Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 37,684 | 30,425 | 19,801 | 13,072 | 4,294 | -2,722 | 11,323 | 11,607 | 21,413 | 33,364 | 26,263 | 29,438 | 26,903 | 21,331 | 17,377 | 13,180 | 10,562 | 11,588 | 11,347 | 12,096 | 12,005 | 10,073 | 8,902 | 6,275 | 3,938 | 3,033 | 1,926 | 1,922 | 2,582 | 2,371 | 2,104 | 1,931 | 1,166 | 596 | 328 | -188 | -406 | -241 | -216 | 180 | 299 | 273 | 131 | -102 | -88 | -40 | 40 | 377 | 561 | 632 | 871 | 1,039 | 1,055 | 1,153 | 1,121 | 1,089 | 1,024 | 902 | 743 | 662 | 678 | 644 | 626 | 588 | 508 | 476 | 366 | 305 | 249 | 189 | 291 | 302 | 332 | 359 | 507 | 531 | 555 | 588 | 315 | 276 | 157 | 35 | -35 | -86 | -136 | -149 | -147 | -281 | -356 | -567 | -1,118 | -1,188 | -1,337 | -1,411 | -1,189 | -1,146 | -967 | -720 | -443 | -294 | -177 | -125 | -87 | -48 | -34 | -28 | -21 | -13 | -6 | -3 |
Depreciation and Amortization |
Loading...
|
M | 49,224 | 48,663 | 34,843 | 45,601 | 43,606 | 41,461 | 38,578 | 37,322 | 35,766 | 34,296 | 32,112 | 29,687 | 27,397 | 25,251 | 23,803 | 22,843 | 22,297 | 21,789 | 19,881 | 18,096 | 16,524 | 15,341 | 14,577 | 13,711 | 12,714 | 11,478 | 10,277 | 9,449 | 8,725 | 8,117 | 7,572 | 7,087 | 6,682 | 6,281 | 5,908 | 5,556 | 5,161 | 4,745 | 4,329 | 3,916 | 3,563 | 3,253 | 2,952 | 2,672 | 2,401 | 2,158 | 1,855 | 1,579 | 1,338 | 1,083 | 894 | 766 | 651 | 568 | 510 | 456 | 411 | 379 | 344 | 324 | 310 | 288 | 274 | 259 | 249 | 246 | 242 | 244 | 227 | 205 | 182 | 149 | 132 | 120 | 105 | 94 | 86 | 76 | 74 | 74 | 75 | 78 | 80 | 83 | 85 | 88 | 126 | 165 | 215 | 266 | 309 | 350 | 379 | 406 | 516 | 498 | 410 | 314 | 81 | 18 | 13 | 10 | 33 | 13 | 6 | 5 | 4 | 2 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 35,603 | -748 | -409 | 2,877 | 9,056 | 17,426 | 2,114 | 3,627 | -3,839 | -14,169 | -4,116 | -5,464 | -4,711 | -2,653 | -1,283 | 136 | 696 | -84 | 629 | 352 | 474 | 494 | 276 | -3,545 | -7,234 | -10,351 | -13,947 | -12,846 | -11,588 | -10,667 | -9,217 | -8,031 | -7,098 | -5,823 | -4,838 | -4,203 | -3,691 | -3,510 | -3,208 | -3,000 | -2,595 | -2,088 | -1,930 | -1,643 | -1,664 | -1,553 | -1,177 | -1,187 | -1,043 | -987 | -987 | -1,017 | -1,040 | -1,139 | -1,105 | -946 | -759 | -560 | -452 | -480 | -530 | -562 | -663 | -583 | -509 | -448 | -370 | -331 | -308 | -282 | -189 | -190 | -184 | -208 | -385 | -354 | -334 | -309 | -44 | -32 | 46 | 109 | 130 | 99 | 110 | 60 | -29 | 39 | -42 | 10 | 397 | 402 | 528 | 588 | 185 | 179 | 137 | 85 | 203 | 170 | 110 | 83 | -20 | -29 | -36 | -80 | -35 | -35 | -35 | - |
Operating Cash Flow |
Loading...
