Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 10,431 | 10,624 | 9,879 | 6,750 | 3,172 | 278 | 2,872 | -2,028 | -3,844 | 14,323 | 3,156 | 7,778 | 8,107 | 7,222 | 6,331 | 5,243 | 2,535 | 3,268 | 2,134 | 2,625 | 3,561 | 3,027 | 2,883 | 2,534 | 1,629 | 1,856 | 256 | 197 | 724 | 749 | 252 | 857 | 513 | 482 | 79 | 92 | -57 | 214 | -437 | -126 | 108 | 239 | -41 | -7 | 82 | 97 | -274 | 7 | 130 | 177 | 63 | 191 | 201 | 416 | 231 | 207 | 299 | 384 | 199 | 142 | 177 | 225 | 118 | 158 | 143 | 207 | 80 | 78 | 111 | 97 | 19 | 22 | 51 | 199 | 30 | 52 | 78 | 347 | 54 | 76 | 111 | 73 | 16 | -43 | -10 | 3 | -35 | -94 | -23 | 5 | -170 | -168 | -234 | -545 | -241 | -317 | -308 | -323 | -197 | -138 | -62 | -46 | -48 | -21 | -9 | -9 | -9 | -7 | -3 | -3 |
Depreciation and Amortization |
Loading...
|
M | 11,684 | 13,820 | 12,131 | 11,589 | 11,123 | 12,685 | 10,204 | 9,594 | 8,978 | 9,802 | 8,948 | 8,038 | 7,508 | 7,618 | 6,523 | 5,748 | 5,362 | 6,170 | 5,563 | 5,202 | 4,854 | 4,262 | 3,778 | 3,630 | 3,671 | 3,498 | 2,912 | 2,633 | 2,435 | 2,297 | 2,084 | 1,909 | 1,827 | 1,752 | 1,599 | 1,504 | 1,426 | 1,379 | 1,247 | 1,109 | 1,010 | 963 | 834 | 756 | 700 | 662 | 554 | 485 | 457 | 359 | 278 | 244 | 202 | 170 | 150 | 129 | 119 | 112 | 96 | 84 | 87 | 77 | 76 | 70 | 65 | 63 | 61 | 60 | 62 | 59 | 63 | 43 | 40 | 36 | 30 | 26 | 28 | 21 | 19 | 18 | 18 | 19 | 19 | 20 | 21 | 21 | 22 | 22 | 23 | 59 | 62 | 72 | 74 | 102 | 102 | 101 | 101 | 212 | 84 | 13 | 5 | -21 | 21 | 7 | 2 | 2 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 36,885 | -339 | -990 | 47 | 534 | 3,445 | -1,149 | 6,226 | 8,904 | -11,867 | 364 | -1,240 | -1,426 | -1,814 | -984 | -487 | 632 | -444 | 435 | 73 | -148 | 269 | 158 | 195 | -128 | 51 | -3,663 | -3,494 | -3,245 | -3,545 | -2,562 | -2,236 | -2,324 | -2,095 | -1,376 | -1,303 | -1,049 | -1,110 | -741 | -791 | -868 | -808 | -533 | -386 | -361 | -650 | -246 | -407 | -250 | -274 | -256 | -263 | -194 | -274 | -286 | -286 | -293 | -240 | -127 | -99 | -94 | -132 | -155 | -149 | -126 | -233 | -75 | -75 | -65 | -155 | -36 | -52 | -39 | -62 | -37 | -46 | -63 | -239 | -6 | -26 | -38 | 25 | 5 | 53 | 26 | 46 | -25 | 64 | -24 | -44 | 43 | -17 | 28 | 343 | 48 | 109 | 89 | -60 | 41 | 67 | 37 | 58 | 8 | 7 | 10 | -46 | 0 | - | -35 | - |
Operating Cash Flow |
Loading...
