Income Statement | Trend | Unit | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 55 | 9 | 0 | 0 | 0 | 2 | 4 | 3 | 4 | 1 | 0 |
Cost of Revenue |
Loading...
|
M | 44 | 10 | 0 | - | 0 | 1 | 2 | 2 | 2 | 1 | 0 |
Gross Profit |
Loading...
|
M | 11 | -1 | 0 | - | 0 | 0 | 2 | 1 | 1 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 55 | 20 | 0 | - | 4 | 3 | 4 | 3 | 2 | 1 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 55 | 20 | 0 | 0 | 2 | 3 | 3 | 2 | 2 | 1 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | 0 | 0 | 1 | 1 | 0 | 0 | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | 1 | 0 | 0 | 0 | 0 | 0 | - |
Costs and Expenses |
Loading...
|
M | 11 | 10 | 0 | - | 3 | 2 | 1 | 0 | -1 | 0 | 0 |
Operating Income |
Loading...
|
M | -44 | -21 | 0 | 0 | -3 | -3 | -2 | -2 | 0 | -1 | 0 |
Interest Expense |
Loading...
|
M | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
EBT |
Loading...
|
M | -46 | -22 | -1 | 0 | -3 | -3 | -2 | -1 | 0 | -1 | - |
Income Tax Provision |
Loading...
|
M | -1 | 1 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -46 | -22 | -1 | - | -3 | -3 | -2 | -1 | 0 | -1 | - |
Non-Controlling Interest |
Loading...
|
M | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Net Income |
Loading...
|
M | -45 | -24 | -1 | 0 | -3 | -3 | -2 | -1 | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 93,976,233.00 | 57,121,096.00 | 1,511,060.00 | 1,511,060.00 | 1,387,350.00 | 1,369,405.00 | 1,369,197.00 | 1,369,664.00 | 1,032,345.00 | 658,012.00 | 146,958.00 |
EBITDA |
Loading...
|
M | -37 | -19 | 0 | 0 | -3 | -3 | -2 | -1 | 0 | -1 | 0 |
Depreciation and Amortization |
Loading...
|
M | 7 | 2 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - |
EBIT |
Loading...
|
M | -44 | -21 | 0 | 0 | -3 | -3 | -2 | -2 | 0 | -1 | - |
Income from Discontinued Operations |
Loading...
|
M | - | -1 | -1 | -1 | -1 | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 1.13 | -2.46 | -41.55 | - | -0.22 | 0.49 | -1.11 | -2.00 | -3.89 | -0.19 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 19.87 | -11.19 | - | - | 56.85 | 13.50 | 38.78 | 32.53 | 33.44 | 26.88 | 25.25 |
Operating Income Margin |
Loading...
|
% | -79.53 | -244.45 | - | - | -1,002.02 | -197.49 | -58.25 | -48.55 | -12.47 | -86.71 | -362.24 |
Net Income Margin |
Loading...
|
% | -80.60 | -275.12 | - | - | -975.18 | -180.26 | -58.34 | -42.64 | - | - | - |
EBITDA Ratio |
Loading...
|
% | -66.41 | -226.60 | - | - | -903.15 | -192.40 | -48.68 | -44.76 | -10.02 | -81.30 | -362.24 |
EBIT Ratio |
Loading...
|
% | -79.53 | -244.45 | - | - | -999.00 | -198.27 | -51.47 | -48.55 | -12.47 | -86.71 | - |
EBT Ratio |
Loading...
|
% | -83.28 | -256.71 | - | - | -973.06 | -181.14 | -57.69 | -41.80 | -11.36 | -86.19 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email