|
M | 99,147 | 84,946 | 42,481 | 61,841 | 54,330 | 46,752 | 39,665 | 35,574 | 39,324 | 46,327 | 54,671 | 59,322 | 67,213 | 66,064 | 55,293 | 51,221 | 39,733 | 38,515 | 35,334 | 36,030 | 34,361 | 30,724 | 26,590 | 21,853 | 18,233 | 18,434 | 16,741 | 17,376 | 17,012 | 16,442 | 14,603 | 12,727 | 11,259 | 11,920 | 9,823 | 8,979 | 7,844 | 6,841 | 5,704 | 5,326 | 5,344 | 5,474 | 4,977 | 4,532 | 4,246 | 4,180 | 3,368 | 3,222 | 3,051 | 3,903 | 3,114 | 3,172 | 2,999 | 3,487 | 2,617 | 2,561 | 2,779 | 3,292 | 2,253 | 1,878 | 1,757 | 1,697 | 1,274 | 1,087 | 1,039 | 1,405 | 1,001 | 894 | 725 | 701 | 587 | 610 | 724 | 733 | 661 | 624 | 523 | 567 | 490 | 410 | 393 | 392 | 284 | 285 | 164 | 174 | 151 | 48 | 46 | -120 | -221 | -161 | -217 | -131 | -347 | -419 | -394 | -91 | -84 | -11 | 20 | 31 | 0 | -4 | -4 | 4 | -3 | 4 | 2 | 1 |
Capital Expenditures |
Loading...
|
M | -53,447 | -52,729 | -38,141 | -58,632 | -62,901 | -63,645 | -65,988 | -65,358 | -63,922 | -61,053 | -56,942 | -52,257 | -45,428 | -40,141 | -30,629 | -24,263 | -20,366 | -16,861 | -15,282 | -13,937 | -13,618 | -13,426 | -13,312 | -12,619 | -11,877 | -10,640 | -9,026 | -8,208 | -7,418 | -6,736 | -6,040 | -5,394 | -4,896 | -4,588 | -4,423 | -4,606 | -4,683 | -4,892 | -4,628 | -4,288 | -3,853 | -3,443 | -4,588 | -4,266 | -4,068 | -3,784 | -2,309 | -2,122 | -1,898 | -1,810 | -1,588 | -1,374 | -1,137 | -979 | -788 | -576 | -458 | -373 | -338 | -337 | -328 | -334 | -305 | -272 | -250 | -223 | -200 | -193 | -204 | -216 | -221 | -235 | -223 | -203 | -185 | -137 | -106 | -89 | -70 | -56 | -49 | -46 | -44 | -40 | -41 | -39 | -31 | -33 | -36 | -50 | -80 | -109 | -128 | -135 | -203 | -231 | -295 | -287 | -191 | -132 | -45 | -28 | -22 | -13 | -8 | -7 | -5 | -3 | -2 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 1,636 | -740 | -740 | -876 | -236 | -2,992 | -1,229 | -1,338 | -1,725 | 3,672 | 2,837 | 2,014 | 1,760 | 2,771 | 2,117 | 3,510 | 3,587 | 1,711 | 1,399 | 335 | -1,040 | -82 | 1,451 | -11,611 | -11,672 | -12,075 | -13,894 | -764 | -145 | -116 | -430 | -451 | -446 | -795 | -531 | -1,287 | -1,344 | -979 | -986 | -127 | -209 | -312 | -286 | -323 | -798 | -745 | -760 | -770 | -616 | -705 | -926 | -920 | -472 | -352 | -82 | -40 | -19 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 10 | 10 | 10 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 1,636 | -740 | -740 | -876 | -236 | -2,992 | -1,229 | -1,338 | -1,725 | 3,672 | 2,837 | 2,014 | 1,760 | 2,771 | 2,117 | 3,510 | 3,587 | 1,711 | 1,399 | 335 | -1,040 | -82 | 1,451 | -11,611 | -11,672 | -12,075 | -13,894 | -764 | -145 | -116 | -430 | -451 | -446 | -795 | -531 | -1,287 | -1,344 | -979 | -986 | -127 | -209 | -312 | -286 | -323 | -798 | -745 | -760 | -770 | -616 | -705 | -926 | -920 | -472 | -352 | -82 | -40 | -19 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 10 | 10 | 10 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -5,242 | 2,549 | 2,549 | 3,354 | 18,674 | 18,395 | 17,506 | 11,714 | 17,279 | 6,291 | 9,333 | 10,873 | 5,470 | 8,972 | 8,263 | 9,846 | -224 | -411 | -1,279 | -3,913 | -5,418 | -7,349 | -8,295 | 8,725 | 8,882 | 10,060 | 12,196 | -3,537 | -3,511 | -3,593 | -4,624 | -4,448 | -4,083 | -3,761 | 3,174 | 3,585 | 4,183 | 4,561 | -919 | -736 | -756 | -617 | 2,331 | 2,527 | 2,718 | 2,790 | -194 | -242 | -330 | -267 | -276 | -175 | -101 | -78 | -12 | -31 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | -3,334 | -6,000 | -12,000 | -6,000 | -2,666 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -960 | -1,237 | -1,237 | -1,237 | -277 | 0 | 0 | 0 | 0 | -100 | -100 | -103 | -100 | -100 | -98 | -89 | -90 | 22 | 55 | 84 | -166 | -160 | -447 | -476 | -221 | -215 | 62 | 65 | 66 | 59 | 42 | 53 | 60 | 73 | 106 | 139 | 163 | 199 | 164 | 154 | 122 | 58 | 153 | 117 | 116 | 119 | 23 | 30 | 45 | 67 | 77 | 78 | 64 | 40 | 26 | 20 | 14 | 12 | 13 | 4 | 52 | 52 | 50 | 50 | 1 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 17 | 17 | 311 | 311 | 294 | 294 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 5,045 | 17,858 | 17,197 | 42,332 | 55,699 | 56,719 | 46,744 | 36,662 | 38,665 | 26,959 | 27,057 | 26,005 | 18,664 | 17,320 | 15,453 | 14,844 | 2,776 | 2,273 | 1,581 | 1,022 | 835 | 770 | 425 | 16,362 | 16,332 | 16,231 | 17,043 | 1,144 | 1,257 | 1,449 | -1,274 | -1,327 | -1,367 | -1,378 | 6,338 | 6,238 | 6,385 | 6,366 | 827 | 824 | 619 | 458 | 3,453 | 3,603 | 3,730 | 3,813 | 539 | 373 | 214 | 241 | 259 | 392 | 423 | 436 | 547 | 489 | 431 | 335 | 192 | 161 | 183 | 247 | 471 | 485 | 476 | 401 | 200 | 449 | 509 | 471 | 416 | 113 | 17 | -183 | -250 | -349 | -570 | -318 | -159 | -133 | 323 | 237 | 107 | 159 | -67 | -39 | -235 | -227 | -204 | -192 | -62 | -63 | -91 | 562 | 664 | 674 | 571 | 1,042 | 1,048 | 1,038 | 1,380 | 241 | 308 | 312 | 61 | 65 | -8 | -12 | -2 | -1 |
Financing Cash Flow |
Loading...
|