|
M | 18,989 | 42,465 | 21,217 | 16,476 | 4,788 | 29,173 | 11,404 | 8,965 | -2,790 | 22,086 | 7,313 | 12,715 | 4,213 | 30,430 | 11,964 | 20,606 | 3,064 | 19,659 | 7,892 | 9,118 | 1,846 | 16,478 | 8,588 | 7,449 | -1,791 | 12,344 | 3,851 | 3,829 | -1,590 | 10,651 | 4,486 | 3,465 | -2,160 | 8,812 | 2,610 | 1,997 | -1,499 | 6,715 | 1,766 | 862 | -2,502 | 5,578 | 1,388 | 880 | -2,372 | 5,081 | 943 | 594 | -2,438 | 4,269 | 797 | 423 | -1,586 | 3,480 | 855 | 250 | -1,098 | 2,610 | 799 | 468 | -585 | 1,571 | 424 | 347 | -645 | 1,148 | 237 | 299 | -279 | 744 | 130 | 130 | -303 | 630 | 153 | 244 | -294 | 558 | 117 | 143 | -251 | 481 | 37 | 126 | -252 | 373 | 38 | 5 | -241 | 349 | -64 | 2 | -407 | 248 | -4 | -54 | -321 | 32 | -76 | -30 | -17 | 39 | -3 | 2 | -7 | 7 | -6 | 1 | 1 | 1 |
Capital Expenditures |
Loading...
|
M | -14,925 | -14,588 | -12,479 | -11,455 | -14,207 | -16,592 | -16,378 | -15,724 | -14,951 | -18,935 | -15,748 | -14,288 | -12,082 | -14,824 | -11,063 | -7,459 | -6,795 | -5,312 | -4,697 | -3,562 | -3,290 | -3,733 | -3,352 | -3,243 | -3,098 | -3,619 | -2,659 | -2,501 | -1,861 | -2,005 | -1,841 | -1,711 | -1,179 | -1,309 | -1,195 | -1,213 | -871 | -1,144 | -1,378 | -1,290 | -1,080 | -880 | -1,038 | -855 | -670 | -2,025 | -716 | -657 | -386 | -550 | -529 | -433 | -298 | -328 | -315 | -196 | -140 | -137 | -103 | -78 | -55 | -102 | -102 | -69 | -61 | -73 | -69 | -47 | -34 | -50 | -62 | -58 | -46 | -55 | -76 | -46 | -26 | -37 | -29 | -14 | -10 | -17 | -15 | -7 | -6 | -16 | -11 | -7 | -5 | -8 | -13 | -10 | -19 | -37 | -42 | -29 | -27 | -105 | -71 | -92 | -19 | -10 | -11 | -6 | -2 | -3 | -2 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 909 | 727 | -2,376 | 321 | 452 | 1,367 | -5,132 | 2,084 | 343 | 980 | 265 | 1,249 | -480 | 726 | 1,276 | 595 | 913 | 803 | -600 | 283 | -151 | -572 | 358 | 1,816 | -13,213 | -633 | -45 | -3 | -83 | -14 | -16 | -317 | -104 | -9 | -365 | -53 | -860 | -66 | 0 | -60 | -1 | -148 | -103 | -34 | -38 | -623 | -50 | -49 | -48 | -469 | -139 | -270 | -42 | -21 | -19 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | 909 | 727 | -2,376 | 321 | 452 | 1,367 | -5,132 | 2,084 | 343 | 980 | 265 | 1,249 | -480 | 726 | 1,276 | 595 | 913 | 803 | -600 | 283 | -151 | -572 | 358 | 1,816 | -13,213 | -633 | -45 | -3 | -83 | -14 | -16 | -317 | -104 | -9 | -365 | -53 | -860 | -66 | 0 | -60 | -1 | -148 | -103 | -34 | -38 | -623 | -50 | -49 | -48 | -469 | -139 | -270 | -42 | -21 | -19 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | -5,242 | 7,791 | -2,211 | 3,016 | 10,078 | 7,512 | -3,100 | -2,776 | 15,643 | -3,476 | -58 | -1,236 | 10,240 | 26 | -767 | 347 | 170 | -161 | -1,635 | -2,287 | -1,335 | -2,092 | -2,581 | 14,733 | -1,178 | -914 | -445 | -1,000 | -1,152 | -996 | -1,476 | -824 | -787 | -674 | 5,459 | -413 | -189 | -296 | -21 | -230 | -209 | -157 | 2,927 | -34 | -18 | -85 | -57 | -82 | -106 | -22 | -66 | 19 | -32 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 6,000 | -6,000 | -3,334 | -2,666 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -960 | -277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -3 | 3 | -100 | 2 | 6 | 2 | 12 | 35 | 35 | -248 | 18 | -252 | 6 | 7 | 24 | 25 | 9 | 8 | 17 | 8 | 20 | 15 | 30 | 41 | 53 | 39 | 66 | 6 | 43 | 7 | 2 | 101 | 7 | 6 | 5 | 5 | 14 | 21 | 27 | 15 | 15 | 7 | 3 | 1 | 9 | 1 | 1 | 2 | - | 49 | 1 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 17 | - | 294 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -90 | 661 | 152 | 4,322 | 12,723 | 12,842 | 12,445 | 17,689 | 13,743 | 2,867 | 2,363 | 19,692 | 2,037 | 2,965 | 1,311 | 12,351 | 693 | 1,098 | 702 | 283 | 190 | 406 | 143 | 96 | 125 | 61 | 16,080 | 66 | 24 | 873 | 181 | 179 | 216 | -1,850 | 128 | 139 | 205 | 5,866 | 28 | 286 | 186 | 327 | 25 | 81 | 25 | 3,322 | 175 | 208 | 108 | 48 | 9 | 49 | 135 | 66 | 142 | 80 | 148 | 177 | 84 | 22 | 52 | 34 | 53 | 44 | 116 | 258 | 67 | 35 | 41 | 57 | 316 | 95 | 3 | 2 | 13 | -1 | -197 | -65 | -85 | -222 | 56 | 93 | -60 | 234 | -30 | -36 | -7 | 7 | -3 | -233 | 1 | 30 | 10 | -103 | 1 | 1 | 663 | -1 | 10 | -101 | 1,134 | 5 | 0 | 241 | -5 | 73 | 3 | -10 | -1 | -1 |
Financing Cash Flow |
Loading...
|
M | -90 | 661 | 152 | 4,322 | 12,723 | 12,842 | 12,445 | 17,689 | 13,743 | 2,867 | 2,363 | 19,692 | 2,037 | 2,965 | 1,311 | 12,351 | 693 | 1,098 | 702 | 283 | 190 | 406 | 143 | 96 | 125 | 61 | 16,080 | 66 | 24 | 873 | 181 | 179 | 216 | -1,850 | 128 | 139 | 205 | 5,866 | 28 | 286 | 186 | 327 | 25 | 81 | 25 | 3,322 | 175 | 208 | 108 | 48 | 9 | 49 | 135 | 66 | 142 | 80 | 148 | 177 | 84 | 22 | 52 | 34 | 53 | 44 | 116 | 258 | 67 | 35 | 41 | 57 | 316 | 95 | 3 | 