Balance Sheet | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 16 | 8 | 19 | 22 | 22 | 16 | 17 | 20 | 23 | 33 | 56 | 61 | 46 | 34 | 0 | 0 | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 16 | 8 | 19 | 22 | 22 | 16 | 17 | 20 | 23 | 33 | 56 | 61 | 46 | 34 | - | 0 | - | - | - |
Receivables |
Loading...
|
M | 27 | 41 | 25 | 28 | 27 | 34 | 25 | 30 | 46 | 50 | 34 | 42 | 56 | 58 | 42 | 35 | - | - | - |
Inventory |
Loading...
|
M | 100 | 109 | 105 | 100 | 106 | 111 | 121 | 122 | 120 | 105 | 92 | 74 | 74 | 74 | 70 | 60 | - | - | - |
Other Current Assets |
Loading...
|
M | 7 | 6 | 8 | 8 | 10 | 11 | 11 | 8 | 10 | 11 | 9 | 2 | 3 | 3 | 3 | 3 | - | - | - |
Current Assets |
Loading...
|
M | 150 | 164 | 156 | 158 | 163 | 173 | 174 | 180 | 198 | 199 | 191 | 180 | 178 | 168 | 115 | 102 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 45 | 33 | 33 | 34 | 34 | 35 | 36 | 35 | 38 | 37 | 36 | 36 | 36 | 36 | 12 | 12 | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | - | - | - |
Intangible Assets |
Loading...
|
M | 43 | 46 | 49 | 52 | 55 | 58 | 61 | 63 | 44 | 47 | 50 | 54 | 58 | 62 | 65 | 69 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | 63 | 108 | 111 | 115 | 118 | 122 | 126 | 130 | 133 | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 137 | 140 | 140 | 141 | 137 | 140 | 179 | 178 | 169 | 162 | 156 | 143 | 98 | - | - | - | 74 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 89 | 79 | 83 | 86 | 90 | 94 | 97 | 98 | 153 | 156 | 158 | 161 | 163 | 167 | 146 | 146 | - | - | - |
Total Assets |
Loading...
|
M | 239 | 244 | 239 | 244 | 253 | 266 | 271 | 278 | 351 | 354 | 349 | 341 | 341 | 335 | 261 | 248 | - | - | - |
Accounts Payable |
Loading...
|
M | 9 | 18 | 16 | 12 | 10 | 9 | 13 | 14 | 20 | 20 | 20 | 16 | 16 | 20 | 15 | 9 | - | - | - |
Short-Term Debt |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 1 | 2 | 7 | 2 | 4 | 0 | 0 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 12 | 15 | 13 | 11 | 13 | 13 | 13 | 12 | 19 | 18 | 17 | 12 | 18 | 15 | 14 | 11 | - | - | - |
Current Liabilities |
Loading...
|
M | 23 | 34 | 29 | 23 | 24 | 24 | 29 | 27 | 41 | 41 | 40 | 36 | 38 | 41 | 31 | 21 | - | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | 5 | 10 | 20 | 20 | 25 | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 0 | 0 | 24 | 24 | 25 | 25 | 23 | 24 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 34 | 24 | 24 | 29 | 34 | 44 | 44 | 48 | 24 | 24 | 24 | 25 | 26 | 26 | 2 | 3 | - | - | - |
Total Liabilities |
Loading...
|
M | 57 | 58 | 53 | 52 | 58 | 68 | 73 | 75 | 64 | 65 | 65 | 61 | 64 | 67 | 33 | 24 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 273 | 271 | 270 | 269 | 268 | 268 | 267 | 266 | 265 | 264 | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -62 | -59 | -56 | -56 | -50 | 26 | 23 | 18 | 15 | 13 | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | -1 | -12 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 35 | 25 | 25 | 25 | 25 | 26 | 26 | 25 | 25 | 26 | 26 | 27 | 27 | 27 | 4 | 4 | - | - | - |
Shareholders' Equity |
|
M | 182 | 186 | 186 | 192 | 195 | 199 | 198 | 203 | 287 | 289 | 284 | 280 | 278 | 269 | 227 | 224 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 239 | 244 | 239 | 244 | 253 | 266 | 271 | 278 | 351 | 354 | 349 | 341 | 341 | 335 | 261 | 248 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | -19 | -18 | -16 | -15 | -15 | -7 | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 13 | 13 | 13 | 13 | 13 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Shareholders' Equity (Tangible) |
|
M | - | - | 137 | 140 | 140 | 141 | 137 | 140 | 179 | 178 | 169 | 162 | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 27 | 32 | 37 | 39 | 46 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | 6 | 11 | 21 | 21 | 27 | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email