M | 5,045 | 17,858 | 17,197 | 42,332 | 55,699 | 56,719 | 46,744 | 36,662 | 38,665 | 26,959 | 27,057 | 26,005 | 18,664 | 17,320 | 15,453 | 14,844 | 2,776 | 2,273 | 1,581 | 1,022 | 835 | 770 | 425 | 16,362 | 16,332 | 16,231 | 17,043 | 1,144 | 1,257 | 1,449 | -1,274 | -1,327 | -1,367 | -1,378 | 6,338 | 6,238 | 6,385 | 6,366 | 827 | 824 | 619 | 458 | 3,453 | 3,603 | 3,730 | 3,813 | 539 | 373 | 214 | 241 | 259 | 392 | 423 | 436 | 547 | 489 | 431 | 335 | 192 | 161 | 183 | 247 | 471 | 485 | 476 | 401 | 200 | 449 | 509 | 471 | 416 | 113 | 17 | -183 | -250 | -349 | -570 | -318 | -159 | -133 | 323 | 237 | 107 | 159 | -67 | -39 | -235 | -227 | -204 | -192 | -62 | -63 | -91 | 562 | 664 | 674 | 571 | 1,042 | 1,048 | 1,038 | 1,380 | 241 | 308 | 312 | 61 | 65 | -8 | -12 | -2 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | -106 | -305 | -71 | -364 | 339 | 915 | 809 | 618 | 325 | -322 | -402 | 70 | -237 | -118 | -611 | -351 | -258 | 42 | 735 | 713 | 79 | -24 | -208 | -212 | 241 | 131 | 170 | -374 | -443 | -586 | -649 | -310 | -155 | 124 | 55 | -86 | -142 | -174 | -165 | -29 | 11 | -68 | -23 | 1 | 30 | 158 | 100 | 17 | 9 | -80 | -47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 73,890 | 50,081 | 50,067 | 49,734 | 54,253 | 35,178 | 37,700 | 36,599 | 36,477 | 30,177 | 40,667 | 34,155 | 42,377 | 30,202 | 37,842 | 27,505 | 36,410 | 23,554 | 22,965 | 23,507 | 32,173 | 21,032 | 20,536 | 17,616 | 21,856 | 12,767 | 13,203 | 15,440 | 19,334 | 13,656 | 12,521 | 12,470 | 15,890 | 10,709 | 10,269 | 10,237 | 14,557 | 5,258 | 5,057 | 5,074 | 8,658 | 3,872 | 3,704 | 4,481 | 8,084 | 2,980 | 2,335 | 2,288 | 5,269 | 2,823 | 2,047 | 2,641 | 3,777 | 1,539 | 1,629 | 1,844 | 3,444 | 2,514 | 1,936 | 1,701 | 2,769 | 1,650 | 1,548 | 1,496 | 2,539 | 1,366 | 1,004 | 748 | 1,022 | 693 | 683 | 507 | 1,013 | 600 | 629 | 533 | 1,303 | 746 | 701 | 769 | 1,102 | 666 | 642 | 496 | 738 | 328 | 270 | 297 | 540 | 432 | 463 | 447 | 822 | 647 | 720 | 755 | 117 | 43 | 106 | 5 | 26 | 15 | 3 | 99 | 110 | 45 | 48 | 11 | 6 | 6 |
Ending Cash |
Loading...
|
M | 73,332 | 73,890 | 50,081 | 50,067 | 49,734 | 54,253 | 35,178 | 37,700 | 36,599 | 36,477 | 30,177 | 40,667 | 34,155 | 42,377 | 30,202 | 37,842 | 27,505 | 36,410 | 23,554 | 22,965 | 23,507 | 32,173 | 21,032 | 20,536 | 17,616 | 20,522 | 12,767 | 13,203 | 15,440 | 19,334 | 13,656 | 12,521 | 12,470 | 15,890 | 10,709 | 10,269 | 10,237 | 14,557 | 5,258 | 5,057 | 5,074 | 8,658 | 3,872 | 3,704 | 4,481 | 8,084 | 2,980 | 2,335 | 2,288 | 5,269 | 2,823 | 2,047 | 2,641 | 3,777 | 1,539 | 1,629 | 1,844 | 3,444 | 2,514 | 1,936 | 1,701 | 2,769 | 1,650 | 1,548 | 1,496 | 2,539 | 1,366 | 1,004 | 748 | 1,022 | 693 | 683 | 507 | 1,013 | 600 | 629 | 533 | 1,303 | 746 | 701 | 769 | 1,102 | 666 | 642 | 496 | 738 | 328 | 270 | 297 | 540 | 432 | 463 | 447 | 822 | 647 | 720 | 84 | 117 | 74 | 43 | 5 | 26 | 15 | 3 | 99 | 73 | -3 | 49 | 7 | 7 |
Stock-Based Compensation |
Loading...