2 | 13 | -1 | -197 | -65 | -85 | -222 | 56 | 93 | -60 | 234 | -30 | -36 | -7 | 7 | -3 | -233 | 1 | 30 | 10 | -103 | 1 | 1 | 663 | -1 | 10 | -101 | 1,134 | 5 | 0 | 241 | -5 | 73 | 3 | -10 | -1 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | -106 | -199 | 234 | -293 | 597 | 377 | 128 | -484 | 304 | -270 | 48 | -12 | -3 | -151 | -445 | 248 | 90 | 149 | 248 | 226 | -544 | 46 | 64 | 222 | -91 | -64 | 103 | -322 | -160 | -207 | 40 | 17 | -5 | 72 | -29 | -124 | -61 | 40 | -20 | 12 | -21 | -39 | 25 | 36 | 8 | 89 | -33 | -47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 73,890 | 50,081 | 50,067 | 49,734 | 54,253 | 35,178 | 37,700 | 36,599 | 36,477 | 30,177 | 40,667 | 34,155 | 42,377 | 30,202 | 37,842 | 27,505 | 36,410 | 23,554 | 22,965 | 23,507 | 32,173 | 21,032 | 20,536 | 17,616 | 21,856 | 12,767 | 13,203 | 15,440 | 19,334 | 13,656 | 12,521 | 12,470 | 15,890 | 10,709 | 10,269 | 10,237 | 14,557 | 5,258 | 5,057 | 5,074 | 8,658 | 3,872 | 3,704 | 4,481 | 8,084 | 2,980 | 2,335 | 2,288 | 5,269 | 2,823 | 2,047 | 2,641 | 3,777 | 1,539 | 1,629 | 1,844 | 3,444 | 2,514 | 1,936 | 1,701 | 2,769 | 1,650 | 1,548 | 1,496 | 2,539 | 1,366 | 1,004 | 748 | 1,022 | 693 | 683 | 507 | 1,013 | 600 | 629 | 533 | 1,303 | 746 | 701 | 769 | 1,102 | 666 | 642 | 496 | 738 | 328 | 270 | 297 | 540 | 432 | 463 | 447 | 822 | 647 | 720 | 755 | 117 | 43 | 106 | 5 | 26 | 15 | 3 | 99 | 110 | 45 | 48 | 11 | 6 | 6 |
Ending Cash |
Loading...
|
M | 73,332 | 73,890 | 50,081 | 50,067 | 49,734 | 54,253 | 35,178 | 37,700 | 36,599 | 36,477 | 30,177 | 40,667 | 34,155 | 42,377 | 30,202 | 37,842 | 27,505 | 36,410 | 23,554 | 22,965 | 23,507 | 32,173 | 21,032 | 20,536 | 17,616 | 20,522 | 12,767 | 13,203 | 15,440 | 19,334 | 13,656 | 12,521 | 12,470 | 15,890 | 10,709 | 10,269 | 10,237 | 14,557 | 5,258 | 5,057 | 5,074 | 8,658 | 3,872 | 3,704 | 4,481 | 8,084 | 2,980 | 2,335 | 2,288 | 5,269 | 2,823 | 2,047 | 2,641 | 3,777 | 1,539 | 1,629 | 1,844 | 3,444 | 2,514 | 1,936 | 1,701 | 2,769 | 1,650 | 1,548 | 1,496 | 2,539 | 1,366 | 1,004 | 748 | 1,022 | 693 | 683 | 507 | 1,013 | 600 | 629 | 533 | 1,303 | 746 | 701 | 769 | 1,102 | 666 | 642 | 496 | 738 | 328 | 270 | 297 | 540 | 432 | 463 | 447 | 822 | 647 | 720 | 84 | 117 | 74 | 43 | 5 | 26 | 15 | 3 | 99 | 73 | -3 | 49 | 7 | 7 |
Stock-Based Compensation |
Loading...
