Cash Flow Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -3 | 0 | -4 | -4 | -3 | 0 | -6 | -77 | 4 | 5 | 3 | 1 | 8 | 7 | 2 | -91 | 0 | 0 | -5 |
Depreciation and Amortization |
Loading...
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 101 | 0 | 0 | 1 |
Operating Cash Flow |
Loading...
|
M | 13 | -8 | 5 | 6 | 18 | 1 | 5 | 8 | -1 | -22 | -3 | 16 | 13 | 4 | 1 | 9 | 1 | -1 | -1 |
Capital Expenditures |
Loading...
|
M | -4 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | -1 | -1 | -1 | -1 | -30 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | -1 | -1 | -1 | -1 | -30 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -5 | -5 | -10 | -10 | -5 | 25 | 25 | 25 | 25 | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | -1 | -2 | -1 | -2 | -1 | - | -8 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -4 | 0 | 0 | 0 | 0 | -1 | 0 | 25 | -7 | 0 | 0 | 0 | 0 | 31 | 0 | -9 | -1 | 1 | 2 |
Financing Cash Flow |
Loading...
|
M | -4 | 0 | 0 | 0 | 0 | -1 | 0 | 25 | -7 | 0 | 0 | 0 | 0 | 31 | 0 | -9 | -1 | 1 | 2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 8 | 19 | 22 | 22 | 16 | 17 | 20 | 23 | 33 | 56 | 61 | 46 | 34 | 0 | 0 | 9 | 0 | 0 | 0 |
Ending Cash |
Loading...
|
M | 16 | 8 | 19 | 22 | 22 | 16 | 17 | 20 | 23 | 33 | 56 | 61 | 46 | 34 | 0 | 0 | -1 | 0 | 0 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | -2 | -1 | -2 | -1 | -2 | -1 | - | -8 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 127 | 130 | 127 | 135 | 139 | 149 | 145 | 153 | 157 | 157 | 150 | 143 | 140 | 128 | 84 | 81 | - | - | - |
Free Cash Flow |
Loading...
|
M | 9 | -9 | 4 | 6 | 17 | -1 | 3 | 6 | -3 | -24 | -4 | 15 | 12 | 3 | 0 | 9 | 1 | -1 | -2 |
StockViz Staff
September 16, 2024
Any question? Send us an email