|
M | 24,236 | 24,023 | 17,704 | 23,037 | 21,119 | 19,621 | 17,695 | 15,319 | 13,701 | 12,757 | 11,639 | 10,747 | 9,757 | 9,208 | 8,486 | 7,977 | 7,347 | 6,864 | 6,441 | 6,012 | 5,509 | 5,417 | 5,179 | 4,914 | 4,604 | 4,214 | 3,922 | 3,613 | 3,223 | 2,975 | 2,694 | 2,462 | 2,257 | 2,120 | 1,922 | 1,755 | 1,583 | 1,497 | 1,415 | 1,319 | 1,226 | 1,134 | 1,043 | 979 | 902 | 833 | 757 | 684 | 607 | 557 | 518 | 481 | 448 | 425 | 405 | 388 | 362 | 342 | 320 | 300 | 288 | 275 | 252 | 233 | 206 | 186 | 161 | 140 | 124 | 101 | 87 | 83 | 79 | 87 | 91 | 74 | 70 | 58 | 53 | 65 | 68 | 88 | 108 | 87 | 85 | 69 | 35 | 33 | 13 | 5 | 2 | 8 | 14 | 25 | 26 | 34 | 25 | 12 | 12 | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | -3,334 | -6,000 | -12,000 | -6,000 | -2,666 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -960 | -1,237 | -1,237 | -1,237 | -277 | 0 | 0 | 0 | 0 | -100 | -100 | -103 | -100 | -100 | -98 | -89 | -90 | 22 | 55 | 84 | -166 | -160 | -447 | -476 | -221 | -215 | 62 | 65 | 66 | 59 | 42 | 53 | 60 | 73 | 106 | 139 | 163 | 199 | 164 | 154 | 122 | 58 | 153 | 117 | 116 | 119 | 23 | 30 | 45 | 67 | 77 | 78 | 64 | 40 | 26 | 20 | 14 | 12 | 13 | 4 | 52 | 52 | 50 | 50 | 1 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 8,483 | -13,890 | -21,324 | -36,607 | -35,475 | -29,758 | -1,842 | 21,595 | 51,275 | 62,911 | 49,945 | 46,465 | 40,421 | 40,691 | 42,865 | 38,726 | 28,826 | 28,288 | 26,476 | 24,119 | 20,687 | 17,735 | 13,339 | 10,284 | 7,091 | 6,368 | 6,019 | 6,624 | 8,770 | 9,035 | 9,645 | 9,726 | 9,572 | 9,991 | 10,654 | 6,192 | 3,717 | 1,942 | 349 | 3,818 | 5,364 | 6,375 | 7,024 | 6,338 | 5,617 | 5,302 | 5,602 | 8,015 | 10,420 | 12,312 | 13,093 | 13,351 | 12,985 | 12,198 | 11,256 | 9,904 | 8,704 | 7,298 | 6,276 | 5,730 | 5,082 | 4,131 | 4,170 | 3,989 | 3,892 | 4,231 | 3,622 | 3,064 | 2,914 | 2,940 | 3,099 | 3,360 | 3,369 | 3,310 | 3,229 | 3,063 | 2,926 | 2,745 | 2,394 | 2,336 | 2,173 | 2,279 | 2,261 | 2,086 | 1,987 | 1,639 | 1,375 | 1,209 | 987 | 941 | 1,040 | 1,302 | 1,700 | 2,153 | 2,040 | 2,258 | 2,678 | 3,298 | 3,288 | 2,841 | 2,159 | 920 | 751 | 508 | 253 | 168 | 77 | 44 | 2 | 2 |
Free Cash Flow |
Loading...
|
M | 45,700 | 32,217 | 4,340 | 3,209 | -8,571 | -16,893 | -26,323 | -29,784 | -24,598 | -14,726 | -2,271 | 7,065 | 21,785 | 25,923 | 24,664 | 26,958 | 19,367 | 21,654 | 20,052 | 22,093 | 20,743 | 17,298 | 13,278 | 9,234 | 6,356 | 7,794 | 7,715 | 9,168 | 9,594 | 9,706 | 8,563 | 7,333 | 6,363 | 7,332 | 5,400 | 4,373 | 3,161 | 1,949 | 1,076 | 1,038 | 1,491 | 2,031 | 389 | 266 | 178 | 396 | 1,059 | 1,100 | 1,153 | 2,093 | 1,526 | 1,798 | 1,862 | 2,508 | 1,829 | 1,985 | 2,321 | 2,919 | 1,915 | 1,541 | 1,429 | 1,363 | 969 | 815 | 789 | 1,182 | 801 | 701 | 521 | 485 | 366 | 375 | 501 | 530 | 476 | 487 | 418 | 477 | 420 | 354 | 344 | 346 | 239 | 245 | 123 | 135 | 120 | 16 | 10 | -170 | -301 | -270 | -345 | -265 | -549 | -650 | -689 | -378 | -275 | -143 | -25 | 3 | -22 | -16 | -13 | -4 | -8 | 1 | 1 | 0 |
StockViz Staff
September 16, 2024
Any question? Send us an email