|
M | 4,961 | 6,319 | 5,829 | 7,127 | 4,748 | 5,606 | 5,556 | 5,209 | 3,250 | 3,680 | 3,180 | 3,591 | 2,306 | 2,562 | 2,288 | 2,601 | 1,757 | 1,840 | 1,779 | 1,971 | 1,274 | 1,417 | 1,350 | 1,468 | 1,182 | 1,179 | 1,085 | 1,158 | 792 | 887 | 776 | 768 | 544 | 606 | 544 | 563 | 407 | 408 | 377 | 391 | 321 | 326 | 281 | 298 | 229 | 235 | 217 | 221 | 160 | 159 | 144 | 144 | 110 | 120 | 107 | 111 | 87 | 100 | 90 | 85 | 67 | 78 | 70 | 73 | 54 | 55 | 51 | 46 | 34 | 30 | 30 | 30 | 11 | 16 | 26 | 26 | 19 | 20 | 9 | 22 | 7 | 15 | 21 | 24 | 27 | 36 | -1 | 23 | 11 | 2 | -3 | 2 | 3 | -1 | 4 | 8 | 14 | - | 12 | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | 0 | 6,000 | -6,000 | -3,334 | -2,666 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -960 | -277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -3 | 3 | -100 | 2 | 6 | 2 | 12 | 35 | 35 | -248 | 18 | -252 | 6 | 7 | 24 | 25 | 9 | 8 | 17 | 8 | 20 | 15 | 30 | 41 | 53 | 39 | 66 | 6 | 43 | 7 | 2 | 101 | 7 | 6 | 5 | 5 | 14 | 21 | 27 | 15 | 15 | 7 | 3 | 1 | 9 | 1 | 1 | 2 | - | 49 | 1 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 11,024 | 7,434 | -2,219 | -7,756 | -11,349 | -8,602 | -8,900 | -6,624 | -5,632 | 19,314 | 14,537 | 23,056 | 6,004 | 6,348 | 11,057 | 17,012 | 6,274 | 8,522 | 6,918 | 7,112 | 5,736 | 6,710 | 4,561 | 3,680 | 2,784 | 2,314 | 1,506 | 487 | 2,061 | 1,965 | 2,111 | 2,633 | 2,326 | 2,575 | 2,192 | 2,479 | 2,745 | 3,238 | -2,270 | 4 | 970 | 1,645 | 1,199 | 1,550 | 1,981 | 2,294 | 513 | 829 | 1,666 | 2,594 | 2,926 | 3,234 | 3,558 | 3,375 | 3,184 | 2,868 | 2,771 | 2,433 | 1,832 | 1,668 | 1,365 | 1,411 | 1,286 | 1,020 | 414 | 1,450 | 1,105 | 923 | 753 | 841 | 547 | 773 | 779 | 1,000 | 808 | 782 | 720 | 919 | 642 | 645 | 540 | 568 | 583 | 482 | 646 | 550 | 409 | 383 | 297 | 287 | 242 | 161 | 251 | 386 | 504 | 559 | 704 | 273 | 722 | 979 | 1,324 | 263 | 275 | 298 | 84 | 94 | 33 | 42 | 0 | 2 |
Free Cash Flow |
Loading...
|
M | 4,064 | 27,877 | 8,738 | 5,021 | -9,419 | 12,581 | -4,974 | -6,759 | -17,741 | 3,151 | -8,435 | -1,573 | -7,869 | 15,606 | 901 | 13,147 | -3,731 | 14,347 | 3,195 | 5,556 | -1,444 | 12,745 | 5,236 | 4,206 | -4,889 | 8,725 | 1,192 | 1,328 | -3,451 | 8,646 | 2,645 | 1,754 | -3,339 | 7,503 | 1,415 | 784 | -2,370 | 5,571 | 388 | -428 | -3,582 | 4,698 | 350 | 25 | -3,042 | 3,056 | 227 | -63 | -2,824 | 3,719 | 268 | -10 | -1,884 | 3,152 | 540 | 54 | -1,238 | 2,473 | 696 | 390 | -640 | 1,469 | 322 | 278 | -706 | 1,075 | 168 | 252 | -313 | 694 | 68 | 72 | -349 | 575 | 77 | 198 | -320 | 521 | 88 | 129 | -260 | 464 | 22 | 119 | -258 | 357 | 27 | -3 | -246 | 342 | -77 | -8 | -426 | 210 | -46 | -83 | -347 | -74 | -146 | -122 | -36 | 29 | -14 | -4 | -9 | 4 | -8 | 0 | 0 | 0 |
StockViz Staff
September 8, 2024
Any question? Send us an email