 | -27.42 | -6.51 | -62.91 | -20.11 | -123.77 | -27.36 | -23.19 | -13.28 | -10.60 | -6.79 | -9.57 | -10.97 | 45.07 | -19.62 | -68.54 | -9.44 | -40.31 | -2.01 | -2.92 | 133.66 | 3.59 | 6.36 | -10.91 | -5.72 | 2.47 | -0.89 | -0.83 | -2.27 | 6.04 | 0.79 | 0.77 | -5.11 | -5.11 | 0.38 | 0.98 | -9.05 | -9.05 | 7.38 | -1.74 | 4.64 | 4.64 | -0.93 | -12.70 | 7.44 | 7.44 | -0.40 | -1.90 | -5.07 | -5.07 | -21.79 | 24.01 | 40.45 | 40.45 | 11.74 | -335.71 | -2,350.00 | -113.29 | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 46.84 | 46.84 | 46.26 | 69.23 | 63.78 | 66.29 | 65.40 | 68.75 | 69.30 | 69.45 | 69.53 | 69.33 | 69.24 | 70.26 | 68.33 | 70.00 | 74.02 | 67.99 | 69.40 | 68.74 | 71.22 | 69.14 | 69.37 | 70.82 | 68.14 | 66.76 | 62.41 | 65.84 | 65.73 | 68.71 | 67.21 | 71.58 | 68.86 | 48.05 | 74.25 | 70.21 | 73.69 | 65.96 | 73.23 | 71.40 | 71.03 | 71.56 | 72.58 | 72.88 | 72.05 | 9.70 | 69.52 | 70.63 | 71.45 | 71.45 | 71.73 | 71.25 | 71.68 | 71.68 | 72.23 | 71.27 | 69.23 | 69.23 | 72.54 | 72.19 | 74.40 | 74.40 | 73.34 | 73.70 | 74.68 | 74.68 | 73.92 | 76.33 | 77.11 | 77.11 | 78.01 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -77.70 | -77.70 | -55.94 | -85.81 | -56.17 | -21.38 | -52.25 | -19.75 | -17.72 | -9.07 | -5.87 | -10.78 | -12.08 | -2.96 | -7.23 | -11.52 | -5.40 | -6.28 | -8.10 | -5.69 | -13.05 | -5.26 | -10.45 | -12.03 | -16.03 | -18.37 | -21.16 | -19.43 | -26.78 | 5.50 | -15.10 | -4.09 | -17.59 | -30.06 | -10.34 | -26.59 | -0.35 | -8.28 | 1.97 | -2.29 | -1.82 | 3.93 | -8.94 | -18.86 | -8.26 | -62.05 | 7.29 | 9.59 | 14.02 | 14.02 | 16.29 | 9.16 | 8.72 | 8.72 | 7.55 | 1.94 | -14.28 | -14.28 | -10.12 | -11.93 | -16.88 | -16.88 | -21.80 | -34.20 | -30.32 | -30.32 | -42.33 | -18.65 | -3.26 | -3.26 | 1.66 | 100.00 | 100.00 | -261.79 | 100.00 | 100.00 | 100.00 | -367.35 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | -54.61 | -82.77 | -53.78 | -20.40 | -51.65 | -19.02 | -19.21 | -9.84 | -8.05 | -11.28 | -12.69 | -4.30 | -6.89 | -11.02 | -5.67 | -5.50 | -7.64 | -5.77 | -13.15 | -6.75 | -10.30 | -10.51 | -16.96 | 21.23 | -188.31 | 109.50 | -27.54 | 4.01 | 0.00 | 0.00 | 0.00 | -78.17 | 0.00 | 0.00 | 0.00 | -10.65 | 2.54 | 0.00 | 0.00 | 4.35 | 0.00 | 0.00 | 0.00 | -9.06 | 8.60 | 10.22 | 14.69 | 15.88 | 10.33 | 8.73 | 10.03 | 8.32 | 5.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 6.16 | 0.65 | 0.06 | 4.82 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
EBITDA Ratio |
Loading...
|
% | -63.72 | -63.72 | -49.19 | -79.40 | -48.61 | -13.72 | -45.83 | -14.97 | -12.55 | -5.44 | -2.23 | -6.89 | -7.83 | 0.09 | -3.97 | -8.32 | -2.20 | -2.80 | -4.10 | -1.79 | -8.96 | -1.50 | -6.50 | -7.85 | -11.87 | -14.07 | -17.03 | -14.76 | -21.92 | 10.05 | -10.20 | 0.10 | -13.29 | -2.42 | -3.93 | -20.02 | 3.75 | -3.54 | 6.03 | 2.06 | 2.65 | 11.21 | -2.76 | -12.13 | -2.28 | -54.45 | 12.87 | 13.30 | 14.02 | 14.02 | 19.99 | 12.98 | -34.74 | -34.74 | 12.26 | 1.94 | -30.99 | -30.99 | -10.12 | -11.93 | -71.07 | -71.07 | -21.80 | -34.20 | -30.32 | -30.32 | -42.33 | -18.65 | 2.97 | 2.97 | 0.74 | 100.00 | 100.00 | -261.79 | 100.00 | 100.00 | 100.00 | -367.35 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | -77.70 | -77.70 | -55.94 | -85.81 | -56.17 | -21.38 | -52.25 | -19.75 | -17.72 | -9.07 | -5.87 | -10.78 | -12.08 | -2.96 | -7.23 | -11.52 | -5.40 | -6.28 | -8.10 | -5.69 | -13.05 | -5.26 | -10.45 | -12.03 | -16.03 | -18.37 | -21.16 | -19.43 | -26.78 | 5.50 | -15.10 | -4.09 | -17.59 | -30.06 | -10.34 | -26.59 | -0.35 | -8.28 | 1.97 | -2.29 | -1.82 | 3.93 | -8.94 | -18.86 | -8.26 | -62.05 | 7.29 | 9.59 | 10.67 | 10.67 | 16.29 | 9.16 | -38.73 | -38.73 | 7.55 | 0.00 | -34.32 | -34.32 | 0.00 | 0.00 | -16.88 | -16.88 | 0.00 | 0.00 | -26.78 | -26.78 | 0.00 | 0.00 | -0.24 | -0.24 | 1.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
EBT Ratio |
Loading...
|
% | -74.99 | -74.99 | -52.52 | -81.87 | -52.41 | -18.97 | -50.37 | -17.86 | -16.95 | -8.64 | -6.25 | -10.23 | -11.71 | -2.08 | -5.37 | -9.34 | -4.89 | -4.32 | -7.17 | -3.54 | -10.95 | -3.02 | -8.09 | -8.53 | -14.97 | -16.92 | -20.77 | -18.86 | -24.82 | 7.30 | -13.63 | -3.17 | -17.09 | -29.15 | -14.22 | -27.11 | 0.34 | -7.63 | 2.71 | -1.98 | -1.30 | 4.46 | -7.99 | -18.07 | -7.49 | -60.81 | 8.67 | 10.30 | 15.10 | 15.10 | 17.04 | 8.82 | 7.63 | 7.63 | 9.24 | -53.50 | -13.82 | -13.82 | -20.73 | -8.81 | 11.67 | 11.67 | -90.94 | -38.90 | -73.97 | -73.97 | -25.68 | -9.06 | 0.93 | 0.93 | 2.60 | 0.68 | 0.10 | 4.25 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email